Recommended
Recommended
More Related Content
Similar to Santana Rey expects second quarter 2012 sales of her new line of com.docx
Similar to Santana Rey expects second quarter 2012 sales of her new line of com.docx (9)
More from potmanandrea
More from potmanandrea (20)
Recently uploaded
Recently uploaded (20)
Santana Rey expects second quarter 2012 sales of her new line of com.docx
- 1. Santana Rey expects second quarter 2012 sales of her new line of computer furniture to be the same as the first quarter’s sales (reported below) without any changes in strategy. Monthly sales averaged 40 desk units (sales price of $1,250) and 20 chairs (sales price of $500). Sales † $ 180,000 Cost of goods sold ‡ $ 135,000 Gross profit 45,000 Expenses Sales commissions (10%) 18,000 Advertising expenses 9,000 Other fixed expenses 18,000 Total expenses
- 2. $ 45,000 Net income $ 0 Reflects revenue and expense activity only related to the computer furniture segment. † Revenue: (120 desks × $1,250) + (60 chairs × $500) = $150,000 + $30,000 = $180,000 ‡ Cost of goods sold: (120 desks × $750) + (60 chairs × $250) + $30,000 = $135,000 Santana Rey believes that sales will increase each month for the next three months (April, 48 desks, 32 chairs; May, 52 desks, 35 chairs; June, 56 desks, 38 chairs) if selling prices are reduced to $1,150 for desks and $450 for chairs, and advertising expenses are increased by 10% and remain at that level for all three months. The products’ variable cost will remain at $750 for desks and $250 for chairs. The sales staff will continue to earn a 10% commission, the fixed manufacturing costs per month will remain at $10,000 and other fixed expenses will remain at $6,000 per month. Required: 1. Prepare budgeted income statements for each of the months of April, May, and June that show the expected results from implementing the proposed changes. Use a three-column format, with one column for each month. (Input all amounts as positive values except any net loss which should be indicated by a minus sign. Omit the "$" sign in your response.)
- 3. BUSINESS SOLUTIONS Budgeted Income Statement For Months of April, May, and June April May June $ Required: 1. Prepare a table that shows the computation of cash collections of its credit sales (accounts receivable) in each of the months of June and July. (Omit the "$" & "%" signs in your response.) Cash collections of credit sales (accounts receivable) From sales in Total % Collected June July April $ 2. Prepare a table that shows the computation of budgeted ending inventories (in units) for April, May, June, and July. (Omit the "%" sign in your response.) Budgeted ending inventories (in units) April May June July Next month’s budgeted sales 3.
- 4. Prepare the merchandise purchases budget for May, June, and July. Report calculations in units and then show the dollar amount of purchases for each month. (Amounts to be deducted should be indicated with a minus sign. Omit the "$" sign in your response.) ABACUS COMPANY Merchandise Purchases Budgets For May, June, and July May June July $ 4. Prepare a table showing the computation of cash payments on product purchases for June and July. (Round your answers to the nearest dollar amount. Omit the "$" & "%" signs in your response.) Cash payments on product purchases (for June and July) From purchases in Total % Paid June July May $ 5. Prepare a cash budget for June and July, including any loan activity and interest expense. Compute the loan balance at the end of each month. (Leave no cells blank - be certain to enter "0" wherever required. Input all amounts as positive values except preliminary cash balance and any repayments to bank which should be indicated by a minus sign. Round intermediate
- 5. calculations and final answers to the nearest dollar amount. Omit the "$" sign in your response.) ABACUS COMPANY Cash Budget June and July June July $ $ $ 1. Monthly sales budgets. (Omit the "$" sign in your response.) SIMID SPORTS CO. Sales Budget January, February, and March 2012 Budgeted Units Budgeted Unit Price Budgeted Total Dollars January 2012 2. Monthly merchandise purchases budgets. (Units to be deducted should be indicated with a minus sign. Omit the "$" & "%" signs in your response.) SIMID SPORTS CO. Merchandise Purchases Budget
- 6. January, February, and March 2012 January February March Total $ $ 3. Monthly selling expense budgets. (Omit the "$" & "%" signs in your response.) SIMID SPORTS CO. Selling Expense Budget January, February, and March 2012 January February March Total $ 4. Monthly general and administrative expense budgets. (Do not round your intermediate calculations. Round your final answers to the nearest whole dollar. Omit the "$" sign in your response.) SIMID SPORTS CO. General and Administrative Expense Budget January, February, and March 2012 January February March Total
- 7. $ 5. Monthly capital expenditures budgets. (Leave no cells blank - be certain to enter "0" wherever required. Input all amounts as positive values. Omit the "$" sign in your response.) SIMID SPORTS CO. Capital Expenditures Budget January, February, and March 2012 January February March $ 6. Monthly cash budgets. (Leave no cells blank - be certain to enter "0" wherever required. Input all amounts as positive values except negative preliminary cash balance and repayment of loan to bank which should be indicated by a minus sign. Round your intermediate calculations and final answers to the nearest dollar amount. Omit the "$" sign in your response.) SIMID SPORTS CO. Cash Budget January, February, and March 2012 January February March $ $
- 8. $ 7. Budgeted income statement for the entire first quarter (not for each month). (Round your answers to the nearest dollar amount. Input all amounts as positive values. Omit the "$" sign in your response.) SIMID SPORTS CO. Budgeted Income Statement For Three Months Ended March 31, 2012 $ $ $ 8. Budgeted balance sheet as of March 31, 2012. (Be sure to list the assets in order of their liquidity. Round your answers to the nearest dollar amount. Leave no cells blank - be certain to enter "0" wherever required. Input all amounts as positive values. Round your intermediate calculations and final answers to the nearest dollar amount. Omit the "$" sign in your response.) SIMID SPORTS CO. Budgeted Balance Sheet March 31, 2012 Assets
- 9. $ $ $ $ [removed] Total Stockholders' Equity [removed] Total Liabilities & Equity
- 10. $ [removed] 7 years ago 10.05.2015 20 Report Issue Answer ( 0 ) Bids ( 0 ) other Questions ( 10 ) Health Care Economical Sustainability-7 slides sociology analysis paper How can applying this concept in a fast - food restaurant help or hurt the performance and customer service of... if 25% of the producer's sugar is passed from the producer to the herbivore, how much sugar does the herbivore... For Phyllis Young Psychology work journal RES ASS 1 project review finance Tutor Help Applied Sciences Architecture and Design Biology
- 11. Business & Finance Chemistry Computer Science Geography Geology Education Engineering English Environmental science Spanish Government History Human Resource Management Information Systems Law Literature Mathematics Nursing Physics Political Science Psychology Reading Science Social Science Liberty University New Hampshire University Strayer University University Of Phoenix Walden University Home Homework Answers Blog Archive Tags Reviews Contact
- 12. Copyright © 2022 SweetStudy.com window.__REDUX__STATE__ = '%7B%22appMeta%22%3A%7B%22serverRendered%22%3Atru e%7D%2C%22apiRequests%22%3A%7B%22pendingRequestCo unt%22%3A0%2C%22succeededRequestCount%22%3A4%2C% 22failedRequestCount%22%3A0%2C%22requestCounters%22% 3A%7B%22GET_FIELDS_PENDING%22%3A0%2C%22GET_E NTITY_PENDING%22%3A0%2C%22GET_FIELDS_SUCCESS %22%3A1%2C%22GET_ENTITY_SUCCESS%22%3A1%2C%2 2GET_SIMILAR_QUESTIONS_PENDING%22%3A0%2C%22G ET_OTHER_QUESTIONS_PENDING%22%3A0%2C%22GET_ OTHER_QUESTIONS_SUCCESS%22%3A1%2C%22GET_SIMI LAR_QUESTIONS_SUCCESS%22%3A1%7D%7D%2C%22curr entUserMeta%22%3A%7B%22id%22%3A0%2C%22isGuest%22 %3Atrue%2C%22isReceivingEmails%22%3Anull%2C%22email %22%3A%22%22%2C%22authMethod%22%3Anull%2C%22app rovalTicket%22%3Anull%2C%22fees%22%3Anull%2C%22disp utesAmount%22%3Anull%2C%22earningsStats%22%3A%7B%2 2questions%22%3A%7B%22totalPurchases%22%3A0%2C%22t otalIncome%22%3A0%7D%2C%22tutorials%22%3A%7B%22to talPurchases%22%3A0%2C%22totalIncome%22%3A0%7D%7D %7D%2C%22modal%22%3A%7B%7D%2C%22users%22%3A% 7B%22guest- 0%22%3A%7B%22role%22%3A%22student%22%2C%22isGues t%22%3Atrue%7D%7D%2C%22usersStatuses%22%3A%7B%7 D%2C%22usersThreads%22%3A%7B%7D%2C%22usersReview s%22%3A%7B%7D%2C%22usersQuestions%22%3A%7B%7D% 2C%22reviewsPage%22%3A%7B%22results%22%3A%5B%5D %7D%2C%22reviews%22%3A%7B%7D%2C%22answersRevie ws%22%3A%7B%7D%2C%22threads%22%3A%7B%7D%2C%2 2questions%22%3A%7B%22138797%22%3A%7B%22body%22 %3A%22%22%2C%22id%22%3A138797%2C%22title%22%3A %22Tutor%20Help%22%2C%22isTutorial%22%3Afalse%2C%2 2isEssay%22%3Afalse%2C%22due%22%3A%222013-04-