SlideShare a Scribd company logo
HAPPY HASH PLAN / 16 LEVELS (LIFETIME)
Example: 8 Generations = 10,000 MH/s = Equivalent of $70,000 a year PLUS your own mining!
Level # Members Total MH/s
Factor of 3
1 3 3
2 9 12
3 27 39
4 81 120
5 243 363
6 729 1,092
7 2,187 3,279
8 6,561 9,840
9 19,683 29,523
10 59,049 88,572
11 177,147 265,719
12 531,441 797,160
13 1,594,323 2,391,483
14 4,782,969 7,174,452
15 14,348,907 21,523,359
16 43,046,721 64,570,080
Qualification: Node 2 100 Mh/s
+ (3 LP or 5 Customers)
I CV = $1 USD (Jan 2017)
TRIPLE CHAIN SOCIAL FAMILY PLAN (3x8)
12 consecutive months of income per member per level
Level CV % Matrix Sales 40 Cumulative CV
40CV Factor 3 CV Per Month
1 2 5% 3 6.00 6.00
2 2.8 7% 9 25.20 32.20
3 2.8 7% 27 75.60 106.80
4 3.2 8% 81 259.20 366.00
5 3.2 8% 243 777.60 1,143.60
6 4 10% 729 2,916.00 4,059.60
7 8 20% 2,187 17,496.00 21,555.60
8 14 35% 6,561 91,854.00 113,409.60
I CV = $1 USD (Jan 2017) Total CV/month 113,409.60
UNI-LEVEL PLAN 6 GENERATIONS (Unlimited Width)
12 consecutive months of income per member per level
Level Uni-Level CV Sales
Factor 3 CV
1 3 2 6
2 9 4 36
3 27 6 162
4 81 8 648
5 243 8 1,944
6 729 12 8,748
I CV = $1 USD (Jan 2017) Total CV/month 11,544

More Related Content

Similar to Avalon Life Income Calculator

CLV_TAIWAN(EN).pdf
CLV_TAIWAN(EN).pdfCLV_TAIWAN(EN).pdf
CLV_TAIWAN(EN).pdf
Yen Hsien Chen
 
eWingslab Marketing Plan 2015 (ENG) THAI
eWingslab Marketing Plan 2015 (ENG) THAIeWingslab Marketing Plan 2015 (ENG) THAI
eWingslab Marketing Plan 2015 (ENG) THAI
Wingslab
 
eWingslab Marketing Plan (ENG) Thailand
eWingslab Marketing Plan (ENG) ThailandeWingslab Marketing Plan (ENG) Thailand
eWingslab Marketing Plan (ENG) Thailand
Udd Tzei
 
LPGN Compensation Plan for indonesia
LPGN Compensation Plan for indonesiaLPGN Compensation Plan for indonesia
LPGN Compensation Plan for indonesia
LAMININE LPGN
 
4. Im New Now What Marketing Plan
4. Im New Now What Marketing Plan4. Im New Now What Marketing Plan
4. Im New Now What Marketing Plan
JMARSDEN92
 
The DHS Club Business opportunity
The DHS Club Business opportunityThe DHS Club Business opportunity
The DHS Club Business opportunity
Sohaib MOGHLI
 
Fast Start Bonus with Diamond Tree
Fast Start Bonus with Diamond TreeFast Start Bonus with Diamond Tree
Fast Start Bonus with Diamond Tree
Holan Nakata
 
Max Gxl Comp Plan
Max Gxl Comp PlanMax Gxl Comp Plan
Max Gxl Comp Plan
vinjey21
 
Huadong Marketing Plan Powerpoint
Huadong Marketing Plan PowerpointHuadong Marketing Plan Powerpoint
Huadong Marketing Plan Powerpoint
myhuadongbiz
 
Travogal Income Example
Travogal Income ExampleTravogal Income Example
Travogal Income Example
Travogal
 
Compensation plan (simple)
Compensation plan (simple)Compensation plan (simple)
Compensation plan (simple)
LAMININE LPGN
 
Legacy KPIs & Dashboard w/ Ligia Pena (Worksheet)
Legacy KPIs & Dashboard w/ Ligia Pena (Worksheet)Legacy KPIs & Dashboard w/ Ligia Pena (Worksheet)
Legacy KPIs & Dashboard w/ Ligia Pena (Worksheet)
Bloomerang
 
New Fe Marketing Plan
New Fe Marketing PlanNew Fe Marketing Plan
New Fe Marketing Plan
fusionexcel
 
Marketing plan ppt
Marketing plan pptMarketing plan ppt
Marketing plan ppt
fauzi1292
 
Plan
PlanPlan
Wp ppp eng new plan
Wp ppp eng new planWp ppp eng new plan
Wp ppp eng new plan
Minum Kopi
 
Earn Money With The Best MLM Global Mobile Network World GMN Compensation Plan
Earn Money With The Best MLM Global Mobile Network World GMN Compensation PlanEarn Money With The Best MLM Global Mobile Network World GMN Compensation Plan
Earn Money With The Best MLM Global Mobile Network World GMN Compensation Plan
Global Mobile Network
 
Marketing plan
Marketing planMarketing plan
Marketing plan
Igreenet Team
 
Marketing
MarketingMarketing
Marketing
Igreenet Biz
 
Fe marketing plan
Fe marketing plan Fe marketing plan
Fe marketing plan
Saturn Dagwase
 

Similar to Avalon Life Income Calculator (20)

CLV_TAIWAN(EN).pdf
CLV_TAIWAN(EN).pdfCLV_TAIWAN(EN).pdf
CLV_TAIWAN(EN).pdf
 
eWingslab Marketing Plan 2015 (ENG) THAI
eWingslab Marketing Plan 2015 (ENG) THAIeWingslab Marketing Plan 2015 (ENG) THAI
eWingslab Marketing Plan 2015 (ENG) THAI
 
eWingslab Marketing Plan (ENG) Thailand
eWingslab Marketing Plan (ENG) ThailandeWingslab Marketing Plan (ENG) Thailand
eWingslab Marketing Plan (ENG) Thailand
 
LPGN Compensation Plan for indonesia
LPGN Compensation Plan for indonesiaLPGN Compensation Plan for indonesia
LPGN Compensation Plan for indonesia
 
4. Im New Now What Marketing Plan
4. Im New Now What Marketing Plan4. Im New Now What Marketing Plan
4. Im New Now What Marketing Plan
 
The DHS Club Business opportunity
The DHS Club Business opportunityThe DHS Club Business opportunity
The DHS Club Business opportunity
 
Fast Start Bonus with Diamond Tree
Fast Start Bonus with Diamond TreeFast Start Bonus with Diamond Tree
Fast Start Bonus with Diamond Tree
 
Max Gxl Comp Plan
Max Gxl Comp PlanMax Gxl Comp Plan
Max Gxl Comp Plan
 
Huadong Marketing Plan Powerpoint
Huadong Marketing Plan PowerpointHuadong Marketing Plan Powerpoint
Huadong Marketing Plan Powerpoint
 
Travogal Income Example
Travogal Income ExampleTravogal Income Example
Travogal Income Example
 
Compensation plan (simple)
Compensation plan (simple)Compensation plan (simple)
Compensation plan (simple)
 
Legacy KPIs & Dashboard w/ Ligia Pena (Worksheet)
Legacy KPIs & Dashboard w/ Ligia Pena (Worksheet)Legacy KPIs & Dashboard w/ Ligia Pena (Worksheet)
Legacy KPIs & Dashboard w/ Ligia Pena (Worksheet)
 
New Fe Marketing Plan
New Fe Marketing PlanNew Fe Marketing Plan
New Fe Marketing Plan
 
Marketing plan ppt
Marketing plan pptMarketing plan ppt
Marketing plan ppt
 
Plan
PlanPlan
Plan
 
Wp ppp eng new plan
Wp ppp eng new planWp ppp eng new plan
Wp ppp eng new plan
 
Earn Money With The Best MLM Global Mobile Network World GMN Compensation Plan
Earn Money With The Best MLM Global Mobile Network World GMN Compensation PlanEarn Money With The Best MLM Global Mobile Network World GMN Compensation Plan
Earn Money With The Best MLM Global Mobile Network World GMN Compensation Plan
 
Marketing plan
Marketing planMarketing plan
Marketing plan
 
Marketing
MarketingMarketing
Marketing
 
Fe marketing plan
Fe marketing plan Fe marketing plan
Fe marketing plan
 

Recently uploaded

2022 Vintage Roman Numerals Men Rings
2022 Vintage Roman  Numerals  Men  Rings2022 Vintage Roman  Numerals  Men  Rings
2022 Vintage Roman Numerals Men Rings
aragme
 
Best Forex Brokers Comparison in INDIA 2024
Best Forex Brokers Comparison in INDIA 2024Best Forex Brokers Comparison in INDIA 2024
Best Forex Brokers Comparison in INDIA 2024
Top Forex Brokers Review
 
Chapter 7 Final business management sciences .ppt
Chapter 7 Final business management sciences .pptChapter 7 Final business management sciences .ppt
Chapter 7 Final business management sciences .ppt
ssuser567e2d
 
The 10 Most Influential Leaders Guiding Corporate Evolution, 2024.pdf
The 10 Most Influential Leaders Guiding Corporate Evolution, 2024.pdfThe 10 Most Influential Leaders Guiding Corporate Evolution, 2024.pdf
The 10 Most Influential Leaders Guiding Corporate Evolution, 2024.pdf
thesiliconleaders
 
❼❷⓿❺❻❷❽❷❼❽ Dpboss Matka Result Satta Matka Guessing Satta Fix jodi Kalyan Fin...
❼❷⓿❺❻❷❽❷❼❽ Dpboss Matka Result Satta Matka Guessing Satta Fix jodi Kalyan Fin...❼❷⓿❺❻❷❽❷❼❽ Dpboss Matka Result Satta Matka Guessing Satta Fix jodi Kalyan Fin...
❼❷⓿❺❻❷❽❷❼❽ Dpboss Matka Result Satta Matka Guessing Satta Fix jodi Kalyan Fin...
❼❷⓿❺❻❷❽❷❼❽ Dpboss Kalyan Satta Matka Guessing Matka Result Main Bazar chart
 
TIMES BPO: Business Plan For Startup Industry
TIMES BPO: Business Plan For Startup IndustryTIMES BPO: Business Plan For Startup Industry
TIMES BPO: Business Plan For Startup Industry
timesbpobusiness
 
Zodiac Signs and Food Preferences_ What Your Sign Says About Your Taste
Zodiac Signs and Food Preferences_ What Your Sign Says About Your TasteZodiac Signs and Food Preferences_ What Your Sign Says About Your Taste
Zodiac Signs and Food Preferences_ What Your Sign Says About Your Taste
my Pandit
 
Pitch Deck Teardown: Kinnect's $250k Angel deck
Pitch Deck Teardown: Kinnect's $250k Angel deckPitch Deck Teardown: Kinnect's $250k Angel deck
Pitch Deck Teardown: Kinnect's $250k Angel deck
HajeJanKamps
 
Lundin Gold Corporate Presentation - June 2024
Lundin Gold Corporate Presentation - June 2024Lundin Gold Corporate Presentation - June 2024
Lundin Gold Corporate Presentation - June 2024
Adnet Communications
 
Anny Serafina Love - Letter of Recommendation by Kellen Harkins, MS.
Anny Serafina Love - Letter of Recommendation by Kellen Harkins, MS.Anny Serafina Love - Letter of Recommendation by Kellen Harkins, MS.
Anny Serafina Love - Letter of Recommendation by Kellen Harkins, MS.
AnnySerafinaLove
 
Dpboss Matka Guessing Satta Matta Matka Kalyan Chart Satta Matka
Dpboss Matka Guessing Satta Matta Matka Kalyan Chart Satta MatkaDpboss Matka Guessing Satta Matta Matka Kalyan Chart Satta Matka
Dpboss Matka Guessing Satta Matta Matka Kalyan Chart Satta Matka
➒➌➎➏➑➐➋➑➐➐Dpboss Matka Guessing Satta Matka Kalyan Chart Indian Matka
 
Event Report - SAP Sapphire 2024 Orlando - lots of innovation and old challenges
Event Report - SAP Sapphire 2024 Orlando - lots of innovation and old challengesEvent Report - SAP Sapphire 2024 Orlando - lots of innovation and old challenges
Event Report - SAP Sapphire 2024 Orlando - lots of innovation and old challenges
Holger Mueller
 
Income Tax exemption for Start up : Section 80 IAC
Income Tax  exemption for Start up : Section 80 IACIncome Tax  exemption for Start up : Section 80 IAC
Income Tax exemption for Start up : Section 80 IAC
CA Dr. Prithvi Ranjan Parhi
 
Call8328958814 satta matka Kalyan result satta guessing
Call8328958814 satta matka Kalyan result satta guessingCall8328958814 satta matka Kalyan result satta guessing
Call8328958814 satta matka Kalyan result satta guessing
➑➌➋➑➒➎➑➑➊➍
 
Call 8867766396 Satta Matka Dpboss Matka Guessing Satta batta Matka 420 Satta...
Call 8867766396 Satta Matka Dpboss Matka Guessing Satta batta Matka 420 Satta...Call 8867766396 Satta Matka Dpboss Matka Guessing Satta batta Matka 420 Satta...
Call 8867766396 Satta Matka Dpboss Matka Guessing Satta batta Matka 420 Satta...
bosssp10
 
Creative Web Design Company in Singapore
Creative Web Design Company in SingaporeCreative Web Design Company in Singapore
Creative Web Design Company in Singapore
techboxsqauremedia
 
Business storytelling: key ingredients to a story
Business storytelling: key ingredients to a storyBusiness storytelling: key ingredients to a story
Business storytelling: key ingredients to a story
Alexandra Fulford
 
The Genesis of BriansClub.cm Famous Dark WEb Platform
The Genesis of BriansClub.cm Famous Dark WEb PlatformThe Genesis of BriansClub.cm Famous Dark WEb Platform
The Genesis of BriansClub.cm Famous Dark WEb Platform
SabaaSudozai
 
Part 2 Deep Dive: Navigating the 2024 Slowdown
Part 2 Deep Dive: Navigating the 2024 SlowdownPart 2 Deep Dive: Navigating the 2024 Slowdown
Part 2 Deep Dive: Navigating the 2024 Slowdown
jeffkluth1
 
How to Implement a Strategy: Transform Your Strategy with BSC Designer's Comp...
How to Implement a Strategy: Transform Your Strategy with BSC Designer's Comp...How to Implement a Strategy: Transform Your Strategy with BSC Designer's Comp...
How to Implement a Strategy: Transform Your Strategy with BSC Designer's Comp...
Aleksey Savkin
 

Recently uploaded (20)

2022 Vintage Roman Numerals Men Rings
2022 Vintage Roman  Numerals  Men  Rings2022 Vintage Roman  Numerals  Men  Rings
2022 Vintage Roman Numerals Men Rings
 
Best Forex Brokers Comparison in INDIA 2024
Best Forex Brokers Comparison in INDIA 2024Best Forex Brokers Comparison in INDIA 2024
Best Forex Brokers Comparison in INDIA 2024
 
Chapter 7 Final business management sciences .ppt
Chapter 7 Final business management sciences .pptChapter 7 Final business management sciences .ppt
Chapter 7 Final business management sciences .ppt
 
The 10 Most Influential Leaders Guiding Corporate Evolution, 2024.pdf
The 10 Most Influential Leaders Guiding Corporate Evolution, 2024.pdfThe 10 Most Influential Leaders Guiding Corporate Evolution, 2024.pdf
The 10 Most Influential Leaders Guiding Corporate Evolution, 2024.pdf
 
❼❷⓿❺❻❷❽❷❼❽ Dpboss Matka Result Satta Matka Guessing Satta Fix jodi Kalyan Fin...
❼❷⓿❺❻❷❽❷❼❽ Dpboss Matka Result Satta Matka Guessing Satta Fix jodi Kalyan Fin...❼❷⓿❺❻❷❽❷❼❽ Dpboss Matka Result Satta Matka Guessing Satta Fix jodi Kalyan Fin...
❼❷⓿❺❻❷❽❷❼❽ Dpboss Matka Result Satta Matka Guessing Satta Fix jodi Kalyan Fin...
 
TIMES BPO: Business Plan For Startup Industry
TIMES BPO: Business Plan For Startup IndustryTIMES BPO: Business Plan For Startup Industry
TIMES BPO: Business Plan For Startup Industry
 
Zodiac Signs and Food Preferences_ What Your Sign Says About Your Taste
Zodiac Signs and Food Preferences_ What Your Sign Says About Your TasteZodiac Signs and Food Preferences_ What Your Sign Says About Your Taste
Zodiac Signs and Food Preferences_ What Your Sign Says About Your Taste
 
Pitch Deck Teardown: Kinnect's $250k Angel deck
Pitch Deck Teardown: Kinnect's $250k Angel deckPitch Deck Teardown: Kinnect's $250k Angel deck
Pitch Deck Teardown: Kinnect's $250k Angel deck
 
Lundin Gold Corporate Presentation - June 2024
Lundin Gold Corporate Presentation - June 2024Lundin Gold Corporate Presentation - June 2024
Lundin Gold Corporate Presentation - June 2024
 
Anny Serafina Love - Letter of Recommendation by Kellen Harkins, MS.
Anny Serafina Love - Letter of Recommendation by Kellen Harkins, MS.Anny Serafina Love - Letter of Recommendation by Kellen Harkins, MS.
Anny Serafina Love - Letter of Recommendation by Kellen Harkins, MS.
 
Dpboss Matka Guessing Satta Matta Matka Kalyan Chart Satta Matka
Dpboss Matka Guessing Satta Matta Matka Kalyan Chart Satta MatkaDpboss Matka Guessing Satta Matta Matka Kalyan Chart Satta Matka
Dpboss Matka Guessing Satta Matta Matka Kalyan Chart Satta Matka
 
Event Report - SAP Sapphire 2024 Orlando - lots of innovation and old challenges
Event Report - SAP Sapphire 2024 Orlando - lots of innovation and old challengesEvent Report - SAP Sapphire 2024 Orlando - lots of innovation and old challenges
Event Report - SAP Sapphire 2024 Orlando - lots of innovation and old challenges
 
Income Tax exemption for Start up : Section 80 IAC
Income Tax  exemption for Start up : Section 80 IACIncome Tax  exemption for Start up : Section 80 IAC
Income Tax exemption for Start up : Section 80 IAC
 
Call8328958814 satta matka Kalyan result satta guessing
Call8328958814 satta matka Kalyan result satta guessingCall8328958814 satta matka Kalyan result satta guessing
Call8328958814 satta matka Kalyan result satta guessing
 
Call 8867766396 Satta Matka Dpboss Matka Guessing Satta batta Matka 420 Satta...
Call 8867766396 Satta Matka Dpboss Matka Guessing Satta batta Matka 420 Satta...Call 8867766396 Satta Matka Dpboss Matka Guessing Satta batta Matka 420 Satta...
Call 8867766396 Satta Matka Dpboss Matka Guessing Satta batta Matka 420 Satta...
 
Creative Web Design Company in Singapore
Creative Web Design Company in SingaporeCreative Web Design Company in Singapore
Creative Web Design Company in Singapore
 
Business storytelling: key ingredients to a story
Business storytelling: key ingredients to a storyBusiness storytelling: key ingredients to a story
Business storytelling: key ingredients to a story
 
The Genesis of BriansClub.cm Famous Dark WEb Platform
The Genesis of BriansClub.cm Famous Dark WEb PlatformThe Genesis of BriansClub.cm Famous Dark WEb Platform
The Genesis of BriansClub.cm Famous Dark WEb Platform
 
Part 2 Deep Dive: Navigating the 2024 Slowdown
Part 2 Deep Dive: Navigating the 2024 SlowdownPart 2 Deep Dive: Navigating the 2024 Slowdown
Part 2 Deep Dive: Navigating the 2024 Slowdown
 
How to Implement a Strategy: Transform Your Strategy with BSC Designer's Comp...
How to Implement a Strategy: Transform Your Strategy with BSC Designer's Comp...How to Implement a Strategy: Transform Your Strategy with BSC Designer's Comp...
How to Implement a Strategy: Transform Your Strategy with BSC Designer's Comp...
 

Avalon Life Income Calculator

  • 1. HAPPY HASH PLAN / 16 LEVELS (LIFETIME) Example: 8 Generations = 10,000 MH/s = Equivalent of $70,000 a year PLUS your own mining! Level # Members Total MH/s Factor of 3 1 3 3 2 9 12 3 27 39 4 81 120 5 243 363 6 729 1,092 7 2,187 3,279 8 6,561 9,840 9 19,683 29,523 10 59,049 88,572 11 177,147 265,719 12 531,441 797,160 13 1,594,323 2,391,483 14 4,782,969 7,174,452 15 14,348,907 21,523,359 16 43,046,721 64,570,080 Qualification: Node 2 100 Mh/s + (3 LP or 5 Customers) I CV = $1 USD (Jan 2017)
  • 2. TRIPLE CHAIN SOCIAL FAMILY PLAN (3x8) 12 consecutive months of income per member per level Level CV % Matrix Sales 40 Cumulative CV 40CV Factor 3 CV Per Month 1 2 5% 3 6.00 6.00 2 2.8 7% 9 25.20 32.20 3 2.8 7% 27 75.60 106.80 4 3.2 8% 81 259.20 366.00 5 3.2 8% 243 777.60 1,143.60 6 4 10% 729 2,916.00 4,059.60 7 8 20% 2,187 17,496.00 21,555.60 8 14 35% 6,561 91,854.00 113,409.60 I CV = $1 USD (Jan 2017) Total CV/month 113,409.60
  • 3. UNI-LEVEL PLAN 6 GENERATIONS (Unlimited Width) 12 consecutive months of income per member per level Level Uni-Level CV Sales Factor 3 CV 1 3 2 6 2 9 4 36 3 27 6 162 4 81 8 648 5 243 8 1,944 6 729 12 8,748 I CV = $1 USD (Jan 2017) Total CV/month 11,544