SlideShare a Scribd company logo
Bob’s Retirement Plan
YOUR PROFESSIONAL
CONSULTANTS
Abdullah Bin Gubair
T00526044
Data and Assumptions
Data
 Current Age (50)
 Retirement Age (65)
 CPI Rate (1%)
 Postretirement income 50% of final
salary
 Rate on return /year up to retirement
(5%)
 Rate on return/ year after retirement
(3%)
 Current Retirement fund ($150,000)
 College % invested (10%)
 Current Salary ($100,000)
 Bob’s Annual Contribution ($7,500)
Assumptions
 No other source of income
 CPI rate for worst scenario is 0% and
for the best one is 2.5%
 Rate of return up to retirement for
worst scenario is 0% and for the best
one is 10%
 Rate of return after retirement for the
worst scenario is 0% and for best
scenario is 7%
 College % invested 0% for worst
scenario and 20% for the best one.
Retirement Age 65
CPI Rate 3%
Postretirement Income % 50%
Rate of ROI up to retirement 10%
Rate of ROI after retirement 7%
College % Invested 20%
Your Annual Contribution $7,500
Retirement Age 50
CPI Rate 0%
Postretirement Income % 50%
Rate of ROI up to retirement 0%
Rate of ROI after retirement 0%
College % Invested 0%
Your Annual Contribution $7,500
Constructing the Model
Retirement Age 65
CPI Rate 1%
Postretirement Income 50%
Rate of ROI up to retirement 5%
Rate of ROI after retirement 3%
College % Invested 10%
Your Annual Contribution $7,500
Scenarios
Bob's
101
• After retirement income $27,415
• Retirement Age 65
82
• After retirement income $58,048
• Retirement Age 65
72
• After retirement income $50,000
• Retirement Age 70
Best Scenario
Bob's
worst
scenario
Results
Age Run out of $
68.00 73.00 78.00 83.00 88.00 93.00
Retirement age
Postretirement Income (% of his final salary)
Bob's Annual Contribution
Output Measure
Parameter
Tornado Sensitivity Chart
-10 Pct +10 Pct
Sensitivity Analysis
Retirement age Age no $
51 85
52 57
53 59
54 61
55 62
56 64
57 66
58 68
59 70
60 72
61 74
62 76
63 78
64 80
65 82
66 85
67 87
68 89
69 92
70 94
71 97
72 100
73 101
74 101
75 101
Recommendations
 Retirement Age 70
 CPI Rate 1%
 Postretirement Income 45%
 Rate of ROI up to retirement 5%
 Rate of ROI after retirement 4%
 College % Invested 10%
 Your Annual Contribution $6,500
Retirement
Age
Annual
Contribution
Income after
retirement
controllable
Run out of Money at age 101
Bob’s Retirement Plan

More Related Content

What's hot

Retirement planning
Retirement planningRetirement planning
Retirement planning
Vidyanand Thakurdesai
 
BNI member and chapter traffic lights
BNI member and chapter traffic lightsBNI member and chapter traffic lights
BNI member and chapter traffic lights
Mike Tobin
 
Profile Powerpoint Template.pptx
Profile Powerpoint Template.pptxProfile Powerpoint Template.pptx
Profile Powerpoint Template.pptx
AkshPatel55
 
David Skok on The SaaS Founder's Journey || SAAS NORTH 2017
David Skok on The SaaS Founder's Journey || SAAS NORTH 2017David Skok on The SaaS Founder's Journey || SAAS NORTH 2017
David Skok on The SaaS Founder's Journey || SAAS NORTH 2017
L-SPARK
 
Unit 5 fiscal and monetary policy
Unit 5  fiscal and monetary policyUnit 5  fiscal and monetary policy
Unit 5 fiscal and monetary policy
Bethany Bryski
 
Noburo - dtac accelerate Batch 6
Noburo - dtac accelerate Batch 6Noburo - dtac accelerate Batch 6
Noburo - dtac accelerate Batch 6
dtac Accelerate
 
Scaling to $100 Million
Scaling to $100 MillionScaling to $100 Million
Scaling to $100 Million
Bessemer Venture Partners
 
09 time value of money
09 time value of money09 time value of money
09 time value of money
mitali .
 
BNI Member Traffic Lights- How to get to green!
BNI Member Traffic Lights- How to get to green!BNI Member Traffic Lights- How to get to green!
BNI Member Traffic Lights- How to get to green!
Mike Tobin
 
Al-Ain Football Club
Al-Ain Football Club Al-Ain Football Club
Al-Ain Football Club
Karrom Ameeri
 
Img financial education
Img financial educationImg financial education
Img financial education
Jaysi Catapang
 
BNI Traffic lights presentation
BNI Traffic lights presentationBNI Traffic lights presentation
BNI Traffic lights presentation
RrVikashDeorah
 
The regulation of microfinance
The regulation of microfinanceThe regulation of microfinance
The regulation of microfinance
Simone di Castri
 
Cost of capital
Cost of capitalCost of capital
Cost of capital
Maria Thomas
 
Monthly Business Assessment PowerPoint Presentation Slides
Monthly Business Assessment PowerPoint Presentation SlidesMonthly Business Assessment PowerPoint Presentation Slides
Monthly Business Assessment PowerPoint Presentation Slides
SlideTeam
 
Financial Management Slides Ch 03
Financial Management Slides Ch 03Financial Management Slides Ch 03
Financial Management Slides Ch 03
Sayyed Naveed Ali
 
Time value of money
Time value of  moneyTime value of  money
Time value of money
Jubayer Alam Shoikat
 
Personal finance planning
Personal finance planningPersonal finance planning
Personal finance planning
Siddharth Nair
 
Time value of money
Time value of moneyTime value of money
Time value of money
Ankit Jain
 
Get better at getting better
Get better at getting betterGet better at getting better
Get better at getting better
Kranthi Rainbow
 

What's hot (20)

Retirement planning
Retirement planningRetirement planning
Retirement planning
 
BNI member and chapter traffic lights
BNI member and chapter traffic lightsBNI member and chapter traffic lights
BNI member and chapter traffic lights
 
Profile Powerpoint Template.pptx
Profile Powerpoint Template.pptxProfile Powerpoint Template.pptx
Profile Powerpoint Template.pptx
 
David Skok on The SaaS Founder's Journey || SAAS NORTH 2017
David Skok on The SaaS Founder's Journey || SAAS NORTH 2017David Skok on The SaaS Founder's Journey || SAAS NORTH 2017
David Skok on The SaaS Founder's Journey || SAAS NORTH 2017
 
Unit 5 fiscal and monetary policy
Unit 5  fiscal and monetary policyUnit 5  fiscal and monetary policy
Unit 5 fiscal and monetary policy
 
Noburo - dtac accelerate Batch 6
Noburo - dtac accelerate Batch 6Noburo - dtac accelerate Batch 6
Noburo - dtac accelerate Batch 6
 
Scaling to $100 Million
Scaling to $100 MillionScaling to $100 Million
Scaling to $100 Million
 
09 time value of money
09 time value of money09 time value of money
09 time value of money
 
BNI Member Traffic Lights- How to get to green!
BNI Member Traffic Lights- How to get to green!BNI Member Traffic Lights- How to get to green!
BNI Member Traffic Lights- How to get to green!
 
Al-Ain Football Club
Al-Ain Football Club Al-Ain Football Club
Al-Ain Football Club
 
Img financial education
Img financial educationImg financial education
Img financial education
 
BNI Traffic lights presentation
BNI Traffic lights presentationBNI Traffic lights presentation
BNI Traffic lights presentation
 
The regulation of microfinance
The regulation of microfinanceThe regulation of microfinance
The regulation of microfinance
 
Cost of capital
Cost of capitalCost of capital
Cost of capital
 
Monthly Business Assessment PowerPoint Presentation Slides
Monthly Business Assessment PowerPoint Presentation SlidesMonthly Business Assessment PowerPoint Presentation Slides
Monthly Business Assessment PowerPoint Presentation Slides
 
Financial Management Slides Ch 03
Financial Management Slides Ch 03Financial Management Slides Ch 03
Financial Management Slides Ch 03
 
Time value of money
Time value of  moneyTime value of  money
Time value of money
 
Personal finance planning
Personal finance planningPersonal finance planning
Personal finance planning
 
Time value of money
Time value of moneyTime value of money
Time value of money
 
Get better at getting better
Get better at getting betterGet better at getting better
Get better at getting better
 

Similar to Bob’s Retirement Plan

BBUS 428 Homework Oct. 2nd
BBUS 428 Homework Oct. 2ndBBUS 428 Homework Oct. 2nd
BBUS 428 Homework Oct. 2nd
Tianshu Reuental Yang
 
Retirement planning modeling haseeb mansoor
Retirement planning modeling haseeb mansoorRetirement planning modeling haseeb mansoor
Retirement planning modeling haseeb mansoor
gimvie
 
Bob’s retirement model planning model prepared by idriss achour1
Bob’s retirement model planning model prepared by idriss achour1Bob’s retirement model planning model prepared by idriss achour1
Bob’s retirement model planning model prepared by idriss achour1
achouri11
 
Bob's retirement strategy
Bob's retirement strategyBob's retirement strategy
Bob's retirement strategy
hakafia
 
Retirement Income
Retirement IncomeRetirement Income
Retirement Income
Greg Ferguson
 
Retirement Income 1110
Retirement Income   1110Retirement Income   1110
Retirement Income 1110
johnsoda24
 
Jeevan Shanthi importance.pdf
Jeevan Shanthi importance.pdfJeevan Shanthi importance.pdf
Jeevan Shanthi importance.pdf
arulkumar464845
 
What a sustained low-interest rate environment means for retirement income ad...
What a sustained low-interest rate environment means for retirement income ad...What a sustained low-interest rate environment means for retirement income ad...
What a sustained low-interest rate environment means for retirement income ad...
vanderhei
 
Role Of Immediate Annuities
Role Of Immediate AnnuitiesRole Of Immediate Annuities
Role Of Immediate Annuities
Greg Ferguson
 
Wondering About Retirement Income presentation by KJH Financial Services
Wondering About Retirement Income presentation by KJH Financial ServicesWondering About Retirement Income presentation by KJH Financial Services
Wondering About Retirement Income presentation by KJH Financial Services
Kimberly Howard, CFP
 
Charting Your Course to Retirement (Detailed)
Charting Your Course to Retirement (Detailed)Charting Your Course to Retirement (Detailed)
Charting Your Course to Retirement (Detailed)
8creativ
 
Retirement Income by KJH Financial Services
Retirement Income by KJH Financial ServicesRetirement Income by KJH Financial Services
Retirement Income by KJH Financial Services
Kimberly Howard, CFP
 
VanDerhei Slides for December 2015 policy forum, December 5, 5am
VanDerhei Slides for December 2015 policy forum, December 5, 5amVanDerhei Slides for December 2015 policy forum, December 5, 5am
VanDerhei Slides for December 2015 policy forum, December 5, 5am
vanderhei
 
Retirement Withdrawal Strategies Milwaukee Bogleheads
Retirement Withdrawal Strategies Milwaukee BogleheadsRetirement Withdrawal Strategies Milwaukee Bogleheads
Retirement Withdrawal Strategies Milwaukee Bogleheads
LeeMKE
 
Maximize your take home 20062012 general
Maximize your take home 20062012 generalMaximize your take home 20062012 general
Maximize your take home 20062012 general
Akash Mahagaonkar V
 
Henry Akafia: Bob's retirement strategy
Henry Akafia: Bob's retirement strategy Henry Akafia: Bob's retirement strategy
Henry Akafia: Bob's retirement strategy
hakafia
 
Sample Comprehensive Personal Financial Plan Created in Excel based Personal ...
Sample Comprehensive Personal Financial Plan Created in Excel based Personal ...Sample Comprehensive Personal Financial Plan Created in Excel based Personal ...
Sample Comprehensive Personal Financial Plan Created in Excel based Personal ...
Satish Mistry
 
Institute of medicine and national research council
Institute of medicine and national research councilInstitute of medicine and national research council
Institute of medicine and national research council
vanderhei
 
VanDerhei presentation for FSR, December 15, 2015
VanDerhei presentation for FSR, December 15, 2015VanDerhei presentation for FSR, December 15, 2015
VanDerhei presentation for FSR, December 15, 2015
vanderhei
 
Promoting Economic Growth through Social Security Reform
Promoting Economic Growth through Social Security ReformPromoting Economic Growth through Social Security Reform
Promoting Economic Growth through Social Security Reform
Committee for a Responsible Federal Budget
 

Similar to Bob’s Retirement Plan (20)

BBUS 428 Homework Oct. 2nd
BBUS 428 Homework Oct. 2ndBBUS 428 Homework Oct. 2nd
BBUS 428 Homework Oct. 2nd
 
Retirement planning modeling haseeb mansoor
Retirement planning modeling haseeb mansoorRetirement planning modeling haseeb mansoor
Retirement planning modeling haseeb mansoor
 
Bob’s retirement model planning model prepared by idriss achour1
Bob’s retirement model planning model prepared by idriss achour1Bob’s retirement model planning model prepared by idriss achour1
Bob’s retirement model planning model prepared by idriss achour1
 
Bob's retirement strategy
Bob's retirement strategyBob's retirement strategy
Bob's retirement strategy
 
Retirement Income
Retirement IncomeRetirement Income
Retirement Income
 
Retirement Income 1110
Retirement Income   1110Retirement Income   1110
Retirement Income 1110
 
Jeevan Shanthi importance.pdf
Jeevan Shanthi importance.pdfJeevan Shanthi importance.pdf
Jeevan Shanthi importance.pdf
 
What a sustained low-interest rate environment means for retirement income ad...
What a sustained low-interest rate environment means for retirement income ad...What a sustained low-interest rate environment means for retirement income ad...
What a sustained low-interest rate environment means for retirement income ad...
 
Role Of Immediate Annuities
Role Of Immediate AnnuitiesRole Of Immediate Annuities
Role Of Immediate Annuities
 
Wondering About Retirement Income presentation by KJH Financial Services
Wondering About Retirement Income presentation by KJH Financial ServicesWondering About Retirement Income presentation by KJH Financial Services
Wondering About Retirement Income presentation by KJH Financial Services
 
Charting Your Course to Retirement (Detailed)
Charting Your Course to Retirement (Detailed)Charting Your Course to Retirement (Detailed)
Charting Your Course to Retirement (Detailed)
 
Retirement Income by KJH Financial Services
Retirement Income by KJH Financial ServicesRetirement Income by KJH Financial Services
Retirement Income by KJH Financial Services
 
VanDerhei Slides for December 2015 policy forum, December 5, 5am
VanDerhei Slides for December 2015 policy forum, December 5, 5amVanDerhei Slides for December 2015 policy forum, December 5, 5am
VanDerhei Slides for December 2015 policy forum, December 5, 5am
 
Retirement Withdrawal Strategies Milwaukee Bogleheads
Retirement Withdrawal Strategies Milwaukee BogleheadsRetirement Withdrawal Strategies Milwaukee Bogleheads
Retirement Withdrawal Strategies Milwaukee Bogleheads
 
Maximize your take home 20062012 general
Maximize your take home 20062012 generalMaximize your take home 20062012 general
Maximize your take home 20062012 general
 
Henry Akafia: Bob's retirement strategy
Henry Akafia: Bob's retirement strategy Henry Akafia: Bob's retirement strategy
Henry Akafia: Bob's retirement strategy
 
Sample Comprehensive Personal Financial Plan Created in Excel based Personal ...
Sample Comprehensive Personal Financial Plan Created in Excel based Personal ...Sample Comprehensive Personal Financial Plan Created in Excel based Personal ...
Sample Comprehensive Personal Financial Plan Created in Excel based Personal ...
 
Institute of medicine and national research council
Institute of medicine and national research councilInstitute of medicine and national research council
Institute of medicine and national research council
 
VanDerhei presentation for FSR, December 15, 2015
VanDerhei presentation for FSR, December 15, 2015VanDerhei presentation for FSR, December 15, 2015
VanDerhei presentation for FSR, December 15, 2015
 
Promoting Economic Growth through Social Security Reform
Promoting Economic Growth through Social Security ReformPromoting Economic Growth through Social Security Reform
Promoting Economic Growth through Social Security Reform
 

Bob’s Retirement Plan

  • 1. Bob’s Retirement Plan YOUR PROFESSIONAL CONSULTANTS Abdullah Bin Gubair T00526044
  • 2. Data and Assumptions Data  Current Age (50)  Retirement Age (65)  CPI Rate (1%)  Postretirement income 50% of final salary  Rate on return /year up to retirement (5%)  Rate on return/ year after retirement (3%)  Current Retirement fund ($150,000)  College % invested (10%)  Current Salary ($100,000)  Bob’s Annual Contribution ($7,500) Assumptions  No other source of income  CPI rate for worst scenario is 0% and for the best one is 2.5%  Rate of return up to retirement for worst scenario is 0% and for the best one is 10%  Rate of return after retirement for the worst scenario is 0% and for best scenario is 7%  College % invested 0% for worst scenario and 20% for the best one.
  • 3. Retirement Age 65 CPI Rate 3% Postretirement Income % 50% Rate of ROI up to retirement 10% Rate of ROI after retirement 7% College % Invested 20% Your Annual Contribution $7,500 Retirement Age 50 CPI Rate 0% Postretirement Income % 50% Rate of ROI up to retirement 0% Rate of ROI after retirement 0% College % Invested 0% Your Annual Contribution $7,500 Constructing the Model Retirement Age 65 CPI Rate 1% Postretirement Income 50% Rate of ROI up to retirement 5% Rate of ROI after retirement 3% College % Invested 10% Your Annual Contribution $7,500 Scenarios Bob's
  • 4. 101 • After retirement income $27,415 • Retirement Age 65 82 • After retirement income $58,048 • Retirement Age 65 72 • After retirement income $50,000 • Retirement Age 70 Best Scenario Bob's worst scenario Results Age Run out of $
  • 5. 68.00 73.00 78.00 83.00 88.00 93.00 Retirement age Postretirement Income (% of his final salary) Bob's Annual Contribution Output Measure Parameter Tornado Sensitivity Chart -10 Pct +10 Pct Sensitivity Analysis Retirement age Age no $ 51 85 52 57 53 59 54 61 55 62 56 64 57 66 58 68 59 70 60 72 61 74 62 76 63 78 64 80 65 82 66 85 67 87 68 89 69 92 70 94 71 97 72 100 73 101 74 101 75 101
  • 6. Recommendations  Retirement Age 70  CPI Rate 1%  Postretirement Income 45%  Rate of ROI up to retirement 5%  Rate of ROI after retirement 4%  College % Invested 10%  Your Annual Contribution $6,500 Retirement Age Annual Contribution Income after retirement controllable Run out of Money at age 101