1. BUDGET
(000VND)
INCOME
Mini Show Ticket 10,150
Mobile Cards Mobile Cards
1,050
Shipping Shipping fee
Sponsors 11,500
TOTAL INOCME 22,700
EXPENSES
Marketing 1,976
Purchases
Clean & Clear Gasoline 20
Game day
Snacks 400
Lollipops 99
Noodle 150
Bone 600
Bean sprout 50
Radish 50
Seasoning 220
Instant Noodle 590
Hair tie 200
Free meals
Ordered meals 2,300
Plastic bags 50
Talk show
Flowers 1,100
Ai Phuong 3,000
Only C 1,500
Sound 2,800
Gifts 300
Handmade 564
water 238
Team A Band 300
Dancers 400
Mobile cards Cards
Shipping Gasoline
Mini show
Drinks 4,270
Mineral water 140
Tickets 234
Print menu 34
Singer fee 1,000
Battery 60
TOTAL EXPENSES 22,645
NET INCOME 55
