SlideShare a Scribd company logo
1 of 14
Presented to Professor David Fernihough Course Code : AIT704FR – Management Accounting
o Landmark Restaurants, a successful upper-class restaurants
chain in Alberta.
o An upcoming market player in Ontario
o Shane House, the president of Landmark Restaurants in
partnership with Bill Peters owned the Landmark Restaurant
concept through a public company named Bragg Creek
Restaurants
o Plans to accelerate development in Ontario.
o Opportunity to convert Chili Pepper’s Steakhouse locations in
Ontario into new Landmark Restaurants.
o Promising Locations – Vaughan & Newmarket
o The brunch business had not “taken off” in Ontario the way it
had in Alberta.
o The week-day lunch business peaked very quickly and lasted
for an hour at best on most days.
o Selling prices were much lower at lunch and the business was
highly inefficient.
o Would Landmark be as financially viable if it did not serve
lunch ?
Bargaining Power of Supplier
• Supplier concentration
• Frequency of orders – reduction in price
• Ability to substitute
• Switching cost
Threat of new entrants
• Easy entrance in restaurant business
• Economies of scale
• Geographical factors
Bargaining Power of Buyer
• Buyer concentration
• Buyers choice / options available
• Price sensitive
Threat of substitutes
• Cooking meal, take-outs, other restaurants
• Price of change.
Competitive Rivalry
• Plenty of competition – Joey’s, Moxies, The Keg etc.
Lunch & Dinner Dinner House (Projected)
Per Guest Total Per Guest Total
Sales $ 3,417,971.00 $ 2,529,300.00
Guest 179,925 115,296
Percentage of guests 100% 64%
Average cheque per Guest $ 19.00 $ 21.94
Cost of Food $ 5.74 $ 1,032,769.50 $ 6.80 $ 784,012.80
Cost of Service Labour $ 1.47 $ 264,489.75 $ 1.47 $ 169,485.12
Variable Kitchen Labour $ 1.52 $ 273,486.00 $ 1.52 $ 175,249.92
Variable Direct Labour Benefits $ 0.73 $ 131,345.25 $ 0.73 $ 84,166.08
Variable Management with Benefits $ 1.31 $ 235,701.75 $ 1.31 $ 151,037.76
Variable Overheads $ 1.80 $ 323,865.00 $ 1.80 $ 207,532.80
Total Variable Costs $ 12.57 $ 2,261,657.25 $ 13.63 $ 1,571,484.48
Contribution Margin $ 6.43 $ 1,156,917.75 $ 8.31 $ 958,109.76
Total Fixed Cost $ 565,803.00 $ 565,803.00
Lunch & Dinner Dinner House (Projected)
Per Guest Total Per Guest Total
Sales $ 3,417,971.00 $ 2,529,300.00
Total Variable Costs $ 12.57 $ 3,983,774.00 $ 13.63 $ 3,095,103.00
Contribution Margin $ 6.43 $ 1,156,917.75 $ 8.31 $ 958,109.76
Total Fixed Cost $ 565,803.00 $ 565,803.00
Operating Income
(Contribution Margin - Fixed Cost)
$ 591,114.75 $ 392,306.76
Contribution Margin Ratio
(Contribution Margin/Sales) x 100
33.85% 37.88%
Operating Income %
(Operating Income / Sales)
17.29% 15.51%
Lunch & Dinner Dinner House (Projected)
Per Guest Total Per Guest Total
Sales $ 3,417,971.00 $ 2,529,300.00
Contribution Margin $ 6.43 $ 1,156,917.75 $ 8.31 $ 958,109.76
Total Fixed Cost $ 565,803.00 $ 565,803.00
Contribution Margin Ratio 33.85% 37.88%
Breakeven Point (BEP) - Guests
(Fixed Cost / CM per Guest)
87,994 68,087
Breakeven Point in $
(Fixed Cost / CM Ratio)
$ 1,671,595.28 $ 1,493,655.10
Safety Margin
(Sales - BEP ($)) / Sales
51.09% 40.95%
Lunch & Dinner Model
• Landmark should continue to operate the Lunch &
Dinner business model in Ontario.
• Value Leadership – Meeting customer expectation as
a upper-casual restaurant chain.
• Financially Viable business model.
Strategy at Lunch Service
• Express Lunch – Faster and improved customer
service.
• Menu Engineering – offer limited selection.
• Effectively manage Cannibalization by product
differentiation & pricing.
Strategy at Dinner Service
• Menu Engineering. Eliminate slow moving items .
• Improve efficiency and quality in the value chain.
• Enhance customer dining experience.
Other Factors to enhance profitability & leadership
• Open venues for business lunch Seminars /
workshop, friends & family lunches etc.
• External factors – Contract negotiation.
• Marketing and Branding
150330 landmark restaurant - case study kishen lead version

More Related Content

Similar to 150330 landmark restaurant - case study kishen lead version

Proven Menu Engineering Techniques - 2017 Mid America Restaurant Expo
Proven Menu Engineering Techniques - 2017 Mid America Restaurant ExpoProven Menu Engineering Techniques - 2017 Mid America Restaurant Expo
Proven Menu Engineering Techniques - 2017 Mid America Restaurant ExpoReturn On Ingredients
 
Happy planet presentation v8
Happy planet presentation v8Happy planet presentation v8
Happy planet presentation v8Ezgi Em
 
Selling food to ontario and pricing for selling - Erica Pate
Selling food to ontario and pricing for selling - Erica PateSelling food to ontario and pricing for selling - Erica Pate
Selling food to ontario and pricing for selling - Erica PateLocal Food
 
12. Basic Hotel's Accounting by Dino Leonandri
12. Basic Hotel's Accounting by Dino Leonandri12. Basic Hotel's Accounting by Dino Leonandri
12. Basic Hotel's Accounting by Dino LeonandriDINOLEONANDRI
 
12. Basic Hotel Accounting Cost Control #3 by Dino Leonandri
12. Basic Hotel Accounting Cost Control #3 by Dino Leonandri12. Basic Hotel Accounting Cost Control #3 by Dino Leonandri
12. Basic Hotel Accounting Cost Control #3 by Dino LeonandriDINOLEONANDRI
 
Chuck Currie, Closing Keynote for TEC 2013
Chuck Currie, Closing Keynote for TEC 2013Chuck Currie, Closing Keynote for TEC 2013
Chuck Currie, Closing Keynote for TEC 2013LinkBC
 
Just Crepes - A Sustainable Business Plan
Just Crepes -  A Sustainable Business PlanJust Crepes -  A Sustainable Business Plan
Just Crepes - A Sustainable Business Plantchykita
 
How to Manage Cost in your Hotel- Cost Control #6 by Dino Leonandri
How to Manage Cost in your Hotel- Cost Control #6 by Dino LeonandriHow to Manage Cost in your Hotel- Cost Control #6 by Dino Leonandri
How to Manage Cost in your Hotel- Cost Control #6 by Dino LeonandriDINOLEONANDRI
 
Natureview farm - Analysis
Natureview farm - AnalysisNatureview farm - Analysis
Natureview farm - AnalysisParth Shah
 
Start-up Business Plan in US - The Khmer House in US
Start-up Business Plan in US - The Khmer House in USStart-up Business Plan in US - The Khmer House in US
Start-up Business Plan in US - The Khmer House in USChormvirak Moulsem
 
Case Study on Natureview Farm
Case Study on Natureview FarmCase Study on Natureview Farm
Case Study on Natureview FarmSHANTANU AGRAWAL
 
GTCR Private Equity - Buffalo Wild Wings
GTCR Private Equity - Buffalo Wild WingsGTCR Private Equity - Buffalo Wild Wings
GTCR Private Equity - Buffalo Wild WingsMiles Wood
 
Business Analysis on Lighthouse plc
Business Analysis on Lighthouse plcBusiness Analysis on Lighthouse plc
Business Analysis on Lighthouse plcNimeshPriyakelum1
 
Wg Powerpoint Sept 14 09
Wg Powerpoint Sept 14 09Wg Powerpoint Sept 14 09
Wg Powerpoint Sept 14 09ryanoday
 

Similar to 150330 landmark restaurant - case study kishen lead version (20)

Proven Menu Engineering Techniques - 2017 Mid America Restaurant Expo
Proven Menu Engineering Techniques - 2017 Mid America Restaurant ExpoProven Menu Engineering Techniques - 2017 Mid America Restaurant Expo
Proven Menu Engineering Techniques - 2017 Mid America Restaurant Expo
 
Happy planet presentation v8
Happy planet presentation v8Happy planet presentation v8
Happy planet presentation v8
 
Selling food to ontario and pricing for selling - Erica Pate
Selling food to ontario and pricing for selling - Erica PateSelling food to ontario and pricing for selling - Erica Pate
Selling food to ontario and pricing for selling - Erica Pate
 
COST CONTROL
COST CONTROLCOST CONTROL
COST CONTROL
 
12. Basic Hotel's Accounting by Dino Leonandri
12. Basic Hotel's Accounting by Dino Leonandri12. Basic Hotel's Accounting by Dino Leonandri
12. Basic Hotel's Accounting by Dino Leonandri
 
12. Basic Hotel Accounting Cost Control #3 by Dino Leonandri
12. Basic Hotel Accounting Cost Control #3 by Dino Leonandri12. Basic Hotel Accounting Cost Control #3 by Dino Leonandri
12. Basic Hotel Accounting Cost Control #3 by Dino Leonandri
 
Chuck Currie, Closing Keynote for TEC 2013
Chuck Currie, Closing Keynote for TEC 2013Chuck Currie, Closing Keynote for TEC 2013
Chuck Currie, Closing Keynote for TEC 2013
 
Just Crepes - A Sustainable Business Plan
Just Crepes -  A Sustainable Business PlanJust Crepes -  A Sustainable Business Plan
Just Crepes - A Sustainable Business Plan
 
Panera
PaneraPanera
Panera
 
Lesson 4 the menu
Lesson 4   the menuLesson 4   the menu
Lesson 4 the menu
 
Chap 6
Chap 6Chap 6
Chap 6
 
Natureview farm
Natureview farm Natureview farm
Natureview farm
 
How to Manage Cost in your Hotel- Cost Control #6 by Dino Leonandri
How to Manage Cost in your Hotel- Cost Control #6 by Dino LeonandriHow to Manage Cost in your Hotel- Cost Control #6 by Dino Leonandri
How to Manage Cost in your Hotel- Cost Control #6 by Dino Leonandri
 
Natureview farm - Analysis
Natureview farm - AnalysisNatureview farm - Analysis
Natureview farm - Analysis
 
Start-up Business Plan in US - The Khmer House in US
Start-up Business Plan in US - The Khmer House in USStart-up Business Plan in US - The Khmer House in US
Start-up Business Plan in US - The Khmer House in US
 
Case Study on Natureview Farm
Case Study on Natureview FarmCase Study on Natureview Farm
Case Study on Natureview Farm
 
GTCR Private Equity - Buffalo Wild Wings
GTCR Private Equity - Buffalo Wild WingsGTCR Private Equity - Buffalo Wild Wings
GTCR Private Equity - Buffalo Wild Wings
 
Business Analysis on Lighthouse plc
Business Analysis on Lighthouse plcBusiness Analysis on Lighthouse plc
Business Analysis on Lighthouse plc
 
Wg Powerpoint Sept 14 09
Wg Powerpoint Sept 14 09Wg Powerpoint Sept 14 09
Wg Powerpoint Sept 14 09
 
Tomato sherpa detailed deck
Tomato sherpa detailed deckTomato sherpa detailed deck
Tomato sherpa detailed deck
 

Recently uploaded

Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...lizamodels9
 
2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis Usage2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis UsageNeil Kimberley
 
RE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman LeechRE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman LeechNewman George Leech
 
rishikeshgirls.in- Rishikesh call girl.pdf
rishikeshgirls.in- Rishikesh call girl.pdfrishikeshgirls.in- Rishikesh call girl.pdf
rishikeshgirls.in- Rishikesh call girl.pdfmuskan1121w
 
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewas
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service DewasVip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewas
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewasmakika9823
 
Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999
Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999
Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999Tina Ji
 
7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...Paul Menig
 
Grateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfGrateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfPaul Menig
 
Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝soniya singh
 
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service JamshedpurVIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service JamshedpurSuhani Kapoor
 
Call Girls in Gomti Nagar - 7388211116 - With room Service
Call Girls in Gomti Nagar - 7388211116  - With room ServiceCall Girls in Gomti Nagar - 7388211116  - With room Service
Call Girls in Gomti Nagar - 7388211116 - With room Servicediscovermytutordmt
 
Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMRavindra Nath Shukla
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Dipal Arora
 
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...lizamodels9
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableDipal Arora
 
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service Pune
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service PuneVIP Call Girls Pune Kirti 8617697112 Independent Escort Service Pune
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service PuneCall girls in Ahmedabad High profile
 
Non Text Magic Studio Magic Design for Presentations L&P.pptx
Non Text Magic Studio Magic Design for Presentations L&P.pptxNon Text Magic Studio Magic Design for Presentations L&P.pptx
Non Text Magic Studio Magic Design for Presentations L&P.pptxAbhayThakur200703
 
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
Keppel Ltd. 1Q 2024 Business Update  Presentation SlidesKeppel Ltd. 1Q 2024 Business Update  Presentation Slides
Keppel Ltd. 1Q 2024 Business Update Presentation SlidesKeppelCorporation
 
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,noida100girls
 

Recently uploaded (20)

Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
 
2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis Usage2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis Usage
 
RE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman LeechRE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman Leech
 
rishikeshgirls.in- Rishikesh call girl.pdf
rishikeshgirls.in- Rishikesh call girl.pdfrishikeshgirls.in- Rishikesh call girl.pdf
rishikeshgirls.in- Rishikesh call girl.pdf
 
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewas
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service DewasVip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewas
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewas
 
Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999
Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999
Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999
 
7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...
 
Grateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfGrateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdf
 
Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝
 
Forklift Operations: Safety through Cartoons
Forklift Operations: Safety through CartoonsForklift Operations: Safety through Cartoons
Forklift Operations: Safety through Cartoons
 
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service JamshedpurVIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
 
Call Girls in Gomti Nagar - 7388211116 - With room Service
Call Girls in Gomti Nagar - 7388211116  - With room ServiceCall Girls in Gomti Nagar - 7388211116  - With room Service
Call Girls in Gomti Nagar - 7388211116 - With room Service
 
Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSM
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
 
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
 
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service Pune
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service PuneVIP Call Girls Pune Kirti 8617697112 Independent Escort Service Pune
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service Pune
 
Non Text Magic Studio Magic Design for Presentations L&P.pptx
Non Text Magic Studio Magic Design for Presentations L&P.pptxNon Text Magic Studio Magic Design for Presentations L&P.pptx
Non Text Magic Studio Magic Design for Presentations L&P.pptx
 
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
Keppel Ltd. 1Q 2024 Business Update  Presentation SlidesKeppel Ltd. 1Q 2024 Business Update  Presentation Slides
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
 
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
 

150330 landmark restaurant - case study kishen lead version

  • 1. Presented to Professor David Fernihough Course Code : AIT704FR – Management Accounting
  • 2. o Landmark Restaurants, a successful upper-class restaurants chain in Alberta. o An upcoming market player in Ontario o Shane House, the president of Landmark Restaurants in partnership with Bill Peters owned the Landmark Restaurant concept through a public company named Bragg Creek Restaurants o Plans to accelerate development in Ontario. o Opportunity to convert Chili Pepper’s Steakhouse locations in Ontario into new Landmark Restaurants. o Promising Locations – Vaughan & Newmarket
  • 3. o The brunch business had not “taken off” in Ontario the way it had in Alberta. o The week-day lunch business peaked very quickly and lasted for an hour at best on most days. o Selling prices were much lower at lunch and the business was highly inefficient. o Would Landmark be as financially viable if it did not serve lunch ?
  • 4.
  • 5.
  • 6. Bargaining Power of Supplier • Supplier concentration • Frequency of orders – reduction in price • Ability to substitute • Switching cost Threat of new entrants • Easy entrance in restaurant business • Economies of scale • Geographical factors
  • 7. Bargaining Power of Buyer • Buyer concentration • Buyers choice / options available • Price sensitive Threat of substitutes • Cooking meal, take-outs, other restaurants • Price of change. Competitive Rivalry • Plenty of competition – Joey’s, Moxies, The Keg etc.
  • 8. Lunch & Dinner Dinner House (Projected) Per Guest Total Per Guest Total Sales $ 3,417,971.00 $ 2,529,300.00 Guest 179,925 115,296 Percentage of guests 100% 64% Average cheque per Guest $ 19.00 $ 21.94 Cost of Food $ 5.74 $ 1,032,769.50 $ 6.80 $ 784,012.80 Cost of Service Labour $ 1.47 $ 264,489.75 $ 1.47 $ 169,485.12 Variable Kitchen Labour $ 1.52 $ 273,486.00 $ 1.52 $ 175,249.92 Variable Direct Labour Benefits $ 0.73 $ 131,345.25 $ 0.73 $ 84,166.08 Variable Management with Benefits $ 1.31 $ 235,701.75 $ 1.31 $ 151,037.76 Variable Overheads $ 1.80 $ 323,865.00 $ 1.80 $ 207,532.80 Total Variable Costs $ 12.57 $ 2,261,657.25 $ 13.63 $ 1,571,484.48 Contribution Margin $ 6.43 $ 1,156,917.75 $ 8.31 $ 958,109.76 Total Fixed Cost $ 565,803.00 $ 565,803.00
  • 9. Lunch & Dinner Dinner House (Projected) Per Guest Total Per Guest Total Sales $ 3,417,971.00 $ 2,529,300.00 Total Variable Costs $ 12.57 $ 3,983,774.00 $ 13.63 $ 3,095,103.00 Contribution Margin $ 6.43 $ 1,156,917.75 $ 8.31 $ 958,109.76 Total Fixed Cost $ 565,803.00 $ 565,803.00 Operating Income (Contribution Margin - Fixed Cost) $ 591,114.75 $ 392,306.76 Contribution Margin Ratio (Contribution Margin/Sales) x 100 33.85% 37.88% Operating Income % (Operating Income / Sales) 17.29% 15.51%
  • 10. Lunch & Dinner Dinner House (Projected) Per Guest Total Per Guest Total Sales $ 3,417,971.00 $ 2,529,300.00 Contribution Margin $ 6.43 $ 1,156,917.75 $ 8.31 $ 958,109.76 Total Fixed Cost $ 565,803.00 $ 565,803.00 Contribution Margin Ratio 33.85% 37.88% Breakeven Point (BEP) - Guests (Fixed Cost / CM per Guest) 87,994 68,087 Breakeven Point in $ (Fixed Cost / CM Ratio) $ 1,671,595.28 $ 1,493,655.10 Safety Margin (Sales - BEP ($)) / Sales 51.09% 40.95%
  • 11.
  • 12. Lunch & Dinner Model • Landmark should continue to operate the Lunch & Dinner business model in Ontario. • Value Leadership – Meeting customer expectation as a upper-casual restaurant chain. • Financially Viable business model. Strategy at Lunch Service • Express Lunch – Faster and improved customer service. • Menu Engineering – offer limited selection. • Effectively manage Cannibalization by product differentiation & pricing.
  • 13. Strategy at Dinner Service • Menu Engineering. Eliminate slow moving items . • Improve efficiency and quality in the value chain. • Enhance customer dining experience. Other Factors to enhance profitability & leadership • Open venues for business lunch Seminars / workshop, friends & family lunches etc. • External factors – Contract negotiation. • Marketing and Branding