One of our client looking for Venture Capital Investment to provide their project development. The venture capital investment will utilize for replacement of new machinery, equipment to achieve maximum production of Iron Ore and Copper. Their customer has completed the contract and purchase order. The target maximum delivery product of 100,000 Tons per month to cover export and local market demand.

1. Company Background
Investment Opportunity on Iron Ore & Copper Mining Project
Country: Indonesia
Industry: Iron Ore & Copper
Nature: Privately Held
Last financial year: 2017
Investment Highlights
 Deposit – 100,000,000 (one hundred million) Tons on 1,000 hectar
 Market Price – Raw Iron Ore US$. 84/Ton, Concentrate Iron Ore US$. 116/Ton, 15% Fe US$. 246/Ton, 20% Fe US$. 357/Ton
 Experienced management team – The senior management team has over 25 years of experience in the technology industry and has created several widely
successful applications.
 Looking for Venture Capital Investment – US$. 60,000,000 (sixty million only) for integrated project investment on Iron and Copper Mining Project
Company Overview
Founded in 2011, the Family Company explores on the land area of 1,000 hectare with traditional technology then invite the Independent Surveyor, SUCOFINDO to
issue the Analisis Report on 2017 that the land has potential Mineral such as Iron and Copper.
The Company has received many Letter of Intent to supply the Customers need, such as PT. Krakatau Steel Tbk; PT. Delta Prima Steel Tbk, Green Co India and
PT. Bina Sarana Sejahtera Tbk with the total supply 25,000 Tons per month, and will increase up to 100,000 Tons per month.
Current Production Capacity is 15,000 Tons per month and need additional capital to explore the market demand from local and international will achieve the
EBITDA margin expected to increase by 30% - 40%.
Private and Confidential 1
PT. W2P Manajemen Bisnis
Business, Management &
Investment Consultant
Contact E. setiono@ilm.co.id
M.+62 813 1542 1509 Wa.+62 817 9875 789
winardi67@gmail.com

2. Ordinate Mining
Private and Confidential
2
International Market Demand
No South Latitude East Longitude
1 08 : 43 : 24 116 : 05 : 02
2 08 : 43 : 06 116 : 05 : 02
3 08 : 43 : 06 116 : 05 : 35
4 08 : 43 : 24 116 : 05 : 35

3. Business Scheme Option
Private and Confidential 3
Loans that will be returned within 8 - 10 years, the loan amount is US$ .60,000,000 (sixty million
United State Dollars) with a grace period of 2 (two) years, interest of 3% - 4% pa.
The loan will be used to purchase modern machinery and equipment to accelerate and expand
production capacity, including repairs and procurement of infrastructure.
Establish a joint venture company, where the owner will become a local partner with equity
participation in the form of 1,000 hectares of land and foreign partners will provide Venture
Capital Investment.
Foreign partners will have the right to become Board Management Members (Directors and
Commissioners) together with Local Partners as Directors and Commissioners.

4. Valuation
Private and Confidential 4
Detail Quantity Size UnitPrice (US$) Total Price (US$)
Total Land 100.006.000 sqm
LandMining 10.000.000 sqm 300 3.000.000.000
Land 6.000 sqm 150 900.000
Building 1.500 sqm 200 300.000
Machinery Unit 250.000
Vehicle Unit 115.385
Total 3.001.565.385
ASSETVALUE PADAKMAS
Material Quantity(Tons) Price/Ton(US$) TotalPrice(US$)
IronOre 20.000 100 2.000.000
Copper 10.000 185 1.850.000
Total 3.850.000
INVENTORY
Share Percentage(%) Value(US$)/Share Unit TotalPrice(US$)
CompanyShare 100 50 60.031.308 3.001.565.385
CapitalPaid 0,02 50 11.000 550.000
Un-PaidCapital 99,98 50 6.002.308 3.001.015.385
Total 100 6.013.308 3.001.565.385
CompanyValueonShares