72747160 estimation

Name of Owner:-
Slno Description Nos Length Breadth Depth Total Qty Say
m2
/m3
/kg
1 Earth work excavation for foundation in all
soils except hard rock and depositing earth
on banks within a lead of not more than.
complete.
Column foundation 1 x 15 1.50 1.50 1.50 50.63
Grade beam
Long walls 1 x 3 16.48 0.30 0.35 5.19
Cross walls 1 x 5 6.10 0.30 0.35 3.20
59.02 59.00
2 Supplying & filling with river sand in
foundation and under-floors including
watering , ramming etc.., complete.
a In foundation
Column foundation 1 x 15 1.50 1.50 0.15 5.06
Grade beam
Long walls 1 x 3 16.48 0.30 0.10 1.48
Cross walls 1 x 5 6.10 0.30 0.10 0.91
(a) 7.46
b In basement
Porch cum stairs 1 x 1 3.44 5.52 0.60 11.39
Bed Room I 1 x 1 3.05 2.78 0.60 5.09
Living Hall 1 x 1 3.66 5.52 0.60 12.12
Dining 1 x 1 4.12 2.74 0.60 6.77
Kitchen ,Service Passage & Toilet 1 x 1 5.30 2.78 0.60 8.84
Bed Room II 1 x 1 3.89 3.05 0.60 7.12
(b) 51.33
(a)+(b) 58.79 59.00
3 Providing and laying in foundation trenches
cement concrete 1:5:10 (one cement five
sand and ten HBG metal of 40mm size) for
foundation and underfloors including curing.
consolidation etc., complete.
a In foundation
Qty as per item No.2(a)
7.46 / 0.20 x 0.23 8.58
b In basement
Qty as per item No.2(b)
51.33 / 0.85 x 0.15 9.06
17.64 18.00
4 Providing and laying RCC 1:2:4 (one cement
two sand.& four 20mm graded stone
aggregate nominal size) to the plinth beam
including cost of shuttering . labour minnor
tools etc., but excluding the cost of
reinforcement.
GROUND FLOOR - DETAILED ESTIMATE

Name of Owner:-
m2
/m3
/kg
a Column footings 1 x 15 1.50 1.50 0.30 10.13
(Half pyramid formula) 8.78
18.90
b Core Beams
Long walls 1 x 3 16.48 0.23 0.30 3.41
Cross walls 1 x 5 6.10 0.23 0.30 2.10
5.51
c Lintel
Long walls 1 x 3 16.48 0.23 0.15 1.71
Cross walls 1 x 5 6.10 0.23 0.15 1.05
2.76
d Roof Beam
Long walls 1 x 3 16.48 0.23 0.30 3.41
Cross walls 1 x 5 6.10 0.23 0.30 2.10
5.51
e Pillars 1 x 15 0.23 0.23 2.88 2.29
f Roof slab
Main building 1 x 1 16.48 6.75 0.12 13.35
13.35
Net Qty a+b+c+d+e+f 48.32 48.00
5 Brick work in cement mortar 1:6 (one cement
&six sand) using best available country
bricks in foundation and superstructure.
a In foundation
Long walls 1 x 3 16.48 0.23 0.60 6.82
Cross walls 1 x 5 6.10 0.23 0.60 4.21
Ded Coloumn 1 x 15 0.23 0.23 0.60 -0.48
(a) 10.55
b In superstructure
Long walls 1 x 3 16.48 0.23 2.88 32.75
Cross walls 1 x 5 6.10 0.23 2.88 20.19
(b) 52.94
c DEDUCTIONS
M.D 1 x 1 1.20 0.23 2.40 0.66
D 1 x 4 0.90 0.23 2.10 1.74
D1 1 x 1 0.75 0.23 2.10 0.36
W 1 x 4 1.50 0.23 1.35 1.86
W1 1 x 2 0.90 0.23 1.35 0.56
KW 1 x 1 1.20 0.23 1.35 0.37
V 1 x 3 0.90 0.23 0.60 0.37

Name of Owner:-
m2
/m3
/kg
(c) 5.93
(a+b-c) 57.56 58.00
6 Providing and fixing 38mm thick fully
panelled door shutters single ordouble
hung using best Teakwood including cost
of all fixture and lockingarrangements
andfixing chargesetc.,complete.including
the wood work.( Teak wood )
M.D 1 x 1 1.20 - 2.40 2.88
D 1 x 4 0.90 - 2.10 7.56
D1 1 x 1 0.75 - 2.10 1.58
12.02 12.00
glazed window shutters usingstandard
glass panes of approvedquality including
the cost of allfixture and locking
arrangements and fixing chargesetc..,
complete.including the wood work ( Teak
wood )
W 1 x 4 1.50 - 1.35 8.10
W1 1 x 2 0.90 - 1.35 2.43
KW 1 x 1 1.20 - 1.35 1.62
V 1 x 3 0.90 - 0.60 1.62
13.77 14.00
8 Plastering the both sides of the wall
with cement mortar 1:5 (one cement &
five sand) 15mm thick to give an even
surfaces.
Porch cum stairs 1 x 2 3.44 - 2.88 19.81
1 x 2 5.52 - 2.88 31.80
Bed Room I 1 x 2 3.05 - 2.88 17.57
1 x 2 2.78 - 2.88 16.01
Living Hall 1 x 2 3.66 - 2.88 21.08
1 x 2 5.52 - 2.88 31.80
Dining 1 x 2 4.12 - 2.88 23.73
1 x 2 2.74 - 2.88 15.78
Kitchen ,Service Passage & Toilet 1 x 2 5.30 - 2.88 30.53
1 x 2 2.78 - 2.88 16.01
Bed Room II 1 x 2 3.89 - 2.88 22.41
1 x 2 3.05 - 2.88 17.57

Name of Owner:-
m2
/m3
/kg
(a) 264.10
b Outside plastering
Long walls 1 x 2 16.48 - 2.88 94.92
Cross walls 1 x 2 6.10 - 2.88 35.11
(b) 130.03
c Deductions
M.D 1 x 1 1.20 - 2.40 2.88
D 1 x 4 0.90 - 2.10 7.56
D1 1 x 1 0.75 - 2.10 1.58
W 1 x 4 1.50 - 1.35 8.10
W1 1 x 2 0.90 - 1.35 2.43
KW 1 x 1 1.20 - 1.35 1.62
V 1 x 3 0.90 - 0.60 1.62
(c) 25.79
(a+b-c) 368.34 368.00
9 Plastering the ceiling with cement mortar 1:4
(one cement and four sand) of thickness
6mm to give an even surfaces.
As per item No.4(f) 1 x 1 13.35 / 0.12 111.24 111.00
10 Painting the wood work two coats with
superior quality ready mixed paint
(Shalimar wood kote or equivalent) of
specified shade over and including a
cost of approved ready mixed primer to
give a bright and uniform shade on new
work.
As per item No.6 Qty 1 x 1 12.00 x 2.75 33.00
68.00 68.00
11 Painting the inner walls, ceiling & outer
walls, with two coats of interior emulsion
and exterior emulsion respectively using
the approved colourover one coat of
white washing thenew work and give an
even shade.
As per item No.8 Qty 368.00
479.00 479.00
12 Providing cutting, bending and
placing in position of M.S.Bars of
various sizes of reinforcement of
all RCC works and binding with

Name of Owner:-
m2
/m3
/kg
16 guage annealed steel wire.,
etc., complete.
As per item No. 4 Qty 48.00 120.00 Kg/m3
5760.00 5760.00
13 Providing and laying Granite flooring with
cement mortar
1:4 ( 1 cement ; 4 coarse sand)
As per item No.9 111.00 111.00
14 Providing and laying Ceramic tiles8mm
thick. With cement mortar1:4 ( 1cement ;4
coarse sand)
Toilet 1 x 2 2.02 - 2.10 8.48
1 x 2 1.46 - 2.10 6.13
Kitchen 1 x 1 3.05 - 0.90 2.75
1 x 1 2.78 - 0.90 2.50
19.86 20.00
15 Providing eletcrification works. LS
16 Providing and fixing Sanitary Instalations LS
17 Providing Septic tank arrangements LS
and Sump arrangements
18 Rain water Harvesting pits and LS
collection chamber.
OWNER PREPARED BY

Name of Owner:-
Sl.No. Description Quantity Rate Unit Amount
1 Earth work excavation for foundation
in all soils except hard rock and
depositing earth on banks within a
lead of not more then. complete. 59.00 350.00 M3
20650.00
2 Supplying &filling with river sand in
foundation and under -floor including
watering, ramming etc., complete 59.00 800.00 M3
47200.00
3 Providing and laying in foundation trenches
cement concrete 1:5:10 (one cement five
sand and ten HBGmetal of 40mm and
underfloorsincluding curing. consolidation
etc.,complete. 18.00 2100.00 M3
37800.00
4 Providing and laying RCC 1:2:4 (one
cement two sand.& foure 20mm
graded stoneaggregate nominal size)
to the plinth beam including cost of
shuttering . labour minnor tools etc.,
but excluding the cost of
reinforcement. 48.00 4000.00 M3
192000.00
5 Brick work in cement mortar 1:6 (one
cement &six sand) using best
availabel country bricks in foundation
and superstructure. 58.00 2200.00 M3
127600.00
the wood work.( Teak wood ) 12.00 6000.00 M2
72000.00
wood ) 14.00 5000.00 M2
70000.00
8 Plastering the both sides of the wallwith
cement mortar 1:5 (one cement& five sand)
15mm thick to give aneven surfaces. 368.00 110.00 M2
40480.00
GROUND FLOOR ABSTRACT
0

Name of Owner:-
GROUND FLOOR ABSTRACT
0
9 Plastering the ceiling with cementmortar
1:4 (onr cement and four sand)of thickness
6mm to give an evensurfaces. 111.00 100.00 M2
11100.00
specified shade over and including a
cost of approved ready mixed primer
to give a bright and uniform shade on
new work. 68.00 125.00 M2
8500.00
the approved colourover one coat of 479.00 140.00 M2
67060.00
even shade.
12 Providing cutting, bending andplacing in
position of Bars of various sizes of
reinforcement of allRCC works and
binding with 16 guageannealed steel wire.., 5760.00 65.00 Kgs 374400.00
13 Providing and laying granite flooring
with cement mortar
1:4 ( 1 cement ; 4 coarse sand) 111.00 2500.00 M2
277500.00
14 Providing and laying Ceramic tiles
wall tiles 8mm thick. With cement mortar
1:4 ( 1cement ;4 coarse sand) 20.00 700.00 M2
14000.00
15 Providing eletcrification works. L.S 55000.00
16 Providing and fixing Sanitary Instalations L.S 45000.00
17 Providing Septic tank arrangements L.S 35000.00
and Sump arrangements
18 Rain water Harvesting pits and
collection chamber. L.S 22500.00
TOTAL Rs 1517790.00
OWNER PREPARED BY

Name of Owner:-
m2
/m3
/kg
cement two sand.& four 20mm
graded stoneaggregate nominal size)
to the plinth beam including cost of
shuttering . labour minnor tools etc.,
but excluding the cost of
reinforcement.
a Lintel
Long walls 1 x 3 16.48 0.23 0.15 1.71
Cross walls 1 x 5 6.10 0.23 0.15 1.05
2.76
b Roof Beam
Long walls 1 x 3 16.48 0.23 0.30 3.41
Cross walls 1 x 5 6.10 0.23 0.30 2.10
5.51
c Pillars 1 x 15 0.23 0.23 2.88 2.29
d Roof slab
Main building 1 x 1 16.48 6.75 0.12 13.35
13.35
Net Qty a+b+c+d 23.91 24.00
cement &six sand) using best availabel
country bricks in foundation and
superstructure.
a In superstructure
Long walls 1 x 3 16.48 0.23 2.88 32.75
Cross walls 1 x 5 6.10 0.23 2.88 20.19
Parapet wall 1 X 2 16.48 0.23 1.05 7.96
1 X 2 6.10 0.23 1.05 2.94
(b) 63.84
DEDUCTIONS
MD 1 x 1 1.20 0.23 2.40 0.66
D 1 x 4 0.90 0.23 2.10 1.74
D1 1 x 1 0.75 0.23 2.10 0.36
W 1 x 4 1.50 0.23 1.35 1.86
W1 1 x 2 0.90 0.23 1.35 0.56
V 1 x 1 0.90 0.23 0.60 0.12
(b) 5.31
(a-b) 58.53 59.00
FIRST FLOOR DETAILED ESTIMATE
0

Name of Owner:-
m2
/m3
/kg
0
the wood work.( Teak wood )
MD 1 x 1 1.20 - 2.40 2.88
D 1 x 4 0.90 - 2.10 7.56
D1 1 x 1 0.75 - 2.10 1.58
12.02 12.00
wood )
W 1 x 4 1.50 - 1.35 8.10
W1 1 x 2 0.90 - 1.35 2.43
V 1 x 1 0.90 - 0.60 0.54
11.07 11.00
5 Plastering the both sides of the wall
with cement mortar 1:5 (one cement &
five sand) 15mm thick to give an even
surfaces.
Lobby 1 x 2 3.44 - 2.88 19.81
1 x 2 5.52 - 2.88 31.80
Bed Room I 1 x 2 3.05 - 2.88 17.57
1 x 2 2.78 - 2.88 16.01
Living Hall 1 x 2 3.66 - 2.88 21.08
1 x 2 5.52 - 2.88 31.80
Dining 1 x 2 4.12 - 2.88 23.73
1 x 2 2.74 - 2.88 15.78
Kitchen ,Service Passage & Toilet 1 x 2 5.30 - 2.88 30.53
1 x 2 2.78 - 2.88 16.01
Bed Room II 1 x 2 3.89 - 2.88 22.41
1 x 2 3.05 - 2.88 17.57
(a) 264.10
b Outside plastering
Long walls 1 x 2 16.48 - 4.05 133.49
Cross walls 1 x 2 6.10 - 4.05 49.37
(b) 182.86
c DEDUCTIONS
MD 1 x 1 1.20 - 2.40 2.88

Name of Owner:-
m2
/m3
/kg
0
D 1 x 4 0.90 - 2.10 7.56
D1 1 x 1 0.75 - 2.10 1.58
W 1 x 4 1.50 - 1.35 8.10
W1 1 x 2 0.90 - 1.35 2.43
V 1 x 1 0.90 - 0.60 0.54
(c) 23.09
(a+b-c) 423.87 424.00
6 Plastering the ceiling with cement
mortar 1:4 (one cement and four sand)
of thickness 6mm to give an even
surfaces.
As per item No.1(d)(a) 1 x 1 13.35 / 0.12 111.24 111.00
specified shade over and including
cost of approved ready mixed primer to
give a bright and uniform shade on new
work.
60.50 61.00
the approved colourover one coat of
even shade.
535.00 535.00
9 Providing cutting, bending and
placing in position of M.S.Bars of
various sizes of reinforcement of
all RCC works and binding with
16 guage annealed steel wire.,
etc., complete.
As per item No. 1 Qty 24.00 120.00 Kg/m3
2880.00 2880.00
10 Providing and laying granite flooring

Name of Owner:-
m2
/m3
/kg
0
with cement mortar
1:4 ( 1 cement ; 4 coarse sand)
111.00 111.00
11 Providing and laying Ceramic tiles
wall tiles 8mm thick. With cement mortar
1:4 ( 1cement ;4 coarse sand)
Toilet 1 x 2 2.02 - 2.10 8.48
1 x 2 1.46 - 2.10 6.13
Kitchen 1 x 1 3.05 - 0.90 2.75
1 x 1 2.78 - 0.90 2.50
19.86 20.00
12 Providing lime concrete terracing on roofs
average thickness 10cms laid to fall with
25mm nominal size brick aggregate and
50% lime mortar 1:2(1 lime putty : 2
surkhi) to a thickness of 10cm including
necessary tamping consolidation and
finished with belgiri treatment complete.
As per item no. 10 qty 111.00
13 Providing and laying bricktiles of
designation 100 over mumty, roofs
grouted with cement mortar 1:3 (1
cement;3 fine sand) mixed with 2% of
integral water proofing compound by
weight of cement over a 12mm thick layer
of cement mortar 1:3 (1 cement : 3 fine
sand) and finished with F.P.S brick tiles
As per item no. 10 qty 111.00
14 Providing eletcrification works. LS
15 Providing and fixing Sanitary Instalations LS
OWNER PREPARED BY

Name of Owner:-
cement two sand.& four 20mm graded
stone aggregate nominal size) to the plinth
beam including cost of shuttering . labour
minnor tools etc., but excluding the cost
of reinforcement. 24.00 4100.00 M3
98400.00
cement &six sand) using best availabel
country bricks in foundation and
superstructure. 59.00 2300.00 M3
135700.00
the wood work.( Teak wood ) 12.00 6100.00 M2
73200.00
wood ) 11.00 5100.00 M2
56100.00
5 Plastering the both sides of the wall with
cement mortar 1:5 (one cement & five
sand) 15mm thick to give an even
surfaces. 424.00 110.00 M2
46640.00
6 Plastering the ceiling with cement mortar
1:4 (onr cement and four sand) of
thickness 6mm to give an even surfaces. 111.00 100.00 M2
11100.00
specified shade over and including a cost
of approved ready mixed primer to give a
bright and uniform shade on new work. 61.00 125.00 M2
7625.00
the approved colourover one coat of 535.00 140.00 M2
74900.00
FIRST FLOOR ABSTRACT
0

Name of Owner:-
FIRST FLOOR ABSTRACT
0
even shade.
9 Providing cutting, bending andplacing in
position of Bars of various sizes of
reinforcement of allRCC works and
binding with 16 guageannealed steel wire..,
etc.., complete. 2880.00 65.00 Kgs 187200.00
10 Providing and laying granite flooring with
cement mortar1:4 ( 1 cement ; 4 coarse
sand) 111.00 2500.00 M2
277500.00
11 Providing and laying ceramic tilesflooring `
with cement mortar1:4 ( 1 cement ; 4 coarse
sand) 20.00 750.00 M2
15000.00
12 Providing lime concrete terracing onroofs
average thickness 10cms laid tofall with
25mm nominal size brickaggregate and
50% lime mortar 1:2(1lime putty : 2 surkhi)
to a thickness of10cm including necessary
tampingconsolidation and finished with 111.00 450.00 M2
49950.00
belgiritreatment complete.
13 Providing and laying bricktiles of
designation 100 over mumty, roofs
grouted with cement mortar 1:3 (1cement;3
fine sand) mixed with 2% ofintegral water
proofing compound byweight of cement
over a 12mm thicklayer of cement mortar
1:3 (1 cement :3 fine sand) and finished
with F.P.Sbrick tiles 111.00 200.00 M2
22200.00
14 Providing eletcrification works. L.S 35000.00
15 Providing and fixing Sanitary Instalations L.S 22500.00
TOTAL Rs 1113015.00
OWNER PREPARED BY

72747160 estimation

Recommended

Recommended

More Related Content

Viewers also liked

Viewers also liked (6)

Similar to 72747160 estimation

Similar to 72747160 estimation (20)

More from imaduddin91

More from imaduddin91 (20)

72747160 estimation