SlideShare a Scribd company logo
1 of 2
|   CASE STUDY       |



Sir Walter
             INTRODUCTION
             Ward Setzer is an award-winning yacht designer and founder of Setzer Design
             Group of Cary, N.C. His small company has specialized in the design of large


Raleigh
             luxury yachts ranging from 80’–150’ or larger. When Setzer hired French/
             West/Vaughan in February 2005, he challenged the agency to position him
             and his company for a transition from a big-boat specialty designer to a more


Awards
             diversified design house creating a range of nautically inspired consumer
             products as well as boats of various sizes.

             OBJECTIVES
                  • Establish Setzer as a superstar in international yacht design to build cred-
                    ibility and name recognition
                  • Generate publicity for Setzer yacht projects
                  • Promote new, smaller boats designs
                  • Generate publicity for new Windswell lifestyle brand and products
                  • Gain visibility in key boating markets on East Coast
                  • Generate local business coverage in Triangle and N.C.

             METHOD
             Target and develop specific editorial opportunities for key media audiences,
             primary among them being potential yacht buyers, investors, and yachting or
             consumer products partners.

                  •   Luxury lifestyle
                  •   Yachting lifestyle
                  •   International yacht design industry
                  •   Raleigh and triangle news and business
                  •   Statewide business
                  •   National business
                  •   Yacht market news

             CREATIVITY
             FWV created specifically tailored pitches for the media listed above, designed
             to achieve the stated objectives for Setzer and Windswell. Listed below are
             examples of the varied focus of those pitches, along with targeted media that
             responded:

                  • Setzer as internationally acclaimed yacht designer (Yachts International, Boat
                    International/USA, Yacht Design)
                  • Setzer as N.C. success story (News & Observer, Triangle Business Journal,
                    Cary Business Journal, Cary Magazine, Business NC)
                  • Setzer as yacht charter expert (OT, International Yacht Vacations & Charters)
                  • Setzer as versatile designer of boats from small to very large (Yachting, YI)
                  • Setzer as lifestyle brand entrepreneur (The Wall Street Journal, South Florida
                    Sun-Sentinel)
                  • Setzer yacht clients with market-specific appeal (Palm Beach Daily News,
                    Newport Life)




             Continued...
|   CASE STUDY     |


RESULTS

                                                                 IMPRESSIONS                 AD VALUE                   PR VALUE
YACHTS INTERNATIONAL (2)                                        130,000                    $20,000                   $60,000
BOAT INTERNATIONAL/USA                                          49,971                     $10,000                   $30,000
OT                                                              40,000                     $10,000                   $30,000
INTERNATIONAL YACHT VACATIONS & CHARTERS                        52,000                     $10,000                   $30,000
NEWPORT LIFE                                                    10,000                     $5,000                    $15,000
RALEIGH NEWS & OBSERVER                                         176,112                    $10,000                   $30,000
TRIANGLE BUSINESS JOURNAL                                       7,622                      $2,500                    $7,500
CARY MAGAZINE                                                   20,000                     $3,500                    $10,500
CARY BUSINESS JOURNAL                                           7,622                      $1,500                    $4,500
BUSINESS NORTH CAROLINA “ETC”                                   26,396                     $10,000                   $30,000
SOUTH FLORIDA SUN SENTINEL                                      242,081                    $15,000                   $45,000
PALM BEACK DAILY NEWS                                           7,329                      $2,000                    $6,000
THE WALL STREET JOURNAL                                         2,083,660                  $50,000                   $150,000
SMALL BIZ (BUSINESS WEEK)                                       503,157                    $5,000                    $15,000
YACHTING                                                        123,665                    $25,000                   $75,000
YACHT DESIGN                                                    50,000                     $25,000
TOTALS                                                          3,529,615                  $204,500                  $613,500



PROJECT BUDGET SUMMARY

   • $3,000/mo. for 9 months planning and execution
   • Total FWV budget: $27,000
   • 3,529,615 targeted impressions generated
   • Cost per impression approx. $00.008, or less than a penny per impression
   • Advertising equivalency value of $204,500 based on average CPM of $150, with size of story, photography, use color, demographics and
     other factors considered.
   • Estimated PR value of $613,500 is based on the industry standard 3:1 value ratio.



SIR WALTER RALEIGH AWARDS COMPETITION—FIFTH DIVISION

CATEGORY #21: Special Event/Campaign
CLIENT: Setzer Design Group
AGENCY: French/West/Vaughan
PROGRAM TITLE: Setzer/Windswell PR Campaign
PROGRAM DATE: Feb. – Oct. 2005

More Related Content

Similar to Setzer Case Study

Claude Resources Inc. PDAC 2013 Presentation
Claude Resources Inc. PDAC 2013 PresentationClaude Resources Inc. PDAC 2013 Presentation
Claude Resources Inc. PDAC 2013 PresentationClaude Resources Inc.
 
Poseidon Plan - Atlantis Hotel
Poseidon Plan - Atlantis HotelPoseidon Plan - Atlantis Hotel
Poseidon Plan - Atlantis HotelTiziano Tassi
 
Global Ad Program0209 Rates And Info
Global Ad Program0209 Rates And InfoGlobal Ad Program0209 Rates And Info
Global Ad Program0209 Rates And InfoAlex Caraco
 
Why CDW
Why CDWWhy CDW
Why CDWKimhig
 
Swayamsiddhi Mitra Sangh's College of Management and Research
Swayamsiddhi Mitra Sangh's College of Management and ResearchSwayamsiddhi Mitra Sangh's College of Management and Research
Swayamsiddhi Mitra Sangh's College of Management and Researchsamjabba750
 
GTDW CORPORATE PRESENTATION 2017 - 09.01.16
GTDW CORPORATE PRESENTATION 2017 - 09.01.16GTDW CORPORATE PRESENTATION 2017 - 09.01.16
GTDW CORPORATE PRESENTATION 2017 - 09.01.16Andrew Keable
 
Dirty dock business_projection ppt
Dirty dock business_projection pptDirty dock business_projection ppt
Dirty dock business_projection pptBrandon Killius
 
Zekes Integrated Branding Comm. Plan
Zekes Integrated Branding Comm. PlanZekes Integrated Branding Comm. Plan
Zekes Integrated Branding Comm. Planjawiese
 
Vice Magazine
Vice MagazineVice Magazine
Vice Magazines_ galle
 
Sante Fe Institute - Zappos - DTP - 09.03.14
Sante Fe Institute - Zappos - DTP - 09.03.14Sante Fe Institute - Zappos - DTP - 09.03.14
Sante Fe Institute - Zappos - DTP - 09.03.14Delivering Happiness
 
Gold correction represents buying opportunity skyrocketing u s federal debt ...
Gold correction represents buying opportunity skyrocketing u s  federal debt ...Gold correction represents buying opportunity skyrocketing u s  federal debt ...
Gold correction represents buying opportunity skyrocketing u s federal debt ...Lucas Litwiniuk, CFA
 
Santa Fe Institute - DTP - 09.03.14
Santa Fe Institute - DTP - 09.03.14Santa Fe Institute - DTP - 09.03.14
Santa Fe Institute - DTP - 09.03.14Delivering Happiness
 
FIS CEO Summit - Zappos - DTP - 9.16.14
FIS CEO Summit - Zappos - DTP - 9.16.14FIS CEO Summit - Zappos - DTP - 9.16.14
FIS CEO Summit - Zappos - DTP - 9.16.14Delivering Happiness
 
CTIA Super Mobility Week - DTP - 09.11.14
CTIA Super Mobility Week - DTP - 09.11.14CTIA Super Mobility Week - DTP - 09.11.14
CTIA Super Mobility Week - DTP - 09.11.14Delivering Happiness
 
Pitch Deck March 2013
Pitch Deck March 2013Pitch Deck March 2013
Pitch Deck March 2013canubring
 

Similar to Setzer Case Study (20)

Claude Resources Inc. PDAC 2013 Presentation
Claude Resources Inc. PDAC 2013 PresentationClaude Resources Inc. PDAC 2013 Presentation
Claude Resources Inc. PDAC 2013 Presentation
 
Poseidon Plan - Atlantis Hotel
Poseidon Plan - Atlantis HotelPoseidon Plan - Atlantis Hotel
Poseidon Plan - Atlantis Hotel
 
Global Ad Program0209 Rates And Info
Global Ad Program0209 Rates And InfoGlobal Ad Program0209 Rates And Info
Global Ad Program0209 Rates And Info
 
08 Q4 Hp Why Cdw
08 Q4  Hp Why Cdw08 Q4  Hp Why Cdw
08 Q4 Hp Why Cdw
 
Kardex
KardexKardex
Kardex
 
Kardex
KardexKardex
Kardex
 
Kardex
KardexKardex
Kardex
 
Why CDW
Why CDWWhy CDW
Why CDW
 
Swayamsiddhi Mitra Sangh's College of Management and Research
Swayamsiddhi Mitra Sangh's College of Management and ResearchSwayamsiddhi Mitra Sangh's College of Management and Research
Swayamsiddhi Mitra Sangh's College of Management and Research
 
GTDW CORPORATE PRESENTATION 2017 - 09.01.16
GTDW CORPORATE PRESENTATION 2017 - 09.01.16GTDW CORPORATE PRESENTATION 2017 - 09.01.16
GTDW CORPORATE PRESENTATION 2017 - 09.01.16
 
Dirty dock business_projection ppt
Dirty dock business_projection pptDirty dock business_projection ppt
Dirty dock business_projection ppt
 
Zekes Integrated Branding Comm. Plan
Zekes Integrated Branding Comm. PlanZekes Integrated Branding Comm. Plan
Zekes Integrated Branding Comm. Plan
 
Vice Magazine
Vice MagazineVice Magazine
Vice Magazine
 
Sante Fe Institute - Zappos - DTP - 09.03.14
Sante Fe Institute - Zappos - DTP - 09.03.14Sante Fe Institute - Zappos - DTP - 09.03.14
Sante Fe Institute - Zappos - DTP - 09.03.14
 
Gold correction represents buying opportunity skyrocketing u s federal debt ...
Gold correction represents buying opportunity skyrocketing u s  federal debt ...Gold correction represents buying opportunity skyrocketing u s  federal debt ...
Gold correction represents buying opportunity skyrocketing u s federal debt ...
 
Carolina Arts Federation Gala Report
Carolina Arts Federation Gala ReportCarolina Arts Federation Gala Report
Carolina Arts Federation Gala Report
 
Santa Fe Institute - DTP - 09.03.14
Santa Fe Institute - DTP - 09.03.14Santa Fe Institute - DTP - 09.03.14
Santa Fe Institute - DTP - 09.03.14
 
FIS CEO Summit - Zappos - DTP - 9.16.14
FIS CEO Summit - Zappos - DTP - 9.16.14FIS CEO Summit - Zappos - DTP - 9.16.14
FIS CEO Summit - Zappos - DTP - 9.16.14
 
CTIA Super Mobility Week - DTP - 09.11.14
CTIA Super Mobility Week - DTP - 09.11.14CTIA Super Mobility Week - DTP - 09.11.14
CTIA Super Mobility Week - DTP - 09.11.14
 
Pitch Deck March 2013
Pitch Deck March 2013Pitch Deck March 2013
Pitch Deck March 2013
 

Recently uploaded

Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779Delhi Call girls
 
It will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayIt will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayNZSG
 
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130  Available With RoomVIP Kolkata Call Girl Howrah 👉 8250192130  Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Roomdivyansh0kumar0
 
Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Neil Kimberley
 
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...Lviv Startup Club
 
Catalogue ONG NUOC PPR DE NHAT .pdf
Catalogue ONG NUOC PPR DE NHAT      .pdfCatalogue ONG NUOC PPR DE NHAT      .pdf
Catalogue ONG NUOC PPR DE NHAT .pdfOrient Homes
 
Call Girls in Gomti Nagar - 7388211116 - With room Service
Call Girls in Gomti Nagar - 7388211116  - With room ServiceCall Girls in Gomti Nagar - 7388211116  - With room Service
Call Girls in Gomti Nagar - 7388211116 - With room Servicediscovermytutordmt
 
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒anilsa9823
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableDipal Arora
 
DEPED Work From Home WORKWEEK-PLAN.docx
DEPED Work From Home  WORKWEEK-PLAN.docxDEPED Work From Home  WORKWEEK-PLAN.docx
DEPED Work From Home WORKWEEK-PLAN.docxRodelinaLaud
 
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...anilsa9823
 
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...lizamodels9
 
Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.Eni
 
Socio-economic-Impact-of-business-consumers-suppliers-and.pptx
Socio-economic-Impact-of-business-consumers-suppliers-and.pptxSocio-economic-Impact-of-business-consumers-suppliers-and.pptx
Socio-economic-Impact-of-business-consumers-suppliers-and.pptxtrishalcan8
 
Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Serviceritikaroy0888
 
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature SetCreating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature SetDenis Gagné
 
Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...Roland Driesen
 

Recently uploaded (20)

Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
 
It will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayIt will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 May
 
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130  Available With RoomVIP Kolkata Call Girl Howrah 👉 8250192130  Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
 
KestrelPro Flyer Japan IT Week 2024 (English)
KestrelPro Flyer Japan IT Week 2024 (English)KestrelPro Flyer Japan IT Week 2024 (English)
KestrelPro Flyer Japan IT Week 2024 (English)
 
Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023
 
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
 
Forklift Operations: Safety through Cartoons
Forklift Operations: Safety through CartoonsForklift Operations: Safety through Cartoons
Forklift Operations: Safety through Cartoons
 
Catalogue ONG NUOC PPR DE NHAT .pdf
Catalogue ONG NUOC PPR DE NHAT      .pdfCatalogue ONG NUOC PPR DE NHAT      .pdf
Catalogue ONG NUOC PPR DE NHAT .pdf
 
Call Girls in Gomti Nagar - 7388211116 - With room Service
Call Girls in Gomti Nagar - 7388211116  - With room ServiceCall Girls in Gomti Nagar - 7388211116  - With room Service
Call Girls in Gomti Nagar - 7388211116 - With room Service
 
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
 
DEPED Work From Home WORKWEEK-PLAN.docx
DEPED Work From Home  WORKWEEK-PLAN.docxDEPED Work From Home  WORKWEEK-PLAN.docx
DEPED Work From Home WORKWEEK-PLAN.docx
 
Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517
Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517
Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517
 
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
 
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
 
Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.
 
Socio-economic-Impact-of-business-consumers-suppliers-and.pptx
Socio-economic-Impact-of-business-consumers-suppliers-and.pptxSocio-economic-Impact-of-business-consumers-suppliers-and.pptx
Socio-economic-Impact-of-business-consumers-suppliers-and.pptx
 
Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Service
 
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature SetCreating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
 
Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...
 

Setzer Case Study

  • 1. | CASE STUDY | Sir Walter INTRODUCTION Ward Setzer is an award-winning yacht designer and founder of Setzer Design Group of Cary, N.C. His small company has specialized in the design of large Raleigh luxury yachts ranging from 80’–150’ or larger. When Setzer hired French/ West/Vaughan in February 2005, he challenged the agency to position him and his company for a transition from a big-boat specialty designer to a more Awards diversified design house creating a range of nautically inspired consumer products as well as boats of various sizes. OBJECTIVES • Establish Setzer as a superstar in international yacht design to build cred- ibility and name recognition • Generate publicity for Setzer yacht projects • Promote new, smaller boats designs • Generate publicity for new Windswell lifestyle brand and products • Gain visibility in key boating markets on East Coast • Generate local business coverage in Triangle and N.C. METHOD Target and develop specific editorial opportunities for key media audiences, primary among them being potential yacht buyers, investors, and yachting or consumer products partners. • Luxury lifestyle • Yachting lifestyle • International yacht design industry • Raleigh and triangle news and business • Statewide business • National business • Yacht market news CREATIVITY FWV created specifically tailored pitches for the media listed above, designed to achieve the stated objectives for Setzer and Windswell. Listed below are examples of the varied focus of those pitches, along with targeted media that responded: • Setzer as internationally acclaimed yacht designer (Yachts International, Boat International/USA, Yacht Design) • Setzer as N.C. success story (News & Observer, Triangle Business Journal, Cary Business Journal, Cary Magazine, Business NC) • Setzer as yacht charter expert (OT, International Yacht Vacations & Charters) • Setzer as versatile designer of boats from small to very large (Yachting, YI) • Setzer as lifestyle brand entrepreneur (The Wall Street Journal, South Florida Sun-Sentinel) • Setzer yacht clients with market-specific appeal (Palm Beach Daily News, Newport Life) Continued...
  • 2. | CASE STUDY | RESULTS IMPRESSIONS AD VALUE PR VALUE YACHTS INTERNATIONAL (2) 130,000 $20,000 $60,000 BOAT INTERNATIONAL/USA 49,971 $10,000 $30,000 OT 40,000 $10,000 $30,000 INTERNATIONAL YACHT VACATIONS & CHARTERS 52,000 $10,000 $30,000 NEWPORT LIFE 10,000 $5,000 $15,000 RALEIGH NEWS & OBSERVER 176,112 $10,000 $30,000 TRIANGLE BUSINESS JOURNAL 7,622 $2,500 $7,500 CARY MAGAZINE 20,000 $3,500 $10,500 CARY BUSINESS JOURNAL 7,622 $1,500 $4,500 BUSINESS NORTH CAROLINA “ETC” 26,396 $10,000 $30,000 SOUTH FLORIDA SUN SENTINEL 242,081 $15,000 $45,000 PALM BEACK DAILY NEWS 7,329 $2,000 $6,000 THE WALL STREET JOURNAL 2,083,660 $50,000 $150,000 SMALL BIZ (BUSINESS WEEK) 503,157 $5,000 $15,000 YACHTING 123,665 $25,000 $75,000 YACHT DESIGN 50,000 $25,000 TOTALS 3,529,615 $204,500 $613,500 PROJECT BUDGET SUMMARY • $3,000/mo. for 9 months planning and execution • Total FWV budget: $27,000 • 3,529,615 targeted impressions generated • Cost per impression approx. $00.008, or less than a penny per impression • Advertising equivalency value of $204,500 based on average CPM of $150, with size of story, photography, use color, demographics and other factors considered. • Estimated PR value of $613,500 is based on the industry standard 3:1 value ratio. SIR WALTER RALEIGH AWARDS COMPETITION—FIFTH DIVISION CATEGORY #21: Special Event/Campaign CLIENT: Setzer Design Group AGENCY: French/West/Vaughan PROGRAM TITLE: Setzer/Windswell PR Campaign PROGRAM DATE: Feb. – Oct. 2005