SlideShare a Scribd company logo
1 of 74
Download to read offline
Corporate Finance
Professor Ashok Thampy
Case Study: Finding WACC for a Project
© All Rights Reserved. This document has been authored by Professor Ashok Thampy and is permitted for use only within the course "Corporate
Finance" delivered in the online course format by IIM Bangalore. No part of this document, including any logo, data, illustrations, pictures, scripts,
may be reproduced, or stored in a retrieval system or transmitted in any firms or by any means – electronic, mechanical, photocopying, recording
or otherwise – without the prior permission of the author.
The firm, Bolta Ltd, manufactures high precision specialized nuts and bolts that are customized for the
needs of specific applications. It has received an enquiry from the Spaceways Company to supply high
precision bolts that are needed for their new spacecraft designed to take passengers for a flight over
the earth to the limit of earth’s atmosphere of 100 kms and back, hopefully alive and safe. Special
bolts are needed that will not be affected by the temperature difference as the spacecraft goes up to
the outer atmosphere and on its decent back to the ground.
It is expected that the requirements will be about 3 million units in year 1, which will increase by 15%
for 2 years up to year 3, and then decrease by 15% for another 2 years.
Current plans foresee demand for these specialized nuts for only 5 years.
The price per bolt in year 1 is expected to be $ 50 which will increase by 8% each year to account for
inflation.
Variable cost is 50% of sales. Fixed cost is $ 6 million in year 1 which will increase by the inflation rate
of 8% each year.
In order to develop these new bolts, Bolta will have to upfront invest $ 20 million in research and
development. Also capital expenditure on plant and machinery for the new project is expected to be
$ 150 million. Both the research and development costs and the investment in plant and machinery
will have to be done one year before commercial production.
At the end of 5 years, the plant and machinery can be sold and it is expected that the salvage value
after tax is $ 30 million.
The capital investment is depreciated equally over the 5 year life of the project.
Working capital requirement is estimated to be 20% of sales and needs to be made in the previous
year, i.e., working capital required for sales in year t has to be made in year t-1.
Further, the firm plans to fund this project with a mix of debt and equity in the total capital in the
proportion of 40% debt and 60% equity.
Cost of debt is 10% and cost of equity is estimated to be 30%.
The corporate tax rate is 30%. This is obtained from the cost of equity of other firms that are suppliers
to firms like Spaceways.
We will estimate the Weighted Average Cost of Capital for Bolta.
Corporate Finance
Professor Ashok Thampy
Case Study: Forecasting Cash Flows and
Measuring Value
© All Rights Reserved. This document has been authored by Professor Ashok Thampy and is permitted for use only within the course "Corporate
Finance" delivered in the online course format by IIM Bangalore. No part of this document, including any logo, data, illustrations, pictures, scripts,
may be reproduced, or stored in a retrieval system or transmitted in any firms or by any means – electronic, mechanical, photocopying, recording
or otherwise – without the prior permission of the author.
The firm, Bolta Ltd, manufactures high precision specialized nuts and bolts that are customized for the
needs of specific applications. It has received an enquiry from the Spaceways Company to supply high
precision bolts that are needed for their new spacecraft designed to take passengers for a flight over
the earth to the limit of earth’s atmosphere of 100 kms and back, hopefully alive and safe. Special
bolts are needed that will not be affected by the temperature difference as the spacecraft goes up to
the outer atmosphere and on its decent back to the ground.
It is expected that the requirements will be about 3 million units in year 1, which will increase by 15%
for 2 years up to year 3, and then decrease by 15% for another 2 years.
Current plans foresee demand for these specialized nuts for only 5 years.
The price per bolt in year 1 is expected to be $ 50 which will increase by 8% each year to account for
inflation.
Variable cost is 50% of sales. Fixed cost is $ 6 million in year 1 which will increase by the inflation rate
of 8% each year.
In order to develop these new bolts, Bolta will have to upfront invest $ 20 million in research and
development. Also capital expenditure on plant and machinery for the new project is expected to be
$ 150 million. Both the research and development costs and the investment in plant and machinery
will have to be done one year before commercial production.
At the end of 5 years, the plant and machinery can be sold and it is expected that the salvage value
after tax is $ 30 million.
The capital investment is depreciated equally over the 5 year life of the project.
Working capital requirement is estimated to be 20% of sales and needs to be made in the previous
year, i.e., working capital required for sales in year t has to be made in year t-1.
Further, the firm plans to fund this project with a mix of debt and equity in the total capital in the
proportion of 40% debt and 60% equity.
Cost of debt is 10% and cost of equity is estimated to be 30%.
The corporate tax rate is 30%. This is obtained from the cost of equity of other firms that are suppliers
to firms like Spaceways.
We will estimate the free cash flows for Bolta and evaluate whether to go ahead with the project.
Corporate Finance
Professor Ashok Thampy
Case Study: Forecasting Cash Flows and
Measuring Value
© All Rights Reserved. This document has been authored by Professor Ashok Thampy and is permitted for use only within the course "Corporate
Finance" delivered in the online course format by IIM Bangalore. No part of this document, including any logo, data, illustrations, pictures, scripts,
may be reproduced, or stored in a retrieval system or transmitted in any firms or by any means – electronic, mechanical, photocopying, recording
or otherwise – without the prior permission of the author.
NOTE:
You might have come across a term Operating Cash Flow in many finance
books.
The formula for the same is as follows:
Operating Cash Flow = Profit after Tax + Depreciation
For capital budgeting purposes, since we are separating the financing decision
from the investment decision, we assume that the firm is 100% financed by
equity to estimate the cash flows.
Since we are assuming 100% equity financing in our earnings projections (that is
why we are not deducting interest cost in estimating profit), we call the profit
after tax the unlevered profit after tax.
Corporate Finance - IIM Banglore (FC101x edx)

More Related Content

What's hot

Cirque du soleil - business model & strategy
Cirque du soleil - business model & strategyCirque du soleil - business model & strategy
Cirque du soleil - business model & strategyEvgenii Gvozdev
 
The FMS Consulting Casebook 2021-22.pdf
The FMS Consulting Casebook 2021-22.pdfThe FMS Consulting Casebook 2021-22.pdf
The FMS Consulting Casebook 2021-22.pdfssuserd4c2b2
 
The core competence of the corporation ppt
The core competence of the corporation pptThe core competence of the corporation ppt
The core competence of the corporation pptSouravRoy148
 
Company Review on Sony
Company Review on Sony Company Review on Sony
Company Review on Sony PS NEEMISH
 
MULTINATIONAL CORPORATIONS #1 - Introduction, Definitions and Characteristics
MULTINATIONAL CORPORATIONS #1 - Introduction, Definitions and Characteristics MULTINATIONAL CORPORATIONS #1 - Introduction, Definitions and Characteristics
MULTINATIONAL CORPORATIONS #1 - Introduction, Definitions and Characteristics Sundar B N
 
Sony liv state_of_digital_entertainment_2018
Sony liv state_of_digital_entertainment_2018Sony liv state_of_digital_entertainment_2018
Sony liv state_of_digital_entertainment_2018Social Samosa
 
Industry specific ratios and Financial Ratios
Industry specific ratios and Financial RatiosIndustry specific ratios and Financial Ratios
Industry specific ratios and Financial RatiosVishak G
 
Greenworks by Clorox
Greenworks by CloroxGreenworks by Clorox
Greenworks by Cloroxstellajspark
 
Presentation on 'Competing on Resources', article by David J. Collins & Cynth...
Presentation on 'Competing on Resources', article by David J. Collins & Cynth...Presentation on 'Competing on Resources', article by David J. Collins & Cynth...
Presentation on 'Competing on Resources', article by David J. Collins & Cynth...Himanshu Arora
 
Procter & gamble co
Procter & gamble coProcter & gamble co
Procter & gamble coJay Shah
 
The Cost of Capital
The Cost of CapitalThe Cost of Capital
The Cost of CapitalAnıl Sural
 
Team: The Chromus 3, Asian Paints Canvas 2012, IIM Kozhikode
Team: The Chromus 3, Asian Paints Canvas 2012, IIM KozhikodeTeam: The Chromus 3, Asian Paints Canvas 2012, IIM Kozhikode
Team: The Chromus 3, Asian Paints Canvas 2012, IIM KozhikodeAnshul Kumar
 
3M (The first 110 years) - CASE ANALYSIS
3M (The first 110 years) - CASE ANALYSIS3M (The first 110 years) - CASE ANALYSIS
3M (The first 110 years) - CASE ANALYSISRaja Masanam
 
Cirque Du Soleil (Case Study)
Cirque Du Soleil (Case Study)Cirque Du Soleil (Case Study)
Cirque Du Soleil (Case Study)Yohan DSouza
 
Capstone Business Simulation - Learnings
Capstone Business Simulation - LearningsCapstone Business Simulation - Learnings
Capstone Business Simulation - LearningsSiddharth Ravishankar
 
ICICI Beat The Curve Case Competition 2018 PPT
ICICI Beat The Curve Case Competition 2018 PPTICICI Beat The Curve Case Competition 2018 PPT
ICICI Beat The Curve Case Competition 2018 PPTBhargava Ram
 

What's hot (20)

Cirque du soleil - business model & strategy
Cirque du soleil - business model & strategyCirque du soleil - business model & strategy
Cirque du soleil - business model & strategy
 
The FMS Consulting Casebook 2021-22.pdf
The FMS Consulting Casebook 2021-22.pdfThe FMS Consulting Casebook 2021-22.pdf
The FMS Consulting Casebook 2021-22.pdf
 
The core competence of the corporation ppt
The core competence of the corporation pptThe core competence of the corporation ppt
The core competence of the corporation ppt
 
Company Review on Sony
Company Review on Sony Company Review on Sony
Company Review on Sony
 
MULTINATIONAL CORPORATIONS #1 - Introduction, Definitions and Characteristics
MULTINATIONAL CORPORATIONS #1 - Introduction, Definitions and Characteristics MULTINATIONAL CORPORATIONS #1 - Introduction, Definitions and Characteristics
MULTINATIONAL CORPORATIONS #1 - Introduction, Definitions and Characteristics
 
Sony liv state_of_digital_entertainment_2018
Sony liv state_of_digital_entertainment_2018Sony liv state_of_digital_entertainment_2018
Sony liv state_of_digital_entertainment_2018
 
Industry specific ratios and Financial Ratios
Industry specific ratios and Financial RatiosIndustry specific ratios and Financial Ratios
Industry specific ratios and Financial Ratios
 
Greenworks by Clorox
Greenworks by CloroxGreenworks by Clorox
Greenworks by Clorox
 
Presentation on 'Competing on Resources', article by David J. Collins & Cynth...
Presentation on 'Competing on Resources', article by David J. Collins & Cynth...Presentation on 'Competing on Resources', article by David J. Collins & Cynth...
Presentation on 'Competing on Resources', article by David J. Collins & Cynth...
 
SPOTIFY; A CASE STUDY
SPOTIFY; A CASE STUDYSPOTIFY; A CASE STUDY
SPOTIFY; A CASE STUDY
 
Apple Blue ocean-strategy
Apple Blue ocean-strategyApple Blue ocean-strategy
Apple Blue ocean-strategy
 
Procter & gamble co
Procter & gamble coProcter & gamble co
Procter & gamble co
 
Case study on merck
Case study on merckCase study on merck
Case study on merck
 
The Cost of Capital
The Cost of CapitalThe Cost of Capital
The Cost of Capital
 
Team: The Chromus 3, Asian Paints Canvas 2012, IIM Kozhikode
Team: The Chromus 3, Asian Paints Canvas 2012, IIM KozhikodeTeam: The Chromus 3, Asian Paints Canvas 2012, IIM Kozhikode
Team: The Chromus 3, Asian Paints Canvas 2012, IIM Kozhikode
 
3M (The first 110 years) - CASE ANALYSIS
3M (The first 110 years) - CASE ANALYSIS3M (The first 110 years) - CASE ANALYSIS
3M (The first 110 years) - CASE ANALYSIS
 
6. bond valuation
6. bond valuation6. bond valuation
6. bond valuation
 
Cirque Du Soleil (Case Study)
Cirque Du Soleil (Case Study)Cirque Du Soleil (Case Study)
Cirque Du Soleil (Case Study)
 
Capstone Business Simulation - Learnings
Capstone Business Simulation - LearningsCapstone Business Simulation - Learnings
Capstone Business Simulation - Learnings
 
ICICI Beat The Curve Case Competition 2018 PPT
ICICI Beat The Curve Case Competition 2018 PPTICICI Beat The Curve Case Competition 2018 PPT
ICICI Beat The Curve Case Competition 2018 PPT
 

Similar to Corporate Finance - IIM Banglore (FC101x edx)

05oct11presentation.4 update.2
05oct11presentation.4 update.205oct11presentation.4 update.2
05oct11presentation.4 update.2Chucshwal's MK
 
JWI 530 Financial Management I Academic Submissions an.docx
JWI 530 Financial Management I  Academic Submissions an.docxJWI 530 Financial Management I  Academic Submissions an.docx
JWI 530 Financial Management I Academic Submissions an.docxDIPESH30
 
Alt R - ACPL - Initiating Coverage - 15th Sept 2016
Alt R - ACPL - Initiating Coverage - 15th Sept 2016Alt R - ACPL - Initiating Coverage - 15th Sept 2016
Alt R - ACPL - Initiating Coverage - 15th Sept 2016Ali Shah Jumani
 
Worldwide paper company
Worldwide paper companyWorldwide paper company
Worldwide paper companySaurav Dash
 
2016 end term capex
2016 end term capex2016 end term capex
2016 end term capexM
 
Uti amc ipo review should you invest or avoid
Uti amc ipo review   should you invest or avoidUti amc ipo review   should you invest or avoid
Uti amc ipo review should you invest or avoidMyinvestmentideas.com
 
Astral Poly Technik Jan2011 Updated Sep2011
Astral Poly Technik Jan2011 Updated Sep2011Astral Poly Technik Jan2011 Updated Sep2011
Astral Poly Technik Jan2011 Updated Sep2011Century Partners
 
Oyu tolgoi underground mine developing and financing plan may 18.2015
Oyu tolgoi underground mine developing and financing plan may 18.2015Oyu tolgoi underground mine developing and financing plan may 18.2015
Oyu tolgoi underground mine developing and financing plan may 18.2015Serod Ichinkhorloo
 
Suggestions for improving national governance in India
Suggestions for improving national governance in IndiaSuggestions for improving national governance in India
Suggestions for improving national governance in IndiaShantanu Basu
 
Sheet1Total initial investment$100millionPeriod10yearsProject plan.docx
Sheet1Total initial investment$100millionPeriod10yearsProject plan.docxSheet1Total initial investment$100millionPeriod10yearsProject plan.docx
Sheet1Total initial investment$100millionPeriod10yearsProject plan.docxlesleyryder69361
 
The objective of this assignment is to encourage the students to.docx
The objective of this assignment is to encourage the students to.docxThe objective of this assignment is to encourage the students to.docx
The objective of this assignment is to encourage the students to.docxdennisa15
 
Hiring, Training & Retention Plan for 2020 -21, Remuneration, Flexible work t...
Hiring, Training & Retention Plan for 2020 -21, Remuneration, Flexible work t...Hiring, Training & Retention Plan for 2020 -21, Remuneration, Flexible work t...
Hiring, Training & Retention Plan for 2020 -21, Remuneration, Flexible work t...National Management Olympiad
 
Hiring, Training & Retention Plan for 2020 -21, Remuneration, Flexible work t...
Hiring, Training & Retention Plan for 2020 -21, Remuneration, Flexible work t...Hiring, Training & Retention Plan for 2020 -21, Remuneration, Flexible work t...
Hiring, Training & Retention Plan for 2020 -21, Remuneration, Flexible work t...National Management Olympiad
 
Cost of capital
Cost of capitalCost of capital
Cost of capitalAjay Yadav
 
EGM Presentation to Foyson Shareholders
EGM Presentation to Foyson ShareholdersEGM Presentation to Foyson Shareholders
EGM Presentation to Foyson ShareholdersFOYSONRESOURCESLTD
 
2019 nmims ready assignments evaluate the project npv. would you accept the...
2019 nmims ready assignments   evaluate the project npv. would you accept the...2019 nmims ready assignments   evaluate the project npv. would you accept the...
2019 nmims ready assignments evaluate the project npv. would you accept the...nmimsbest
 
Nmims june 2019 customized assignments a stock currently trades at rs. 60 p...
Nmims june 2019 customized assignments   a stock currently trades at rs. 60 p...Nmims june 2019 customized assignments   a stock currently trades at rs. 60 p...
Nmims june 2019 customized assignments a stock currently trades at rs. 60 p...nmimsbest
 
2019 nmims ready assignments compute after-tax cash flows every year
2019 nmims ready assignments   compute after-tax cash flows every year2019 nmims ready assignments   compute after-tax cash flows every year
2019 nmims ready assignments compute after-tax cash flows every yearnmimsbest
 
Orient Paper & Industries (NSE Code ORIENTPPR) - 11th Jan'12 Risk Arbitrage f...
Orient Paper & Industries (NSE Code ORIENTPPR) - 11th Jan'12 Risk Arbitrage f...Orient Paper & Industries (NSE Code ORIENTPPR) - 11th Jan'12 Risk Arbitrage f...
Orient Paper & Industries (NSE Code ORIENTPPR) - 11th Jan'12 Risk Arbitrage f...Katalyst Wealth
 

Similar to Corporate Finance - IIM Banglore (FC101x edx) (20)

05oct11presentation.4 update.2
05oct11presentation.4 update.205oct11presentation.4 update.2
05oct11presentation.4 update.2
 
JWI 530 Financial Management I Academic Submissions an.docx
JWI 530 Financial Management I  Academic Submissions an.docxJWI 530 Financial Management I  Academic Submissions an.docx
JWI 530 Financial Management I Academic Submissions an.docx
 
3428 financial management_nov_dec_18
3428 financial management_nov_dec_183428 financial management_nov_dec_18
3428 financial management_nov_dec_18
 
Alt R - ACPL - Initiating Coverage - 15th Sept 2016
Alt R - ACPL - Initiating Coverage - 15th Sept 2016Alt R - ACPL - Initiating Coverage - 15th Sept 2016
Alt R - ACPL - Initiating Coverage - 15th Sept 2016
 
Worldwide paper company
Worldwide paper companyWorldwide paper company
Worldwide paper company
 
2016 end term capex
2016 end term capex2016 end term capex
2016 end term capex
 
Uti amc ipo review should you invest or avoid
Uti amc ipo review   should you invest or avoidUti amc ipo review   should you invest or avoid
Uti amc ipo review should you invest or avoid
 
Astral Poly Technik Jan2011 Updated Sep2011
Astral Poly Technik Jan2011 Updated Sep2011Astral Poly Technik Jan2011 Updated Sep2011
Astral Poly Technik Jan2011 Updated Sep2011
 
Oyu tolgoi underground mine developing and financing plan may 18.2015
Oyu tolgoi underground mine developing and financing plan may 18.2015Oyu tolgoi underground mine developing and financing plan may 18.2015
Oyu tolgoi underground mine developing and financing plan may 18.2015
 
Suggestions for improving national governance in India
Suggestions for improving national governance in IndiaSuggestions for improving national governance in India
Suggestions for improving national governance in India
 
Sheet1Total initial investment$100millionPeriod10yearsProject plan.docx
Sheet1Total initial investment$100millionPeriod10yearsProject plan.docxSheet1Total initial investment$100millionPeriod10yearsProject plan.docx
Sheet1Total initial investment$100millionPeriod10yearsProject plan.docx
 
The objective of this assignment is to encourage the students to.docx
The objective of this assignment is to encourage the students to.docxThe objective of this assignment is to encourage the students to.docx
The objective of this assignment is to encourage the students to.docx
 
Hiring, Training & Retention Plan for 2020 -21, Remuneration, Flexible work t...
Hiring, Training & Retention Plan for 2020 -21, Remuneration, Flexible work t...Hiring, Training & Retention Plan for 2020 -21, Remuneration, Flexible work t...
Hiring, Training & Retention Plan for 2020 -21, Remuneration, Flexible work t...
 
Hiring, Training & Retention Plan for 2020 -21, Remuneration, Flexible work t...
Hiring, Training & Retention Plan for 2020 -21, Remuneration, Flexible work t...Hiring, Training & Retention Plan for 2020 -21, Remuneration, Flexible work t...
Hiring, Training & Retention Plan for 2020 -21, Remuneration, Flexible work t...
 
Cost of capital
Cost of capitalCost of capital
Cost of capital
 
EGM Presentation to Foyson Shareholders
EGM Presentation to Foyson ShareholdersEGM Presentation to Foyson Shareholders
EGM Presentation to Foyson Shareholders
 
2019 nmims ready assignments evaluate the project npv. would you accept the...
2019 nmims ready assignments   evaluate the project npv. would you accept the...2019 nmims ready assignments   evaluate the project npv. would you accept the...
2019 nmims ready assignments evaluate the project npv. would you accept the...
 
Nmims june 2019 customized assignments a stock currently trades at rs. 60 p...
Nmims june 2019 customized assignments   a stock currently trades at rs. 60 p...Nmims june 2019 customized assignments   a stock currently trades at rs. 60 p...
Nmims june 2019 customized assignments a stock currently trades at rs. 60 p...
 
2019 nmims ready assignments compute after-tax cash flows every year
2019 nmims ready assignments   compute after-tax cash flows every year2019 nmims ready assignments   compute after-tax cash flows every year
2019 nmims ready assignments compute after-tax cash flows every year
 
Orient Paper & Industries (NSE Code ORIENTPPR) - 11th Jan'12 Risk Arbitrage f...
Orient Paper & Industries (NSE Code ORIENTPPR) - 11th Jan'12 Risk Arbitrage f...Orient Paper & Industries (NSE Code ORIENTPPR) - 11th Jan'12 Risk Arbitrage f...
Orient Paper & Industries (NSE Code ORIENTPPR) - 11th Jan'12 Risk Arbitrage f...
 

Recently uploaded

OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptx
OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptxOAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptx
OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptxhiddenlevers
 
The Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdfThe Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdfGale Pooley
 
The Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdfThe Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdfGale Pooley
 
Q3 2024 Earnings Conference Call and Webcast Slides
Q3 2024 Earnings Conference Call and Webcast SlidesQ3 2024 Earnings Conference Call and Webcast Slides
Q3 2024 Earnings Conference Call and Webcast SlidesMarketing847413
 
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Delhi Call girls
 
The Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdfThe Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdfGale Pooley
 
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...Pooja Nehwal
 
The Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdfThe Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdfGale Pooley
 
20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdfAdnet Communications
 
Log your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaignLog your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaignHenry Tapper
 
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )Pooja Nehwal
 
Instant Issue Debit Cards - High School Spirit
Instant Issue Debit Cards - High School SpiritInstant Issue Debit Cards - High School Spirit
Instant Issue Debit Cards - High School Spiritegoetzinger
 
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptxFinTech Belgium
 
20240417-Calibre-April-2024-Investor-Presentation.pdf
20240417-Calibre-April-2024-Investor-Presentation.pdf20240417-Calibre-April-2024-Investor-Presentation.pdf
20240417-Calibre-April-2024-Investor-Presentation.pdfAdnet Communications
 
Andheri Call Girls In 9825968104 Mumbai Hot Models
Andheri Call Girls In 9825968104 Mumbai Hot ModelsAndheri Call Girls In 9825968104 Mumbai Hot Models
Andheri Call Girls In 9825968104 Mumbai Hot Modelshematsharma006
 
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home Delivery
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home DeliveryPooja 9892124323 : Call Girl in Juhu Escorts Service Free Home Delivery
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home DeliveryPooja Nehwal
 
Instant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School DesignsInstant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School Designsegoetzinger
 
Malad Call Girl in Services 9892124323 | ₹,4500 With Room Free Delivery
Malad Call Girl in Services  9892124323 | ₹,4500 With Room Free DeliveryMalad Call Girl in Services  9892124323 | ₹,4500 With Room Free Delivery
Malad Call Girl in Services 9892124323 | ₹,4500 With Room Free DeliveryPooja Nehwal
 
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130Suhani Kapoor
 

Recently uploaded (20)

Commercial Bank Economic Capsule - April 2024
Commercial Bank Economic Capsule - April 2024Commercial Bank Economic Capsule - April 2024
Commercial Bank Economic Capsule - April 2024
 
OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptx
OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptxOAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptx
OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptx
 
The Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdfThe Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdf
 
The Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdfThe Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdf
 
Q3 2024 Earnings Conference Call and Webcast Slides
Q3 2024 Earnings Conference Call and Webcast SlidesQ3 2024 Earnings Conference Call and Webcast Slides
Q3 2024 Earnings Conference Call and Webcast Slides
 
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
 
The Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdfThe Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdf
 
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
 
The Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdfThe Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdf
 
20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf
 
Log your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaignLog your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaign
 
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
 
Instant Issue Debit Cards - High School Spirit
Instant Issue Debit Cards - High School SpiritInstant Issue Debit Cards - High School Spirit
Instant Issue Debit Cards - High School Spirit
 
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
 
20240417-Calibre-April-2024-Investor-Presentation.pdf
20240417-Calibre-April-2024-Investor-Presentation.pdf20240417-Calibre-April-2024-Investor-Presentation.pdf
20240417-Calibre-April-2024-Investor-Presentation.pdf
 
Andheri Call Girls In 9825968104 Mumbai Hot Models
Andheri Call Girls In 9825968104 Mumbai Hot ModelsAndheri Call Girls In 9825968104 Mumbai Hot Models
Andheri Call Girls In 9825968104 Mumbai Hot Models
 
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home Delivery
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home DeliveryPooja 9892124323 : Call Girl in Juhu Escorts Service Free Home Delivery
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home Delivery
 
Instant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School DesignsInstant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School Designs
 
Malad Call Girl in Services 9892124323 | ₹,4500 With Room Free Delivery
Malad Call Girl in Services  9892124323 | ₹,4500 With Room Free DeliveryMalad Call Girl in Services  9892124323 | ₹,4500 With Room Free Delivery
Malad Call Girl in Services 9892124323 | ₹,4500 With Room Free Delivery
 
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
 

Corporate Finance - IIM Banglore (FC101x edx)

  • 1.
  • 2.
  • 3.
  • 4.
  • 5.
  • 6.
  • 7.
  • 8.
  • 9.
  • 10.
  • 11.
  • 12.
  • 13.
  • 14.
  • 15.
  • 16.
  • 17.
  • 18.
  • 19.
  • 20.
  • 21.
  • 22.
  • 23.
  • 24.
  • 25.
  • 26.
  • 27.
  • 28.
  • 29.
  • 30.
  • 31.
  • 32.
  • 33.
  • 34.
  • 35.
  • 36.
  • 37.
  • 38.
  • 39.
  • 40.
  • 41.
  • 42.
  • 43.
  • 44.
  • 45.
  • 46.
  • 47.
  • 48.
  • 49.
  • 50.
  • 51.
  • 52.
  • 53.
  • 54.
  • 55.
  • 56.
  • 57.
  • 58.
  • 59.
  • 60.
  • 61.
  • 62.
  • 63.
  • 64.
  • 65.
  • 66.
  • 67.
  • 68.
  • 69.
  • 70. Corporate Finance Professor Ashok Thampy Case Study: Finding WACC for a Project © All Rights Reserved. This document has been authored by Professor Ashok Thampy and is permitted for use only within the course "Corporate Finance" delivered in the online course format by IIM Bangalore. No part of this document, including any logo, data, illustrations, pictures, scripts, may be reproduced, or stored in a retrieval system or transmitted in any firms or by any means – electronic, mechanical, photocopying, recording or otherwise – without the prior permission of the author. The firm, Bolta Ltd, manufactures high precision specialized nuts and bolts that are customized for the needs of specific applications. It has received an enquiry from the Spaceways Company to supply high precision bolts that are needed for their new spacecraft designed to take passengers for a flight over the earth to the limit of earth’s atmosphere of 100 kms and back, hopefully alive and safe. Special bolts are needed that will not be affected by the temperature difference as the spacecraft goes up to the outer atmosphere and on its decent back to the ground. It is expected that the requirements will be about 3 million units in year 1, which will increase by 15% for 2 years up to year 3, and then decrease by 15% for another 2 years. Current plans foresee demand for these specialized nuts for only 5 years. The price per bolt in year 1 is expected to be $ 50 which will increase by 8% each year to account for inflation. Variable cost is 50% of sales. Fixed cost is $ 6 million in year 1 which will increase by the inflation rate of 8% each year. In order to develop these new bolts, Bolta will have to upfront invest $ 20 million in research and development. Also capital expenditure on plant and machinery for the new project is expected to be $ 150 million. Both the research and development costs and the investment in plant and machinery will have to be done one year before commercial production. At the end of 5 years, the plant and machinery can be sold and it is expected that the salvage value after tax is $ 30 million. The capital investment is depreciated equally over the 5 year life of the project. Working capital requirement is estimated to be 20% of sales and needs to be made in the previous year, i.e., working capital required for sales in year t has to be made in year t-1. Further, the firm plans to fund this project with a mix of debt and equity in the total capital in the proportion of 40% debt and 60% equity. Cost of debt is 10% and cost of equity is estimated to be 30%. The corporate tax rate is 30%. This is obtained from the cost of equity of other firms that are suppliers to firms like Spaceways. We will estimate the Weighted Average Cost of Capital for Bolta.
  • 71.
  • 72. Corporate Finance Professor Ashok Thampy Case Study: Forecasting Cash Flows and Measuring Value © All Rights Reserved. This document has been authored by Professor Ashok Thampy and is permitted for use only within the course "Corporate Finance" delivered in the online course format by IIM Bangalore. No part of this document, including any logo, data, illustrations, pictures, scripts, may be reproduced, or stored in a retrieval system or transmitted in any firms or by any means – electronic, mechanical, photocopying, recording or otherwise – without the prior permission of the author. The firm, Bolta Ltd, manufactures high precision specialized nuts and bolts that are customized for the needs of specific applications. It has received an enquiry from the Spaceways Company to supply high precision bolts that are needed for their new spacecraft designed to take passengers for a flight over the earth to the limit of earth’s atmosphere of 100 kms and back, hopefully alive and safe. Special bolts are needed that will not be affected by the temperature difference as the spacecraft goes up to the outer atmosphere and on its decent back to the ground. It is expected that the requirements will be about 3 million units in year 1, which will increase by 15% for 2 years up to year 3, and then decrease by 15% for another 2 years. Current plans foresee demand for these specialized nuts for only 5 years. The price per bolt in year 1 is expected to be $ 50 which will increase by 8% each year to account for inflation. Variable cost is 50% of sales. Fixed cost is $ 6 million in year 1 which will increase by the inflation rate of 8% each year. In order to develop these new bolts, Bolta will have to upfront invest $ 20 million in research and development. Also capital expenditure on plant and machinery for the new project is expected to be $ 150 million. Both the research and development costs and the investment in plant and machinery will have to be done one year before commercial production. At the end of 5 years, the plant and machinery can be sold and it is expected that the salvage value after tax is $ 30 million. The capital investment is depreciated equally over the 5 year life of the project. Working capital requirement is estimated to be 20% of sales and needs to be made in the previous year, i.e., working capital required for sales in year t has to be made in year t-1. Further, the firm plans to fund this project with a mix of debt and equity in the total capital in the proportion of 40% debt and 60% equity. Cost of debt is 10% and cost of equity is estimated to be 30%. The corporate tax rate is 30%. This is obtained from the cost of equity of other firms that are suppliers to firms like Spaceways. We will estimate the free cash flows for Bolta and evaluate whether to go ahead with the project.
  • 73. Corporate Finance Professor Ashok Thampy Case Study: Forecasting Cash Flows and Measuring Value © All Rights Reserved. This document has been authored by Professor Ashok Thampy and is permitted for use only within the course "Corporate Finance" delivered in the online course format by IIM Bangalore. No part of this document, including any logo, data, illustrations, pictures, scripts, may be reproduced, or stored in a retrieval system or transmitted in any firms or by any means – electronic, mechanical, photocopying, recording or otherwise – without the prior permission of the author. NOTE: You might have come across a term Operating Cash Flow in many finance books. The formula for the same is as follows: Operating Cash Flow = Profit after Tax + Depreciation For capital budgeting purposes, since we are separating the financing decision from the investment decision, we assume that the firm is 100% financed by equity to estimate the cash flows. Since we are assuming 100% equity financing in our earnings projections (that is why we are not deducting interest cost in estimating profit), we call the profit after tax the unlevered profit after tax.