SlideShare a Scribd company logo
1 of 35
ABCINNOVATION
Brand Tagline
BusinessPlan
ABCINNOVATION
Bra nd Ta gline
BusinessPlan
Objective 4
Vision 5
Executive summary 6
Theneed 8
Thesolution 9
Need analysis 10
Labor cost forfertilization 11
Technology:need ofthe hour 12
Our solution 13
Our technology 14
Technology in ABC: 15
Application 16
About us 17
Team 18
Ourpilot plan 19
Totalfundsrequiredforpilot phase 20
Recognitions 21
Our market 22
Our milestones 23
Customers:current and future 24
Competition 25
Howare we different 26
Industryanalysis 27
Industrygrowthdrivers 28
Governmentincentives toagro-supportbusiness 29
Projectedincome statement 30-31
Projectedbalance sheet 32-33
Cash flowstatement 34
Appendix 1 35
Key information 36
3
TABLEOFCONTENT
OBJECTIVE
The purpose of this plan is to provide banks or financial institutions with the information
necessary to evaluate the scope of ABC Innovation in the market and strategic priorities for its
future growth. Additionally it will serve as a guide for management by establishing goals
against which performance can be measured.
Immediate Strategic Objectives Of TheFirmAre:
Launch Pilot Phase
Launch its pilot phase in XXX. As per the plan the project will launch in
Feb'2017 starting from XXXvillages
Funds Required
Total funds required for pilot phase is INRXXX Million. Thiswill cover the
manufacturing and other operating costs of the pilot project.
Marketing
Starting from XXX villages in XXX, our successful launch will lead us to
several other states in India where XXX millionhectaresofland is
fertilizedannually.
4
BRINGTECHNOLOGY
TOINDIAN
AGRICULTURESECTOR
VISION
EXECUTIVESUMMARY
Technology at work
-
-
-
Fun to farm
Better standard of living offarmers
High crop yield
Stuttgart,Ar, USA
Mundane practices
-
-
-
Painful, long practices
Lowest standard of living
Lowest crop yield
UP,India
“
6
Iwas 10 year old and Iused to watch Mr. Gudar, a daily wage worker in my village,
working all day to earn his evening meal. Fifteen Years later, while Iwas working at test
beam facility at CERN,Switzerland, in a casual conversation, my grandfather told me
that Mr. Gudar isdoing the same thing and his kids have joined the rally. Iconducted
an elaborate research and concluded that though India had been developing but
agriculture sector had largely been developmentally untouched.
–President, ABC Innovation
There are countless farm workers that share the same plight as Mr. Gudar with no permanent
means of income and very poor standard of living. This is making agriculture no longer their first
choice leading to more problems in the rural agricultural sector such as unavailability of
seasonal workforce for critical tasks such as fertilization leading to very poor crop yield.
XX
Million
XX
Billion
INR
THEPROBLEM
Workers required to
fertilize total cultivable
land.
Current spending
on labour for
fertilization.
THENEED
ABC sees an imminentneed forindigenous autonomous
technology inthe agriculture sector toovercome thehuge
numberof workersand cost required forfertilization inIndia.
7
THEABC
THESOLUTION
ABC is launching an autonomous octocopter, “The ABC”, with
advanced capabilities for carrying out the paramount activity
of fertilizer dispensing.
8
NEEDANALYSIS
With around XXX million hectares of land under agriculture, our yields are well below the world
average mainly due to our unscientific and labor intensive methods. Also the agriculture sector
is plagued with various problems such as misuse of fertilizers and pesticides, delayed detection
of pests and crop diseases leading to drastic crop failure, etc. The excessive use of fertilizers
and pesticides has adverse effects on people though food products and on environment as
surface water, ground water and soil contamination.
WorkersRequired
Total cultivable land in India -XXX Mill Ha. (Source: 2010-11Agricultural Census)
Working hours per day -XX hrs.
XXHours
XX
Mil/hr
XX
Million
Hoursrequiredto
fertilizeone hectare
of land
Hoursrequiredto
fertilizeXX Million
hectares
TotalNo. oflabors
required tocomplete
fertilization inX*days
Oursurveyreveals there isA huge shortage
of manpower inthe agriculture sector
resultingindelay of fertilization process.
9
LABORCOSTFOR FERTILIZATION
XX XX
Milhrs.
XX
Hoursrequiredto
fertilizeXX Million
hectares
Billion
Totalspending to
complete fertilization
ofXX Mill. Hectares of
land.
INR
Perhour labor
charge
XX
Kg
XX
Kg
USA
10
China
India
XX
Kg
Yield
Perhectare rice production
Despite huge expenditures and workforce,
Indiahas poor resultsintermsof rice
production per hectare inone season.
TECHNOLOGY: NEEDOF THEHOUR
India China
XX
Mill/MT
Rice production
XX
Mill/MT
Rice production
XX
Mil
XX
Hectares of land
Mil
Hectares of land
India with 3Xmore
cultivable land
produces nearly same
as China. Thisis
because china has
adapted technology
and scientific means of
farming.
USA India
XX
Kg
Fertilizersper
hectare
XX
Kg
XX
Kg
Rice production
per hectare
US produces 3.5X
more compared to
India per hectare with
similar quantity of
fertilizers used.
11
Reason isapplication of
dronesforeffective
fertilization.
XX
Kg
Fertilizersper
hectare
Rice production
per hectare
Considering that agriculture is the primary source of income for the majority of our
population, we are starting with the cardinal sector of agriculture & paramount
activity of fertilizer dispensing & gradually broadening horizon towards other
important activities like crop health monitoring & farmland scouting. Using the
ABC, we are initially launching ourselves as agriculture service professionals to
provide autonomous unmanned aerial vehicles (UAVs) resolute to eradicate
numerous problems surrounding the country by harnessing the power of
technology, starting with the hallmark agriculture sector. We will be carrying out
the paramount activity of fertilizer dispensing & gradually broadening horizon
towards other important activities like crop health monitoring & farmland
scouting.
OURSOLUTION
‘TheABC’
Currentspending to
fertilizeXXX Mill.
Hectares of land.
Expected spending with
ABC tofertilizeXXX Mill.
Hectares of land
XX
Billion
XX
Billion
Cost withABC
PerHectare –INRXX
For1XX59Mill =3XXMil
Savings of
XX BILLION
12
OURTECHNOLOGY
Payload
Application specific:
 Agriculture
 Defense
 Forest Survey
 Environment Monitoring
 Cellular Network
TheABC
Capabilities:
 high payload
 extended flight time
 vertical flight
 high speed maneuvering and evasive
capabilities
 Ituses disk actuator theory to be very
efficient
 Itisloaded with advanced technologieson
par with what the USarmy uses inits drones.
Agriculture
Dispenses fertilizers and pesticides
 Advanced fertilizer dispensingalgorithms
 Crop health monitoring
 Terrain mapping
 Obstacle detection
 Infected location detection
13
TECHNOLOGY INABC:
14
1. ABC Innovation is developing a completely indigenous drone that is
designed, developed and manufactured in India. We are launching
an autonomous octacopter “The ABC” with various novel
capabilities such as—high payload, extended flight time, vertical
flight, and high speed maneuvering and evasive capabilities. The
ABC uses disk actuator theory to be the most efficient in its category
and is loaded with advanced technologies on par with what the US
army uses in itsdrones.
2. The ABC can be equipped with application specific payloads—
such as for agriculture, defense, forest survey, environment
monitoring, and cellularnetwork.
3. For agriculture, the ABC will be equipped to dispense fertilizers and
pesticides.
4. Advanced algorithms in the ABC will determine the optimal pattern
and altitude to efficiently spray fertilizers and pesticides by sensing
the terrain and wind.
5. It will have advanced thermal imaging to perform crop health
monitoring.
6. It will have advanced sensors such as LIDAR to perform terrain
mapping and for obstacle detection.
7. The ABC will also be equipped with pheromone sensors to quickly
find infected locations, locally apply pesticides for maximumeffect,
and guide the farmer to the infected location using audio visual
feedback.
FINLand
Details
Crop/Land
Survey
Load
Fertilizer
2
GPS
Coordinates
3
4
Crop/Land
Survey
5
5
FIN
Registration
1
NODALOFFICE FARMER
MOBILEDRONEPLATFORM OPERATOR
APPLICATION
HowItWorks
QUICKANDEFFECTIVE
FERTILIZATION
The farmer will have complete control on when the fertilization will happen. Just by
sending a text message with his FIN number and details of fertilization, he will be able to
inform the drone operator to fertilize his fields. The drone will autonomously determine
the optimal path and pattern of spraying for best efficiency.
15
ABC Innovation limited is a research organization devoted towards
resolving problems in India with the help of state of art technology.
With the motto “technology meets mundane” We are launching an
autonomous octocopter, “The ABC” with advance capabilities of path
planning, trajectory tracking, obstacle avoidance with failsafe mode,
initially for cardinal activity of fertilizer dispensing & gradually
broadening horizon towards other paramount activities like defense
surveillance and forest surveys.
ABOUTUS
Wearedevelopingacompletelyindigenoustechnology
designed,developedandmanufacturedinIndiabyateam
ofexpertswithdecadeofexperienceindeveloping
advancedtechnologyinthefieldofnuclearandmicro
aerialvehicles.
16
TEAM
TEAMMEMBER 1
Detailed Profile
TEAMMEMBER 2
Detailed Profile
TEAMMEMBER 3
Detailed Profile
TEAMMEMBER 4
Detailed Profile
TEAMMEMBER 5
Detailed Profile
17
PILOTPHASESNAPSHOT
Starts–Year
Location–
Totalland size–XX acres
Totaldronestobe used –XX
No. ofsprayingdays –XX
Our pilot phase will be launched in XX district of
State. We will conduct our pilot phase from
Month. Year in xx villages of district. We have
selected 40 centers in the district which are
evenly spread throughout the area of the district.
Each center will house a ABC’s octocopter which
will be used for chemical fertilizer dispensing in the
villages covered by that center. Each center will
have one skilled labor and one semi-skilled labor
who will conduct the operations. A central office
will be established in city to control the whole
operations. We will keep an inventory of 10
octocopters for replacement in case a failure of
an octocopter in anycenter.
18
OURPILOTPLAN
TOTALFUNDSREQUIREDFORPILOT
PHASE
19
Project Cost INR(Inlacs)
Plant&Machinery (50Drones) XX
Plant&Machinery (Other) XX
Furniture&Fixture XX
Preoperative&PreliminaryExpenses XX
ExpensesforPilot Phase
Aug-16 XX
Sep-16 XX
Oct-16 XX
Nov-16 XX
Dec-16 XX
Jan-17 XX
TotalProject Cost XX
(+)SecurityDeposit: XX
(-)Paid up sharecapital XX
TotalFunds Required XX
INRXX MILLION
Total funds required for pilotphase
RECOGNITIONS
ABC Innovation, isone of the finalists of Qualcomm’s DesigninIndiaChallenge (QDIC)and isa
strong contender to be one of the winners for launching its first product. Qualcomm Design in
India Challenge in collaboration with The National Association of Software and Services
Companies (NASSCOM) is an initiative aligned with Prime Minister Narendra Modi’s ‘Make in
India’ vision to bring about a paradigm shift from a services-driven model to a manufacturing
model for indigenous products that will cater to the needs of India and the rest of the world.
The goal is to catalyze creation of a product and hardware design ecosystem in India.
OURSTATUSWITHINDIANSTART-UPS
20
ABC was incorporated as private limited company under Indian companies’ act on day of the
month of year. All the compliances are done in regards with MSME including VAT & S. Tax return
by the end of day of month, Year .
As we are working towards innovative technology and are incorporated after Day Month, Year,
we fall under start-up schemes launched by Indian government. As per the scheme launched
by Modi Government in Jan 2016, we are eligible to:
• Be supported by an incubator (funded by the GOI) to promote innovation: We are in
discussion with IAN (Indian Angel Network), a leading incubation center based out in New
Delhi for availing thisscheme.
• Legal Supportand Fast-trackingPatentExaminationat LowerCosts:We have filed a patent
with the corresponding authority and we are positive on getting the approval as we comply
with all the necessary caveats of intellectual property rights.
• Tax Exemption to Startups for 3 years: We will be exempted from income tax for first three
years allowing us to meet our working capital requirement effectively.
OURMARKET
XX
Million Hectare
1%
Assuming1%ofthis
land
XXMillion Hectare
Our Serviceable Market
XX
XX
WithINRZZper
Hectare perseason
Million
Our revenue per season
With X seasonsin
a year
Million
Our Annual revenue
Totalland under
cultivationin India
1%
0.1%
OURCURRENTMARKETSIZE
Our pilot phase in VILLAGE will cover 0.1% of the total
market size. With successful implementation of pilot phase,
we will gradually shift our presence in other states like
Punjab, Haryana and Bihar which have the biggest
21
farming landsin India.
OURMILESTONES
SETUP
 Acquired corporate officein NOIDA
 Recruited employees with expertisein
the domain of automation & robotics
for further innovation, research &
development of theproject
 Hired consultants to take care of
administrative, accounting and legal
aspects of ourbusiness.
 Setting up of XX nodal centers in the
district of DISTRICT.
 Discussed with different ministries like
ministry of defense &ministry of social
welfare for adopting our ABC in allied
sectors.Operations
 Implementing ABC in fertilizer
dispensing in XX villages of
district, starting from Month, Year
 Based on the market need,
developing the ABC for the other
applications
Expansion:
After pilot phase, expandoperations to:
 Other districts of UP
 Bihar
 Punjab &
 Haryana
Diversify the operations into:
 Defense
 Forest Survey &
 Telecommunication
MONTH
YEAR
MONTH
YEAR
6Months
MONT
H YEAR
MONTH 2
YEAR
1Year
Year
Our progress
sofar
22
CUSTOMERS:CURRENTAND FUTURE
Our serviceable audience belongs to many arena, including national and international
security, agriculture, forestry, cellular network & inspection and health care. Our deep
expertise in technology, engineering, and analytics will help us serve a broad constituency
of clients, ranging from agriculture to cabinet-level departments to corporations, institutions,
organizations as well as individuals.
Agriculture
• Help farmers in dispensing fertilizers in an effective
manner, spot diseases before they spread and
customize the applications of pesticides, water and
fertilizer for different fields resulting in increased crop
yields and reduced costs for most crops.
Defence
• Support the ground troops in vigilance during
adverse condition in war zone & help in
combating terrorism & crime
Forestry
• Our UAV will be of use in following aspects:
• Improve management & planning
• Monitoring of illegal activities
• Rapid response to environmental impact events.
Expansion
Phase
Interestfromother sectors
We have acquired interests from many organizations and ministries. The Ministry of Small and
Medium Industries has shown interest in our ABC in small scale agriculture. The defense ministry
is interested in using the ABC for border patrolling and to act as an aid to troops for scanning
an area for threats. The forest ministry has shown interest to use the ABC for mapping the
forest cover of India. The cellular network industry has shown interest in the ABC to be used for
cellular network decongestion by carrying a router in the airspace during the peak hours.
23
COMPETITION
DRONES ININDIA–EXISTING COMPANIES AND THEIR DOMAIN
AURORA INTEGRATEDSYSTEMS
Aurora Integrated Systems (AIS) is one of the lead system integrators in India, offering field tested
Unmanned Aerial System (UAS) technology. AIS is supported and funded by the Tata group and by the
Ministry of Science and Technology. AIS was started by a team of seven graduates from IIT Kanpur
involved in developing and manufacturing Unmanned Aerial Vehicles (UAV) for civil and defence
markets. AISis the first company to develop UAV technology in India without foreign assistance. .
IDEAFORGE
IdeaForge is a private company that is into development, manufacture and operation of compact
small Unmanned Aerial Vehicles (UAVs) in India. IdeaForge was founded by IIT Bombay alumni in 2007.
IdeaForge has developed an autonomous UAV, known as NETRA (altitude of 400 m, and range of 5 km),
in coloboration with DRDO. Using its UAVs, IdeaForge also provides hired and leased services such as
geographical survey, oil pipeline monitoring, aerial cinematography, crowd management, real estate
photography, andevents monitoring.
KADETDEFENCE SYSTEM
Kadet Defence Systems got its start in 2005 by creating an aerial target for the Indian army and is now
branching out into unmanned aerial systems. It is producing and selling unmanned aircraft to the Indian
government for intelligence, surveillance and reconnaissance.
OM UAV SYSTEM
OM UAV Systems is a manufacturer of variety of unmanned remotely controlled mini aerial surveillance
vehicles such as fixed wing UAV, Quadcopter, and hexacopter. OM UAV System provide a complete
solution that includes UAV, ground control and monitoring station, training and after sales support. OM
UAV System is also providing services such as flower shower, aerial photography and UAV maintenance.
SPECK SYSTEMLTD.
Speck Systems Limited (Speck), is a manufacturer of different products and solutions for Geospatial
Technologies. As part of Sanchar, Speck has indigenously designed and developed its own BAAZ, a mini
tactical UAV. It has also partnered with IAI, Malat, Israel to manufacture and service IAI’s mini and micro
UAVs in India.
24
HOWAREWEDIFFERENT
Weare differentfromtheexistingplayers intheIndianmarketina numberof
dimensions,
Unique Features
• Extended payloadcapability
(up to xxliters offertilizers)
• Extended flighttime
• Autonomous path planning
• Real time HD video imaging
and analysis
InnovativeR&D
• Indigenous setup to test motors, propellers;
• Facility to test different designs of drone frames;
UniqueFeatures
• Extended payloadcapability
(up to xxliters offertilizers)
• Extended flight time
• Autonomous path planning
• Real time HD video imaging
and analysis
25
INDUSTRYANALYSIS
Agriculture sector –an overview
300
250
200
150
100
50
0
GDP ofAgricultureand allied sectors(in $Bill)
2010 2011 2012 2013 2014 2015
GDP (in$Bill)
With XX million hectares of available land, India has the second largest
agriculture land in the world. Total food grains production in India reached an
all-time high of XX million tonnes (MT) in FY15 (as per 4th Advance Estimates).
XX
Bill
26
XX XX
GDPofagriculture
and allied sectors
in India
Growthof
Agricultural sector
in FY’15
Population
dependenton
agriculture
Agriculture plays a vital role inIndia’s economy.
IndustryTrend
Enablers
Riseinhousehold
income
Risingexports
Private Investments
Useof IT
27
India is known as an agrarian country at global forum. It’s importance in the
economy can be estimated from the fact that over XX per cent of the rural
households depend on agriculture as their principal means of livelihood.
Agriculture, along with fisheries and forestry, is one of the largest contributors to
the Gross Domestic Product (GDP). As per estimates by the Central Statistics
Office (CSO), the share of agriculture and allied sectors (including agriculture,
livestock, forestry and fishery) was XX per cent of the Gross Value Added (GVA)
during 2015–16at2011–12prices(Source: IBEF)
INDUSTRYGROWTHDRIVERS
Several significant initiatives have been taken in recent years by the central as well as state
governments in order to improve the declining state of agriculture sector.
 The government has taken steps to address two major factors (soil and water) critical to
improve agriculture production. Steps have been taken to improve soil fertility on a
sustainable basis through the soil health card scheme and to support the organic farming
through ‘Paramparagat Krishi Vikas Yojana’ scheme.
 Our government in power is pushing the boundary of its association with the farmers by
encouraging their ministers to develop a model village through ‘Pradhan Mantri Sansad
Adarsh Gram Yojana’
 Other steps include improved access to irrigation through ‘Pradhanmantri Gram Sinchai
Yojana’; enhanced water efficiency through `Per Drop More Crop’; continued support to
Mahatma Gandhi National Rural Employment Guarantee Act (MGNREGA) and the
creation of a unified national agriculture market to boost the incomes of farmers.
 State governments are also actively launching schemes like ‘Credit Link Capital Subsidy
Scheme for Technology Upgradation’ to encourage the use of technology in agriculture
sector.
Stakeholders, especially policy makers and industrialists, are well
aware of the impact that agriculture sector can have on Indian
economy. Due to this considerable aid in the form of schemes &
collaborations is expected to come to this sector. The road is already
laid with Rabo Equity Advisors, the private equity arm of Netherlands-
based Rabo Group, who raised US$ XX million for the first close of its
second fund – India Agri Business Fund II. The fund plans to invest US$
X-X million in X-X companies.
28
GOVERNMENTINCENTIVESTOAGRO-
SUPPORTBUSINESS
FINANCIAL PROJECTIONS
29
PROJECTED INCOME STATEMENT
Particulars
(Figures In Lacs)INR
FY
2016-17
FY
2017-18
FY
2018-19
FY
2019-20
FY
2020-21
FY
2021-22
FY
2022-23
Revenue:
TotalRevenue XX XX XX XX XX XX XX
Expenses XX XX XX XX XX XX XX
Direct Expenses XX XX XX XX XX XX XX
Raw Material Cost XX XX XX XX XX XX XX
AgriLabour Cost XX XX XX XX XX XX XX
Direct SalaryCost XX XX XX XX XX XX XX
Power,Water & Fuel XX XX XX XX XX XX XX
TruckRental XX XX XX XX XX XX XX
Indirect Expenses XX XX XX XX XX XX XX
Indirect SalaryCost XX XX XX XX XX XX XX
Building Rental XX XX XX XX XX XX XX
Vehicle Rental XX XX XX XX XX XX XX
Marketing & Adv.Expenses XX XX XX XX XX XX XX
Travelling Expenses XX XX XX XX XX XX XX
Training Expenses XX XX XX XX XX XX XX
AdministrativeOverheads XX XX XX XX XX XX XX
Drone & Machinery
Maintenance Cost XX XX XX XX XX XX XX
Insurance Exp XX XX XX XX XX XX XX
R&D Expense XX XX XX XX XX XX XX
TotalExpenses XX XX XX XX XX XX XX
FY
2016-
17
FY
2017-
18
FY
2018-
19
FY
2019-
20
FY
2020-
21
FY
2021-
22
FY
2022-
23
EBITDA(Before
Preoperative
expense)
XX XX XX XX XX XX XX
Preoperati
ve Expense
XX XX XX XX XX XX XX
EBITDA XX XX XX XX XX XX XX
Depreciation XX XX XX XX XX XX XX
EBIT XX XX XX XX XX XX XX
Interest XX XX XX XX XX XX XX
EBT XX XX XX XX XX XX XX
Income Tax XX XX XX XX XX XX XX
DeferredTax
Assets/(Liabili
ties)
XX XX XX XX XX XX XX
PAT XX XX XX XX XX XX XX
6000
5000
4000
3000
2000
1000
0
FY2016-17 FY2017-18 FY2021-22 FY2022-23
Profit & Loss
FY 2018-19
TotalRevenue
FY 2019-20
EBITDA
FY2020-21
PAT
30
Particulars
(FiguresInLacs)
INR
FY
2016-
17
FY
2017-
18
FY
2018-
19
FY
2019-
20
FY
2020-
21
FY
2021-
22
FY
2022-
23
Equity&Liability
ShareCapital XX XX XX XX XX XX XX
Reserve &Surplus XX XX XX XX XX XX XX
General Reserve XX XX XX XX XX XX XX
Profit&Loss
Account
XX XX XX XX XX XX XX
XX XX XX XX XX XX XX
BankTermLoan XX XX XX XX XX XX XX
NonCurrent
Liability
XX XX XX XX XX XX XX
DefferedTax
Liability
XX XX XX XX XX XX XX
CurrentLiability XX XX XX XX XX XX XX
Provisionfor
IncomeTax XX XX XX XX XX XX XX
XX XX XX XX XX XX XX
TotalEquity&
Liability
XX XX XX XX XX XX XX
XX XX XX XX XX XX XX
Assets XX XX XX XX XX XX XX
Fixed Assets XX XX XX XX XX XX XX
Plant&Machinery
(Drones) XX XX XX XX XX XX XX
Plant&Machinery
(Other) XX XX XX XX XX XX XX
Furniture&Fixture XX XX XX XX XX XX XX
TotalFixed Assets XX XX XX XX XX XX XX
Depreciation XX XX XX XX XX XX XX
31
PROJECTED BALANCE SHEET
FY
2016-17
FY
2017-18
FY
2018-19
FY
2019-20
FY
2020-21
FY
2021-22
FY
2022-23
Net FixedAssets XX XX XX XX XX XX XX
XX XX XX XX XX XX XX
Non CurrentAssets XX XX XX XX XX XX XX
Deffered TaxAssets XX XX XX XX XX XX XX
Security Deposit XX XX XX XX XX XX XX
XX XX XX XX XX XX XX
CurrentAssets XX XX XX XX XX XX XX
Cash & Bank
Balances
XX XX XX XX XX XX XX
XX XX XX XX XX XX XX
Preliminary &
Preoperationexp XX XX XX XX XX XX XX
XX XX XX XX XX XX XX
Total Asset XX XX XX XX XX XX XX
32
(FiguresIn Lacs)INR FY2016-17 FY2017-18 FY2018-19 FY2019-20 FY2020-21 FY2021-22 FY2022-23
Cash Flowfrom
operatingActivities
EBITDA (Before
Preoperati
ve
Expenses)
XX XX XX XX XX XX XX
Less:Preoperative
exp XX XX XX XX XX XX XX
Less: IncomeTax
Paid
XX XX XX XX XX XX XX
Operating Profit XX XX XX XX XX XX XX
Less:Security
Deposit paid
XX XX XX XX XX XX XX
XX XX XX XX XX XX XX
Cash Flowfrom
InvestingActivities XX XX XX XX XX XX XX
Purchase ofFixed
Assets
XX XX XX XX XX XX XX
XX XX XX XX XX XX XX
Cash Flowfrom
FinancingActivities XX XX XX XX XX XX XX
Issue ofShares XX XX XX XX XX XX XX
Bank TermLoan XX XX XX XX XX XX XX
RepaymentofLoan
(PrincipalAmount) XX XX XX XX XX XX XX
Payment ofInterest XX XX XX XX XX XX XX
XX XX XX XX XX XX XX
Net Cash Flowfrom
all Activities XX XX XX XX XX XX XX
Opening Cash
Balance
XX XX XX XX XX XX XX
Closing Cash
Balance
XX XX XX XX XX XX XX
33
CASH FLOW STATEMENT
APPENDIX1
REQUIREDSTATUTORY APPROVALS
POLICY GUIDELINES OF DGCA FOR THE OPERATION OF CIVIL UNMANNED
AIRCRAFT SYSTEM (UAS)
Civilian use of UAS encompasses damage assessment of property and life in areas affected
with natural calamities, surveys; critical infrastructure monitoring including power facilities,
ports, and pipelines; commercial photography, aerial mapping, etc. DGCA has issued ICAO
Circular 328: that highlights various issues and complexities involved with respect to civil UAS
such as—regulatory issues, legal matters, operations, certification of aircraft and systems,
personnel licensing, etc. ICAO has also issued Doc 10019 AN/507: “Manual on Remotely
Piloted Aircraft Systems (RPAS)” which provides guidance to contracting states. ICAO has also
amended Annex 2 (Rules of the Air) to cover Remotely Piloted Aircraft (RPA), which is an
unmanned aircraft piloted from a remote pilot station.
Issue of Unique Identification Number(UIN)
All unmanned aircraft intended to be operated in India will require an Unique Identification
Number (UIN) issued fromDGCA.
The UIN can be granted only to:
1. A citizen ofIndia; or
2. A company or a body corporate provided that:
a) Itis registered and has its principal place of business within India;
b) Its chairman and at least two-thirds of its directors are citizens of India; and
c) Itssubstantial ownership and effective control isvested in Indian nationals;
UA Operator Permit(UAOP)
All civil UA operations at or above 200ft AGL in uncontrolled airspace for any purpose
whatsoever will require UAOP from DGCA. Operation of civil UA in controlled airspace is
restricted.
34
KEYINFORMATION
35
Name ofthe company ABC Innovation PRIVATELIMITED
Date of Incorporation Day, Month, Year
CIN Code
PAN Number
Address as per ROC xxx
Directorsand Other Key
Members:
ABC– Director
ABC –Director
ABC,
President & CTO
ABC
Vice President
Key Business Activities
Research, development, Manufacture and marketing of high
technology products such as unmanned aerial robotic vehicles,
including but not limited to drones, blimps, hybrid of drones and
blimps, high end innovative sound and music systems, other
innovative high technology products. Innovations may be
autonomous, semi-autonomous and remotecontrolled.

More Related Content

What's hot

Artificial intelligence in agriculture report
Artificial intelligence in agriculture reportArtificial intelligence in agriculture report
Artificial intelligence in agriculture reportmaryqute520
 
Drone technology in agriculture
Drone technology in agricultureDrone technology in agriculture
Drone technology in agriculturerohinsaji
 
Drones for early pest detection
Drones for early pest detectionDrones for early pest detection
Drones for early pest detectionNithyaNeerumalla
 
TSAW Drones | Customised solution for every industry
TSAW Drones | Customised solution for every industryTSAW Drones | Customised solution for every industry
TSAW Drones | Customised solution for every industryKishan Tiwari
 
Pesticides sprinkler drone (syed saif)
Pesticides sprinkler drone (syed saif)Pesticides sprinkler drone (syed saif)
Pesticides sprinkler drone (syed saif)SYEDSAIF45
 
Mastering #AgTech again
Mastering #AgTech againMastering #AgTech again
Mastering #AgTech againDavide Rizzo
 
FIRA 2018 - Claudia Roessler - Microsoft Corporation
FIRA 2018 - Claudia Roessler - Microsoft CorporationFIRA 2018 - Claudia Roessler - Microsoft Corporation
FIRA 2018 - Claudia Roessler - Microsoft CorporationFIRA
 
Appropriate mechanization of small farms
Appropriate mechanization of small farmsAppropriate mechanization of small farms
Appropriate mechanization of small farmsSandeep Pawar
 
Drone technology is Improving Agriculture Industry
Drone technology is Improving Agriculture IndustryDrone technology is Improving Agriculture Industry
Drone technology is Improving Agriculture IndustryJone Smith
 
Farm mechanization as an emerging agribusiness opportunity
Farm mechanization as an emerging agribusiness opportunityFarm mechanization as an emerging agribusiness opportunity
Farm mechanization as an emerging agribusiness opportunityNaresh Majhi
 
Mechanization in smallholder farming in China
Mechanization in smallholder farming in ChinaMechanization in smallholder farming in China
Mechanization in smallholder farming in Chinaessp2
 
Do the robots dream of farmers? Future perspective of the algorithmization an...
Do the robots dream of farmers? Future perspective of the algorithmization an...Do the robots dream of farmers? Future perspective of the algorithmization an...
Do the robots dream of farmers? Future perspective of the algorithmization an...Davide Rizzo
 
H05314853
H05314853H05314853
H05314853IOSR-JEN
 
Abi icrisat-dst
Abi icrisat-dstAbi icrisat-dst
Abi icrisat-dstNIABI
 
Farm Machinery Uses and Agricultural Machinery Industries in India: Status, E...
Farm Machinery Uses and Agricultural Machinery Industries in India: Status, E...Farm Machinery Uses and Agricultural Machinery Industries in India: Status, E...
Farm Machinery Uses and Agricultural Machinery Industries in India: Status, E...essp2
 

What's hot (20)

Artificial intelligence in agriculture report
Artificial intelligence in agriculture reportArtificial intelligence in agriculture report
Artificial intelligence in agriculture report
 
Drone technology in agriculture
Drone technology in agricultureDrone technology in agriculture
Drone technology in agriculture
 
Drones for early pest detection
Drones for early pest detectionDrones for early pest detection
Drones for early pest detection
 
TSAW Drones | Customised solution for every industry
TSAW Drones | Customised solution for every industryTSAW Drones | Customised solution for every industry
TSAW Drones | Customised solution for every industry
 
Pesticides sprinkler drone (syed saif)
Pesticides sprinkler drone (syed saif)Pesticides sprinkler drone (syed saif)
Pesticides sprinkler drone (syed saif)
 
Emerging Demand for Tractor Mechanization in Ethiopia
Emerging Demand for  Tractor Mechanization in Ethiopia Emerging Demand for  Tractor Mechanization in Ethiopia
Emerging Demand for Tractor Mechanization in Ethiopia
 
The role of the state and the private sector in promoting sustainable mechani...
The role of the state and the private sector in promoting sustainable mechani...The role of the state and the private sector in promoting sustainable mechani...
The role of the state and the private sector in promoting sustainable mechani...
 
Mastering #AgTech again
Mastering #AgTech againMastering #AgTech again
Mastering #AgTech again
 
Agricultural Mechanization Development in Thailand
Agricultural Mechanization Development in ThailandAgricultural Mechanization Development in Thailand
Agricultural Mechanization Development in Thailand
 
FIRA 2018 - Claudia Roessler - Microsoft Corporation
FIRA 2018 - Claudia Roessler - Microsoft CorporationFIRA 2018 - Claudia Roessler - Microsoft Corporation
FIRA 2018 - Claudia Roessler - Microsoft Corporation
 
The Prospect for Introducing Mechanical Threshing Technology in Smallholder A...
The Prospect for Introducing Mechanical Threshing Technology in Smallholder A...The Prospect for Introducing Mechanical Threshing Technology in Smallholder A...
The Prospect for Introducing Mechanical Threshing Technology in Smallholder A...
 
Appropriate mechanization of small farms
Appropriate mechanization of small farmsAppropriate mechanization of small farms
Appropriate mechanization of small farms
 
Drone technology is Improving Agriculture Industry
Drone technology is Improving Agriculture IndustryDrone technology is Improving Agriculture Industry
Drone technology is Improving Agriculture Industry
 
Farm mechanization as an emerging agribusiness opportunity
Farm mechanization as an emerging agribusiness opportunityFarm mechanization as an emerging agribusiness opportunity
Farm mechanization as an emerging agribusiness opportunity
 
Mechanization in smallholder farming in China
Mechanization in smallholder farming in ChinaMechanization in smallholder farming in China
Mechanization in smallholder farming in China
 
Do the robots dream of farmers? Future perspective of the algorithmization an...
Do the robots dream of farmers? Future perspective of the algorithmization an...Do the robots dream of farmers? Future perspective of the algorithmization an...
Do the robots dream of farmers? Future perspective of the algorithmization an...
 
H05314853
H05314853H05314853
H05314853
 
Abi icrisat-dst
Abi icrisat-dstAbi icrisat-dst
Abi icrisat-dst
 
Farm Machinery Uses and Agricultural Machinery Industries in India: Status, E...
Farm Machinery Uses and Agricultural Machinery Industries in India: Status, E...Farm Machinery Uses and Agricultural Machinery Industries in India: Status, E...
Farm Machinery Uses and Agricultural Machinery Industries in India: Status, E...
 
Agricultural mechanization in Nigeria: Demand characteristics and nature of ...
Agricultural mechanization in Nigeria: Demand characteristics and nature of ...Agricultural mechanization in Nigeria: Demand characteristics and nature of ...
Agricultural mechanization in Nigeria: Demand characteristics and nature of ...
 

Similar to Business+plan

Design and Development of Animal Drawn Ground Metered Axle Mechanism Boom Spr...
Design and Development of Animal Drawn Ground Metered Axle Mechanism Boom Spr...Design and Development of Animal Drawn Ground Metered Axle Mechanism Boom Spr...
Design and Development of Animal Drawn Ground Metered Axle Mechanism Boom Spr...IJERA Editor
 
Raorajapresentation1
Raorajapresentation1Raorajapresentation1
Raorajapresentation1RaoRaja1
 
Agriculture engineering & industry revolution 4.0
Agriculture engineering & industry revolution 4.0Agriculture engineering & industry revolution 4.0
Agriculture engineering & industry revolution 4.01396Surjeet
 
USE OF DRONES IN AGRICULTURE.pdf
USE OF DRONES IN AGRICULTURE.pdfUSE OF DRONES IN AGRICULTURE.pdf
USE OF DRONES IN AGRICULTURE.pdfSENTHAMIL E
 
use of drones.pptx
use of drones.pptxuse of drones.pptx
use of drones.pptxAMBIKABHANDARI5
 
Pacific Regional Agritourism Workshop 2019: Using Satellite Technology to Boo...
Pacific Regional Agritourism Workshop 2019: Using Satellite Technology to Boo...Pacific Regional Agritourism Workshop 2019: Using Satellite Technology to Boo...
Pacific Regional Agritourism Workshop 2019: Using Satellite Technology to Boo...Brussels Briefings (brusselsbriefings.net)
 
IoF - Internet of Farms - How the digital revolution is changing the agricult...
IoF - Internet of Farms - How the digital revolution is changing the agricult...IoF - Internet of Farms - How the digital revolution is changing the agricult...
IoF - Internet of Farms - How the digital revolution is changing the agricult...Product of Things
 
Artificial Intelligence in Agriculture
Artificial Intelligence in AgricultureArtificial Intelligence in Agriculture
Artificial Intelligence in AgricultureDr. Pavan Kundur
 
Design of Unmanned Aerial Vehicle (UAV) for Agricultural Purposes
Design of Unmanned Aerial Vehicle (UAV) for  Agricultural PurposesDesign of Unmanned Aerial Vehicle (UAV) for  Agricultural Purposes
Design of Unmanned Aerial Vehicle (UAV) for Agricultural Purposesvivatechijri
 
Persistence Data Mining Deck 20160312i
Persistence Data Mining Deck 20160312iPersistence Data Mining Deck 20160312i
Persistence Data Mining Deck 20160312iElizabeth Lee
 
Ai in farming
Ai in farmingAi in farming
Ai in farmingVitaliy Pak
 
ICT Extension approaches-pre-requisites Information and science needs of ...
 ICT Extension approaches-pre-requisites   Information  and science needs of ... ICT Extension approaches-pre-requisites   Information  and science needs of ...
ICT Extension approaches-pre-requisites Information and science needs of ...Yagnesh sondarva
 
Smart Agricultural Robot Using Raspberry Pi
Smart Agricultural Robot Using Raspberry PiSmart Agricultural Robot Using Raspberry Pi
Smart Agricultural Robot Using Raspberry PiIRJET Journal
 
artificialintelligenceinagriculture-bydr-201028091539.pptx
artificialintelligenceinagriculture-bydr-201028091539.pptxartificialintelligenceinagriculture-bydr-201028091539.pptx
artificialintelligenceinagriculture-bydr-201028091539.pptxSajibChowdhury18
 
How Satellite Terminals can Best Serve the Agri Sector - Les Hurdiss - Agri-E...
How Satellite Terminals can Best Serve the Agri Sector - Les Hurdiss - Agri-E...How Satellite Terminals can Best Serve the Agri Sector - Les Hurdiss - Agri-E...
How Satellite Terminals can Best Serve the Agri Sector - Les Hurdiss - Agri-E...KTN
 
Diverse uses of drones
Diverse uses of dronesDiverse uses of drones
Diverse uses of dronesNI BT
 
Digital Technologies for Transforming Indian Agriculture in 21st Century
Digital Technologies for Transforming Indian Agriculture in 21st Century Digital Technologies for Transforming Indian Agriculture in 21st Century
Digital Technologies for Transforming Indian Agriculture in 21st Century Lokesh Waran
 
Quadcopter based pesticide spraying system
Quadcopter based pesticide spraying systemQuadcopter based pesticide spraying system
Quadcopter based pesticide spraying systemAbhijith M.B
 

Similar to Business+plan (20)

Business plan
Business planBusiness plan
Business plan
 
Design and Development of Animal Drawn Ground Metered Axle Mechanism Boom Spr...
Design and Development of Animal Drawn Ground Metered Axle Mechanism Boom Spr...Design and Development of Animal Drawn Ground Metered Axle Mechanism Boom Spr...
Design and Development of Animal Drawn Ground Metered Axle Mechanism Boom Spr...
 
Raorajapresentation1
Raorajapresentation1Raorajapresentation1
Raorajapresentation1
 
Agriculture engineering & industry revolution 4.0
Agriculture engineering & industry revolution 4.0Agriculture engineering & industry revolution 4.0
Agriculture engineering & industry revolution 4.0
 
USE OF DRONES IN AGRICULTURE.pdf
USE OF DRONES IN AGRICULTURE.pdfUSE OF DRONES IN AGRICULTURE.pdf
USE OF DRONES IN AGRICULTURE.pdf
 
use of drones.pptx
use of drones.pptxuse of drones.pptx
use of drones.pptx
 
Pacific Regional Agritourism Workshop 2019: Using Satellite Technology to Boo...
Pacific Regional Agritourism Workshop 2019: Using Satellite Technology to Boo...Pacific Regional Agritourism Workshop 2019: Using Satellite Technology to Boo...
Pacific Regional Agritourism Workshop 2019: Using Satellite Technology to Boo...
 
IoF - Internet of Farms - How the digital revolution is changing the agricult...
IoF - Internet of Farms - How the digital revolution is changing the agricult...IoF - Internet of Farms - How the digital revolution is changing the agricult...
IoF - Internet of Farms - How the digital revolution is changing the agricult...
 
Artificial Intelligence in Agriculture
Artificial Intelligence in AgricultureArtificial Intelligence in Agriculture
Artificial Intelligence in Agriculture
 
Design of Unmanned Aerial Vehicle (UAV) for Agricultural Purposes
Design of Unmanned Aerial Vehicle (UAV) for  Agricultural PurposesDesign of Unmanned Aerial Vehicle (UAV) for  Agricultural Purposes
Design of Unmanned Aerial Vehicle (UAV) for Agricultural Purposes
 
Persistence Data Mining Deck 20160312i
Persistence Data Mining Deck 20160312iPersistence Data Mining Deck 20160312i
Persistence Data Mining Deck 20160312i
 
Ai in farming
Ai in farmingAi in farming
Ai in farming
 
ICT Extension approaches-pre-requisites Information and science needs of ...
 ICT Extension approaches-pre-requisites   Information  and science needs of ... ICT Extension approaches-pre-requisites   Information  and science needs of ...
ICT Extension approaches-pre-requisites Information and science needs of ...
 
Smart Agricultural Robot Using Raspberry Pi
Smart Agricultural Robot Using Raspberry PiSmart Agricultural Robot Using Raspberry Pi
Smart Agricultural Robot Using Raspberry Pi
 
artificialintelligenceinagriculture-bydr-201028091539.pptx
artificialintelligenceinagriculture-bydr-201028091539.pptxartificialintelligenceinagriculture-bydr-201028091539.pptx
artificialintelligenceinagriculture-bydr-201028091539.pptx
 
How Satellite Terminals can Best Serve the Agri Sector - Les Hurdiss - Agri-E...
How Satellite Terminals can Best Serve the Agri Sector - Les Hurdiss - Agri-E...How Satellite Terminals can Best Serve the Agri Sector - Les Hurdiss - Agri-E...
How Satellite Terminals can Best Serve the Agri Sector - Les Hurdiss - Agri-E...
 
Diverse uses of drones
Diverse uses of dronesDiverse uses of drones
Diverse uses of drones
 
Slide share
Slide shareSlide share
Slide share
 
Digital Technologies for Transforming Indian Agriculture in 21st Century
Digital Technologies for Transforming Indian Agriculture in 21st Century Digital Technologies for Transforming Indian Agriculture in 21st Century
Digital Technologies for Transforming Indian Agriculture in 21st Century
 
Quadcopter based pesticide spraying system
Quadcopter based pesticide spraying systemQuadcopter based pesticide spraying system
Quadcopter based pesticide spraying system
 

Recently uploaded

Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...amitlee9823
 
Dr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdfDr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdfAdmir Softic
 
Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMRavindra Nath Shukla
 
Regression analysis: Simple Linear Regression Multiple Linear Regression
Regression analysis:  Simple Linear Regression Multiple Linear RegressionRegression analysis:  Simple Linear Regression Multiple Linear Regression
Regression analysis: Simple Linear Regression Multiple Linear RegressionRavindra Nath Shukla
 
Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Neil Kimberley
 
Cracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptxCracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptxWorkforce Group
 
A DAY IN THE LIFE OF A SALESMAN / WOMAN
A DAY IN THE LIFE OF A  SALESMAN / WOMANA DAY IN THE LIFE OF A  SALESMAN / WOMAN
A DAY IN THE LIFE OF A SALESMAN / WOMANIlamathiKannappan
 
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Dave Litwiller
 
Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageMatteo Carbone
 
Monthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptxMonthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptxAndy Lambert
 
Call Girls in Gomti Nagar - 7388211116 - With room Service
Call Girls in Gomti Nagar - 7388211116  - With room ServiceCall Girls in Gomti Nagar - 7388211116  - With room Service
Call Girls in Gomti Nagar - 7388211116 - With room Servicediscovermytutordmt
 
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...Any kyc Account
 
John Halpern sued for sexual assault.pdf
John Halpern sued for sexual assault.pdfJohn Halpern sued for sexual assault.pdf
John Halpern sued for sexual assault.pdfAmzadHosen3
 
HONOR Veterans Event Keynote by Michael Hawkins
HONOR Veterans Event Keynote by Michael HawkinsHONOR Veterans Event Keynote by Michael Hawkins
HONOR Veterans Event Keynote by Michael HawkinsMichael W. Hawkins
 
It will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayIt will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayNZSG
 
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...Aggregage
 
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service BangaloreCall Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangaloreamitlee9823
 
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesMysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesDipal Arora
 

Recently uploaded (20)

Mifty kit IN Salmiya (+918133066128) Abortion pills IN Salmiyah Cytotec pills
Mifty kit IN Salmiya (+918133066128) Abortion pills IN Salmiyah Cytotec pillsMifty kit IN Salmiya (+918133066128) Abortion pills IN Salmiyah Cytotec pills
Mifty kit IN Salmiya (+918133066128) Abortion pills IN Salmiyah Cytotec pills
 
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
 
Dr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdfDr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdf
 
Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSM
 
Regression analysis: Simple Linear Regression Multiple Linear Regression
Regression analysis:  Simple Linear Regression Multiple Linear RegressionRegression analysis:  Simple Linear Regression Multiple Linear Regression
Regression analysis: Simple Linear Regression Multiple Linear Regression
 
Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023
 
Cracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptxCracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptx
 
A DAY IN THE LIFE OF A SALESMAN / WOMAN
A DAY IN THE LIFE OF A  SALESMAN / WOMANA DAY IN THE LIFE OF A  SALESMAN / WOMAN
A DAY IN THE LIFE OF A SALESMAN / WOMAN
 
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
 
Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usage
 
Monthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptxMonthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptx
 
Call Girls in Gomti Nagar - 7388211116 - With room Service
Call Girls in Gomti Nagar - 7388211116  - With room ServiceCall Girls in Gomti Nagar - 7388211116  - With room Service
Call Girls in Gomti Nagar - 7388211116 - With room Service
 
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
 
John Halpern sued for sexual assault.pdf
John Halpern sued for sexual assault.pdfJohn Halpern sued for sexual assault.pdf
John Halpern sued for sexual assault.pdf
 
HONOR Veterans Event Keynote by Michael Hawkins
HONOR Veterans Event Keynote by Michael HawkinsHONOR Veterans Event Keynote by Michael Hawkins
HONOR Veterans Event Keynote by Michael Hawkins
 
It will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayIt will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 May
 
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabiunwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
 
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
 
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service BangaloreCall Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
 
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesMysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
 

Business+plan

  • 2. ABCINNOVATION Bra nd Ta gline BusinessPlan
  • 3. Objective 4 Vision 5 Executive summary 6 Theneed 8 Thesolution 9 Need analysis 10 Labor cost forfertilization 11 Technology:need ofthe hour 12 Our solution 13 Our technology 14 Technology in ABC: 15 Application 16 About us 17 Team 18 Ourpilot plan 19 Totalfundsrequiredforpilot phase 20 Recognitions 21 Our market 22 Our milestones 23 Customers:current and future 24 Competition 25 Howare we different 26 Industryanalysis 27 Industrygrowthdrivers 28 Governmentincentives toagro-supportbusiness 29 Projectedincome statement 30-31 Projectedbalance sheet 32-33 Cash flowstatement 34 Appendix 1 35 Key information 36 3 TABLEOFCONTENT
  • 4. OBJECTIVE The purpose of this plan is to provide banks or financial institutions with the information necessary to evaluate the scope of ABC Innovation in the market and strategic priorities for its future growth. Additionally it will serve as a guide for management by establishing goals against which performance can be measured. Immediate Strategic Objectives Of TheFirmAre: Launch Pilot Phase Launch its pilot phase in XXX. As per the plan the project will launch in Feb'2017 starting from XXXvillages Funds Required Total funds required for pilot phase is INRXXX Million. Thiswill cover the manufacturing and other operating costs of the pilot project. Marketing Starting from XXX villages in XXX, our successful launch will lead us to several other states in India where XXX millionhectaresofland is fertilizedannually. 4
  • 6. EXECUTIVESUMMARY Technology at work - - - Fun to farm Better standard of living offarmers High crop yield Stuttgart,Ar, USA Mundane practices - - - Painful, long practices Lowest standard of living Lowest crop yield UP,India “ 6 Iwas 10 year old and Iused to watch Mr. Gudar, a daily wage worker in my village, working all day to earn his evening meal. Fifteen Years later, while Iwas working at test beam facility at CERN,Switzerland, in a casual conversation, my grandfather told me that Mr. Gudar isdoing the same thing and his kids have joined the rally. Iconducted an elaborate research and concluded that though India had been developing but agriculture sector had largely been developmentally untouched. –President, ABC Innovation There are countless farm workers that share the same plight as Mr. Gudar with no permanent means of income and very poor standard of living. This is making agriculture no longer their first choice leading to more problems in the rural agricultural sector such as unavailability of seasonal workforce for critical tasks such as fertilization leading to very poor crop yield.
  • 7. XX Million XX Billion INR THEPROBLEM Workers required to fertilize total cultivable land. Current spending on labour for fertilization. THENEED ABC sees an imminentneed forindigenous autonomous technology inthe agriculture sector toovercome thehuge numberof workersand cost required forfertilization inIndia. 7
  • 8. THEABC THESOLUTION ABC is launching an autonomous octocopter, “The ABC”, with advanced capabilities for carrying out the paramount activity of fertilizer dispensing. 8
  • 9. NEEDANALYSIS With around XXX million hectares of land under agriculture, our yields are well below the world average mainly due to our unscientific and labor intensive methods. Also the agriculture sector is plagued with various problems such as misuse of fertilizers and pesticides, delayed detection of pests and crop diseases leading to drastic crop failure, etc. The excessive use of fertilizers and pesticides has adverse effects on people though food products and on environment as surface water, ground water and soil contamination. WorkersRequired Total cultivable land in India -XXX Mill Ha. (Source: 2010-11Agricultural Census) Working hours per day -XX hrs. XXHours XX Mil/hr XX Million Hoursrequiredto fertilizeone hectare of land Hoursrequiredto fertilizeXX Million hectares TotalNo. oflabors required tocomplete fertilization inX*days Oursurveyreveals there isA huge shortage of manpower inthe agriculture sector resultingindelay of fertilization process. 9
  • 10. LABORCOSTFOR FERTILIZATION XX XX Milhrs. XX Hoursrequiredto fertilizeXX Million hectares Billion Totalspending to complete fertilization ofXX Mill. Hectares of land. INR Perhour labor charge XX Kg XX Kg USA 10 China India XX Kg Yield Perhectare rice production Despite huge expenditures and workforce, Indiahas poor resultsintermsof rice production per hectare inone season.
  • 11. TECHNOLOGY: NEEDOF THEHOUR India China XX Mill/MT Rice production XX Mill/MT Rice production XX Mil XX Hectares of land Mil Hectares of land India with 3Xmore cultivable land produces nearly same as China. Thisis because china has adapted technology and scientific means of farming. USA India XX Kg Fertilizersper hectare XX Kg XX Kg Rice production per hectare US produces 3.5X more compared to India per hectare with similar quantity of fertilizers used. 11 Reason isapplication of dronesforeffective fertilization. XX Kg Fertilizersper hectare Rice production per hectare
  • 12. Considering that agriculture is the primary source of income for the majority of our population, we are starting with the cardinal sector of agriculture & paramount activity of fertilizer dispensing & gradually broadening horizon towards other important activities like crop health monitoring & farmland scouting. Using the ABC, we are initially launching ourselves as agriculture service professionals to provide autonomous unmanned aerial vehicles (UAVs) resolute to eradicate numerous problems surrounding the country by harnessing the power of technology, starting with the hallmark agriculture sector. We will be carrying out the paramount activity of fertilizer dispensing & gradually broadening horizon towards other important activities like crop health monitoring & farmland scouting. OURSOLUTION ‘TheABC’ Currentspending to fertilizeXXX Mill. Hectares of land. Expected spending with ABC tofertilizeXXX Mill. Hectares of land XX Billion XX Billion Cost withABC PerHectare –INRXX For1XX59Mill =3XXMil Savings of XX BILLION 12
  • 13. OURTECHNOLOGY Payload Application specific:  Agriculture  Defense  Forest Survey  Environment Monitoring  Cellular Network TheABC Capabilities:  high payload  extended flight time  vertical flight  high speed maneuvering and evasive capabilities  Ituses disk actuator theory to be very efficient  Itisloaded with advanced technologieson par with what the USarmy uses inits drones. Agriculture Dispenses fertilizers and pesticides  Advanced fertilizer dispensingalgorithms  Crop health monitoring  Terrain mapping  Obstacle detection  Infected location detection 13
  • 14. TECHNOLOGY INABC: 14 1. ABC Innovation is developing a completely indigenous drone that is designed, developed and manufactured in India. We are launching an autonomous octacopter “The ABC” with various novel capabilities such as—high payload, extended flight time, vertical flight, and high speed maneuvering and evasive capabilities. The ABC uses disk actuator theory to be the most efficient in its category and is loaded with advanced technologies on par with what the US army uses in itsdrones. 2. The ABC can be equipped with application specific payloads— such as for agriculture, defense, forest survey, environment monitoring, and cellularnetwork. 3. For agriculture, the ABC will be equipped to dispense fertilizers and pesticides. 4. Advanced algorithms in the ABC will determine the optimal pattern and altitude to efficiently spray fertilizers and pesticides by sensing the terrain and wind. 5. It will have advanced thermal imaging to perform crop health monitoring. 6. It will have advanced sensors such as LIDAR to perform terrain mapping and for obstacle detection. 7. The ABC will also be equipped with pheromone sensors to quickly find infected locations, locally apply pesticides for maximumeffect, and guide the farmer to the infected location using audio visual feedback.
  • 15. FINLand Details Crop/Land Survey Load Fertilizer 2 GPS Coordinates 3 4 Crop/Land Survey 5 5 FIN Registration 1 NODALOFFICE FARMER MOBILEDRONEPLATFORM OPERATOR APPLICATION HowItWorks QUICKANDEFFECTIVE FERTILIZATION The farmer will have complete control on when the fertilization will happen. Just by sending a text message with his FIN number and details of fertilization, he will be able to inform the drone operator to fertilize his fields. The drone will autonomously determine the optimal path and pattern of spraying for best efficiency. 15
  • 16. ABC Innovation limited is a research organization devoted towards resolving problems in India with the help of state of art technology. With the motto “technology meets mundane” We are launching an autonomous octocopter, “The ABC” with advance capabilities of path planning, trajectory tracking, obstacle avoidance with failsafe mode, initially for cardinal activity of fertilizer dispensing & gradually broadening horizon towards other paramount activities like defense surveillance and forest surveys. ABOUTUS Wearedevelopingacompletelyindigenoustechnology designed,developedandmanufacturedinIndiabyateam ofexpertswithdecadeofexperienceindeveloping advancedtechnologyinthefieldofnuclearandmicro aerialvehicles. 16
  • 17. TEAM TEAMMEMBER 1 Detailed Profile TEAMMEMBER 2 Detailed Profile TEAMMEMBER 3 Detailed Profile TEAMMEMBER 4 Detailed Profile TEAMMEMBER 5 Detailed Profile 17
  • 18. PILOTPHASESNAPSHOT Starts–Year Location– Totalland size–XX acres Totaldronestobe used –XX No. ofsprayingdays –XX Our pilot phase will be launched in XX district of State. We will conduct our pilot phase from Month. Year in xx villages of district. We have selected 40 centers in the district which are evenly spread throughout the area of the district. Each center will house a ABC’s octocopter which will be used for chemical fertilizer dispensing in the villages covered by that center. Each center will have one skilled labor and one semi-skilled labor who will conduct the operations. A central office will be established in city to control the whole operations. We will keep an inventory of 10 octocopters for replacement in case a failure of an octocopter in anycenter. 18 OURPILOTPLAN
  • 19. TOTALFUNDSREQUIREDFORPILOT PHASE 19 Project Cost INR(Inlacs) Plant&Machinery (50Drones) XX Plant&Machinery (Other) XX Furniture&Fixture XX Preoperative&PreliminaryExpenses XX ExpensesforPilot Phase Aug-16 XX Sep-16 XX Oct-16 XX Nov-16 XX Dec-16 XX Jan-17 XX TotalProject Cost XX (+)SecurityDeposit: XX (-)Paid up sharecapital XX TotalFunds Required XX INRXX MILLION Total funds required for pilotphase
  • 20. RECOGNITIONS ABC Innovation, isone of the finalists of Qualcomm’s DesigninIndiaChallenge (QDIC)and isa strong contender to be one of the winners for launching its first product. Qualcomm Design in India Challenge in collaboration with The National Association of Software and Services Companies (NASSCOM) is an initiative aligned with Prime Minister Narendra Modi’s ‘Make in India’ vision to bring about a paradigm shift from a services-driven model to a manufacturing model for indigenous products that will cater to the needs of India and the rest of the world. The goal is to catalyze creation of a product and hardware design ecosystem in India. OURSTATUSWITHINDIANSTART-UPS 20 ABC was incorporated as private limited company under Indian companies’ act on day of the month of year. All the compliances are done in regards with MSME including VAT & S. Tax return by the end of day of month, Year . As we are working towards innovative technology and are incorporated after Day Month, Year, we fall under start-up schemes launched by Indian government. As per the scheme launched by Modi Government in Jan 2016, we are eligible to: • Be supported by an incubator (funded by the GOI) to promote innovation: We are in discussion with IAN (Indian Angel Network), a leading incubation center based out in New Delhi for availing thisscheme. • Legal Supportand Fast-trackingPatentExaminationat LowerCosts:We have filed a patent with the corresponding authority and we are positive on getting the approval as we comply with all the necessary caveats of intellectual property rights. • Tax Exemption to Startups for 3 years: We will be exempted from income tax for first three years allowing us to meet our working capital requirement effectively.
  • 21. OURMARKET XX Million Hectare 1% Assuming1%ofthis land XXMillion Hectare Our Serviceable Market XX XX WithINRZZper Hectare perseason Million Our revenue per season With X seasonsin a year Million Our Annual revenue Totalland under cultivationin India 1% 0.1% OURCURRENTMARKETSIZE Our pilot phase in VILLAGE will cover 0.1% of the total market size. With successful implementation of pilot phase, we will gradually shift our presence in other states like Punjab, Haryana and Bihar which have the biggest 21 farming landsin India.
  • 22. OURMILESTONES SETUP  Acquired corporate officein NOIDA  Recruited employees with expertisein the domain of automation & robotics for further innovation, research & development of theproject  Hired consultants to take care of administrative, accounting and legal aspects of ourbusiness.  Setting up of XX nodal centers in the district of DISTRICT.  Discussed with different ministries like ministry of defense &ministry of social welfare for adopting our ABC in allied sectors.Operations  Implementing ABC in fertilizer dispensing in XX villages of district, starting from Month, Year  Based on the market need, developing the ABC for the other applications Expansion: After pilot phase, expandoperations to:  Other districts of UP  Bihar  Punjab &  Haryana Diversify the operations into:  Defense  Forest Survey &  Telecommunication MONTH YEAR MONTH YEAR 6Months MONT H YEAR MONTH 2 YEAR 1Year Year Our progress sofar 22
  • 23. CUSTOMERS:CURRENTAND FUTURE Our serviceable audience belongs to many arena, including national and international security, agriculture, forestry, cellular network & inspection and health care. Our deep expertise in technology, engineering, and analytics will help us serve a broad constituency of clients, ranging from agriculture to cabinet-level departments to corporations, institutions, organizations as well as individuals. Agriculture • Help farmers in dispensing fertilizers in an effective manner, spot diseases before they spread and customize the applications of pesticides, water and fertilizer for different fields resulting in increased crop yields and reduced costs for most crops. Defence • Support the ground troops in vigilance during adverse condition in war zone & help in combating terrorism & crime Forestry • Our UAV will be of use in following aspects: • Improve management & planning • Monitoring of illegal activities • Rapid response to environmental impact events. Expansion Phase Interestfromother sectors We have acquired interests from many organizations and ministries. The Ministry of Small and Medium Industries has shown interest in our ABC in small scale agriculture. The defense ministry is interested in using the ABC for border patrolling and to act as an aid to troops for scanning an area for threats. The forest ministry has shown interest to use the ABC for mapping the forest cover of India. The cellular network industry has shown interest in the ABC to be used for cellular network decongestion by carrying a router in the airspace during the peak hours. 23
  • 24. COMPETITION DRONES ININDIA–EXISTING COMPANIES AND THEIR DOMAIN AURORA INTEGRATEDSYSTEMS Aurora Integrated Systems (AIS) is one of the lead system integrators in India, offering field tested Unmanned Aerial System (UAS) technology. AIS is supported and funded by the Tata group and by the Ministry of Science and Technology. AIS was started by a team of seven graduates from IIT Kanpur involved in developing and manufacturing Unmanned Aerial Vehicles (UAV) for civil and defence markets. AISis the first company to develop UAV technology in India without foreign assistance. . IDEAFORGE IdeaForge is a private company that is into development, manufacture and operation of compact small Unmanned Aerial Vehicles (UAVs) in India. IdeaForge was founded by IIT Bombay alumni in 2007. IdeaForge has developed an autonomous UAV, known as NETRA (altitude of 400 m, and range of 5 km), in coloboration with DRDO. Using its UAVs, IdeaForge also provides hired and leased services such as geographical survey, oil pipeline monitoring, aerial cinematography, crowd management, real estate photography, andevents monitoring. KADETDEFENCE SYSTEM Kadet Defence Systems got its start in 2005 by creating an aerial target for the Indian army and is now branching out into unmanned aerial systems. It is producing and selling unmanned aircraft to the Indian government for intelligence, surveillance and reconnaissance. OM UAV SYSTEM OM UAV Systems is a manufacturer of variety of unmanned remotely controlled mini aerial surveillance vehicles such as fixed wing UAV, Quadcopter, and hexacopter. OM UAV System provide a complete solution that includes UAV, ground control and monitoring station, training and after sales support. OM UAV System is also providing services such as flower shower, aerial photography and UAV maintenance. SPECK SYSTEMLTD. Speck Systems Limited (Speck), is a manufacturer of different products and solutions for Geospatial Technologies. As part of Sanchar, Speck has indigenously designed and developed its own BAAZ, a mini tactical UAV. It has also partnered with IAI, Malat, Israel to manufacture and service IAI’s mini and micro UAVs in India. 24
  • 25. HOWAREWEDIFFERENT Weare differentfromtheexistingplayers intheIndianmarketina numberof dimensions, Unique Features • Extended payloadcapability (up to xxliters offertilizers) • Extended flighttime • Autonomous path planning • Real time HD video imaging and analysis InnovativeR&D • Indigenous setup to test motors, propellers; • Facility to test different designs of drone frames; UniqueFeatures • Extended payloadcapability (up to xxliters offertilizers) • Extended flight time • Autonomous path planning • Real time HD video imaging and analysis 25
  • 26. INDUSTRYANALYSIS Agriculture sector –an overview 300 250 200 150 100 50 0 GDP ofAgricultureand allied sectors(in $Bill) 2010 2011 2012 2013 2014 2015 GDP (in$Bill) With XX million hectares of available land, India has the second largest agriculture land in the world. Total food grains production in India reached an all-time high of XX million tonnes (MT) in FY15 (as per 4th Advance Estimates). XX Bill 26 XX XX GDPofagriculture and allied sectors in India Growthof Agricultural sector in FY’15 Population dependenton agriculture Agriculture plays a vital role inIndia’s economy. IndustryTrend
  • 27. Enablers Riseinhousehold income Risingexports Private Investments Useof IT 27 India is known as an agrarian country at global forum. It’s importance in the economy can be estimated from the fact that over XX per cent of the rural households depend on agriculture as their principal means of livelihood. Agriculture, along with fisheries and forestry, is one of the largest contributors to the Gross Domestic Product (GDP). As per estimates by the Central Statistics Office (CSO), the share of agriculture and allied sectors (including agriculture, livestock, forestry and fishery) was XX per cent of the Gross Value Added (GVA) during 2015–16at2011–12prices(Source: IBEF) INDUSTRYGROWTHDRIVERS
  • 28. Several significant initiatives have been taken in recent years by the central as well as state governments in order to improve the declining state of agriculture sector.  The government has taken steps to address two major factors (soil and water) critical to improve agriculture production. Steps have been taken to improve soil fertility on a sustainable basis through the soil health card scheme and to support the organic farming through ‘Paramparagat Krishi Vikas Yojana’ scheme.  Our government in power is pushing the boundary of its association with the farmers by encouraging their ministers to develop a model village through ‘Pradhan Mantri Sansad Adarsh Gram Yojana’  Other steps include improved access to irrigation through ‘Pradhanmantri Gram Sinchai Yojana’; enhanced water efficiency through `Per Drop More Crop’; continued support to Mahatma Gandhi National Rural Employment Guarantee Act (MGNREGA) and the creation of a unified national agriculture market to boost the incomes of farmers.  State governments are also actively launching schemes like ‘Credit Link Capital Subsidy Scheme for Technology Upgradation’ to encourage the use of technology in agriculture sector. Stakeholders, especially policy makers and industrialists, are well aware of the impact that agriculture sector can have on Indian economy. Due to this considerable aid in the form of schemes & collaborations is expected to come to this sector. The road is already laid with Rabo Equity Advisors, the private equity arm of Netherlands- based Rabo Group, who raised US$ XX million for the first close of its second fund – India Agri Business Fund II. The fund plans to invest US$ X-X million in X-X companies. 28 GOVERNMENTINCENTIVESTOAGRO- SUPPORTBUSINESS
  • 29. FINANCIAL PROJECTIONS 29 PROJECTED INCOME STATEMENT Particulars (Figures In Lacs)INR FY 2016-17 FY 2017-18 FY 2018-19 FY 2019-20 FY 2020-21 FY 2021-22 FY 2022-23 Revenue: TotalRevenue XX XX XX XX XX XX XX Expenses XX XX XX XX XX XX XX Direct Expenses XX XX XX XX XX XX XX Raw Material Cost XX XX XX XX XX XX XX AgriLabour Cost XX XX XX XX XX XX XX Direct SalaryCost XX XX XX XX XX XX XX Power,Water & Fuel XX XX XX XX XX XX XX TruckRental XX XX XX XX XX XX XX Indirect Expenses XX XX XX XX XX XX XX Indirect SalaryCost XX XX XX XX XX XX XX Building Rental XX XX XX XX XX XX XX Vehicle Rental XX XX XX XX XX XX XX Marketing & Adv.Expenses XX XX XX XX XX XX XX Travelling Expenses XX XX XX XX XX XX XX Training Expenses XX XX XX XX XX XX XX AdministrativeOverheads XX XX XX XX XX XX XX Drone & Machinery Maintenance Cost XX XX XX XX XX XX XX Insurance Exp XX XX XX XX XX XX XX R&D Expense XX XX XX XX XX XX XX TotalExpenses XX XX XX XX XX XX XX
  • 30. FY 2016- 17 FY 2017- 18 FY 2018- 19 FY 2019- 20 FY 2020- 21 FY 2021- 22 FY 2022- 23 EBITDA(Before Preoperative expense) XX XX XX XX XX XX XX Preoperati ve Expense XX XX XX XX XX XX XX EBITDA XX XX XX XX XX XX XX Depreciation XX XX XX XX XX XX XX EBIT XX XX XX XX XX XX XX Interest XX XX XX XX XX XX XX EBT XX XX XX XX XX XX XX Income Tax XX XX XX XX XX XX XX DeferredTax Assets/(Liabili ties) XX XX XX XX XX XX XX PAT XX XX XX XX XX XX XX 6000 5000 4000 3000 2000 1000 0 FY2016-17 FY2017-18 FY2021-22 FY2022-23 Profit & Loss FY 2018-19 TotalRevenue FY 2019-20 EBITDA FY2020-21 PAT 30
  • 31. Particulars (FiguresInLacs) INR FY 2016- 17 FY 2017- 18 FY 2018- 19 FY 2019- 20 FY 2020- 21 FY 2021- 22 FY 2022- 23 Equity&Liability ShareCapital XX XX XX XX XX XX XX Reserve &Surplus XX XX XX XX XX XX XX General Reserve XX XX XX XX XX XX XX Profit&Loss Account XX XX XX XX XX XX XX XX XX XX XX XX XX XX BankTermLoan XX XX XX XX XX XX XX NonCurrent Liability XX XX XX XX XX XX XX DefferedTax Liability XX XX XX XX XX XX XX CurrentLiability XX XX XX XX XX XX XX Provisionfor IncomeTax XX XX XX XX XX XX XX XX XX XX XX XX XX XX TotalEquity& Liability XX XX XX XX XX XX XX XX XX XX XX XX XX XX Assets XX XX XX XX XX XX XX Fixed Assets XX XX XX XX XX XX XX Plant&Machinery (Drones) XX XX XX XX XX XX XX Plant&Machinery (Other) XX XX XX XX XX XX XX Furniture&Fixture XX XX XX XX XX XX XX TotalFixed Assets XX XX XX XX XX XX XX Depreciation XX XX XX XX XX XX XX 31 PROJECTED BALANCE SHEET
  • 32. FY 2016-17 FY 2017-18 FY 2018-19 FY 2019-20 FY 2020-21 FY 2021-22 FY 2022-23 Net FixedAssets XX XX XX XX XX XX XX XX XX XX XX XX XX XX Non CurrentAssets XX XX XX XX XX XX XX Deffered TaxAssets XX XX XX XX XX XX XX Security Deposit XX XX XX XX XX XX XX XX XX XX XX XX XX XX CurrentAssets XX XX XX XX XX XX XX Cash & Bank Balances XX XX XX XX XX XX XX XX XX XX XX XX XX XX Preliminary & Preoperationexp XX XX XX XX XX XX XX XX XX XX XX XX XX XX Total Asset XX XX XX XX XX XX XX 32
  • 33. (FiguresIn Lacs)INR FY2016-17 FY2017-18 FY2018-19 FY2019-20 FY2020-21 FY2021-22 FY2022-23 Cash Flowfrom operatingActivities EBITDA (Before Preoperati ve Expenses) XX XX XX XX XX XX XX Less:Preoperative exp XX XX XX XX XX XX XX Less: IncomeTax Paid XX XX XX XX XX XX XX Operating Profit XX XX XX XX XX XX XX Less:Security Deposit paid XX XX XX XX XX XX XX XX XX XX XX XX XX XX Cash Flowfrom InvestingActivities XX XX XX XX XX XX XX Purchase ofFixed Assets XX XX XX XX XX XX XX XX XX XX XX XX XX XX Cash Flowfrom FinancingActivities XX XX XX XX XX XX XX Issue ofShares XX XX XX XX XX XX XX Bank TermLoan XX XX XX XX XX XX XX RepaymentofLoan (PrincipalAmount) XX XX XX XX XX XX XX Payment ofInterest XX XX XX XX XX XX XX XX XX XX XX XX XX XX Net Cash Flowfrom all Activities XX XX XX XX XX XX XX Opening Cash Balance XX XX XX XX XX XX XX Closing Cash Balance XX XX XX XX XX XX XX 33 CASH FLOW STATEMENT
  • 34. APPENDIX1 REQUIREDSTATUTORY APPROVALS POLICY GUIDELINES OF DGCA FOR THE OPERATION OF CIVIL UNMANNED AIRCRAFT SYSTEM (UAS) Civilian use of UAS encompasses damage assessment of property and life in areas affected with natural calamities, surveys; critical infrastructure monitoring including power facilities, ports, and pipelines; commercial photography, aerial mapping, etc. DGCA has issued ICAO Circular 328: that highlights various issues and complexities involved with respect to civil UAS such as—regulatory issues, legal matters, operations, certification of aircraft and systems, personnel licensing, etc. ICAO has also issued Doc 10019 AN/507: “Manual on Remotely Piloted Aircraft Systems (RPAS)” which provides guidance to contracting states. ICAO has also amended Annex 2 (Rules of the Air) to cover Remotely Piloted Aircraft (RPA), which is an unmanned aircraft piloted from a remote pilot station. Issue of Unique Identification Number(UIN) All unmanned aircraft intended to be operated in India will require an Unique Identification Number (UIN) issued fromDGCA. The UIN can be granted only to: 1. A citizen ofIndia; or 2. A company or a body corporate provided that: a) Itis registered and has its principal place of business within India; b) Its chairman and at least two-thirds of its directors are citizens of India; and c) Itssubstantial ownership and effective control isvested in Indian nationals; UA Operator Permit(UAOP) All civil UA operations at or above 200ft AGL in uncontrolled airspace for any purpose whatsoever will require UAOP from DGCA. Operation of civil UA in controlled airspace is restricted. 34
  • 35. KEYINFORMATION 35 Name ofthe company ABC Innovation PRIVATELIMITED Date of Incorporation Day, Month, Year CIN Code PAN Number Address as per ROC xxx Directorsand Other Key Members: ABC– Director ABC –Director ABC, President & CTO ABC Vice President Key Business Activities Research, development, Manufacture and marketing of high technology products such as unmanned aerial robotic vehicles, including but not limited to drones, blimps, hybrid of drones and blimps, high end innovative sound and music systems, other innovative high technology products. Innovations may be autonomous, semi-autonomous and remotecontrolled.