SlideShare a Scribd company logo
Five-Year
Financial Statement
Ending with Fiscal Year:
July 1, 2011 - June 30, 2012
Actual

Actual

Actual

Actual

Budget

2009

2010

2011

2012

2013

Individual Contributions

$442,341

$310,249

$422,482

$522,208

$450,000

Corporate Contributions

$94,627

$78,241

$80,304

$76,884

$75,000

61,927

80,655

75,099

77,391

75,000

437,213

3,939

43,503

92,391

10,000

9,460

453,484

524,000

2,106,025

300,000

318,181

264,121

65,564

435,870

200,000

1,363,749

1,190,689

1,210,952

3,310,769

1,110,000

(1,504,988)

823,975

1,862,961

(289,283)

831,141

0

0

0

0

0

65,721

78,676

135,376

145,421

110,000

($1,439,267.00)

$902,651.00

$1,998,337.00

($143,862.00)

$941,141.00

$(75,518)

$2,093,340

$3,209,289

$3,166,907

$2,051,141

2009

2010

2011

2012

2012

$516,506

$644,145

$645,580

$660,079

$475,000

Programs / Instructional Support

286,102

333,462

392,086

394,889

300,000

Instructional Equip & Supplies (Cash & In Kind)

318,181

264,121

65,564

435,870

200,000

0

0

94,134

78,696

100,000

1,120,789

1,241,728

1,197,364

1,569,534

1,075,000

212,073

222,906

169,438

168,670

170,000

740

740

555

0

0

212,813

223,646

169,993

168,670

170,000

1,333,602

1,465,374

1,367,357

1,738,204

1,245,000

-$1,409,120.00

$627,966.00

$1,841,932.00

$1,428,703.00

$806,141.00

$(75,518)

$2,093,340

$3,209,289

$3,166,907

$2,051,141

-280.8%

10.6%

5.3%

5.3%

8.3%

RESOURCES
Gifts

Special Events (Net)
Government (Including Clackamas CC)
Other Organizations
Donated Property, Equipment & Supplies
Total Gifts
Other Income
Investment Earnings
Gain on Distribution of Land to College
Miscellaneous (Merchandise Sales)
Total Other Income
TOTAL RESOURCES
REQUIREMENTS
Program Support
Scholarships & Student Emergency Grants

Other Program Expenses
Total Program Support
Other Expenses
Administrative Operations
Annuity Payments
Total Other Expenses
Total Expenses
Fund Balance (Assets)
(endowment corpus additions,
revenue, land, equip, etc.)

deferred

TOTAL EXPENSES AND FUND BALANCE
Administrative Expenses as percent of total resources

More Related Content

Similar to 5 year summary1213

Best CaseIncome Statement (Unaudited)(for years ending September 1.docx
Best CaseIncome Statement (Unaudited)(for years ending September 1.docxBest CaseIncome Statement (Unaudited)(for years ending September 1.docx
Best CaseIncome Statement (Unaudited)(for years ending September 1.docx
AASTHA76
 
Wassim Zhani Starbucks Forecast.pdf
Wassim Zhani Starbucks Forecast.pdfWassim Zhani Starbucks Forecast.pdf
Wassim Zhani Starbucks Forecast.pdf
Wassim Zhani
 
O24161(2)
O24161(2)O24161(2)
O24161(2)
Nikita Joshi
 
Linkedin condensed consolidated balance sheets q2 2013
Linkedin condensed consolidated balance sheets q2 2013Linkedin condensed consolidated balance sheets q2 2013
Linkedin condensed consolidated balance sheets q2 2013
ksmith688
 
Final presentation-ver-4
Final presentation-ver-4Final presentation-ver-4
Final presentation-ver-4
Lê Anh
 
City council july 2, 2013 dsa 1st quarter report 2013
City council july 2, 2013   dsa 1st quarter report 2013City council july 2, 2013   dsa 1st quarter report 2013
City council july 2, 2013 dsa 1st quarter report 2013
City of San Angelo Texas
 
January 2014 revenue data, State of Virginia
January 2014 revenue data, State of VirginiaJanuary 2014 revenue data, State of Virginia
January 2014 revenue data, State of Virginia
Chuck Thompson
 
Quartely_Sales_With_Pivot_Table
Quartely_Sales_With_Pivot_TableQuartely_Sales_With_Pivot_Table
Quartely_Sales_With_Pivot_Table
Anand Chokshi
 
Q1 2013 earnings call v2
Q1 2013 earnings call v2Q1 2013 earnings call v2
Q1 2013 earnings call v2
Galaxy Gaming, Inc.
 
Q1 2013 earnings call v2
Q1 2013 earnings call v2Q1 2013 earnings call v2
Q1 2013 earnings call v2
Galaxy Gaming, Inc.
 
Financial Forecasting
Financial ForecastingFinancial Forecasting
Financial Forecasting
TravonnLee
 
Financial InformationIn this worksheet, you will recreate both the
Financial InformationIn this worksheet, you will recreate both theFinancial InformationIn this worksheet, you will recreate both the
Financial InformationIn this worksheet, you will recreate both the
ChereCheek752
 
Employment of Structural Assistance 2007-2013 (March - 2013)
Employment of Structural Assistance 2007-2013 (March - 2013)Employment of Structural Assistance 2007-2013 (March - 2013)
Employment of Structural Assistance 2007-2013 (March - 2013)
Rahandusministeerium/Ministry of Finance of Estonia
 
Q2 2013 earnings call v2
Q2 2013 earnings call v2Q2 2013 earnings call v2
Q2 2013 earnings call v2
Galaxy Gaming, Inc.
 
CalculationsLost Profit and Royalty Calculations2010201120122013Un.docx
CalculationsLost Profit and Royalty Calculations2010201120122013Un.docxCalculationsLost Profit and Royalty Calculations2010201120122013Un.docx
CalculationsLost Profit and Royalty Calculations2010201120122013Un.docx
humphrieskalyn
 
Employment of Structural Assistance 2007-2013 (January)
Employment of Structural Assistance 2007-2013 (January)Employment of Structural Assistance 2007-2013 (January)
Employment of Structural Assistance 2007-2013 (January)
Rahandusministeerium/Ministry of Finance of Estonia
 
2015 Financial Report
2015 Financial Report2015 Financial Report
2015 Financial Report
BANCO SANTANDER
 
11300 eoy 2017_nelnet_placemat_ppt
11300 eoy 2017_nelnet_placemat_ppt11300 eoy 2017_nelnet_placemat_ppt
11300 eoy 2017_nelnet_placemat_ppt
nelnetir
 
Weekly_Sales_Comparision1
Weekly_Sales_Comparision1Weekly_Sales_Comparision1
Weekly_Sales_Comparision1
Anand Chokshi
 
2018 CAR Market Outlook Chasse Rehwinkel
2018 CAR Market Outlook Chasse Rehwinkel2018 CAR Market Outlook Chasse Rehwinkel
2018 CAR Market Outlook Chasse Rehwinkel
JessKern
 

Similar to 5 year summary1213 (20)

Best CaseIncome Statement (Unaudited)(for years ending September 1.docx
Best CaseIncome Statement (Unaudited)(for years ending September 1.docxBest CaseIncome Statement (Unaudited)(for years ending September 1.docx
Best CaseIncome Statement (Unaudited)(for years ending September 1.docx
 
Wassim Zhani Starbucks Forecast.pdf
Wassim Zhani Starbucks Forecast.pdfWassim Zhani Starbucks Forecast.pdf
Wassim Zhani Starbucks Forecast.pdf
 
O24161(2)
O24161(2)O24161(2)
O24161(2)
 
Linkedin condensed consolidated balance sheets q2 2013
Linkedin condensed consolidated balance sheets q2 2013Linkedin condensed consolidated balance sheets q2 2013
Linkedin condensed consolidated balance sheets q2 2013
 
Final presentation-ver-4
Final presentation-ver-4Final presentation-ver-4
Final presentation-ver-4
 
City council july 2, 2013 dsa 1st quarter report 2013
City council july 2, 2013   dsa 1st quarter report 2013City council july 2, 2013   dsa 1st quarter report 2013
City council july 2, 2013 dsa 1st quarter report 2013
 
January 2014 revenue data, State of Virginia
January 2014 revenue data, State of VirginiaJanuary 2014 revenue data, State of Virginia
January 2014 revenue data, State of Virginia
 
Quartely_Sales_With_Pivot_Table
Quartely_Sales_With_Pivot_TableQuartely_Sales_With_Pivot_Table
Quartely_Sales_With_Pivot_Table
 
Q1 2013 earnings call v2
Q1 2013 earnings call v2Q1 2013 earnings call v2
Q1 2013 earnings call v2
 
Q1 2013 earnings call v2
Q1 2013 earnings call v2Q1 2013 earnings call v2
Q1 2013 earnings call v2
 
Financial Forecasting
Financial ForecastingFinancial Forecasting
Financial Forecasting
 
Financial InformationIn this worksheet, you will recreate both the
Financial InformationIn this worksheet, you will recreate both theFinancial InformationIn this worksheet, you will recreate both the
Financial InformationIn this worksheet, you will recreate both the
 
Employment of Structural Assistance 2007-2013 (March - 2013)
Employment of Structural Assistance 2007-2013 (March - 2013)Employment of Structural Assistance 2007-2013 (March - 2013)
Employment of Structural Assistance 2007-2013 (March - 2013)
 
Q2 2013 earnings call v2
Q2 2013 earnings call v2Q2 2013 earnings call v2
Q2 2013 earnings call v2
 
CalculationsLost Profit and Royalty Calculations2010201120122013Un.docx
CalculationsLost Profit and Royalty Calculations2010201120122013Un.docxCalculationsLost Profit and Royalty Calculations2010201120122013Un.docx
CalculationsLost Profit and Royalty Calculations2010201120122013Un.docx
 
Employment of Structural Assistance 2007-2013 (January)
Employment of Structural Assistance 2007-2013 (January)Employment of Structural Assistance 2007-2013 (January)
Employment of Structural Assistance 2007-2013 (January)
 
2015 Financial Report
2015 Financial Report2015 Financial Report
2015 Financial Report
 
11300 eoy 2017_nelnet_placemat_ppt
11300 eoy 2017_nelnet_placemat_ppt11300 eoy 2017_nelnet_placemat_ppt
11300 eoy 2017_nelnet_placemat_ppt
 
Weekly_Sales_Comparision1
Weekly_Sales_Comparision1Weekly_Sales_Comparision1
Weekly_Sales_Comparision1
 
2018 CAR Market Outlook Chasse Rehwinkel
2018 CAR Market Outlook Chasse Rehwinkel2018 CAR Market Outlook Chasse Rehwinkel
2018 CAR Market Outlook Chasse Rehwinkel
 

Recently uploaded

Beyond Degrees - Empowering the Workforce in the Context of Skills-First.pptx
Beyond Degrees - Empowering the Workforce in the Context of Skills-First.pptxBeyond Degrees - Empowering the Workforce in the Context of Skills-First.pptx
Beyond Degrees - Empowering the Workforce in the Context of Skills-First.pptx
EduSkills OECD
 
RHEOLOGY Physical pharmaceutics-II notes for B.pharm 4th sem students
RHEOLOGY Physical pharmaceutics-II notes for B.pharm 4th sem studentsRHEOLOGY Physical pharmaceutics-II notes for B.pharm 4th sem students
RHEOLOGY Physical pharmaceutics-II notes for B.pharm 4th sem students
Himanshu Rai
 
Chapter wise All Notes of First year Basic Civil Engineering.pptx
Chapter wise All Notes of First year Basic Civil Engineering.pptxChapter wise All Notes of First year Basic Civil Engineering.pptx
Chapter wise All Notes of First year Basic Civil Engineering.pptx
Denish Jangid
 
How to deliver Powerpoint Presentations.pptx
How to deliver Powerpoint  Presentations.pptxHow to deliver Powerpoint  Presentations.pptx
How to deliver Powerpoint Presentations.pptx
HajraNaeem15
 
Andreas Schleicher presents PISA 2022 Volume III - Creative Thinking - 18 Jun...
Andreas Schleicher presents PISA 2022 Volume III - Creative Thinking - 18 Jun...Andreas Schleicher presents PISA 2022 Volume III - Creative Thinking - 18 Jun...
Andreas Schleicher presents PISA 2022 Volume III - Creative Thinking - 18 Jun...
EduSkills OECD
 
BÀI TẬP BỔ TRỢ TIẾNG ANH LỚP 9 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2024-2025 - ...
BÀI TẬP BỔ TRỢ TIẾNG ANH LỚP 9 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2024-2025 - ...BÀI TẬP BỔ TRỢ TIẾNG ANH LỚP 9 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2024-2025 - ...
BÀI TẬP BỔ TRỢ TIẾNG ANH LỚP 9 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2024-2025 - ...
Nguyen Thanh Tu Collection
 
Juneteenth Freedom Day 2024 David Douglas School District
Juneteenth Freedom Day 2024 David Douglas School DistrictJuneteenth Freedom Day 2024 David Douglas School District
Juneteenth Freedom Day 2024 David Douglas School District
David Douglas School District
 
Présentationvvvvvvvvvvvvvvvvvvvvvvvvvvvv2.pptx
Présentationvvvvvvvvvvvvvvvvvvvvvvvvvvvv2.pptxPrésentationvvvvvvvvvvvvvvvvvvvvvvvvvvvv2.pptx
Présentationvvvvvvvvvvvvvvvvvvvvvvvvvvvv2.pptx
siemaillard
 
Wound healing PPT
Wound healing PPTWound healing PPT
Wound healing PPT
Jyoti Chand
 
Temple of Asclepius in Thrace. Excavation results
Temple of Asclepius in Thrace. Excavation resultsTemple of Asclepius in Thrace. Excavation results
Temple of Asclepius in Thrace. Excavation results
Krassimira Luka
 
spot a liar (Haiqa 146).pptx Technical writhing and presentation skills
spot a liar (Haiqa 146).pptx Technical writhing and presentation skillsspot a liar (Haiqa 146).pptx Technical writhing and presentation skills
spot a liar (Haiqa 146).pptx Technical writhing and presentation skills
haiqairshad
 
ISO/IEC 27001, ISO/IEC 42001, and GDPR: Best Practices for Implementation and...
ISO/IEC 27001, ISO/IEC 42001, and GDPR: Best Practices for Implementation and...ISO/IEC 27001, ISO/IEC 42001, and GDPR: Best Practices for Implementation and...
ISO/IEC 27001, ISO/IEC 42001, and GDPR: Best Practices for Implementation and...
PECB
 
Elevate Your Nonprofit's Online Presence_ A Guide to Effective SEO Strategies...
Elevate Your Nonprofit's Online Presence_ A Guide to Effective SEO Strategies...Elevate Your Nonprofit's Online Presence_ A Guide to Effective SEO Strategies...
Elevate Your Nonprofit's Online Presence_ A Guide to Effective SEO Strategies...
TechSoup
 
Traditional Musical Instruments of Arunachal Pradesh and Uttar Pradesh - RAYH...
Traditional Musical Instruments of Arunachal Pradesh and Uttar Pradesh - RAYH...Traditional Musical Instruments of Arunachal Pradesh and Uttar Pradesh - RAYH...
Traditional Musical Instruments of Arunachal Pradesh and Uttar Pradesh - RAYH...
imrankhan141184
 
Bonku-Babus-Friend by Sathyajith Ray (9)
Bonku-Babus-Friend by Sathyajith Ray  (9)Bonku-Babus-Friend by Sathyajith Ray  (9)
Bonku-Babus-Friend by Sathyajith Ray (9)
nitinpv4ai
 
Standardized tool for Intelligence test.
Standardized tool for Intelligence test.Standardized tool for Intelligence test.
Standardized tool for Intelligence test.
deepaannamalai16
 
HYPERTENSION - SLIDE SHARE PRESENTATION.
HYPERTENSION - SLIDE SHARE PRESENTATION.HYPERTENSION - SLIDE SHARE PRESENTATION.
HYPERTENSION - SLIDE SHARE PRESENTATION.
deepaannamalai16
 
A Visual Guide to 1 Samuel | A Tale of Two Hearts
A Visual Guide to 1 Samuel | A Tale of Two HeartsA Visual Guide to 1 Samuel | A Tale of Two Hearts
A Visual Guide to 1 Samuel | A Tale of Two Hearts
Steve Thomason
 
BIOLOGY NATIONAL EXAMINATION COUNCIL (NECO) 2024 PRACTICAL MANUAL.pptx
BIOLOGY NATIONAL EXAMINATION COUNCIL (NECO) 2024 PRACTICAL MANUAL.pptxBIOLOGY NATIONAL EXAMINATION COUNCIL (NECO) 2024 PRACTICAL MANUAL.pptx
BIOLOGY NATIONAL EXAMINATION COUNCIL (NECO) 2024 PRACTICAL MANUAL.pptx
RidwanHassanYusuf
 
What is Digital Literacy? A guest blog from Andy McLaughlin, University of Ab...
What is Digital Literacy? A guest blog from Andy McLaughlin, University of Ab...What is Digital Literacy? A guest blog from Andy McLaughlin, University of Ab...
What is Digital Literacy? A guest blog from Andy McLaughlin, University of Ab...
GeorgeMilliken2
 

Recently uploaded (20)

Beyond Degrees - Empowering the Workforce in the Context of Skills-First.pptx
Beyond Degrees - Empowering the Workforce in the Context of Skills-First.pptxBeyond Degrees - Empowering the Workforce in the Context of Skills-First.pptx
Beyond Degrees - Empowering the Workforce in the Context of Skills-First.pptx
 
RHEOLOGY Physical pharmaceutics-II notes for B.pharm 4th sem students
RHEOLOGY Physical pharmaceutics-II notes for B.pharm 4th sem studentsRHEOLOGY Physical pharmaceutics-II notes for B.pharm 4th sem students
RHEOLOGY Physical pharmaceutics-II notes for B.pharm 4th sem students
 
Chapter wise All Notes of First year Basic Civil Engineering.pptx
Chapter wise All Notes of First year Basic Civil Engineering.pptxChapter wise All Notes of First year Basic Civil Engineering.pptx
Chapter wise All Notes of First year Basic Civil Engineering.pptx
 
How to deliver Powerpoint Presentations.pptx
How to deliver Powerpoint  Presentations.pptxHow to deliver Powerpoint  Presentations.pptx
How to deliver Powerpoint Presentations.pptx
 
Andreas Schleicher presents PISA 2022 Volume III - Creative Thinking - 18 Jun...
Andreas Schleicher presents PISA 2022 Volume III - Creative Thinking - 18 Jun...Andreas Schleicher presents PISA 2022 Volume III - Creative Thinking - 18 Jun...
Andreas Schleicher presents PISA 2022 Volume III - Creative Thinking - 18 Jun...
 
BÀI TẬP BỔ TRỢ TIẾNG ANH LỚP 9 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2024-2025 - ...
BÀI TẬP BỔ TRỢ TIẾNG ANH LỚP 9 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2024-2025 - ...BÀI TẬP BỔ TRỢ TIẾNG ANH LỚP 9 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2024-2025 - ...
BÀI TẬP BỔ TRỢ TIẾNG ANH LỚP 9 CẢ NĂM - GLOBAL SUCCESS - NĂM HỌC 2024-2025 - ...
 
Juneteenth Freedom Day 2024 David Douglas School District
Juneteenth Freedom Day 2024 David Douglas School DistrictJuneteenth Freedom Day 2024 David Douglas School District
Juneteenth Freedom Day 2024 David Douglas School District
 
Présentationvvvvvvvvvvvvvvvvvvvvvvvvvvvv2.pptx
Présentationvvvvvvvvvvvvvvvvvvvvvvvvvvvv2.pptxPrésentationvvvvvvvvvvvvvvvvvvvvvvvvvvvv2.pptx
Présentationvvvvvvvvvvvvvvvvvvvvvvvvvvvv2.pptx
 
Wound healing PPT
Wound healing PPTWound healing PPT
Wound healing PPT
 
Temple of Asclepius in Thrace. Excavation results
Temple of Asclepius in Thrace. Excavation resultsTemple of Asclepius in Thrace. Excavation results
Temple of Asclepius in Thrace. Excavation results
 
spot a liar (Haiqa 146).pptx Technical writhing and presentation skills
spot a liar (Haiqa 146).pptx Technical writhing and presentation skillsspot a liar (Haiqa 146).pptx Technical writhing and presentation skills
spot a liar (Haiqa 146).pptx Technical writhing and presentation skills
 
ISO/IEC 27001, ISO/IEC 42001, and GDPR: Best Practices for Implementation and...
ISO/IEC 27001, ISO/IEC 42001, and GDPR: Best Practices for Implementation and...ISO/IEC 27001, ISO/IEC 42001, and GDPR: Best Practices for Implementation and...
ISO/IEC 27001, ISO/IEC 42001, and GDPR: Best Practices for Implementation and...
 
Elevate Your Nonprofit's Online Presence_ A Guide to Effective SEO Strategies...
Elevate Your Nonprofit's Online Presence_ A Guide to Effective SEO Strategies...Elevate Your Nonprofit's Online Presence_ A Guide to Effective SEO Strategies...
Elevate Your Nonprofit's Online Presence_ A Guide to Effective SEO Strategies...
 
Traditional Musical Instruments of Arunachal Pradesh and Uttar Pradesh - RAYH...
Traditional Musical Instruments of Arunachal Pradesh and Uttar Pradesh - RAYH...Traditional Musical Instruments of Arunachal Pradesh and Uttar Pradesh - RAYH...
Traditional Musical Instruments of Arunachal Pradesh and Uttar Pradesh - RAYH...
 
Bonku-Babus-Friend by Sathyajith Ray (9)
Bonku-Babus-Friend by Sathyajith Ray  (9)Bonku-Babus-Friend by Sathyajith Ray  (9)
Bonku-Babus-Friend by Sathyajith Ray (9)
 
Standardized tool for Intelligence test.
Standardized tool for Intelligence test.Standardized tool for Intelligence test.
Standardized tool for Intelligence test.
 
HYPERTENSION - SLIDE SHARE PRESENTATION.
HYPERTENSION - SLIDE SHARE PRESENTATION.HYPERTENSION - SLIDE SHARE PRESENTATION.
HYPERTENSION - SLIDE SHARE PRESENTATION.
 
A Visual Guide to 1 Samuel | A Tale of Two Hearts
A Visual Guide to 1 Samuel | A Tale of Two HeartsA Visual Guide to 1 Samuel | A Tale of Two Hearts
A Visual Guide to 1 Samuel | A Tale of Two Hearts
 
BIOLOGY NATIONAL EXAMINATION COUNCIL (NECO) 2024 PRACTICAL MANUAL.pptx
BIOLOGY NATIONAL EXAMINATION COUNCIL (NECO) 2024 PRACTICAL MANUAL.pptxBIOLOGY NATIONAL EXAMINATION COUNCIL (NECO) 2024 PRACTICAL MANUAL.pptx
BIOLOGY NATIONAL EXAMINATION COUNCIL (NECO) 2024 PRACTICAL MANUAL.pptx
 
What is Digital Literacy? A guest blog from Andy McLaughlin, University of Ab...
What is Digital Literacy? A guest blog from Andy McLaughlin, University of Ab...What is Digital Literacy? A guest blog from Andy McLaughlin, University of Ab...
What is Digital Literacy? A guest blog from Andy McLaughlin, University of Ab...
 

5 year summary1213

  • 1. Five-Year Financial Statement Ending with Fiscal Year: July 1, 2011 - June 30, 2012 Actual Actual Actual Actual Budget 2009 2010 2011 2012 2013 Individual Contributions $442,341 $310,249 $422,482 $522,208 $450,000 Corporate Contributions $94,627 $78,241 $80,304 $76,884 $75,000 61,927 80,655 75,099 77,391 75,000 437,213 3,939 43,503 92,391 10,000 9,460 453,484 524,000 2,106,025 300,000 318,181 264,121 65,564 435,870 200,000 1,363,749 1,190,689 1,210,952 3,310,769 1,110,000 (1,504,988) 823,975 1,862,961 (289,283) 831,141 0 0 0 0 0 65,721 78,676 135,376 145,421 110,000 ($1,439,267.00) $902,651.00 $1,998,337.00 ($143,862.00) $941,141.00 $(75,518) $2,093,340 $3,209,289 $3,166,907 $2,051,141 2009 2010 2011 2012 2012 $516,506 $644,145 $645,580 $660,079 $475,000 Programs / Instructional Support 286,102 333,462 392,086 394,889 300,000 Instructional Equip & Supplies (Cash & In Kind) 318,181 264,121 65,564 435,870 200,000 0 0 94,134 78,696 100,000 1,120,789 1,241,728 1,197,364 1,569,534 1,075,000 212,073 222,906 169,438 168,670 170,000 740 740 555 0 0 212,813 223,646 169,993 168,670 170,000 1,333,602 1,465,374 1,367,357 1,738,204 1,245,000 -$1,409,120.00 $627,966.00 $1,841,932.00 $1,428,703.00 $806,141.00 $(75,518) $2,093,340 $3,209,289 $3,166,907 $2,051,141 -280.8% 10.6% 5.3% 5.3% 8.3% RESOURCES Gifts Special Events (Net) Government (Including Clackamas CC) Other Organizations Donated Property, Equipment & Supplies Total Gifts Other Income Investment Earnings Gain on Distribution of Land to College Miscellaneous (Merchandise Sales) Total Other Income TOTAL RESOURCES REQUIREMENTS Program Support Scholarships & Student Emergency Grants Other Program Expenses Total Program Support Other Expenses Administrative Operations Annuity Payments Total Other Expenses Total Expenses Fund Balance (Assets) (endowment corpus additions, revenue, land, equip, etc.) deferred TOTAL EXPENSES AND FUND BALANCE Administrative Expenses as percent of total resources