SlideShare a Scribd company logo
1 of 4
MANAGERIAL FINANCE
Managerial Finance
Keller Graduate School of Management, FIN515
McMickens-ThomasWeek6
Professor Wichser
August 16, 2015
ManagerialFinance_W6
Starbucks Corporation
The Weighted-Average Cost of Capital for Starbuck’s Corporation is 3.89%. The formula
for WACC is equal to E / (E + D) * Cost of Equity + D / (E + D) * Cost of Debt * (1 – Tax
Rate). WACC is equal to $84.51 / ($84.51 + $5,481) * 6.35% + $5,481 / ($84.51 + $5,481) *
3.85% * (1- .3145); $84.51 / $5565.51 * 6.35% + $5,481 / $5565.51 *3.85%; 0.0152 * 6.35% +
0.9848 * 3.85%; 0.00097 + 0.03791 = 0.03888 = 3.89%. The following is the required
information needed to calculate the WACC for Starbucks Corporation (Morningstar.com, 2015):
Tax Rate = 31.45%, Cost of Debt (before tax) or R debt = 3.85%, Cost of Equity or R equity =
6.35%, Debt (Total Liabilities) for September 2014 or D = $5,481(millions), Stock Price =
$57.10 (August 14, 2015), Outstanding Shares = 1.48 billion, Equity = Stock price x Outstanding
Shares or E ($57.10 * 1.48) = $84.51 billion, Debt + Equity or D+E ($5,481 + $84.51) =
$5565.51 billion.
The market value of equity or market capitalization (E) was obtained by clicking on the
ownership tab under the Starbucks Corporation section of the Morningstar website, then
scrolling down to the “peer comparison” section of the page where the equity ownership was
$84,748 in millions. The book value of debt was calculated by adding both the short-term and
long-term debts together which was $2,048 in millions. There was no short-term debt, and the
amount of $2,048 million is the long-term debt of Starbucks Corporation. This information was
obtained from using the Morningstar website, under the section of Starbucks Corporation and
clicking on the Financials tab and clicking on the Balance Sheet. The weight of equity (E) is E /
(E +D) which is $84,748 / ($84,748 + $2,048) which is equal to 0.97640. The weight of debt (D)
is D / (E +D) which is $2,048 / ($84,748 + $2,048) which is equal to 0.02360.
ManagerialFinance_W6
The next step in my calculating the WACC of Starbucks Corporation was to find out the
Cost of Equity. The formula for Cost of Equity is equal to the Risk Free Rate + Beta Equity
(Average Market Return – Risk Free Rate). The Risk Free Rate that was obtained from the U.S.
Department of the Treasury website under the 10-year treasury securities and the rate of August
14, 2015 is 2.20%. The Average Market Return that was used in calculating the WACC is 7%
(www.bloomberg.com, 2015). The Beta Equity for Starbucks Corporation is 0.83
(www.finance.yahoo.com, 2015). The Cost of Equity for Starbucks Corporation is 2.20% + 0.83
(7% - 2.20%), which is equal to 2.20% + 0.83(5%), which is 0.0635 or 6.35%. The Cost of Debt
for Starbucks Corporation is 3.85% (www.morningstar.com, 2015) which can be found under the
bonds tab under the Starbucks Corporation section.
I am extremely confident in the answer I obtained through researching and analyzing the
data of Starbucks Corporation. The Weighted Average Cost of Capital for Starbucks Corporation
is 3.89% for 2015. The company has to pay 3.89% of interest for every dollar that is financed.
This is considered the cost of capital. This is the rate in which Starbucks Corporation will be
expected to pay on average to the investors for helping to finance the assets of the corporation.
The risk that the investors would be taking in investing in this corporation is considered a low
percentage which is of low risk. Starbucks Corporation has a return on invested capital of
32.35% which shows that the corporation is generating a higher return on invested capital than
the costs of raising the capital needed for the investments. This simply means that Starbucks
Corporation is earning excessive returns. As growth of the Starbucks Corporation increases, and
the excess returns remain positive this will be good when new investment opportunities in the
future are decided upon.
ManagerialFinance_W6
References
Bloomberg.com. (2015, May 3). Stock Investors Should Expect 6%-7% Annual Return, Buffett
Says - Bloomberg. Retrieved from
http://www.bloomberg.com/apps/news?pid=newsarchive&sid=a1.neDMy8DEU
Morningstar.com. (2015, July 31). Shareholder Overview for SBUX Starbucks Corp including
Fund Owner Activity, Style, Equity & Debt Ownership, and Enterprise Value. Retrieved
from http://investors.morningstar.com/ownership/shareholders-
overview.html?t=SBUX®ion=usa&culture=en-US
U.S. DEPARTMENT OF THE TREASURY. (2015, August 14). Daily Treasury Yield Curve
Rates. Retrieved from http://www.treasury.gov/resource-center/data-chart-
center/interest-rates/Pages/TextView.aspx?data=yield
Yahoo Finance. (2015, August 14). SBUX Key Statistics | Starbucks Corporation Stock -
Yahoo! Finance. Retrieved from
https://finance.yahoo.com/q/ks?s=SBUX+Key+Statistics

More Related Content

Similar to CMcMickens-Thomas_FIN515_Wk6_Project2

Apples WACCThe calculation of a firm’s cost of capital for each.docx
Apples WACCThe calculation of a firm’s cost of capital for each.docxApples WACCThe calculation of a firm’s cost of capital for each.docx
Apples WACCThe calculation of a firm’s cost of capital for each.docx
ssusera34210
 
CORRECTION NEEDEDFOR FINANCE1.0 YOU ARE NOT SUPPOSED TO WR.docx
CORRECTION NEEDEDFOR FINANCE1.0 YOU ARE NOT SUPPOSED TO WR.docxCORRECTION NEEDEDFOR FINANCE1.0 YOU ARE NOT SUPPOSED TO WR.docx
CORRECTION NEEDEDFOR FINANCE1.0 YOU ARE NOT SUPPOSED TO WR.docx
faithxdunce63732
 
yhoo valuation
yhoo valuationyhoo valuation
yhoo valuation
Merjerz
 
Apple - Yahoo M
Apple - Yahoo MApple - Yahoo M
Apple - Yahoo M
Merjerz
 
CLC-SWOT Matrix, BCG Matrix, and IE MatrixJose Alonso,
CLC-SWOT Matrix, BCG Matrix, and IE MatrixJose Alonso,CLC-SWOT Matrix, BCG Matrix, and IE MatrixJose Alonso,
CLC-SWOT Matrix, BCG Matrix, and IE MatrixJose Alonso,
WilheminaRossi174
 
Which of the following is considered a hybrid organizational form.docx
Which of the following is considered a hybrid organizational form.docxWhich of the following is considered a hybrid organizational form.docx
Which of the following is considered a hybrid organizational form.docx
philipnelson29183
 
Week 1Instructions1. The purpose of this template is to gather dat.docx
Week 1Instructions1. The purpose of this template is to gather dat.docxWeek 1Instructions1. The purpose of this template is to gather dat.docx
Week 1Instructions1. The purpose of this template is to gather dat.docx
lillie234567
 
Question 1 Which of the following is considered a hybrid org.docx
Question 1 Which of the following is considered a hybrid org.docxQuestion 1 Which of the following is considered a hybrid org.docx
Question 1 Which of the following is considered a hybrid org.docx
IRESH3
 
1.   The applicability of beta depends on a firms A. future p.docx
1.   The applicability of beta depends on a firms A. future p.docx1.   The applicability of beta depends on a firms A. future p.docx
1.   The applicability of beta depends on a firms A. future p.docx
paynetawnya
 
Cash balance plans.consumer
Cash balance plans.consumerCash balance plans.consumer
Cash balance plans.consumer
swkoppel
 
JWI 530 Financial Management I Assignment 2 ©2016 .docx
JWI 530 Financial Management I  Assignment 2 ©2016 .docxJWI 530 Financial Management I  Assignment 2 ©2016 .docx
JWI 530 Financial Management I Assignment 2 ©2016 .docx
tawnyataylor528
 
1. As you may have noticed, remote work or work at home (or school
1. As you may have noticed, remote work or work at home (or school1. As you may have noticed, remote work or work at home (or school
1. As you may have noticed, remote work or work at home (or school
TatianaMajor22
 

Similar to CMcMickens-Thomas_FIN515_Wk6_Project2 (20)

Apples WACCThe calculation of a firm’s cost of capital for each.docx
Apples WACCThe calculation of a firm’s cost of capital for each.docxApples WACCThe calculation of a firm’s cost of capital for each.docx
Apples WACCThe calculation of a firm’s cost of capital for each.docx
 
Apple1 apple
Apple1 apple                                              Apple1 apple
Apple1 apple
 
Successful Portfolios Guide to Our Client Reports
Successful Portfolios Guide to Our Client ReportsSuccessful Portfolios Guide to Our Client Reports
Successful Portfolios Guide to Our Client Reports
 
Week One Discussion
Week One DiscussionWeek One Discussion
Week One Discussion
 
CORRECTION NEEDEDFOR FINANCE1.0 YOU ARE NOT SUPPOSED TO WR.docx
CORRECTION NEEDEDFOR FINANCE1.0 YOU ARE NOT SUPPOSED TO WR.docxCORRECTION NEEDEDFOR FINANCE1.0 YOU ARE NOT SUPPOSED TO WR.docx
CORRECTION NEEDEDFOR FINANCE1.0 YOU ARE NOT SUPPOSED TO WR.docx
 
How To Calculate The Expected Total Return of Any Stock
How To Calculate The Expected Total Return of Any StockHow To Calculate The Expected Total Return of Any Stock
How To Calculate The Expected Total Return of Any Stock
 
yhoo valuation
yhoo valuationyhoo valuation
yhoo valuation
 
Apple - Yahoo M
Apple - Yahoo MApple - Yahoo M
Apple - Yahoo M
 
CLC-SWOT Matrix, BCG Matrix, and IE MatrixJose Alonso,
CLC-SWOT Matrix, BCG Matrix, and IE MatrixJose Alonso,CLC-SWOT Matrix, BCG Matrix, and IE MatrixJose Alonso,
CLC-SWOT Matrix, BCG Matrix, and IE MatrixJose Alonso,
 
Which of the following is considered a hybrid organizational form.docx
Which of the following is considered a hybrid organizational form.docxWhich of the following is considered a hybrid organizational form.docx
Which of the following is considered a hybrid organizational form.docx
 
Week 1Instructions1. The purpose of this template is to gather dat.docx
Week 1Instructions1. The purpose of this template is to gather dat.docxWeek 1Instructions1. The purpose of this template is to gather dat.docx
Week 1Instructions1. The purpose of this template is to gather dat.docx
 
CBA 2019 Value Drivers (jeff davis)
CBA 2019 Value Drivers (jeff davis)CBA 2019 Value Drivers (jeff davis)
CBA 2019 Value Drivers (jeff davis)
 
Financial Analysis and characterization of Twitter
Financial Analysis and characterization of TwitterFinancial Analysis and characterization of Twitter
Financial Analysis and characterization of Twitter
 
Question 1 Which of the following is considered a hybrid org.docx
Question 1 Which of the following is considered a hybrid org.docxQuestion 1 Which of the following is considered a hybrid org.docx
Question 1 Which of the following is considered a hybrid org.docx
 
1.   The applicability of beta depends on a firms A. future p.docx
1.   The applicability of beta depends on a firms A. future p.docx1.   The applicability of beta depends on a firms A. future p.docx
1.   The applicability of beta depends on a firms A. future p.docx
 
Cash balance plans.consumer
Cash balance plans.consumerCash balance plans.consumer
Cash balance plans.consumer
 
JWI 530 Financial Management I Assignment 2 ©2016 .docx
JWI 530 Financial Management I  Assignment 2 ©2016 .docxJWI 530 Financial Management I  Assignment 2 ©2016 .docx
JWI 530 Financial Management I Assignment 2 ©2016 .docx
 
Strategic Management Ch02
Strategic Management Ch02Strategic Management Ch02
Strategic Management Ch02
 
Evaluating the buyer's shares aoba 2020
Evaluating the buyer's shares aoba 2020Evaluating the buyer's shares aoba 2020
Evaluating the buyer's shares aoba 2020
 
1. As you may have noticed, remote work or work at home (or school
1. As you may have noticed, remote work or work at home (or school1. As you may have noticed, remote work or work at home (or school
1. As you may have noticed, remote work or work at home (or school
 

CMcMickens-Thomas_FIN515_Wk6_Project2

  • 1. MANAGERIAL FINANCE Managerial Finance Keller Graduate School of Management, FIN515 McMickens-ThomasWeek6 Professor Wichser August 16, 2015
  • 2. ManagerialFinance_W6 Starbucks Corporation The Weighted-Average Cost of Capital for Starbuck’s Corporation is 3.89%. The formula for WACC is equal to E / (E + D) * Cost of Equity + D / (E + D) * Cost of Debt * (1 – Tax Rate). WACC is equal to $84.51 / ($84.51 + $5,481) * 6.35% + $5,481 / ($84.51 + $5,481) * 3.85% * (1- .3145); $84.51 / $5565.51 * 6.35% + $5,481 / $5565.51 *3.85%; 0.0152 * 6.35% + 0.9848 * 3.85%; 0.00097 + 0.03791 = 0.03888 = 3.89%. The following is the required information needed to calculate the WACC for Starbucks Corporation (Morningstar.com, 2015): Tax Rate = 31.45%, Cost of Debt (before tax) or R debt = 3.85%, Cost of Equity or R equity = 6.35%, Debt (Total Liabilities) for September 2014 or D = $5,481(millions), Stock Price = $57.10 (August 14, 2015), Outstanding Shares = 1.48 billion, Equity = Stock price x Outstanding Shares or E ($57.10 * 1.48) = $84.51 billion, Debt + Equity or D+E ($5,481 + $84.51) = $5565.51 billion. The market value of equity or market capitalization (E) was obtained by clicking on the ownership tab under the Starbucks Corporation section of the Morningstar website, then scrolling down to the “peer comparison” section of the page where the equity ownership was $84,748 in millions. The book value of debt was calculated by adding both the short-term and long-term debts together which was $2,048 in millions. There was no short-term debt, and the amount of $2,048 million is the long-term debt of Starbucks Corporation. This information was obtained from using the Morningstar website, under the section of Starbucks Corporation and clicking on the Financials tab and clicking on the Balance Sheet. The weight of equity (E) is E / (E +D) which is $84,748 / ($84,748 + $2,048) which is equal to 0.97640. The weight of debt (D) is D / (E +D) which is $2,048 / ($84,748 + $2,048) which is equal to 0.02360.
  • 3. ManagerialFinance_W6 The next step in my calculating the WACC of Starbucks Corporation was to find out the Cost of Equity. The formula for Cost of Equity is equal to the Risk Free Rate + Beta Equity (Average Market Return – Risk Free Rate). The Risk Free Rate that was obtained from the U.S. Department of the Treasury website under the 10-year treasury securities and the rate of August 14, 2015 is 2.20%. The Average Market Return that was used in calculating the WACC is 7% (www.bloomberg.com, 2015). The Beta Equity for Starbucks Corporation is 0.83 (www.finance.yahoo.com, 2015). The Cost of Equity for Starbucks Corporation is 2.20% + 0.83 (7% - 2.20%), which is equal to 2.20% + 0.83(5%), which is 0.0635 or 6.35%. The Cost of Debt for Starbucks Corporation is 3.85% (www.morningstar.com, 2015) which can be found under the bonds tab under the Starbucks Corporation section. I am extremely confident in the answer I obtained through researching and analyzing the data of Starbucks Corporation. The Weighted Average Cost of Capital for Starbucks Corporation is 3.89% for 2015. The company has to pay 3.89% of interest for every dollar that is financed. This is considered the cost of capital. This is the rate in which Starbucks Corporation will be expected to pay on average to the investors for helping to finance the assets of the corporation. The risk that the investors would be taking in investing in this corporation is considered a low percentage which is of low risk. Starbucks Corporation has a return on invested capital of 32.35% which shows that the corporation is generating a higher return on invested capital than the costs of raising the capital needed for the investments. This simply means that Starbucks Corporation is earning excessive returns. As growth of the Starbucks Corporation increases, and the excess returns remain positive this will be good when new investment opportunities in the future are decided upon.
  • 4. ManagerialFinance_W6 References Bloomberg.com. (2015, May 3). Stock Investors Should Expect 6%-7% Annual Return, Buffett Says - Bloomberg. Retrieved from http://www.bloomberg.com/apps/news?pid=newsarchive&sid=a1.neDMy8DEU Morningstar.com. (2015, July 31). Shareholder Overview for SBUX Starbucks Corp including Fund Owner Activity, Style, Equity & Debt Ownership, and Enterprise Value. Retrieved from http://investors.morningstar.com/ownership/shareholders- overview.html?t=SBUX®ion=usa&culture=en-US U.S. DEPARTMENT OF THE TREASURY. (2015, August 14). Daily Treasury Yield Curve Rates. Retrieved from http://www.treasury.gov/resource-center/data-chart- center/interest-rates/Pages/TextView.aspx?data=yield Yahoo Finance. (2015, August 14). SBUX Key Statistics | Starbucks Corporation Stock - Yahoo! Finance. Retrieved from https://finance.yahoo.com/q/ks?s=SBUX+Key+Statistics