SlideShare a Scribd company logo
Beech Corporation is a merchandising company that is preparing a master budget for the third
quarter of the calendar year. The company's balance sheet as of June 30 th is shown below:
Exercise 8-12 (Static) Beech's managers have made the following additional assumptions and
estimates: 1. Estimated sales for July, August, September, and October will be $210 , 000 , $230
, 000 , $220 , 000 , and $240 , 000 , respectively. 2. All sales are on credit and all credit sales are
collected. Each month's credit sales are collected 35% in the month of sale and 65% in the month
following the sale. All of the accounts receivable at June 30 will be collected in July. 3. Each
month's ending inventory must equal 30% of the cost of next month's sales. The cost of goods
sold is 60% of sales. The company pays for 40% of its merchandise purchases in the month of
the purchase and the remaining 60% in the month following the purchase. All of the accounts
payable at June 30 will be paid in July. 4. Monthly seling and administrative expenses are always
$60 , 000 . Each month $5 , 000 of this total amount is depreciation expense and the remaining
$55 , 000 relates to expenses that are paid in the month they are incurred. 5. The company does
not plan to borrow money or pay or declare dividends during the quarter ended September 30 .
The company does not plan to issue any common stock or repurchase its own stock during the
quarter ended September 30. 1. Prepare a schedule of expected cash collections for July, August,
and September. Required: 2-a. Prepare a merchandise purchases budget for July, August, and
September. Also compute total merchandise purchases for the quarter ended September 30. 2-b.
Prepare a schedule of expected cash disbursements for merchandise purchases for July, August,
and September. 3. Prepare an income statement that computes net operating income for the
quarter ended September 30. 4. Prepare a balance sheet as of September 30. Complete this
question by entering your answers in the tabs below. Prepare a schedule of expected cash
collections for July, August, and September. repare a merchandise purchases budget for July,
August, and September. Also compute total merchandise purchases for th uarter ended
September 30. Prepare a schedule of expected cash disbursements for merchandise purchases for
July, August, and September repare an income statement that computes net operating income for
the quarter ended September 3 Prepare a balance sheet as of September 30.

More Related Content

More from rdzire2014

Below are images taken at different time points of a cell undergoing m.pdf
Below are images taken at different time points of a cell undergoing m.pdfBelow are images taken at different time points of a cell undergoing m.pdf
Below are images taken at different time points of a cell undergoing m.pdf
rdzire2014
 
Below are questions that use the following image class- import assert.pdf
Below are questions that use the following image class-  import assert.pdfBelow are questions that use the following image class-  import assert.pdf
Below are questions that use the following image class- import assert.pdf
rdzire2014
 
Below are 4 water-balance diagrams for different areas of the world- L.pdf
Below are 4 water-balance diagrams for different areas of the world- L.pdfBelow are 4 water-balance diagrams for different areas of the world- L.pdf
Below are 4 water-balance diagrams for different areas of the world- L.pdf
rdzire2014
 
Being able to connect to the Internet is crucial for Canada's northern.pdf
Being able to connect to the Internet is crucial for Canada's northern.pdfBeing able to connect to the Internet is crucial for Canada's northern.pdf
Being able to connect to the Internet is crucial for Canada's northern.pdf
rdzire2014
 
Below are data for a hypothetical country that produces three goods- r.pdf
Below are data for a hypothetical country that produces three goods- r.pdfBelow are data for a hypothetical country that produces three goods- r.pdf
Below are data for a hypothetical country that produces three goods- r.pdf
rdzire2014
 
Beginning in the year 2018 - the net asset classifications temporarily.pdf
Beginning in the year 2018 - the net asset classifications temporarily.pdfBeginning in the year 2018 - the net asset classifications temporarily.pdf
Beginning in the year 2018 - the net asset classifications temporarily.pdf
rdzire2014
 
Before we prepare our sample for Transmission Electron Microscopy (TEM.pdf
Before we prepare our sample for Transmission Electron Microscopy (TEM.pdfBefore we prepare our sample for Transmission Electron Microscopy (TEM.pdf
Before we prepare our sample for Transmission Electron Microscopy (TEM.pdf
rdzire2014
 
Before we can perform the task of subtotal- what needs to be done firs.pdf
Before we can perform the task of subtotal- what needs to be done firs.pdfBefore we can perform the task of subtotal- what needs to be done firs.pdf
Before we can perform the task of subtotal- what needs to be done firs.pdf
rdzire2014
 
Bees are haplodiploid- meaning that females are diploid and males are.pdf
Bees are haplodiploid- meaning that females are diploid and males are.pdfBees are haplodiploid- meaning that females are diploid and males are.pdf
Bees are haplodiploid- meaning that females are diploid and males are.pdf
rdzire2014
 
bee probuced by Tactory l is ostetive n0oct1 Mhiser.pdf
bee probuced by Tactory l is ostetive n0oct1 Mhiser.pdfbee probuced by Tactory l is ostetive n0oct1 Mhiser.pdf
bee probuced by Tactory l is ostetive n0oct1 Mhiser.pdf
rdzire2014
 
Because of their great versatility- bacteria may obtain compounds esse.pdf
Because of their great versatility- bacteria may obtain compounds esse.pdfBecause of their great versatility- bacteria may obtain compounds esse.pdf
Because of their great versatility- bacteria may obtain compounds esse.pdf
rdzire2014
 
Because conflicts of interest increase asymmetric information problems.pdf
Because conflicts of interest increase asymmetric information problems.pdfBecause conflicts of interest increase asymmetric information problems.pdf
Because conflicts of interest increase asymmetric information problems.pdf
rdzire2014
 
BE10-11 (LO 4) In its recent annual report- Campbell Soup Company repo.pdf
BE10-11 (LO 4) In its recent annual report- Campbell Soup Company repo.pdfBE10-11 (LO 4) In its recent annual report- Campbell Soup Company repo.pdf
BE10-11 (LO 4) In its recent annual report- Campbell Soup Company repo.pdf
rdzire2014
 
Biotechnology Microbial Solutions- 1- Describe current examples in bio.pdf
Biotechnology Microbial Solutions- 1- Describe current examples in bio.pdfBiotechnology Microbial Solutions- 1- Describe current examples in bio.pdf
Biotechnology Microbial Solutions- 1- Describe current examples in bio.pdf
rdzire2014
 
Be sure to show work for 4-6- One way that astronomers detect exopla.pdf
Be sure to show work for 4-6-   One way that astronomers detect exopla.pdfBe sure to show work for 4-6-   One way that astronomers detect exopla.pdf
Be sure to show work for 4-6- One way that astronomers detect exopla.pdf
rdzire2014
 
Be able to quickly describe and - or diagram the net flow of water (in.pdf
Be able to quickly describe and - or diagram the net flow of water (in.pdfBe able to quickly describe and - or diagram the net flow of water (in.pdf
Be able to quickly describe and - or diagram the net flow of water (in.pdf
rdzire2014
 
Biologists often distinguish between the invertebrates and vertebrates.pdf
Biologists often distinguish between the invertebrates and vertebrates.pdfBiologists often distinguish between the invertebrates and vertebrates.pdf
Biologists often distinguish between the invertebrates and vertebrates.pdf
rdzire2014
 
Biochemists are sent to Venus to measure Michaelis-Menten kinetics of.pdf
Biochemists are sent to Venus to measure Michaelis-Menten kinetics of.pdfBiochemists are sent to Venus to measure Michaelis-Menten kinetics of.pdf
Biochemists are sent to Venus to measure Michaelis-Menten kinetics of.pdf
rdzire2014
 
Bio 8- Cellular Respiration Worksheet 1- What are the three phases of.pdf
Bio 8- Cellular Respiration Worksheet 1- What are the three phases of.pdfBio 8- Cellular Respiration Worksheet 1- What are the three phases of.pdf
Bio 8- Cellular Respiration Worksheet 1- What are the three phases of.pdf
rdzire2014
 
Biologists think that the processes that led to the origin of life res.pdf
Biologists think that the processes that led to the origin of life res.pdfBiologists think that the processes that led to the origin of life res.pdf
Biologists think that the processes that led to the origin of life res.pdf
rdzire2014
 

More from rdzire2014 (20)

Below are images taken at different time points of a cell undergoing m.pdf
Below are images taken at different time points of a cell undergoing m.pdfBelow are images taken at different time points of a cell undergoing m.pdf
Below are images taken at different time points of a cell undergoing m.pdf
 
Below are questions that use the following image class- import assert.pdf
Below are questions that use the following image class-  import assert.pdfBelow are questions that use the following image class-  import assert.pdf
Below are questions that use the following image class- import assert.pdf
 
Below are 4 water-balance diagrams for different areas of the world- L.pdf
Below are 4 water-balance diagrams for different areas of the world- L.pdfBelow are 4 water-balance diagrams for different areas of the world- L.pdf
Below are 4 water-balance diagrams for different areas of the world- L.pdf
 
Being able to connect to the Internet is crucial for Canada's northern.pdf
Being able to connect to the Internet is crucial for Canada's northern.pdfBeing able to connect to the Internet is crucial for Canada's northern.pdf
Being able to connect to the Internet is crucial for Canada's northern.pdf
 
Below are data for a hypothetical country that produces three goods- r.pdf
Below are data for a hypothetical country that produces three goods- r.pdfBelow are data for a hypothetical country that produces three goods- r.pdf
Below are data for a hypothetical country that produces three goods- r.pdf
 
Beginning in the year 2018 - the net asset classifications temporarily.pdf
Beginning in the year 2018 - the net asset classifications temporarily.pdfBeginning in the year 2018 - the net asset classifications temporarily.pdf
Beginning in the year 2018 - the net asset classifications temporarily.pdf
 
Before we prepare our sample for Transmission Electron Microscopy (TEM.pdf
Before we prepare our sample for Transmission Electron Microscopy (TEM.pdfBefore we prepare our sample for Transmission Electron Microscopy (TEM.pdf
Before we prepare our sample for Transmission Electron Microscopy (TEM.pdf
 
Before we can perform the task of subtotal- what needs to be done firs.pdf
Before we can perform the task of subtotal- what needs to be done firs.pdfBefore we can perform the task of subtotal- what needs to be done firs.pdf
Before we can perform the task of subtotal- what needs to be done firs.pdf
 
Bees are haplodiploid- meaning that females are diploid and males are.pdf
Bees are haplodiploid- meaning that females are diploid and males are.pdfBees are haplodiploid- meaning that females are diploid and males are.pdf
Bees are haplodiploid- meaning that females are diploid and males are.pdf
 
bee probuced by Tactory l is ostetive n0oct1 Mhiser.pdf
bee probuced by Tactory l is ostetive n0oct1 Mhiser.pdfbee probuced by Tactory l is ostetive n0oct1 Mhiser.pdf
bee probuced by Tactory l is ostetive n0oct1 Mhiser.pdf
 
Because of their great versatility- bacteria may obtain compounds esse.pdf
Because of their great versatility- bacteria may obtain compounds esse.pdfBecause of their great versatility- bacteria may obtain compounds esse.pdf
Because of their great versatility- bacteria may obtain compounds esse.pdf
 
Because conflicts of interest increase asymmetric information problems.pdf
Because conflicts of interest increase asymmetric information problems.pdfBecause conflicts of interest increase asymmetric information problems.pdf
Because conflicts of interest increase asymmetric information problems.pdf
 
BE10-11 (LO 4) In its recent annual report- Campbell Soup Company repo.pdf
BE10-11 (LO 4) In its recent annual report- Campbell Soup Company repo.pdfBE10-11 (LO 4) In its recent annual report- Campbell Soup Company repo.pdf
BE10-11 (LO 4) In its recent annual report- Campbell Soup Company repo.pdf
 
Biotechnology Microbial Solutions- 1- Describe current examples in bio.pdf
Biotechnology Microbial Solutions- 1- Describe current examples in bio.pdfBiotechnology Microbial Solutions- 1- Describe current examples in bio.pdf
Biotechnology Microbial Solutions- 1- Describe current examples in bio.pdf
 
Be sure to show work for 4-6- One way that astronomers detect exopla.pdf
Be sure to show work for 4-6-   One way that astronomers detect exopla.pdfBe sure to show work for 4-6-   One way that astronomers detect exopla.pdf
Be sure to show work for 4-6- One way that astronomers detect exopla.pdf
 
Be able to quickly describe and - or diagram the net flow of water (in.pdf
Be able to quickly describe and - or diagram the net flow of water (in.pdfBe able to quickly describe and - or diagram the net flow of water (in.pdf
Be able to quickly describe and - or diagram the net flow of water (in.pdf
 
Biologists often distinguish between the invertebrates and vertebrates.pdf
Biologists often distinguish between the invertebrates and vertebrates.pdfBiologists often distinguish between the invertebrates and vertebrates.pdf
Biologists often distinguish between the invertebrates and vertebrates.pdf
 
Biochemists are sent to Venus to measure Michaelis-Menten kinetics of.pdf
Biochemists are sent to Venus to measure Michaelis-Menten kinetics of.pdfBiochemists are sent to Venus to measure Michaelis-Menten kinetics of.pdf
Biochemists are sent to Venus to measure Michaelis-Menten kinetics of.pdf
 
Bio 8- Cellular Respiration Worksheet 1- What are the three phases of.pdf
Bio 8- Cellular Respiration Worksheet 1- What are the three phases of.pdfBio 8- Cellular Respiration Worksheet 1- What are the three phases of.pdf
Bio 8- Cellular Respiration Worksheet 1- What are the three phases of.pdf
 
Biologists think that the processes that led to the origin of life res.pdf
Biologists think that the processes that led to the origin of life res.pdfBiologists think that the processes that led to the origin of life res.pdf
Biologists think that the processes that led to the origin of life res.pdf
 

Recently uploaded

BÀI TẬP BỔ TRỢ TIẾNG ANH 8 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2023-2024 (CÓ FI...
BÀI TẬP BỔ TRỢ TIẾNG ANH 8 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2023-2024 (CÓ FI...BÀI TẬP BỔ TRỢ TIẾNG ANH 8 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2023-2024 (CÓ FI...
BÀI TẬP BỔ TRỢ TIẾNG ANH 8 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2023-2024 (CÓ FI...
Nguyen Thanh Tu Collection
 
Liberal Approach to the Study of Indian Politics.pdf
Liberal Approach to the Study of Indian Politics.pdfLiberal Approach to the Study of Indian Politics.pdf
Liberal Approach to the Study of Indian Politics.pdf
WaniBasim
 
Hindi varnamala | hindi alphabet PPT.pdf
Hindi varnamala | hindi alphabet PPT.pdfHindi varnamala | hindi alphabet PPT.pdf
Hindi varnamala | hindi alphabet PPT.pdf
Dr. Mulla Adam Ali
 
Chapter 4 - Islamic Financial Institutions in Malaysia.pptx
Chapter 4 - Islamic Financial Institutions in Malaysia.pptxChapter 4 - Islamic Financial Institutions in Malaysia.pptx
Chapter 4 - Islamic Financial Institutions in Malaysia.pptx
Mohd Adib Abd Muin, Senior Lecturer at Universiti Utara Malaysia
 
clinical examination of hip joint (1).pdf
clinical examination of hip joint (1).pdfclinical examination of hip joint (1).pdf
clinical examination of hip joint (1).pdf
Priyankaranawat4
 
What is Digital Literacy? A guest blog from Andy McLaughlin, University of Ab...
What is Digital Literacy? A guest blog from Andy McLaughlin, University of Ab...What is Digital Literacy? A guest blog from Andy McLaughlin, University of Ab...
What is Digital Literacy? A guest blog from Andy McLaughlin, University of Ab...
GeorgeMilliken2
 
Digital Artefact 1 - Tiny Home Environmental Design
Digital Artefact 1 - Tiny Home Environmental DesignDigital Artefact 1 - Tiny Home Environmental Design
Digital Artefact 1 - Tiny Home Environmental Design
amberjdewit93
 
Your Skill Boost Masterclass: Strategies for Effective Upskilling
Your Skill Boost Masterclass: Strategies for Effective UpskillingYour Skill Boost Masterclass: Strategies for Effective Upskilling
Your Skill Boost Masterclass: Strategies for Effective Upskilling
Excellence Foundation for South Sudan
 
writing about opinions about Australia the movie
writing about opinions about Australia the moviewriting about opinions about Australia the movie
writing about opinions about Australia the movie
Nicholas Montgomery
 
Pollock and Snow "DEIA in the Scholarly Landscape, Session One: Setting Expec...
Pollock and Snow "DEIA in the Scholarly Landscape, Session One: Setting Expec...Pollock and Snow "DEIA in the Scholarly Landscape, Session One: Setting Expec...
Pollock and Snow "DEIA in the Scholarly Landscape, Session One: Setting Expec...
National Information Standards Organization (NISO)
 
PIMS Job Advertisement 2024.pdf Islamabad
PIMS Job Advertisement 2024.pdf IslamabadPIMS Job Advertisement 2024.pdf Islamabad
PIMS Job Advertisement 2024.pdf Islamabad
AyyanKhan40
 
RHEOLOGY Physical pharmaceutics-II notes for B.pharm 4th sem students
RHEOLOGY Physical pharmaceutics-II notes for B.pharm 4th sem studentsRHEOLOGY Physical pharmaceutics-II notes for B.pharm 4th sem students
RHEOLOGY Physical pharmaceutics-II notes for B.pharm 4th sem students
Himanshu Rai
 
MARY JANE WILSON, A “BOA MÃE” .
MARY JANE WILSON, A “BOA MÃE”           .MARY JANE WILSON, A “BOA MÃE”           .
MARY JANE WILSON, A “BOA MÃE” .
Colégio Santa Teresinha
 
South African Journal of Science: Writing with integrity workshop (2024)
South African Journal of Science: Writing with integrity workshop (2024)South African Journal of Science: Writing with integrity workshop (2024)
South African Journal of Science: Writing with integrity workshop (2024)
Academy of Science of South Africa
 
Leveraging Generative AI to Drive Nonprofit Innovation
Leveraging Generative AI to Drive Nonprofit InnovationLeveraging Generative AI to Drive Nonprofit Innovation
Leveraging Generative AI to Drive Nonprofit Innovation
TechSoup
 
How to Fix the Import Error in the Odoo 17
How to Fix the Import Error in the Odoo 17How to Fix the Import Error in the Odoo 17
How to Fix the Import Error in the Odoo 17
Celine George
 
A Independência da América Espanhola LAPBOOK.pdf
A Independência da América Espanhola LAPBOOK.pdfA Independência da América Espanhola LAPBOOK.pdf
A Independência da América Espanhola LAPBOOK.pdf
Jean Carlos Nunes Paixão
 
Reimagining Your Library Space: How to Increase the Vibes in Your Library No ...
Reimagining Your Library Space: How to Increase the Vibes in Your Library No ...Reimagining Your Library Space: How to Increase the Vibes in Your Library No ...
Reimagining Your Library Space: How to Increase the Vibes in Your Library No ...
Diana Rendina
 
BÀI TẬP BỔ TRỢ TIẾNG ANH LỚP 9 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2024-2025 - ...
BÀI TẬP BỔ TRỢ TIẾNG ANH LỚP 9 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2024-2025 - ...BÀI TẬP BỔ TRỢ TIẾNG ANH LỚP 9 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2024-2025 - ...
BÀI TẬP BỔ TRỢ TIẾNG ANH LỚP 9 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2024-2025 - ...
Nguyen Thanh Tu Collection
 
Life upper-Intermediate B2 Workbook for student
Life upper-Intermediate B2 Workbook for studentLife upper-Intermediate B2 Workbook for student
Life upper-Intermediate B2 Workbook for student
NgcHiNguyn25
 

Recently uploaded (20)

BÀI TẬP BỔ TRỢ TIẾNG ANH 8 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2023-2024 (CÓ FI...
BÀI TẬP BỔ TRỢ TIẾNG ANH 8 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2023-2024 (CÓ FI...BÀI TẬP BỔ TRỢ TIẾNG ANH 8 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2023-2024 (CÓ FI...
BÀI TẬP BỔ TRỢ TIẾNG ANH 8 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2023-2024 (CÓ FI...
 
Liberal Approach to the Study of Indian Politics.pdf
Liberal Approach to the Study of Indian Politics.pdfLiberal Approach to the Study of Indian Politics.pdf
Liberal Approach to the Study of Indian Politics.pdf
 
Hindi varnamala | hindi alphabet PPT.pdf
Hindi varnamala | hindi alphabet PPT.pdfHindi varnamala | hindi alphabet PPT.pdf
Hindi varnamala | hindi alphabet PPT.pdf
 
Chapter 4 - Islamic Financial Institutions in Malaysia.pptx
Chapter 4 - Islamic Financial Institutions in Malaysia.pptxChapter 4 - Islamic Financial Institutions in Malaysia.pptx
Chapter 4 - Islamic Financial Institutions in Malaysia.pptx
 
clinical examination of hip joint (1).pdf
clinical examination of hip joint (1).pdfclinical examination of hip joint (1).pdf
clinical examination of hip joint (1).pdf
 
What is Digital Literacy? A guest blog from Andy McLaughlin, University of Ab...
What is Digital Literacy? A guest blog from Andy McLaughlin, University of Ab...What is Digital Literacy? A guest blog from Andy McLaughlin, University of Ab...
What is Digital Literacy? A guest blog from Andy McLaughlin, University of Ab...
 
Digital Artefact 1 - Tiny Home Environmental Design
Digital Artefact 1 - Tiny Home Environmental DesignDigital Artefact 1 - Tiny Home Environmental Design
Digital Artefact 1 - Tiny Home Environmental Design
 
Your Skill Boost Masterclass: Strategies for Effective Upskilling
Your Skill Boost Masterclass: Strategies for Effective UpskillingYour Skill Boost Masterclass: Strategies for Effective Upskilling
Your Skill Boost Masterclass: Strategies for Effective Upskilling
 
writing about opinions about Australia the movie
writing about opinions about Australia the moviewriting about opinions about Australia the movie
writing about opinions about Australia the movie
 
Pollock and Snow "DEIA in the Scholarly Landscape, Session One: Setting Expec...
Pollock and Snow "DEIA in the Scholarly Landscape, Session One: Setting Expec...Pollock and Snow "DEIA in the Scholarly Landscape, Session One: Setting Expec...
Pollock and Snow "DEIA in the Scholarly Landscape, Session One: Setting Expec...
 
PIMS Job Advertisement 2024.pdf Islamabad
PIMS Job Advertisement 2024.pdf IslamabadPIMS Job Advertisement 2024.pdf Islamabad
PIMS Job Advertisement 2024.pdf Islamabad
 
RHEOLOGY Physical pharmaceutics-II notes for B.pharm 4th sem students
RHEOLOGY Physical pharmaceutics-II notes for B.pharm 4th sem studentsRHEOLOGY Physical pharmaceutics-II notes for B.pharm 4th sem students
RHEOLOGY Physical pharmaceutics-II notes for B.pharm 4th sem students
 
MARY JANE WILSON, A “BOA MÃE” .
MARY JANE WILSON, A “BOA MÃE”           .MARY JANE WILSON, A “BOA MÃE”           .
MARY JANE WILSON, A “BOA MÃE” .
 
South African Journal of Science: Writing with integrity workshop (2024)
South African Journal of Science: Writing with integrity workshop (2024)South African Journal of Science: Writing with integrity workshop (2024)
South African Journal of Science: Writing with integrity workshop (2024)
 
Leveraging Generative AI to Drive Nonprofit Innovation
Leveraging Generative AI to Drive Nonprofit InnovationLeveraging Generative AI to Drive Nonprofit Innovation
Leveraging Generative AI to Drive Nonprofit Innovation
 
How to Fix the Import Error in the Odoo 17
How to Fix the Import Error in the Odoo 17How to Fix the Import Error in the Odoo 17
How to Fix the Import Error in the Odoo 17
 
A Independência da América Espanhola LAPBOOK.pdf
A Independência da América Espanhola LAPBOOK.pdfA Independência da América Espanhola LAPBOOK.pdf
A Independência da América Espanhola LAPBOOK.pdf
 
Reimagining Your Library Space: How to Increase the Vibes in Your Library No ...
Reimagining Your Library Space: How to Increase the Vibes in Your Library No ...Reimagining Your Library Space: How to Increase the Vibes in Your Library No ...
Reimagining Your Library Space: How to Increase the Vibes in Your Library No ...
 
BÀI TẬP BỔ TRỢ TIẾNG ANH LỚP 9 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2024-2025 - ...
BÀI TẬP BỔ TRỢ TIẾNG ANH LỚP 9 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2024-2025 - ...BÀI TẬP BỔ TRỢ TIẾNG ANH LỚP 9 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2024-2025 - ...
BÀI TẬP BỔ TRỢ TIẾNG ANH LỚP 9 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2024-2025 - ...
 
Life upper-Intermediate B2 Workbook for student
Life upper-Intermediate B2 Workbook for studentLife upper-Intermediate B2 Workbook for student
Life upper-Intermediate B2 Workbook for student
 

Beech Corporation is a merchandising company that is preparing a maste (1).pdf

  • 1. Beech Corporation is a merchandising company that is preparing a master budget for the third quarter of the calendar year. The company's balance sheet as of June 30 th is shown below: Exercise 8-12 (Static) Beech's managers have made the following additional assumptions and estimates: 1. Estimated sales for July, August, September, and October will be $210 , 000 , $230 , 000 , $220 , 000 , and $240 , 000 , respectively. 2. All sales are on credit and all credit sales are collected. Each month's credit sales are collected 35% in the month of sale and 65% in the month following the sale. All of the accounts receivable at June 30 will be collected in July. 3. Each month's ending inventory must equal 30% of the cost of next month's sales. The cost of goods sold is 60% of sales. The company pays for 40% of its merchandise purchases in the month of the purchase and the remaining 60% in the month following the purchase. All of the accounts payable at June 30 will be paid in July. 4. Monthly seling and administrative expenses are always $60 , 000 . Each month $5 , 000 of this total amount is depreciation expense and the remaining $55 , 000 relates to expenses that are paid in the month they are incurred. 5. The company does not plan to borrow money or pay or declare dividends during the quarter ended September 30 . The company does not plan to issue any common stock or repurchase its own stock during the quarter ended September 30. 1. Prepare a schedule of expected cash collections for July, August, and September. Required: 2-a. Prepare a merchandise purchases budget for July, August, and September. Also compute total merchandise purchases for the quarter ended September 30. 2-b. Prepare a schedule of expected cash disbursements for merchandise purchases for July, August, and September. 3. Prepare an income statement that computes net operating income for the quarter ended September 30. 4. Prepare a balance sheet as of September 30. Complete this question by entering your answers in the tabs below. Prepare a schedule of expected cash collections for July, August, and September. repare a merchandise purchases budget for July, August, and September. Also compute total merchandise purchases for th uarter ended September 30. Prepare a schedule of expected cash disbursements for merchandise purchases for July, August, and September repare an income statement that computes net operating income for the quarter ended September 3 Prepare a balance sheet as of September 30.