HEDGEX # OMEGAPRO.pdf
- 1. MONTH DIPOSIT ROI BALANCEE
1 119680 8377.6 128057.6
2 128057.6 8964.032 137021.632
3 137021.632 9591.51424 146613.1462
4 146613.1462 10262.92024 156876.0665
5 156876.0665 10981.32465 167857.3911
6 167857.3911 11750.01738 179607.4085
7 179607.4085 12572.5186 192179.9271
8 192179.9271 13452.5949 205632.522
9 205632.522 14394.27654 220026.7985
10 220026.7985 15401.8759 235428.6744
11 235428.6744 16480.00721 251908.6817
12 251908.6817 17633.60772 269542.2894
13 269542.2894 18867.96026 288410.2496
14 288410.2496 20188.71747 308598.9671
15 308598.9671 21601.9277 330200.8948
16 330200.8948 23114.06264 353314.9574
HEDGEX REINVEST CHART RS
CALCULATION 7% MONTHLY
- 2. 3900$ X 73 = 284700 Rs
3900-5%= 3705 X 80= 296000 Rs
OmegaPro Renvest Charrt $
OmegaPro 16 Month Compounding Chart
1049 $ X 80 = 83920
149$ X 80 = 11920 X 3 = 35760
83920 + 35760 = 119680
1300$ X 3 = 3900$
- 3. MONTH DIPOSIT ROI BALANCEE
1 119680 11968 131648
2 131648 13164.8 144812.8
3 144812.8 14481.28 159294.08
4 159294.08 15929.408 175223.488
5 175223.488 17522.3488 192745.8368
6 192745.8368 19274.58368 212020.4205
7 212020.4205 21202.04205 233222.4625
8 233222.4625 23322.24625 256544.7088
9 256544.7088 25654.47088 282199.1797
10 282199.1797 28219.91797 310419.0976
11 310419.0976 31041.90976 341461.0074
12 341461.0074 34146.10074 375607.1081
13 375607.1081 37560.71081 413167.8189
14 413167.8189 41316.78189 454484.6008
15 454484.6008 45448.46008 499933.0609
16 499933.0609 49993.30609 549926.367
HEDGEX REINVEST CHART RS
CALCULATION 10% MONTHLY
- 4. MONTH DIPOSIT ROI BALANCEE
1 119680 14361.6 134041.6
2 134041.6 16084.992 150126.592
3 150126.592 18015.19104 168141.783
4 168141.783 20177.01396 188318.797
5 188318.797 22598.25564 210917.0526
6 210917.0526 25310.04632 236227.099
7 236227.099 28347.25188 264574.3508
8 264574.3508 31748.9221 296323.2729
9 296323.2729 35558.79275 331882.0657
10 331882.0657 39825.84788 371707.9136
11 371707.9136 44604.94963 416312.8632
12 416312.8632 49957.54358 466270.4068
13 466270.4068 55952.44881 522222.8556
14 522222.8556 62666.74267 584889.5983
15 584889.5983 70186.75179 655076.3501
16 655076.3501 78609.16201 733685.5121
HEDGEX REINVEST CHART RS
CALCULATION 12% MONTHLY
- 5. MONTH DIPOSIT ROI BALANCEE
1 119680 16755.2 136435.2
2 136435.2 19100.928 155536.128
3 155536.128 21775.05792 177311.1859
4 177311.1859 24823.56603 202134.7519
5 202134.7519 28298.86527 230433.6172
6 230433.6172 32260.70641 262694.3236
7 262694.3236 36777.20531 299471.5289
8 299471.5289 41926.01405 341397.543
9 341397.543 47795.65602 389193.199
10 389193.199 54487.04786 443680.2469
11 443680.2469 62115.23456 505795.4814
12 505795.4814 70811.3674 576606.8488
13 576606.8488 80724.95884 657331.8077
14 657331.8077 92026.45307 749358.2607
15 749358.2607 104910.1565 854268.4173
16 854268.4173 119597.5784 973865.9957
HEDGEX REINVEST CHART RS
CALCULATION 14% MONTHLY
