- Net revenues and OIBDA for CME increased in the second quarter and first half of 2015 compared to the same periods in 2014, driven by revenue growth across its six Central and Eastern European markets.
- Operating income, loss from continuing operations, and fully diluted loss from continuing operations per share all improved in the second quarter and first half of 2015 versus the prior year.
- CME saw growth in audience share and TV advertising markets in most of its countries, while reducing content costs, leading to an increase in OIBDA margin.
A predominantly positive trend for stock markets, driven by the ECB's extraordinary monetary policy measures. The Snam stock closed up. Oil prices closed down.
Portugal: Carta de Intenções, Memorando de Económico e Financeiro Políticas ...Cláudio Carneiro
A seguir é uma Carta de Intenções do Governo de Portugal, que
descreve as políticas que Portugal pretende implementar no contexto da sua
pedido de apoio financeiro do FMI. O documento, que é propriedade
de Portugal, está sendo disponibilizado no site do FMI, com o
membro como um serviço para os usuários do site do FMI.
28 de marco de 2014
A predominantly positive trend for stock markets, driven by the ECB's extraordinary monetary policy measures. The Snam stock closed up. Oil prices closed down.
Portugal: Carta de Intenções, Memorando de Económico e Financeiro Políticas ...Cláudio Carneiro
A seguir é uma Carta de Intenções do Governo de Portugal, que
descreve as políticas que Portugal pretende implementar no contexto da sua
pedido de apoio financeiro do FMI. O documento, que é propriedade
de Portugal, está sendo disponibilizado no site do FMI, com o
membro como um serviço para os usuários do site do FMI.
28 de marco de 2014
Presentation by Wendy Edelberg, CBO’s Assistant Director for Macroeconomic Analysis, at the University of Michigan’s 63rd Annual Economic Outlook Conference.
Under current law, CBO expects economic activity to expand modestly this year, to grow at a more solid pace in 2016 and 2017, and then to moderate in subsequent years.
This presentation contains forward-looking statements that reflect the current views of Deutsche Telekom management with respect to future events. These forward-looking statements include statements with regard to the expected development of revenue, earnings, profits from operations, depreciation and amortization, cash flows and personnel-related measures. You should consider them with caution. Such statements are subject to risks and uncertainties, most of which are difficult to predict and are generally beyond Deutsche Telekom’s control. Among the factors that might influence our ability to achieve our objectives are the progress of our workforce reduction initiative and other cost-saving measures, and the impact of other significant strategic, labor or business initiatives, including acquisitions, dispositions and business combinations, and our network upgrade and expansion initiatives. In addition, stronger than expected competition, technological change, legal proceedings and regulatory developments, among other factors, may have a material adverse effect on our costs and revenue development. Further, the economic downturn in our markets, and changes in interest and currency exchange rates, may also have an impact on our business development and the availability of financing on favorable conditions. Changes to our expectations concerning future cash flows may lead to impairment write downs of assets carried at historical cost, which may materially affect our results at the group and operating segment levels. If these or other risks and uncertainties materialize, or if the assumptions underlying any of these statements prove incorrect, our actual performance may materially differ from the performance expressed or implied by forward-looking statements. We can offer no assurance that our estimates or expectations will be achieved. Without prejudice to existing obligations under capital market law, we do not assume any obligation to update forward-looking statements to take new information or future events into account or otherwise.
In addition to figures prepared in accordance with IFRS, Deutsche Telekom also presents non-GAAP financial performance measures, including, among others, EBITDA, EBITDA margin, adjusted EBITDA, adjusted EBITDA margin, adjusted EBIT, adjusted net income, free cash flow, gross debt and net debt. These non-GAAP measures should be considered in addition to, but not as a substitute for, the information prepared in accordance with IFRS. Non-GAAP financial performance measures are not subject to IFRS or any other generally accepted accounting principles. Other companies may define these terms in different ways.
Today morning, except a 0.3% lower Nikkei, other Asian markets are trading with modest gains and SGX Nifty is suggesting about 15 points higher start for our market.
As mentioned in yesterday's report, a decisive crossover of 8970 marks a major breakout after a two-year long consolidation, major target of which comes to around 10000. "Hold on to long positions with a trailing stop-loss" continues to be the advisee.
Immediate support on the hourly chart has moved up to 9040, which should serve as the fresh stop-loss for trading longs
Presentation by Wendy Edelberg, CBO’s Assistant Director for Macroeconomic Analysis, at the University of Michigan’s 63rd Annual Economic Outlook Conference.
Under current law, CBO expects economic activity to expand modestly this year, to grow at a more solid pace in 2016 and 2017, and then to moderate in subsequent years.
This presentation contains forward-looking statements that reflect the current views of Deutsche Telekom management with respect to future events. These forward-looking statements include statements with regard to the expected development of revenue, earnings, profits from operations, depreciation and amortization, cash flows and personnel-related measures. You should consider them with caution. Such statements are subject to risks and uncertainties, most of which are difficult to predict and are generally beyond Deutsche Telekom’s control. Among the factors that might influence our ability to achieve our objectives are the progress of our workforce reduction initiative and other cost-saving measures, and the impact of other significant strategic, labor or business initiatives, including acquisitions, dispositions and business combinations, and our network upgrade and expansion initiatives. In addition, stronger than expected competition, technological change, legal proceedings and regulatory developments, among other factors, may have a material adverse effect on our costs and revenue development. Further, the economic downturn in our markets, and changes in interest and currency exchange rates, may also have an impact on our business development and the availability of financing on favorable conditions. Changes to our expectations concerning future cash flows may lead to impairment write downs of assets carried at historical cost, which may materially affect our results at the group and operating segment levels. If these or other risks and uncertainties materialize, or if the assumptions underlying any of these statements prove incorrect, our actual performance may materially differ from the performance expressed or implied by forward-looking statements. We can offer no assurance that our estimates or expectations will be achieved. Without prejudice to existing obligations under capital market law, we do not assume any obligation to update forward-looking statements to take new information or future events into account or otherwise.
In addition to figures prepared in accordance with IFRS, Deutsche Telekom also presents non-GAAP financial performance measures, including, among others, EBITDA, EBITDA margin, adjusted EBITDA, adjusted EBITDA margin, adjusted EBIT, adjusted net income, free cash flow, gross debt and net debt. These non-GAAP measures should be considered in addition to, but not as a substitute for, the information prepared in accordance with IFRS. Non-GAAP financial performance measures are not subject to IFRS or any other generally accepted accounting principles. Other companies may define these terms in different ways.
Today morning, except a 0.3% lower Nikkei, other Asian markets are trading with modest gains and SGX Nifty is suggesting about 15 points higher start for our market.
As mentioned in yesterday's report, a decisive crossover of 8970 marks a major breakout after a two-year long consolidation, major target of which comes to around 10000. "Hold on to long positions with a trailing stop-loss" continues to be the advisee.
Immediate support on the hourly chart has moved up to 9040, which should serve as the fresh stop-loss for trading longs
The latest quarterly strategic report that gives a summary of top market trends impacting major spend categories, and gives actionable insights to drive strategic value for your organization.
The latest quarterly strategic report that gives a summary of top market trends impacting major spend categories, and gives actionable insights to drive strategic value for your organization.
L’IAB US a publié un rapport concernant les revenus de la publicité internet. Dans ce rapport, sont publiés les chiffres des investissements annuels de la pub online aux Etats-Unis en 2015.
Selon ce rapport, réalisé par PWC, les revenus de l’epub affichent une progression de +19% aux USA au premier semestre 2015 vs 2014 et se montent à 27,5 Mds$. Le mobile augmente de +54% et représente désormais 30% des revenus digitaux. Les revenus de la vidéo affichent une progression de +35%, et de +51% pour le social media. Le search reste le premier format investi (37%), en progression de +11%.
IAB internet advertising revenue report - October 2015Romain Fonnier
Q3 2015 Digital Ad Revenues Climb To $15 Billion, Marking All-Time Quarterly High
12.10.15
IAB Internet Advertising Revenue Report Shows 23% Increase Year-over-Year
NEW YORK, NY (December 10, 2015) — U.S. internet advertising revenues hit $15 billion in the third quarter of 2015, making it the highest quarter on record, according to the latest IAB Internet Advertising Revenue Report figures released today by the Interactive Advertising Bureau (IAB) and PwC US. This figure marks a significant 23 percent uptick over Q3 2014 and its then record-breaking total of $12.2 billion.
The latest numbers also represent a 5 percent increase from Q2 2015, which came in at $14.3 billion.
“These landmark figures confirm marketers’ confidence in using digital to reach consumers,” said Randall Rothenberg, President and CEO, IAB.
“Brands and agencies are focusing ever more attention on interactive screens, following consumers as they flock to digital platforms to be entertained, engaged, and informed,” said Sherrill Mane, Senior Vice President, Research, Analytics, and Measurement, IAB.
“These numbers demonstrate that digital is a critical part of the marketing mix,” said David Silverman, a partner at PwC US. “Brands understand that interactive provides the type of rich, immersive experiences that attract today’s audiences, no matter the environment or time of day.”
The following chart highlights quarterly ad revenue since 1996; dollar figures are rounded.
Q3 2015 Digital Ad Revenues Climb To $15 Billion, Marking All-Time Quarterly High
IAB sponsors the IAB Internet Advertising Revenue Report, which is conducted independently by the New Media Group of PwC. The results are considered the most accurate measurement of interactive advertising revenues because the data is compiled directly from information supplied by companies selling advertising on the internet. The survey includes data concerning online advertising revenues from web sites, commercial online services, free e-mail providers, and all other companies selling online advertising.
The full report is issued twice yearly for full and half-year data, and top-line quarterly estimates are issued for the first and third quarters. PwC does not audit the information and provides no opinion or other form of assurance with respect to the information. Past reports are available at www.iab.com/adrevenuereport.
Media Digest is Posterscope’s bi-annual update of the latest research and insight relevant to the OOH industry.
This latest edition features a broad economic outlook and highlights from the Bellwether review which shows marketing budgets reached their third highest level in the survey’s history. It also includes a thoughtpiece on how Behavioural Economics can be applied to planning OOH, based around the key principles which emerged from the Behavioural Economics research and development commissioned by the IPA. In addition, it covers mobile insights looking at how research for Lenovo proves the value of optimising OOH campaigns using mData, insight tools Crimson Hexagon and IPA Touchpoint 6 as well as the latest research from our media owner partners.
IAB Internet Advertising Revenue Report 2015 full year results - April 2016yann le gigan
>>[Etude] IAB Internet Advertising Revenue Report 2015 full year results - April 2016
[iab.com 21.04.16]
Internet advertising revenues in the United States totaled $59.6 billion for the full year of 2015.
An industry survey conducted by PricewaterhouseCoopers (PWC) and sponsored bay the Interactive Advertising Bureau (IAB)
http://www.iab.com/wp-content/uploads/2016/04/IAB-Internet-Advertising-Revenue-Report-FY-2015.pdf
Similar to CME second quarter 2015 financial results (20)
1. Exhibit 99.1
CENTRAL EUROPEAN MEDIA ENTERPRISES LTD.
REPORTS RESULTS FOR THE SECOND QUARTER AND SIX MONTHS ENDED JUNE 30, 2015
SECOND QUARTER
- Net revenues increased 8% at constant rates to US$ 166.8 million -
- OIBDA improved 44% at constant rates to US$ 46.8 million -
SIX MONTHS
- Net revenues increased 8% at constant rates to US$ 293.0 million -
- OIBDA improved 99% at constant rates to US$ 58.3 million -
- Free cash flow grew US$ 53.7 million to US$ 27.1 million -
HAMILTON, BERMUDA, July 29, 2015 - Central European Media Enterprises Ltd. (“CME” or the “Company”) (NASDAQ/
Prague Stock Exchange - CETV) today announced financial results for the three and six months ended June 30, 2015.
Net revenues for the second quarter ended June 30, 2015 increased 8% at constant rates to US$ 166.8 million, led by 9% like-for-
like growth in our television advertising revenues. OIBDA(as defined below) for the second quarter ended June 30, 2015 improved
44% at constant rates to US$ 46.8 million.
Net revenues for the six months ended June 30, 2015 increased 8% at constant rates to US$ 293.0 million, led by 9% like-for-like
growth in our television advertising revenues. OIBDA for the six months ended June 30, 2015 improved 99% at constant rates to
US$ 58.3 million. Free cash flow grew US$ 53.7 million to US$ 27.1 million.
Operational and financial highlights:
• Our audience share improved in five out of six countries in both all day and prime time.
• The television advertising markets across the six countries increased 7% in the first half of 2015.
• Our share of the television advertising market increased in five out of six countries in the second quarter of 2015.
• The principal amount outstanding under the 2017 Revolving Credit Facility was fully repaid, reflecting our improved
free cash flow generation.
• During the third quarter of 2015 we expect to reverse substantially all of the charges taken in Q4 2014 and Q1 2015
related to the tax audits in Romania that were excluded from OIBDA.
• We took additional steps to reduce our exposure to the impact of exchange rates, including agreeing that any refinancing
of our dollar-denominated convertible debt maturing in November 2015 will be with Euro-denominated debt.
Michael Del Nin, Co-Chief Executive Officer, commented: "The results for this quarter exceeded our expectations and reflect the
sustained and broad-based strengthening of our operations. Driven by like-for-like revenue growth in every one of our markets
and highlighting the Company's strong operating leverage, OIBDA at constant rates almost doubled in the first half of the year
compared to the corresponding period in 2014."
Christoph Mainusch, Co-Chief Executive Officer, added: "Our programs topped the charts during the spring season and we
increased our audience share in five out of six countries while reducing content costs. The combination of revenue growth and
lower costs resulted in a significant improvement in our OIBDA margin in the first half of 2015, and we expect that trend to
continue for the full year."
OIBDA, which includes amortization and impairment of program rights, is determined as operating income / (loss) before
depreciation, amortization of intangible assets and impairments of assets and certain unusual or infrequent items that are not
considered by our chief operating decision makers when evaluating our performance as defined in "Segment Data and Non-GAAP
Financial Measures" below.
- continued -
2. Page 2 of 10
Consolidated Results for the Three Months Ended June 30, 2015
Net revenues for the three months ended June 30, 2015 were US$ 166.8 million compared to US$ 192.8 million for the three
months ended June 30, 2014. Operating income for the three months ended June 30, 2015 was US$ 36.4 million compared to US
$ 22.7 million for the three months ended June 30, 2014. Loss from continuing operations for the three months ended June 30, 2015
was US$ (11.7) million compared to US$ (41.4) million in 2014. Fully diluted loss from continuing operations per share for the
three months ended June 30, 2015 was US$ (0.11) compared to US$ (0.31) for the three months ended June 30, 2014.
OIBDA for the three months ended June 30, 2015 was US$ 46.8 million compared to US$ 40.8 million in the same period ended
June 30, 2014. OIBDA margin1
for the three months ended June 30, 2015 was 28.1% compared to 21.2% for the three months
ended June 30, 2014.
Headline consolidated results for the three months ended June 30, 2015 and June 30, 2014 were:
(US$ 000's) For the Three Months Ended June 30,
(unaudited) 2015 2014 % Actual % Lfl2
Net revenues $ 166,834 $ 192,811 (13.5)% 7.5%
OIBDA 46,811 40,810 14.7 % 43.7%
Operating income 36,441 22,687 60.6 % 103.3%
Loss from continuing operations (11,669) (41,352) 71.8 % 70.1%
Fully diluted loss from continuing operations per share $ (0.11) $ (0.31) 64.5 % 62.1%
Consolidated Results for the Six Months Ended June 30, 2015
Net revenues for the six months ended June 30, 2015 were US$ 293.0 million compared to US$ 333.5 million for the six months
ended June 30, 2014. Operating income for the six months ended June 30, 2015 was US$ 19.2 million compared to US$ 8.0 million
for the six months ended June 30, 2014. Loss from continuing operations for the six months ended June 30, 2015 was US$ (81.9)
million compared to US$ (82.4) million in 2014. Fully diluted loss from continuing operations per share for the six months ended
June 30, 2015 was US$ (0.61) compared to US$ (0.61) for the six months ended June 30, 2014.
OIBDA for the six months ended June 30, 2015 was US$ 58.3 million compared to US$ 37.4 million in the same period ended
June 30, 2014. OIBDA margin for the six months ended June 30, 2015 was 19.9% compared to 11.2% for the six months ended
June 30, 2014.
Headline consolidated results for the six months ended June 30, 2015 and June 30, 2014 were:
(US$ 000's) For the Six Months Ended June 30,
(unaudited) 2015 2014 % Actual % Lfl2
Net revenues $ 292,967 333,516 (12.2)% 8.2%
OIBDA 58,259 37,415 55.7 % 99.4%
Operating income 19,202 8,005 139.9 % 265.5%
Loss from continuing operations (81,912) (82,352) 0.5 % 5.5%
Fully diluted loss from continuing operations per share $ (0.61) $ (0.61) 0.0 % 4.7%
1
OIBDA margin is defined as the ratio of OIBDA to net revenues as defined in "Segment Data and Non-GAAP Financial Measures" below.
2
% Lfl (like-for-like) variance reflects the impact of applying the current period average exchange rates to the prior period revenues and costs.
3. Page 3 of 10
Teleconference and Audio Webcast Details
CME will host a teleconference and audio webcast to discuss its second quarter results on Wednesday, July 29, 2015 at 9 a.m.
New York time (2 p.m. London and 3 p.m. Prague time). The audio webcast and teleconference will refer to presentation slides
which will be available on CME's website at www.cme.net prior to the call.
To access the teleconference, U.S. and international callers may dial +1-785-424-1052 ten minutes prior to the start time and
reference passcode CETVQ215. The conference call will be audio webcasted via www.cme.net. It can be heard on iPads, iPhones
and a range of devices supporting Android and Windows operating systems.
A digital audio replay will be available for two weeks following the call at www.cme.net.
4. Page 4 of 10
Forward-Looking and Cautionary Statements
This press release contains forward-looking statements. For all forward-looking statements, we claim the protection of the safe
harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Forward-looking
statements are inherently subject to risks and uncertainties, many of which cannot be predicted with accuracy or are otherwise
beyond our control and some of which might not even be anticipated. Forward-looking statements reflect our current views with
respect to future events and because our business is subject to such risks and uncertainties, actual results, our strategic plan, our
financial position, results of operations and cash flows could differ materially from those described in or contemplated by the
forward-looking statements.
Important factors that contribute to such risks include, but are not limited to, those factors set forth under "Risk Factors” in our
Quarterly Report on Form 10-Q for the period ended June 30, 2015 as well as the following: the success of our efforts to increase
our revenues and recapture advertising market share in the Czech Republic; levels of television advertising spending and the rate
of development of the advertising markets in the countries in which we operate; the effect of global economic uncertainty and
Eurozone instability in our markets and the extent, timing and duration of any recovery; the extent to which our liquidity constraints
and debt service obligations restrict our business; our ability to refinance our existing indebtedness; our exposure to additional
tax liabilities; our success in continuing our initiatives to diversify and enhance our revenue streams; our ability to make cost-
effective investments in television broadcast operations, including investments in programming; our ability to develop and acquire
necessary programming and attract audiences; changes in the political and regulatory environments where we operate and
application of relevant laws and regulations; and the timely renewal of broadcasting licenses and our ability to obtain additional
frequencies and licenses.
The foregoing review of important factors should not be construed as exhaustive. For a more detailed description of these
uncertainties and other factors, please see the "Risk Factors" and “Forward-looking Statements” sections in CME's Quarterly
Report on Form 10-Q for the period ended June 30, 2015. We undertake no obligation to publicly update or review any forward-
looking statements, whether as a result of new information, future developments or otherwise.
This press release should be read in conjunction with our Quarterly Report on Form 10-Q for the period ended June 30, 2015,
which was filed with the Securities and Exchange Commission on July 29, 2015.
We make available free of charge on our website at www.cme.net our Annual Reports on Form 10-K, Quarterly Reports on Form
10-Q, Current Reports on Form 8-K and amendments to those reports as soon as reasonably practicable after we electronically
file such material with, or furnish it to, the Securities and Exchange Commission. Please note that we may announce material
information using SEC filings, press releases, public conference calls, webcasts and posts to the Investors section of our website,
www.cme.net. In the future, we will continue to use these channels to communicate important information about CME and our
operations. Information that we post on our website could be deemed material. Therefore, we encourage investors, the media, our
customers and others interested in CME to review the information we post at www.cme.net.
CME is a media and entertainment company operating leading businesses in six Central and Eastern European markets with an
aggregate population of approximately 50 million people. CME broadcasts 33 television channels in Bulgaria (bTV, bTV Cinema,
bTV Comedy, bTV Action, bTV Lady and Ring.bg), Croatia (Nova TV, Doma, Nova World and MiniTV), the Czech Republic
(TV Nova, Nova Cinema, Nova Sport, Fanda, Smichov and Telka), Romania (PRO TV, PRO TV International,Acasa,Acasa Gold,
PRO Cinema, Sport.ro, MTV Romania, PRO TV Chisinau and Acasa in Moldova), the Slovak Republic (TV Markíza, Doma and
Dajto), and Slovenia (POP TV, Kanal A, Brio, Oto and Kino). CME is traded on the NASDAQ Global Select Market and the
Prague Stock Exchange under the ticker symbol “CETV”.
###
For additional information, please visit www.cme.net or contact:
Mark Kobal
Head of Investor Relations
Central European Media Enterprises
+420 242 465 576
mark.kobal@cme.net
5. Page 5 of 10
CENTRAL EUROPEAN MEDIA ENTERPRISES LTD.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(US$ 000's, except per share data)
(unaudited)
For the Three Months Ended June 30,
2015 2014
Net revenues $ 166,834 $ 192,811
Operating expenses:
Content costs 73,437 93,167
Other operating costs 17,422 21,109
Depreciation of property, plant and equipment 6,936 8,051
Amortization of broadcast licenses and other intangibles 3,434 3,187
Cost of revenues 101,229 125,514
Selling, general and administrative expenses 28,712 41,690
Restructuring costs 452 2,920
Operating income 36,441 22,687
Interest expense, net (41,628) (38,969)
Loss on extinguishment of debt — (24,161)
Foreign currency exchange gain / (loss), net 2,289 (337)
Change in fair value of derivatives (2,220) 2,361
Other expense, net (3,091) (533)
Loss before tax (8,209) (38,952)
Provision for income taxes (3,460) (2,400)
Loss from continuing operations (11,669) (41,352)
Income / (loss) from discontinued operations, net of tax 2,684 (11,154)
Net loss (8,985) (52,506)
Net loss attributable to noncontrolling interests 307 69
Net loss attributable to CME Ltd. $ (8,678) $ (52,437)
PER SHARE DATA:
Net (loss) / income per share attributable to CME Ltd.:
Continuing operations - Basic and diluted $ (0.11) $ (0.31)
Discontinued operations - Basic and diluted 0.02 (0.08)
Net loss per share - Basic and diluted (0.09) (0.39)
Weighted average common shares used in computing per share amounts
(000's):
Basic and diluted 146,743 146,445
6. Page 6 of 10
CENTRAL EUROPEAN MEDIA ENTERPRISES LTD.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(US$ 000's, except per share data)
(unaudited)
For the Six Months Ended June 30,
2015 2014
Net revenues $ 292,967 $ 333,516
Operating expenses:
Content costs 144,727 179,988
Other operating costs 34,460 42,580
Depreciation of property, plant and equipment 13,937 16,111
Amortization of broadcast licenses and other intangibles 6,933 6,414
Cost of revenues 200,057 245,093
Selling, general and administrative expenses 72,613 72,170
Restructuring costs 1,095 8,248
Operating income 19,202 8,005
Interest expense, net (81,634) (66,768)
Loss on extinguishment of debt — (24,161)
Foreign currency exchange loss, net (9,200) (967)
Change in fair value of derivatives (3,230) 2,311
Other expense, net (3,445) (498)
Loss before tax (78,307) (82,078)
Provision for income taxes (3,605) (274)
Loss from continuing operations (81,912) (82,352)
Loss from discontinued operations, net of tax (604) (18,787)
Net loss (82,516) (101,139)
Net loss attributable to noncontrolling interests 564 786
Net loss attributable to CME Ltd. $ (81,952) $ (100,353)
PER SHARE DATA:
Net loss per share attributable to CME Ltd.:
Continuing operations - Basic and diluted $ (0.61) $ (0.61)
Discontinued operations - Basic and diluted (0.01) (0.13)
Net loss per share - Basic and diluted (0.62) (0.74)
Weighted average common shares used in computing per share amounts
(000's):
Basic and diluted 146,675 146,410
7. Page 7 of 10
CENTRAL EUROPEAN MEDIA ENTERPRISES LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
(US$ 000's)
(unaudited)
June 30, 2015 December 31, 2014
ASSETS
Cash and cash equivalents $ 38,013 $ 34,298
Other current assets 301,352 310,705
Assets held for sale 9,347 29,866
Total current assets 348,712 374,869
Property, plant and equipment, net 106,342 114,335
Goodwill and other intangible assets, net 799,910 864,776
Other non-current assets 227,289 265,380
Total assets $ 1,482,253 $ 1,619,360
LIABILITIES AND EQUITY
Accounts payable and accrued liabilities $ 166,628 $ 179,224
Current portion of long-term debt and other financing arrangements 258,385 252,859
Other current liabilities 21,557 7,812
Liabilities held for sale 4,997 10,632
Total current liabilities 451,567 450,527
Long-term portion of long-term debt and other financing arrangements 620,256 621,240
Other non-current liabilities 55,104 46,485
Total liabilities $ 1,126,927 $ 1,118,252
Series B Convertible Redeemable Preferred Stock $ 232,330 $ 223,926
EQUITY
Common Stock $ 10,864 $ 10,827
Additional paid-in capital 1,921,470 1,928,920
Accumulated deficit (1,572,296) (1,490,344)
Accumulated other comprehensive loss (234,640) (169,609)
Total CME Ltd. shareholders' equity 125,398 279,794
Noncontrolling interests (2,402) (2,612)
Total equity 122,996 277,182
Total liabilities and equity $ 1,482,253 $ 1,619,360
8. Page 8 of 10
CENTRAL EUROPEAN MEDIA ENTERPRISES LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(US$ 000's)
(unaudited)
For the Six Months Ended June 30,
2015 2014
Net cash generated from / (used in) continuing operating activities $ 41,522 $ (12,559)
Net cash used in continuing investing activities (14,388) (13,963)
Net cash (used in) / provided by continuing financing activities (27,353) 16,226
Net cash used in discontinued operations - operating activities (1,630) (1,684)
Net cash provided by / (used in) discontinued operations - investing activities 6,954 (116)
Net cash used in discontinued operations - financing activities (56) (605)
Impact of exchange rate fluctuations on cash and cash equivalents (1,334) (3,555)
Net increase / (decrease) in cash and cash equivalents $ 3,715 $ (16,256)
Net cash generated from / (used in) continuing operating activities $ 41,522 $ (12,559)
Capital expenditure, net of proceeds from disposals (14,388) (13,963)
Free cash flow3
$ 27,134 $ (26,522)
Supplemental disclosure of cash flow information:
Accretion on Series B Convertible Redeemable Preferred Stock $ 8,405 $ 7,803
3
See "Segment Data and Non-GAAP Financial Measures" below.
9. Page 9 of 10
Segment Data and Non-GAAP Financial Measures
We manage our business on a geographical basis, with six reporting segments: Bulgaria, Croatia, the Czech Republic, Romania,
the Slovak Republic and Slovenia.
We evaluate the performance of our segments based on net revenues and OIBDA. OIBDA, a non-GAAP measure, which includes
amortization and impairment of program rights, is determined as operating income / (loss) before depreciation, amortization of
intangible assets and impairments of assets and certain unusual or infrequent items that are not considered by our chief operating
decision makers when evaluating our performance. Items that are not allocated to our segments for purposes of evaluating their
performance and therefore are not included in their OIBDA, include stock-based compensation and certain other items. Our key
performance measure of the efficiency of our segments is OIBDA margin. We define OIBDA margin as the ratio of OIBDA to net
revenues. We believe OIBDA is useful to investors because it provides a more meaningful representation of our performance, as
it excludes certain items that do not impact either our cash flows or the operating results of our operations. OIBDA is also used
as a component in determining management bonuses. Intersegment revenues and profits have been eliminated in
consolidation. OIBDA may not be comparable to similar measures reported by other companies. Free cash flow is defined as cash
flows from continuing operating activities, less purchases of property, plant and equipment, net of disposals of property, plant and
equipment and excludes the cash impact of certain unusual or infrequent items that are not included in costs charged in arriving
at OIBDA because they are not considered by our chief operating decision makers when evaluating performance. Free cash flow
is useful as a measure of our ability to generate cash.
Below are tables showing our net revenues and OIBDA by segment for the three and six months ended June 30, 2015 and
June 30, 2014, together with a reconciliation of OIBDA to our condensed consolidated statements of operations:
(US$ 000's) For the Three Months Ended June 30,
(unaudited) 2015 2014 % Actual % Lfl 4
Net revenues
Bulgaria $ 19,420 $ 23,912 (18.8)% 0.9%
Croatia 16,242 19,470 (16.6)% 4.1%
Czech Republic 52,131 59,299 (12.1)% 9.0%
Romania 44,034 49,431 (10.9)% 11.0%
Slovak Republic 20,236 24,211 (16.4)% 3.8%
Slovenia 15,063 17,585 (14.3)% 6.5%
Intersegment revenues (292) (1,097) NM 5
NM 5
Total net revenues $ 166,834 $ 192,811 (13.5)% 7.5%
(US$ 000's) For the Six Months Ended June 30,
(unaudited) 2015 2014 % Actual % Lfl 4
Net revenues
Bulgaria $ 36,204 $ 43,188 (16.2)% 3.1%
Croatia 28,235 32,967 (14.4)% 5.9%
Czech Republic 87,096 98,332 (11.4)% 9.4%
Romania 77,556 86,288 (10.1)% 10.4%
Slovak Republic 37,774 42,357 (10.8)% 9.8%
Slovenia 26,543 31,846 (16.7)% 2.6%
Intersegment revenues (441) (1,462) NM 5
NM 5
Total net revenues $ 292,967 $ 333,516 (12.2)% 8.2%
4
% Lfl (like-for-like) variance reflects the impact of applying the current period average exchange rates to the prior period revenues and costs.
5
Number is not meaningful.
10. Page 10 of 10
(US$ 000's) For the Three Months Ended June 30,
(unaudited) 2015 2014 % Act % Lfl 4
OIBDA
Bulgaria $ 4,045 $ 5,634 (28.2)% (10.9)%
Croatia 4,972 4,856 2.4 % 27.7 %
Czech Republic 24,238 20,700 17.1 % 45.1 %
Romania 15,419 11,774 31.0 % 63.2 %
Slovak Republic 3,627 3,060 18.5 % 46.5 %
Slovenia 963 2,690 (64.2)% (55.2)%
Elimination 15 (63) NM 5
NM 5
Total Operating Segments 53,279 48,651 9.5 % 35.9 %
Central (6,468) (7,841) 17.5 % 2.7 %
Total OIBDA $ 46,811 $ 40,810 14.7 % 43.7 %
(US$ 000's) For the Six Months Ended June 30,
(unaudited) 2015 2014 % Act % Lfl 4
OIBDA
Bulgaria $ 6,243 $ 2,888 116.2 % 171.3 %
Croatia 6,834 5,527 23.6 % 55.1 %
Czech Republic 34,329 23,413 46.6 % 83.3 %
Romania 18,780 16,100 16.6 % 45.4 %
Slovak Republic 3,482 (102) NM 6
NM 6
Slovenia 1,323 3,205 (58.7)% (47.6)%
Elimination (35) 322 NM 5
NM 5
Total Operating Segments 70,956 51,353 38.2 % 73.5 %
Central (12,697) (13,938) 8.9 % (8.8)%
Total OIBDA $ 58,259 $ 37,415 55.7 % 99.4 %
(US$ 000's)
For the Three Months
Ended June 30,
For the Six Months
Ended June 30,
(unaudited) 2015 2014 2015 2014
Reconciliation to condensed consolidated statements of operations:
Total OIBDA: $ 46,811 $ 40,810 $ 58,259 $ 37,415
Depreciation of property, plant and equipment (6,936) (8,051) (13,937) (16,111)
Amortization of intangible assets (3,434) (3,187) (6,933) (6,414)
Other items6
— (6,885) (18,187) (6,885)
Operating income 36,441 22,687 19,202 8,005
4
% Lfl (like-for-like) variance reflects the impact of applying the current period average exchange rates to the prior period revenues and costs.
5
Number is not meaningful.
6
Other items for the six months ended June 30, 2015 consists solely of a charge related to the ongoing tax audit of Pro TV in Romania which was accrued in the first quarter of 2015.
Following legislation enacted in July 2015 in Romania, during the third quarter of 2015 we expect to reverse substantially all of the charges taken in the fourth quarter of 2014 and the
first quarter of 2015 related to the tax audits (see our Form 10-Q for the period ended June 30, 2015 for more information). Other items for the three and six months ended
June 30, 2014, is comprised of a fine the competition committee in Slovenia was seeking to impose which was subsequently overturned in the fourth quarter of 2014.