SlideShare a Scribd company logo
1 of 43
1
Indiana Department of Environmental
Management
Budget Presentation
FY ’08 and ’09
2
IDEM Mission Statement
IDEM’s core mission is to
protect human health and the
environment while allowing
for environmentally sound
activities of industrial,
agricultural, commercial and
governmental operations vital
to a prosperous economy.
3
Major Accomplishments 2005-2007
Office of Air Quality (OAQ)
 The entire state meets ozone air quality standards.
 The following counties have been redesignated:

Greene, Delaware, Jackson, Vanderburgh, Vigo & Warrick
 IDEM has petitioned EPA to redesignate the following
counties:

Clark, Floyd, Allen, Elkhart, St. Joseph, La Porte, Lake & Porter
 EPA is approving IDEM request to discontinue auto emission
inspections in Clark & Floyd counties.
 IDEM is preparing a petition to EPA to redesignate the entire
Indianapolis metropolitan area.
4
Major Accomplishments 2005-2007
OAQ
 Reduced Title V air permit backlog (77 to 5).
 Reduced total air permit backlog by over 50%.
 Required removal & management of mercury
switches from scrapped vehicles.
 Issued 1,400 various air permits.
 Completed the Indianapolis School 21 air
monitoring & toxics reduction project.
5
Major Accomplishments 2005-2007
Office of Water Quality (OWQ)
 An increase from 1 to 50 local communities which
have either eliminated combined sewer overflows
or have obtained approved plans to adequately
address the discharge of untreated sewage during
heavy rains.
 Reduced the permit backlog by 59%.
 Issued 1,200 drinking water permits.
 Issued 382 wastewater permits.
6
Major Accomplishments 2005-
2007
OWQ
 Processed 327 applications for wetland activities,
including Section-401 certifications.
 Completed 2,048 technical compliance assistance
visits & inspections.
 Updated Indiana’s 5-year water quality monitoring
strategy.
 Updated Indiana’s list of impaired waters.
 Developed 116 Total Maximum Daily Load plans
to address impaired waters.
7
Major Accomplishments 2005-2007
Office of Land Quality (OLQ)
 Provided regulatory oversight for the US Army’s
successful destruction of 33% of the VX nerve
agent stored in Indiana since 1969.
 Inspected 936 underground storage tanks.
 Remediated 423 leaking underground tank sites.
 Processed 606 CFO/CaFO approval transactions.
 Received 4,014 emergency spill calls.
 Worked with ISDH to approve the routine use of
chipped tires in septic tank drainage fields.
8
Major Accomplishments 2005-2007
OLQ
 Conducted 407 inspections related to solid waste,
waste tires & landfills.
 Investigated 369 complaints & responded to 920
high priority spills.
 Established clean-up standards for facilities used
in the production of methamphetamine.
 Completed 25 Voluntary Remediation Projects
(VRP) covenants not to sue.
9
Major Accomplishments 2005-2007
Office of Pollution Prevention & Technical
Assistance (OPPTA)
 Developed the Indiana Environmental
Stewardship Program aimed at achieving
environmental results beyond those gained by
the regulatory process.
 Instituted Indiana CLEAN Community Program;
Town of Ogden Dunes & City of Lawrence are the
first CLEAN communities.
10
Major Accomplishments 2005-2007
OPPTA
 Provided free & confidential responses to 7,700+
telephone calls for assistance; provided on-site
assistance to 750+ Indiana regulated entities.
 Awarded more than $2,000,000 in recycling grants,
thus diverting nearly 100,000 tons of solid &
hazardous waste from Indiana landfills.
 Set standards to encourage recycling of discarded
electronic equipment.
11
Major Accomplishments 2005-2007
Agency Wide (AW)
 IDEM responsiveness to new development projects
greatly improved:
 1 day review of environmental reports helped facilitate reuse
of contaminated land by Medallion Cabinets.
 Quick turnaround of air & water permits helped to secure the
proposed Honda manufacturing project in Greensburg.
 Reduced agency’s vehicle fleet by 22% &
implemented a replacement schedule.
12
Major Accomplishments 2005-2007
AW
 Negotiated a 2-year Environmental Performance
Partnership Agreement with EPA that clearly
defines respective goals & deadlines.
 Consolidated several program services:
 IDEM IT with State IOT
 IDEM HR with State SPD
 IDEM Office of Legal Counsel with Attorney General
 Realigned agency’s field staff to reduce travel
costs, improve work output and increase
accountability.
13
Major Accomplishments 2005-2007
AW
 Began the process of converting IDEM’s public
files to digital images to: reduce the need for
storage space; reduce labor costs associated with
public record requests; reduce photocopying &
provide remote availability to the public via the
intranet.
 Instituted the use of “WEBinars” technology for
training & communicating with personnel &
external stakeholders, reducing travel costs & time
away from the job.
14
Indiana Department of Environmental
Management
Budget & Staffing
15
Current Budget
Compared to Proposed Budget
ELT
F
Current: 2005-2007 - $303,837,582
*Dedicated: $154,358,128
(50.80% of total budget)
*Includes $63,047,325 from
Excess Liability Trust Fund
(ELTF) & $91,310,803 from
other dedicated funds.
Federal: $84,618,622
(27.85%)
General: $64,860,832
(21.35%)
Proposed: 2007-2009 - $304,019,214
General: $61,750,166
(20.31%)
Federal: $57,530,097
(18.92%)
*Dedicated: $184,738,951
(60.77% of total budget)
*Includes $97,769,864 from
Excess Liability Trust Fund
(ELTF) & $86,969,087 from
other dedicated funds.
ELT
F
16
IDEM Staffing Levels
2002 2003 2004 2005 2006 2007* 2008* 2009*
FTE 916 882 893 917 914 908 1,033 1,033
Intermittent 4 4 2 1 1 1 2 2
Total 920 886 895 918 915 909 1,035 1,035
Budgeted 1,076 1,076 1,054 1,054 1,063 1,063 1,035 1,035
*FTE totals for FY 2002 - 2006 are actual. FY 2007 FTE total is currently at 908. FY 2008 & 2009 are budget estimates.
-
200
400
600
800
1,000
1,200
2002 2003 2004 2005 2006 2007* 2008* 2009*
17
Proposed Budget & Staffing
Budget: $304,019,214 Staff: 1,035
OLQ
53.48%
OLQ
32.27%
OPPT
A
3.79%
OPPT
A
3.48%
OWQ
16.95%
OWQ
25.41%
OAQ
15.08%
OAQ
20.29%
OE/OCI
1.87%
OE/OCI
3.96%
OLC
1.18%
OLC
1.64%
OEA
7.65%
OEA
12.95%
ELTF
ELTF
18
Key Changes
Current to Proposed Biennium
 $3.1M General fund decrease due to reduction in
funding for Auto Emissions testing program.
 $31.5 M increase in budgeted Dedicated funds:
 $34.7 M budgeted increase in Excess Liability Trust Fund.
 $3.2 M budgeted decrease in 11 other dedicated funds.
 $27.1M projected net decrease in all Federal funds
due to EPA cuts in funding.
19
Details on Funding Sources
 Dedicated Funds consist of various fees & fines,
The largest of these include:
 Excess Liability Trust Fund underground storage tank fees
(increased by the 2005 Legislature).
 Clean Air Act Title V air permit fees (25% increase adopted by
the Air Board on 12/06/06).
 Statutory permit fees for drinking water (increased by 2003
Legislature), wastewater & solid & hazardous waste.
 Environmental Management Special Fund (fees, fines &
penalties).
20
Federal Funding Concerns
 On average, a state match of 46% of our Federal
funds is required. This analysis excludes $10.5 M
budgeted for Continental Steel.
 Grant funds are becoming more competitive as
EPA funding is being cut by Congress.
 Federal funding is being eliminated for Super Fund
CORE.
 Federal funding is being reduced an average of 3%
per year over all other program areas.
21
Dedicated Fund Concerns
 IDEM fees have not been increased since 1994.
 With the Exception of increases in the following:

Safe Drinking Water (approved by 2003 Legislature)

Excess Liability Trust Fund (approved by 2005 Legislature)

Title V Air permitting fees (approved by 2006 Air Board)
 Programs currently not adequately supported by fees:
 Implementation of CFO and CaFO (confined feeding) programs
 Mercury switch buy-back program
 Methamphetamine training & lab clean-up program
 Storm water Rules 5, 6 and 13
22
Dedicated Fund Concerns
 Programs currently not adequately supported by fees:
 Environmental Permit Operations Fund

Wastewater permit (NPDES) fees

Solid & Hazardous Waste permit fees
 Hazardous Substance Response Trust Fund
 Environmental Management Special Fund

The goal is for 100% compliance, thus driving this fund to $0.
23
2760 Title V Air Permits
(FY 08 & 09 revenue estimates do not include a 25% fee increase
approved by the Air Board on 12/6/2006. It is estimated that this
increase will generate an additional $2.4M-$2.5M in revenue annually.)
2760 FY 03 FY 04 FY 05 FY 06 FY 07 (Est.) FY 08 (Est.) FY 09 (Est.)
$14,580,213
10,868,283 10,532,584 10,482,481 10,970,897 9,899,973 9,969,000 9,846,000
12,657,643 10,523,713 12,008,825 12,204,498 13,959,717 14,107,893 10,900,357
(1,789,360) 8,871 (1,526,344) (1,233,601) (4,059,744) (4,138,893) (1,054,357)
12,790,853 12,799,724 11,273,380 10,039,779 5,980,035 1,841,142 $786,785
Beg. Balance
Revenue
Expenses
End Balance
Cash Flow
0
2,500,000
5,000,000
7,500,000
10,000,000
12,500,000
15,000,000
FY 03 FY 04 FY 05 FY 06 FY 07 FY 08 FY 09
Revenue Expenses
1. All dedicated revenue is reflected in the revenue line.
2. FY 07, 08, 09 revenue & expense estimates are derived from current & proposed biennial budgets.
3. FY 07 expenses have been adjusted to include unpaid obligations on Auditor of State system.
4. 75%of closing fund balances are needed to fund the following year's activities. Fees are collected in the 3rd fiscal quarter.
24
2830 Fund
A Composite of the Water, Solid & Hazardous
Waste, & Drinking Water Permit Centers
2830 FY 03 FY 04 FY 05 FY 06 FY 07 (Est.) FY 08 (Est.) FY 09 (Est.)
$8,411,416
17,731,523 17,410,607 26,933,576 26,324,172 22,730,635 22,800,000 22,800,000
20,458,395 18,706,054 21,116,129 20,178,921 28,576,298 28,545,031 27,378,771
(2,726,872) (1,295,447) 5,817,447 6,145,251 (5,845,663) (5,745,031) (4,578,771)
5,684,544 4,389,097 10,206,544 16,351,795 10,506,132 4,761,101 $182,330
Beg. Balance
Revenue
Expenses
End Balance
Cash Flow
0
6,000,000
12,000,000
18,000,000
24,000,000
30,000,000
36,000,000
FY 03 FY 04 FY 05 FY 06 FY 07 FY 08 FY 09
Revenue Expenses
1. All general, federal & dedicated revenue is reflected in the revenue line.
2. FY 07, 08, 09 revenue & expense estimates are derived from current & proposed biennial budgets.
3. FY 07 expenses have been adjusted to include unpaid obligations on Auditor of State system.
4. FY 05 revenue includes funds collected in FY 94 & held in the Special Fund pending the outcome of litigation. These funds
were released to the Programs in FY 05 upon the advice of IDEM attorneys.
5. 75%of closing fund balances are needed to fund the following year's activities. Fees are collected in the 3rd fiscal quarter.
25
2830 Water Management Permits
006 FY 03 FY 04 FY 05 FY 06 FY 07 (Est.) FY 08 (Est.) FY 09 (Est.)
$1,985,679
6,618,144 6,064,097 9,613,781 6,249,539 6,391,830 6,774,864 6,829,788
7,905,289 7,205,038 7,143,380 6,403,853 8,468,120 9,022,095 9,012,064
(1,287,145) (1,140,941) 2,470,401 (154,314) (2,076,290) (2,247,231) (2,182,276)
698,534 (442,407) 2,027,994 1,873,680 (202,610) (2,449,841) ($4,632,117)
Beg. Balance
Revenue
Expenses
End Balance
Cash Flow
0
2,000,000
4,000,000
6,000,000
8,000,000
10,000,000
12,000,000
FY 03 FY 04 FY 05 FY 06 FY 07 FY 08 FY 09
Revenue Expenses
1. All general & dedicated revenue is reflected in the revenue line.
2. FY 07, 08, 09 revenue & expense estimates are derived from current & proposed biennial budgets.
3. FY 07 expenses have been adjusted to include unpaid obligations on Auditor of State system.
4. FY 05 revenue includes funds collected in FY 94 & held in the Special Fund pending the outcome of litigation. These funds
were released to the Programs in FY 05 upon the advice of IDEM attorneys.
26
2830 Solid Waste Management Permits
007 FY 03 FY 04 FY 05 FY 06 FY 07 (Est.) FY 08 (Est.) FY 09 (Est.)
$3,189,610
5,080,970 4,878,423 6,932,442 5,245,918 4,928,127 5,337,961 5,311,961
5,457,679 5,312,844 5,404,947 5,103,729 5,342,041 6,449,000 5,935,535
(376,709) (434,421) 1,527,495 142,189 (413,914) (1,111,039) (623,574)
2,812,901 2,378,480 3,905,975 4,048,164 3,634,250 2,523,211 $1,899,637
Beg. Balance
Revenue
Expenses
End Balance
Cash Flow
0
2,000,000
4,000,000
6,000,000
8,000,000
FY 03 FY 04 FY 05 FY 06 FY 07 FY 08 FY 09
Revenue Expenses
1. All general & dedicated revenue is reflected in the revenue line.
2. FY 07, 08, 09 revenue & expense estimates are derived from current & proposed biennial budgets.
3. FY 07 expenses have been adjusted to include unpaid obligations on Auditor of State system.
4. FY 05 revenue includes funds collected in FY 94 & held in the Special Fund pending the outcome of litigation. These funds
were released to the Programs in FY 05 upon the advice of IDEM attorneys.
27
2830 Hazardous Waste Management Permits
008 FY 03 FY 04 FY 05 FY 06 FY 07 (Est.) FY 08 (Est.) FY 09 (Est.)
$3,236,127
6,032,409 6,468,087 7,686,448 7,939,839 6,435,488 6,435,485 6,414,251
7,095,427 6,188,172 5,773,413 5,301,357 8,389,837 8,329,401 7,913,930
(1,063,018) 279,915 1,913,035 2,638,482 (1,954,349) (1,893,916) (1,499,679)
2,173,109 2,453,024 4,366,059 7,004,541 5,050,192 3,156,276 $1,656,597
Beg. Balance
Revenue
Expenses
End Balance
Cash Flow
0
2,000,000
4,000,000
6,000,000
8,000,000
10,000,000
FY 03 FY 04 FY 05 FY 06 FY 07 FY 08 FY 09
Revenue Expenses
1. All general, federal & dedicated revenue is reflected in the revenue line.
2. FY 07, 08, 09 revenue & expense estimates are derived from current & proposed biennial budgets.
3. FY 07 expenses have been adjusted to include unpaid obligations on Auditor of State system.
4. FY 05 revenue includes funds collected in FY 94 & held in the Special Fund pending the outcome of litigation. These funds
were released to the Programs in FY 05 upon the advice of IDEM attorneys.
28
2830 Safe Drinking Water Permits
017 FY 03 FY 04 FY 05 FY 06 FY 07 (Est.) FY 08 (Est.) FY 09 (Est.)
$0
0 0 2,700,904 6,888,875 4,975,190 4,251,690 4,244,000
0 0 2,794,389 3,369,980 6,376,301 4,744,534 4,517,242
0 0 (93,485) 3,518,895 (1,401,111) (492,844) (273,242)
0 0 (93,485) 3,425,410 2,024,299 1,531,455 $1,258,213
Beg. Balance
Revenue
Expenses
End Balance
Cash Flow
0
2,000,000
4,000,000
6,000,000
8,000,000
FY 03 FY 04 FY 05 FY 06 FY 07 FY 08 FY 09
Revenue Expenses
1. All general, federal & dedicated revenue is reflected in the revenue line.
2. FY 07, 08, 09 revenue & expense estimates are derived from current & proposed biennial budgets.
3. FY 07 expenses have been adjusted to include unpaid obligations on Auditor of State system.
4. FY 05 revenue includes funds collected in FY 94 & held in the Special Fund pending the outcome of litigation. These funds
were released to the Programs in FY 05 upon the advice of IDEM attorneys.
29
3240 Special Fund
3240 FY 03 FY 04 FY 05 FY 06 FY 07 (Est.) FY 08 (Est.) FY 09 (Est.)
$17,836,761
2,923,475 3,093,839 2,966,950 2,887,279 2,206,989 2,435,559 2,435,559
2,962,822 3,899,775 11,479,168 4,755,411 5,202,906 2,869,363 2,966,448
(39,347) (805,936) (8,512,218) (1,868,132) (2,995,917) (433,804) (530,889)
17,797,414 16,991,478 8,479,260 6,611,128 3,615,211 3,181,407 $2,650,518
Beg. Balance
Revenue
Expenses
End Balance
Cash Flow
0
2,500,000
5,000,000
7,500,000
10,000,000
12,500,000
FY 03 FY 04 FY 05 FY 06 FY 07 FY 08 FY 09
Revenue Expenses
1. All dedicated revenue is reflected in the revenue line.
2. FY 07, 08, 09 revenue & expense estimates are derived from current & proposed biennial budgets.
3. Revenue estimates can fluctuate widely depending on the number & severity of enforcement actions.
4. FY 05 expenses include the distribution to the Programs of funds collected in FY 94 & held in the Special Fund pending the
outcome of litigation. These funds were released in FY 05 upon the advice of IDEM attorneys.
5. In addition to emergency clean-ups & other unanticipated expenditures, this fund helps to support 19 fund/centers.
6. This fund is fully obligated because of funds set aside for project development.
30
6130 Hazardous Substance Response Fund
6130 FY 03 FY 04 FY 05 FY 06 FY 07 (Est.) FY 08 (Est.) FY 09 (Est.)
$19,646,084
2,357,799 2,222,455 4,635,029 4,459,564 1,849,137 2,000,000 2,000,000
4,424,641 3,739,996 4,921,730 8,446,992 6,359,240 5,452,913 5,489,870
(2,066,842) (1,517,541) (286,701) (3,987,428) (4,510,103) (3,452,913) (3,489,870)
17,579,242 16,061,701 15,775,000 11,787,572 7,277,469 3,824,556 $334,686
Beg. Balance
Revenue
Expenses
End Balance
Cash Flow
0
2,000,000
4,000,000
6,000,000
8,000,000
10,000,000
FY 03 FY 04 FY 05 FY 06 FY 07 FY 08 FY 09
Revenue Expenses
1. All dedicated revenue is reflected in the revenue line.
2. FY 07, 08, 09 revenue & expense estimates are derived from current & proposed biennial budgets.
3. FY 07 expenses have been adjusted to include unpaid obligations on Auditor of State system.
4. This fund supports 15 fund/centers.
31
IDEM Mandates
 Permit air, water, solid & hazardous waste facilities.
 Conduct compliance inspections.
 Provide technical assistance.
 Collect environmental data on air, water &
contaminated sites.
 Oversee clean-up of contaminated sites.
 Prepare & implement plans to meet clean air &
water quality standards.
32
Office of External Affairs
Staff
Resources General Dedicated Federal Totals
90 $8.64 $7.98 $0.00 $16.62
4 $0.22 $0.35 $0.15 $0.72
3 $0.16 $0.32 $0.06 $0.54
3 $0.15 $0.24 $0.01 $0.40
10 $0.53 $0.91 $0.22 $1.66
18 $0.93 $1.33 $0.00 $2.26
16 $0.89 $0.89 $0.00 $1.78
- $0.00 $0.12 $0.00 $0.12
34 $1.82 $2.34 $0.00 $4.16
- $0.00 $0.80 $0.00 $0.80
134 $10.99 $12.03 $0.22 $23.24Total OEA
Community Relations
Small Town Compliance
Media & Communications
Community Relations
Community Relations Sub-Total:
Environmental Mgmnt. Special Fund
As Submitted - 2007 - 2009 Funding Resources (millions)
Southwest Regional Office
Regional Offices Sub-Total:
Office of External Affairs (OEA)
Office of External Affairs (OEA)
Office of Management & Budget
Special Fund
Regional Offices (Admin Portion Only)
Northwest Regional Office
Northern Regional Office
33
Office of Legal Counsel, Office of
Enforcement & Office of Criminal
Investigation
Staff
Resources General Dedicated Federal Totals
17 $0.75 $1.09 $0.68 $2.52
11 $0.31 $0.46 $0.29 $1.06
35 $2.19 $1.71 $0.86 $4.76
6 $0.38 $0.56 $0.00 $0.94
69 $3.63 $3.82 $1.83 $9.28
As Submitted - 2007 - 2009
Offices of Legal Counsel, Enforcement
Funding Resources (millions)
& Criminal Investigations
Office of Legal Counsel (OLC)
IDEM Staff & Support
Attorney General Staff*
Legal Services
* Attorney General positions not included in IDEM's budget.
Office of Enforcement (OE)
Office of Criminal Investigations
Office of Criminal Investigations (OCI)
Office of Enforcement
Total Legal Services
34
Office of Air Quality
(This chart does not reflect planned increases in Title V staffing &
associated expenses, which will be funded by a 25% fee increase
approved by the Air Board on 12/6/2006.)
Staff
Resources General Dedicated Federal Total
127 $0.00 $21.95 $0.00 $21.95
70 $2.45 $0.00 $7.87 $10.32
8 $0.00 $1.00 $0.00 $1.00
2 $0.00 $0.04 $0.39 $0.43
2 $11.68 $0.00 $0.00 $11.68
1 $0.00 $0.00 $0.47 $0.47
210 $14.13 $22.99 $8.73 $45.85TotalOAQ
As Submitted - 2007 - 2009
Office of Air Quality (OAQ)
Funding Resources (millions)
Lead Accreditation
Auto Emissions Testing Program
BioWatch
Federal Title V Program
Clean Air Act Planning/Monitoring
Asbestos Accreditation
35
Office of Land Quality
Staff
Resources General Dedicated Federal Total
2 $0.00 $0.00 $0.52 $0.52
101 $4.89 $6.24 $6.28 $17.41
3 $0.00 $1.00 $0.00 $1.00
25 $0.00 $1.14 $2.95 $4.09
1 $0.00 $0.45 $0.00 $0.45
4 $0.00 $0.00 $0.83 $0.83
8 $0.00 $0.35 $12.60 $12.95
9 $0.00 $0.33 $0.91 $1.24
15 $0.00 $0.00 $2.05 $2.05
17 $1.00 $1.49 $0.00 $2.49
185 $5.89 $11.00 $26.14 $43.03
Hazardous Waste Permits
Natural Resource Damages
Funding Resources (millions)
Orphan Leaking Tanks
Leaking Underground Strg. Tanks
As Submitted - 2007 - 2009
Office of Land Quality (OLQ)
Defense Envrmntl. Restoration
CFO/CaFO
Sub-Total:
Site Assessment
Superfund
Brownfields
Underground Storage Tanks
36
Office of Land Quality
Staff
Resources General Dedicated Federal Total
14 $0.00 $91.77 $0.00 $91.77
61 $3.14 $5.79 $0.00 $8.93
11 $0.00 $1.79 $0.00 $1.79
25 $0.00 $4.00 $0.00 $4.00
- $0.00 $2.11 $0.00 $2.11
36 $5.40 $0.00 $0.00 $5.40
1 $0.13 $0.00 $0.00 $0.13
1 $0.46 $0.00 $0.00 $0.46
149 $9.13 $105.46 $0.00 $114.59
- $0.49 $4.47 $0.00 $4.96
334 $15.51 $120.93 $26.14 $162.58
Funding Resources (millions)
State Clean-Ups
Methamphetamine Clean-Up
Mercury Switch
As Submitted - 2007 - 2009
Office of Land Quality (OLQ)
Waste Tire Fund
Emergency Response
Excess Liability Trust Fund
Solid Waste Permits
Voluntary Clean-Up
Total OLQ
Sub-Total:
Other Programs
Laboratory Services
37
Office of Pollution Prevention &
Technical Assistance
Staff
Resources General Dedicated Federal Total
- $0.00 $0.00 $0.02 $0.02
- $0.02 $0.00 $0.04 $0.06
- $0.00 $0.00 $0.40 $0.40
1 $0.00 $0.18 $0.53 $0.71
23 $4.42 $0.34 $0.05 $4.81
2 $0.00 $0.70 $0.00 $0.70
- $0.00 $0.60 $0.00 $0.60
4 $0.00 $0.70 $0.00 $0.70
6 $0.00 $3.53 $0.00 $3.53
36 $4.44 $6.05 $1.04 $11.53
Regulatory Integration
Clean Community Challenge
Boating Infrastructure Program
Clean Vessel Act
As Submitted - 2007 - 2009
Office of Pollution Prevention
Funding Resources (millions)
& Technical Assistance (OPPTA)
Pollution Prevention
Office of Voluntary Compliance
TotalOPPTA
Household Hazardous Waste
Recycling Operating, RDMP
Solid Waste Management
38
Office of Water Quality
Staff
Resources General Dedicated Federal Total
16 $0.11 $0.00 $9.71 $9.82
55 $4.45 $1.47 $2.59 $8.51
63 $1.05 $5.02 $6.16 $12.23
32 $1.48 $3.40 $0.00 $4.88
12 $1.16 $0.21 $0.50 $1.87
1 $0.11 $0.00 $0.05 $0.16
7 $0.33 $0.74 $0.00 $1.07
7 $0.33 $0.74 $0.00 $1.07
33 $1.58 $3.25 $0.17 $5.00
32 $1.59 $3.89 $0.05 $5.53
3 $0.74 $0.00 $0.35 $1.09
2 $0.10 $0.21 $0.00 $0.31
263 $13.03 $18.93 $19.58 $51.54
Funding Resources (millions)
Operations & Rules Development
Watershed Grant Programs
Clean Water Act Programs/Assessments
Safe Drinking Water Programs
Federal NPDES Program
Wastewater Plant/Sewer Permits
State Funded Clean Water Programs
As Submitted - 2007 - 2009
Office of Water Quality (OWQ)
Stormwater (Rules 5, 6 & 13)
Eliminate Impaired Water Designation
Eliminate CSO
Total OWQ
Permits in Isolated Wetlands
Industrial Water Pretreatment
39
Budget Challenges
 Depletion of key Dedicated funding balances:
 In order to continue our speedy responses, perform our core
regulatory functions & reduce backlogged permits, we need to
address dedicated funding in the long term.
 Reductions in Federal funding.
 No increase in General funds.
 Provide adequate support for unfunded programs.
40
Current Priorities
 Realize attainment of air quality standards in all
Indiana counties.
 Promote membership in the Environmental
Stewardship Program as a means of increasing
compliance rates & improving the environment.
 Work with all communities experiencing combined
sewer overflow issues to develop plans to prevent
the release of untreated sewage.
41
Current Priorities
 Decrease the number of days required to process
all permits.
 Increase the number of regulated entities “in
compliance” observations & inspections.
 Improve responsiveness and efficiency by reducing
the use of private contractors in performing
technical reviews primarily related to air permit
applications & reimbursement requests from the
Excess Liability Trust Fund.
42
Current Priorities
 Coordinate with IOT to implement an Environmental
Information System aimed at providing a web-based
resource for Hoosiers to use to: submit reports,
applications, inquiries & other environmental
permitting & compliance information.
 Continue to streamline operations through better
documentation of policies & procedures, & the
implementation of efficiencies such as the IOT &
SPD consolidations.
43
Current Priorities
 Address numerous funding issues:
 OAQ Title V air permit fee (completed 12/06/06)
 OWQ wastewater permit fee
 OWQ program implementation of Storm Water Rules 5, 6 & 13
 OLQ solid & hazardous waste permit fees
 OLQ CFO & CaFO fees
 OLQ implementation of the methamphetamine program
 OLQ implementation of the mercury switch program

More Related Content

Similar to Commish pres 20070116_budget

Running head EXTERNAL AND INTERNAL ENVIRONMENTAL ANALYSIS1.docx
Running head EXTERNAL AND INTERNAL ENVIRONMENTAL ANALYSIS1.docxRunning head EXTERNAL AND INTERNAL ENVIRONMENTAL ANALYSIS1.docx
Running head EXTERNAL AND INTERNAL ENVIRONMENTAL ANALYSIS1.docx
cowinhelen
 
Unit 2 Group AssignmentGroup Assignment (suggested level of effo.docx
Unit 2 Group AssignmentGroup Assignment (suggested level of effo.docxUnit 2 Group AssignmentGroup Assignment (suggested level of effo.docx
Unit 2 Group AssignmentGroup Assignment (suggested level of effo.docx
adkinspaige22
 
Howard Marks, U.S. DOE
Howard Marks, U.S. DOEHoward Marks, U.S. DOE
Howard Marks, U.S. DOE
guest9fb1af
 
Canadian Slides: Growth Opportunities in the USA
Canadian Slides: Growth Opportunities in the USACanadian Slides: Growth Opportunities in the USA
Canadian Slides: Growth Opportunities in the USA
Eliot Norman
 

Similar to Commish pres 20070116_budget (20)

Fiscal Year 2012 County Executive Recommended Operating Budget Presentation
Fiscal Year 2012 County Executive Recommended Operating Budget PresentationFiscal Year 2012 County Executive Recommended Operating Budget Presentation
Fiscal Year 2012 County Executive Recommended Operating Budget Presentation
 
DCNR Department Budget Overview
DCNR Department Budget OverviewDCNR Department Budget Overview
DCNR Department Budget Overview
 
Running head EXTERNAL AND INTERNAL ENVIRONMENTAL ANALYSIS1.docx
Running head EXTERNAL AND INTERNAL ENVIRONMENTAL ANALYSIS1.docxRunning head EXTERNAL AND INTERNAL ENVIRONMENTAL ANALYSIS1.docx
Running head EXTERNAL AND INTERNAL ENVIRONMENTAL ANALYSIS1.docx
 
EPA CAA Email 8.28.03 (c)
EPA CAA Email 8.28.03 (c)EPA CAA Email 8.28.03 (c)
EPA CAA Email 8.28.03 (c)
 
Recovery Act Slides
Recovery Act SlidesRecovery Act Slides
Recovery Act Slides
 
MEDC: Remediation and Redevelopment Division
MEDC: Remediation and Redevelopment DivisionMEDC: Remediation and Redevelopment Division
MEDC: Remediation and Redevelopment Division
 
The Stimulus Package And Energy Projects
The Stimulus Package And Energy ProjectsThe Stimulus Package And Energy Projects
The Stimulus Package And Energy Projects
 
EPA CAA Email 8.28.03 (b)
EPA CAA Email 8.28.03 (b)EPA CAA Email 8.28.03 (b)
EPA CAA Email 8.28.03 (b)
 
Unit 2 Group AssignmentGroup Assignment (suggested level of effo.docx
Unit 2 Group AssignmentGroup Assignment (suggested level of effo.docxUnit 2 Group AssignmentGroup Assignment (suggested level of effo.docx
Unit 2 Group AssignmentGroup Assignment (suggested level of effo.docx
 
Hsca overview may 2007 jim werner
Hsca overview may 2007 jim wernerHsca overview may 2007 jim werner
Hsca overview may 2007 jim werner
 
Bay-Delta Conservation Plan: Preliminary Assessment of Financing Risk Paramet...
Bay-Delta Conservation Plan: Preliminary Assessment of Financing Risk Paramet...Bay-Delta Conservation Plan: Preliminary Assessment of Financing Risk Paramet...
Bay-Delta Conservation Plan: Preliminary Assessment of Financing Risk Paramet...
 
Howard Marks- U.S DOE
Howard Marks- U.S DOEHoward Marks- U.S DOE
Howard Marks- U.S DOE
 
Howard Marks, U.S. DOE
Howard Marks, U.S. DOEHoward Marks, U.S. DOE
Howard Marks, U.S. DOE
 
Middlesex presentation 14
Middlesex presentation 14Middlesex presentation 14
Middlesex presentation 14
 
Canadian Slides: Growth Opportunities in the USA
Canadian Slides: Growth Opportunities in the USACanadian Slides: Growth Opportunities in the USA
Canadian Slides: Growth Opportunities in the USA
 
Webinar: Build Back Better: Shaping the U.S. Stimulus Package for Infrastructure
Webinar: Build Back Better: Shaping the U.S. Stimulus Package for InfrastructureWebinar: Build Back Better: Shaping the U.S. Stimulus Package for Infrastructure
Webinar: Build Back Better: Shaping the U.S. Stimulus Package for Infrastructure
 
Aceee 2006
Aceee 2006Aceee 2006
Aceee 2006
 
Estimating and Disclosing Environmental Liabilities
Estimating and Disclosing Environmental LiabilitiesEstimating and Disclosing Environmental Liabilities
Estimating and Disclosing Environmental Liabilities
 
Water Management Financing in the Caribbean - Part 3
Water Management Financing in the Caribbean - Part 3Water Management Financing in the Caribbean - Part 3
Water Management Financing in the Caribbean - Part 3
 
M&A Arra Gov Contracts Feb 24 Final Slides
M&A Arra Gov Contracts Feb 24 Final SlidesM&A Arra Gov Contracts Feb 24 Final Slides
M&A Arra Gov Contracts Feb 24 Final Slides
 

Recently uploaded

2024 asthma jkdjkfjsdklfjsdlkfjskldfgdsgerg
2024 asthma jkdjkfjsdklfjsdlkfjskldfgdsgerg2024 asthma jkdjkfjsdklfjsdlkfjskldfgdsgerg
2024 asthma jkdjkfjsdklfjsdlkfjskldfgdsgerg
MadhuKothuru
 
Unique Value Prop slide deck________.pdf
Unique Value Prop slide deck________.pdfUnique Value Prop slide deck________.pdf
Unique Value Prop slide deck________.pdf
ScottMeyers35
 
Competitive Advantage slide deck___.pptx
Competitive Advantage slide deck___.pptxCompetitive Advantage slide deck___.pptx
Competitive Advantage slide deck___.pptx
ScottMeyers35
 

Recently uploaded (20)

2024 UN Civil Society Conference in Support of the Summit of the Future.
2024 UN Civil Society Conference in Support of the Summit of the Future.2024 UN Civil Society Conference in Support of the Summit of the Future.
2024 UN Civil Society Conference in Support of the Summit of the Future.
 
NGO working for orphan children’s education
NGO working for orphan children’s educationNGO working for orphan children’s education
NGO working for orphan children’s education
 
POKKUVARAVU OF RR property-directions for mutation
POKKUVARAVU OF RR property-directions  for mutationPOKKUVARAVU OF RR property-directions  for mutation
POKKUVARAVU OF RR property-directions for mutation
 
PPT Item # 9 2ndQTR Financial & Inv. Report
PPT Item # 9 2ndQTR Financial & Inv. ReportPPT Item # 9 2ndQTR Financial & Inv. Report
PPT Item # 9 2ndQTR Financial & Inv. Report
 
2024: The FAR, Federal Acquisition Regulations, Part 31
2024: The FAR, Federal Acquisition Regulations, Part 312024: The FAR, Federal Acquisition Regulations, Part 31
2024: The FAR, Federal Acquisition Regulations, Part 31
 
Electric Vehicle infrastructure planning in Rural Planning Organizations
Electric Vehicle infrastructure planning in Rural Planning OrganizationsElectric Vehicle infrastructure planning in Rural Planning Organizations
Electric Vehicle infrastructure planning in Rural Planning Organizations
 
tOld settlement register shouldnotaffect BTR
tOld settlement register shouldnotaffect BTRtOld settlement register shouldnotaffect BTR
tOld settlement register shouldnotaffect BTR
 
The Open Society and Its Enemies- K. Popper
The Open Society and Its Enemies- K. PopperThe Open Society and Its Enemies- K. Popper
The Open Society and Its Enemies- K. Popper
 
☎ ️6378878445 ☎️Cash On Delivery Call Girls In Nandurbar, (Riya) call me [ 63...
☎ ️6378878445 ☎️Cash On Delivery Call Girls In Nandurbar, (Riya) call me [ 63...☎ ️6378878445 ☎️Cash On Delivery Call Girls In Nandurbar, (Riya) call me [ 63...
☎ ️6378878445 ☎️Cash On Delivery Call Girls In Nandurbar, (Riya) call me [ 63...
 
Panchayath circular KLC -Panchayath raj act s 169, 218
Panchayath circular KLC -Panchayath raj act s 169, 218Panchayath circular KLC -Panchayath raj act s 169, 218
Panchayath circular KLC -Panchayath raj act s 169, 218
 
Tennessee DOT- TEVI Plan coordination & EV
Tennessee DOT- TEVI Plan coordination & EVTennessee DOT- TEVI Plan coordination & EV
Tennessee DOT- TEVI Plan coordination & EV
 
2024 asthma jkdjkfjsdklfjsdlkfjskldfgdsgerg
2024 asthma jkdjkfjsdklfjsdlkfjskldfgdsgerg2024 asthma jkdjkfjsdklfjsdlkfjskldfgdsgerg
2024 asthma jkdjkfjsdklfjsdlkfjskldfgdsgerg
 
RIMJHIM $ best call girls in Anand Call Girls Service 👉📞 6378878445 👉📞 Just📲 ...
RIMJHIM $ best call girls in Anand Call Girls Service 👉📞 6378878445 👉📞 Just📲 ...RIMJHIM $ best call girls in Anand Call Girls Service 👉📞 6378878445 👉📞 Just📲 ...
RIMJHIM $ best call girls in Anand Call Girls Service 👉📞 6378878445 👉📞 Just📲 ...
 
Spring 2024 Issue Punitive and Productive Suffering
Spring 2024 Issue Punitive and Productive SufferingSpring 2024 Issue Punitive and Productive Suffering
Spring 2024 Issue Punitive and Productive Suffering
 
Call Girls Service Ajmer 6378878445 Book Escort Models Any Time
Call Girls Service Ajmer 6378878445 Book Escort Models Any TimeCall Girls Service Ajmer 6378878445 Book Escort Models Any Time
Call Girls Service Ajmer 6378878445 Book Escort Models Any Time
 
Unique Value Prop slide deck________.pdf
Unique Value Prop slide deck________.pdfUnique Value Prop slide deck________.pdf
Unique Value Prop slide deck________.pdf
 
The Outlook for the Budget and the Economy
The Outlook for the Budget and the EconomyThe Outlook for the Budget and the Economy
The Outlook for the Budget and the Economy
 
Nitrogen filled high expansion foam in open Containers
Nitrogen filled high expansion foam in open ContainersNitrogen filled high expansion foam in open Containers
Nitrogen filled high expansion foam in open Containers
 
Introduction to The Guidelines for the Long-term Sustainability of Outer Spac...
Introduction to The Guidelines for the Long-term Sustainability of Outer Spac...Introduction to The Guidelines for the Long-term Sustainability of Outer Spac...
Introduction to The Guidelines for the Long-term Sustainability of Outer Spac...
 
Competitive Advantage slide deck___.pptx
Competitive Advantage slide deck___.pptxCompetitive Advantage slide deck___.pptx
Competitive Advantage slide deck___.pptx
 

Commish pres 20070116_budget

  • 1. 1 Indiana Department of Environmental Management Budget Presentation FY ’08 and ’09
  • 2. 2 IDEM Mission Statement IDEM’s core mission is to protect human health and the environment while allowing for environmentally sound activities of industrial, agricultural, commercial and governmental operations vital to a prosperous economy.
  • 3. 3 Major Accomplishments 2005-2007 Office of Air Quality (OAQ)  The entire state meets ozone air quality standards.  The following counties have been redesignated:  Greene, Delaware, Jackson, Vanderburgh, Vigo & Warrick  IDEM has petitioned EPA to redesignate the following counties:  Clark, Floyd, Allen, Elkhart, St. Joseph, La Porte, Lake & Porter  EPA is approving IDEM request to discontinue auto emission inspections in Clark & Floyd counties.  IDEM is preparing a petition to EPA to redesignate the entire Indianapolis metropolitan area.
  • 4. 4 Major Accomplishments 2005-2007 OAQ  Reduced Title V air permit backlog (77 to 5).  Reduced total air permit backlog by over 50%.  Required removal & management of mercury switches from scrapped vehicles.  Issued 1,400 various air permits.  Completed the Indianapolis School 21 air monitoring & toxics reduction project.
  • 5. 5 Major Accomplishments 2005-2007 Office of Water Quality (OWQ)  An increase from 1 to 50 local communities which have either eliminated combined sewer overflows or have obtained approved plans to adequately address the discharge of untreated sewage during heavy rains.  Reduced the permit backlog by 59%.  Issued 1,200 drinking water permits.  Issued 382 wastewater permits.
  • 6. 6 Major Accomplishments 2005- 2007 OWQ  Processed 327 applications for wetland activities, including Section-401 certifications.  Completed 2,048 technical compliance assistance visits & inspections.  Updated Indiana’s 5-year water quality monitoring strategy.  Updated Indiana’s list of impaired waters.  Developed 116 Total Maximum Daily Load plans to address impaired waters.
  • 7. 7 Major Accomplishments 2005-2007 Office of Land Quality (OLQ)  Provided regulatory oversight for the US Army’s successful destruction of 33% of the VX nerve agent stored in Indiana since 1969.  Inspected 936 underground storage tanks.  Remediated 423 leaking underground tank sites.  Processed 606 CFO/CaFO approval transactions.  Received 4,014 emergency spill calls.  Worked with ISDH to approve the routine use of chipped tires in septic tank drainage fields.
  • 8. 8 Major Accomplishments 2005-2007 OLQ  Conducted 407 inspections related to solid waste, waste tires & landfills.  Investigated 369 complaints & responded to 920 high priority spills.  Established clean-up standards for facilities used in the production of methamphetamine.  Completed 25 Voluntary Remediation Projects (VRP) covenants not to sue.
  • 9. 9 Major Accomplishments 2005-2007 Office of Pollution Prevention & Technical Assistance (OPPTA)  Developed the Indiana Environmental Stewardship Program aimed at achieving environmental results beyond those gained by the regulatory process.  Instituted Indiana CLEAN Community Program; Town of Ogden Dunes & City of Lawrence are the first CLEAN communities.
  • 10. 10 Major Accomplishments 2005-2007 OPPTA  Provided free & confidential responses to 7,700+ telephone calls for assistance; provided on-site assistance to 750+ Indiana regulated entities.  Awarded more than $2,000,000 in recycling grants, thus diverting nearly 100,000 tons of solid & hazardous waste from Indiana landfills.  Set standards to encourage recycling of discarded electronic equipment.
  • 11. 11 Major Accomplishments 2005-2007 Agency Wide (AW)  IDEM responsiveness to new development projects greatly improved:  1 day review of environmental reports helped facilitate reuse of contaminated land by Medallion Cabinets.  Quick turnaround of air & water permits helped to secure the proposed Honda manufacturing project in Greensburg.  Reduced agency’s vehicle fleet by 22% & implemented a replacement schedule.
  • 12. 12 Major Accomplishments 2005-2007 AW  Negotiated a 2-year Environmental Performance Partnership Agreement with EPA that clearly defines respective goals & deadlines.  Consolidated several program services:  IDEM IT with State IOT  IDEM HR with State SPD  IDEM Office of Legal Counsel with Attorney General  Realigned agency’s field staff to reduce travel costs, improve work output and increase accountability.
  • 13. 13 Major Accomplishments 2005-2007 AW  Began the process of converting IDEM’s public files to digital images to: reduce the need for storage space; reduce labor costs associated with public record requests; reduce photocopying & provide remote availability to the public via the intranet.  Instituted the use of “WEBinars” technology for training & communicating with personnel & external stakeholders, reducing travel costs & time away from the job.
  • 14. 14 Indiana Department of Environmental Management Budget & Staffing
  • 15. 15 Current Budget Compared to Proposed Budget ELT F Current: 2005-2007 - $303,837,582 *Dedicated: $154,358,128 (50.80% of total budget) *Includes $63,047,325 from Excess Liability Trust Fund (ELTF) & $91,310,803 from other dedicated funds. Federal: $84,618,622 (27.85%) General: $64,860,832 (21.35%) Proposed: 2007-2009 - $304,019,214 General: $61,750,166 (20.31%) Federal: $57,530,097 (18.92%) *Dedicated: $184,738,951 (60.77% of total budget) *Includes $97,769,864 from Excess Liability Trust Fund (ELTF) & $86,969,087 from other dedicated funds. ELT F
  • 16. 16 IDEM Staffing Levels 2002 2003 2004 2005 2006 2007* 2008* 2009* FTE 916 882 893 917 914 908 1,033 1,033 Intermittent 4 4 2 1 1 1 2 2 Total 920 886 895 918 915 909 1,035 1,035 Budgeted 1,076 1,076 1,054 1,054 1,063 1,063 1,035 1,035 *FTE totals for FY 2002 - 2006 are actual. FY 2007 FTE total is currently at 908. FY 2008 & 2009 are budget estimates. - 200 400 600 800 1,000 1,200 2002 2003 2004 2005 2006 2007* 2008* 2009*
  • 17. 17 Proposed Budget & Staffing Budget: $304,019,214 Staff: 1,035 OLQ 53.48% OLQ 32.27% OPPT A 3.79% OPPT A 3.48% OWQ 16.95% OWQ 25.41% OAQ 15.08% OAQ 20.29% OE/OCI 1.87% OE/OCI 3.96% OLC 1.18% OLC 1.64% OEA 7.65% OEA 12.95% ELTF ELTF
  • 18. 18 Key Changes Current to Proposed Biennium  $3.1M General fund decrease due to reduction in funding for Auto Emissions testing program.  $31.5 M increase in budgeted Dedicated funds:  $34.7 M budgeted increase in Excess Liability Trust Fund.  $3.2 M budgeted decrease in 11 other dedicated funds.  $27.1M projected net decrease in all Federal funds due to EPA cuts in funding.
  • 19. 19 Details on Funding Sources  Dedicated Funds consist of various fees & fines, The largest of these include:  Excess Liability Trust Fund underground storage tank fees (increased by the 2005 Legislature).  Clean Air Act Title V air permit fees (25% increase adopted by the Air Board on 12/06/06).  Statutory permit fees for drinking water (increased by 2003 Legislature), wastewater & solid & hazardous waste.  Environmental Management Special Fund (fees, fines & penalties).
  • 20. 20 Federal Funding Concerns  On average, a state match of 46% of our Federal funds is required. This analysis excludes $10.5 M budgeted for Continental Steel.  Grant funds are becoming more competitive as EPA funding is being cut by Congress.  Federal funding is being eliminated for Super Fund CORE.  Federal funding is being reduced an average of 3% per year over all other program areas.
  • 21. 21 Dedicated Fund Concerns  IDEM fees have not been increased since 1994.  With the Exception of increases in the following:  Safe Drinking Water (approved by 2003 Legislature)  Excess Liability Trust Fund (approved by 2005 Legislature)  Title V Air permitting fees (approved by 2006 Air Board)  Programs currently not adequately supported by fees:  Implementation of CFO and CaFO (confined feeding) programs  Mercury switch buy-back program  Methamphetamine training & lab clean-up program  Storm water Rules 5, 6 and 13
  • 22. 22 Dedicated Fund Concerns  Programs currently not adequately supported by fees:  Environmental Permit Operations Fund  Wastewater permit (NPDES) fees  Solid & Hazardous Waste permit fees  Hazardous Substance Response Trust Fund  Environmental Management Special Fund  The goal is for 100% compliance, thus driving this fund to $0.
  • 23. 23 2760 Title V Air Permits (FY 08 & 09 revenue estimates do not include a 25% fee increase approved by the Air Board on 12/6/2006. It is estimated that this increase will generate an additional $2.4M-$2.5M in revenue annually.) 2760 FY 03 FY 04 FY 05 FY 06 FY 07 (Est.) FY 08 (Est.) FY 09 (Est.) $14,580,213 10,868,283 10,532,584 10,482,481 10,970,897 9,899,973 9,969,000 9,846,000 12,657,643 10,523,713 12,008,825 12,204,498 13,959,717 14,107,893 10,900,357 (1,789,360) 8,871 (1,526,344) (1,233,601) (4,059,744) (4,138,893) (1,054,357) 12,790,853 12,799,724 11,273,380 10,039,779 5,980,035 1,841,142 $786,785 Beg. Balance Revenue Expenses End Balance Cash Flow 0 2,500,000 5,000,000 7,500,000 10,000,000 12,500,000 15,000,000 FY 03 FY 04 FY 05 FY 06 FY 07 FY 08 FY 09 Revenue Expenses 1. All dedicated revenue is reflected in the revenue line. 2. FY 07, 08, 09 revenue & expense estimates are derived from current & proposed biennial budgets. 3. FY 07 expenses have been adjusted to include unpaid obligations on Auditor of State system. 4. 75%of closing fund balances are needed to fund the following year's activities. Fees are collected in the 3rd fiscal quarter.
  • 24. 24 2830 Fund A Composite of the Water, Solid & Hazardous Waste, & Drinking Water Permit Centers 2830 FY 03 FY 04 FY 05 FY 06 FY 07 (Est.) FY 08 (Est.) FY 09 (Est.) $8,411,416 17,731,523 17,410,607 26,933,576 26,324,172 22,730,635 22,800,000 22,800,000 20,458,395 18,706,054 21,116,129 20,178,921 28,576,298 28,545,031 27,378,771 (2,726,872) (1,295,447) 5,817,447 6,145,251 (5,845,663) (5,745,031) (4,578,771) 5,684,544 4,389,097 10,206,544 16,351,795 10,506,132 4,761,101 $182,330 Beg. Balance Revenue Expenses End Balance Cash Flow 0 6,000,000 12,000,000 18,000,000 24,000,000 30,000,000 36,000,000 FY 03 FY 04 FY 05 FY 06 FY 07 FY 08 FY 09 Revenue Expenses 1. All general, federal & dedicated revenue is reflected in the revenue line. 2. FY 07, 08, 09 revenue & expense estimates are derived from current & proposed biennial budgets. 3. FY 07 expenses have been adjusted to include unpaid obligations on Auditor of State system. 4. FY 05 revenue includes funds collected in FY 94 & held in the Special Fund pending the outcome of litigation. These funds were released to the Programs in FY 05 upon the advice of IDEM attorneys. 5. 75%of closing fund balances are needed to fund the following year's activities. Fees are collected in the 3rd fiscal quarter.
  • 25. 25 2830 Water Management Permits 006 FY 03 FY 04 FY 05 FY 06 FY 07 (Est.) FY 08 (Est.) FY 09 (Est.) $1,985,679 6,618,144 6,064,097 9,613,781 6,249,539 6,391,830 6,774,864 6,829,788 7,905,289 7,205,038 7,143,380 6,403,853 8,468,120 9,022,095 9,012,064 (1,287,145) (1,140,941) 2,470,401 (154,314) (2,076,290) (2,247,231) (2,182,276) 698,534 (442,407) 2,027,994 1,873,680 (202,610) (2,449,841) ($4,632,117) Beg. Balance Revenue Expenses End Balance Cash Flow 0 2,000,000 4,000,000 6,000,000 8,000,000 10,000,000 12,000,000 FY 03 FY 04 FY 05 FY 06 FY 07 FY 08 FY 09 Revenue Expenses 1. All general & dedicated revenue is reflected in the revenue line. 2. FY 07, 08, 09 revenue & expense estimates are derived from current & proposed biennial budgets. 3. FY 07 expenses have been adjusted to include unpaid obligations on Auditor of State system. 4. FY 05 revenue includes funds collected in FY 94 & held in the Special Fund pending the outcome of litigation. These funds were released to the Programs in FY 05 upon the advice of IDEM attorneys.
  • 26. 26 2830 Solid Waste Management Permits 007 FY 03 FY 04 FY 05 FY 06 FY 07 (Est.) FY 08 (Est.) FY 09 (Est.) $3,189,610 5,080,970 4,878,423 6,932,442 5,245,918 4,928,127 5,337,961 5,311,961 5,457,679 5,312,844 5,404,947 5,103,729 5,342,041 6,449,000 5,935,535 (376,709) (434,421) 1,527,495 142,189 (413,914) (1,111,039) (623,574) 2,812,901 2,378,480 3,905,975 4,048,164 3,634,250 2,523,211 $1,899,637 Beg. Balance Revenue Expenses End Balance Cash Flow 0 2,000,000 4,000,000 6,000,000 8,000,000 FY 03 FY 04 FY 05 FY 06 FY 07 FY 08 FY 09 Revenue Expenses 1. All general & dedicated revenue is reflected in the revenue line. 2. FY 07, 08, 09 revenue & expense estimates are derived from current & proposed biennial budgets. 3. FY 07 expenses have been adjusted to include unpaid obligations on Auditor of State system. 4. FY 05 revenue includes funds collected in FY 94 & held in the Special Fund pending the outcome of litigation. These funds were released to the Programs in FY 05 upon the advice of IDEM attorneys.
  • 27. 27 2830 Hazardous Waste Management Permits 008 FY 03 FY 04 FY 05 FY 06 FY 07 (Est.) FY 08 (Est.) FY 09 (Est.) $3,236,127 6,032,409 6,468,087 7,686,448 7,939,839 6,435,488 6,435,485 6,414,251 7,095,427 6,188,172 5,773,413 5,301,357 8,389,837 8,329,401 7,913,930 (1,063,018) 279,915 1,913,035 2,638,482 (1,954,349) (1,893,916) (1,499,679) 2,173,109 2,453,024 4,366,059 7,004,541 5,050,192 3,156,276 $1,656,597 Beg. Balance Revenue Expenses End Balance Cash Flow 0 2,000,000 4,000,000 6,000,000 8,000,000 10,000,000 FY 03 FY 04 FY 05 FY 06 FY 07 FY 08 FY 09 Revenue Expenses 1. All general, federal & dedicated revenue is reflected in the revenue line. 2. FY 07, 08, 09 revenue & expense estimates are derived from current & proposed biennial budgets. 3. FY 07 expenses have been adjusted to include unpaid obligations on Auditor of State system. 4. FY 05 revenue includes funds collected in FY 94 & held in the Special Fund pending the outcome of litigation. These funds were released to the Programs in FY 05 upon the advice of IDEM attorneys.
  • 28. 28 2830 Safe Drinking Water Permits 017 FY 03 FY 04 FY 05 FY 06 FY 07 (Est.) FY 08 (Est.) FY 09 (Est.) $0 0 0 2,700,904 6,888,875 4,975,190 4,251,690 4,244,000 0 0 2,794,389 3,369,980 6,376,301 4,744,534 4,517,242 0 0 (93,485) 3,518,895 (1,401,111) (492,844) (273,242) 0 0 (93,485) 3,425,410 2,024,299 1,531,455 $1,258,213 Beg. Balance Revenue Expenses End Balance Cash Flow 0 2,000,000 4,000,000 6,000,000 8,000,000 FY 03 FY 04 FY 05 FY 06 FY 07 FY 08 FY 09 Revenue Expenses 1. All general, federal & dedicated revenue is reflected in the revenue line. 2. FY 07, 08, 09 revenue & expense estimates are derived from current & proposed biennial budgets. 3. FY 07 expenses have been adjusted to include unpaid obligations on Auditor of State system. 4. FY 05 revenue includes funds collected in FY 94 & held in the Special Fund pending the outcome of litigation. These funds were released to the Programs in FY 05 upon the advice of IDEM attorneys.
  • 29. 29 3240 Special Fund 3240 FY 03 FY 04 FY 05 FY 06 FY 07 (Est.) FY 08 (Est.) FY 09 (Est.) $17,836,761 2,923,475 3,093,839 2,966,950 2,887,279 2,206,989 2,435,559 2,435,559 2,962,822 3,899,775 11,479,168 4,755,411 5,202,906 2,869,363 2,966,448 (39,347) (805,936) (8,512,218) (1,868,132) (2,995,917) (433,804) (530,889) 17,797,414 16,991,478 8,479,260 6,611,128 3,615,211 3,181,407 $2,650,518 Beg. Balance Revenue Expenses End Balance Cash Flow 0 2,500,000 5,000,000 7,500,000 10,000,000 12,500,000 FY 03 FY 04 FY 05 FY 06 FY 07 FY 08 FY 09 Revenue Expenses 1. All dedicated revenue is reflected in the revenue line. 2. FY 07, 08, 09 revenue & expense estimates are derived from current & proposed biennial budgets. 3. Revenue estimates can fluctuate widely depending on the number & severity of enforcement actions. 4. FY 05 expenses include the distribution to the Programs of funds collected in FY 94 & held in the Special Fund pending the outcome of litigation. These funds were released in FY 05 upon the advice of IDEM attorneys. 5. In addition to emergency clean-ups & other unanticipated expenditures, this fund helps to support 19 fund/centers. 6. This fund is fully obligated because of funds set aside for project development.
  • 30. 30 6130 Hazardous Substance Response Fund 6130 FY 03 FY 04 FY 05 FY 06 FY 07 (Est.) FY 08 (Est.) FY 09 (Est.) $19,646,084 2,357,799 2,222,455 4,635,029 4,459,564 1,849,137 2,000,000 2,000,000 4,424,641 3,739,996 4,921,730 8,446,992 6,359,240 5,452,913 5,489,870 (2,066,842) (1,517,541) (286,701) (3,987,428) (4,510,103) (3,452,913) (3,489,870) 17,579,242 16,061,701 15,775,000 11,787,572 7,277,469 3,824,556 $334,686 Beg. Balance Revenue Expenses End Balance Cash Flow 0 2,000,000 4,000,000 6,000,000 8,000,000 10,000,000 FY 03 FY 04 FY 05 FY 06 FY 07 FY 08 FY 09 Revenue Expenses 1. All dedicated revenue is reflected in the revenue line. 2. FY 07, 08, 09 revenue & expense estimates are derived from current & proposed biennial budgets. 3. FY 07 expenses have been adjusted to include unpaid obligations on Auditor of State system. 4. This fund supports 15 fund/centers.
  • 31. 31 IDEM Mandates  Permit air, water, solid & hazardous waste facilities.  Conduct compliance inspections.  Provide technical assistance.  Collect environmental data on air, water & contaminated sites.  Oversee clean-up of contaminated sites.  Prepare & implement plans to meet clean air & water quality standards.
  • 32. 32 Office of External Affairs Staff Resources General Dedicated Federal Totals 90 $8.64 $7.98 $0.00 $16.62 4 $0.22 $0.35 $0.15 $0.72 3 $0.16 $0.32 $0.06 $0.54 3 $0.15 $0.24 $0.01 $0.40 10 $0.53 $0.91 $0.22 $1.66 18 $0.93 $1.33 $0.00 $2.26 16 $0.89 $0.89 $0.00 $1.78 - $0.00 $0.12 $0.00 $0.12 34 $1.82 $2.34 $0.00 $4.16 - $0.00 $0.80 $0.00 $0.80 134 $10.99 $12.03 $0.22 $23.24Total OEA Community Relations Small Town Compliance Media & Communications Community Relations Community Relations Sub-Total: Environmental Mgmnt. Special Fund As Submitted - 2007 - 2009 Funding Resources (millions) Southwest Regional Office Regional Offices Sub-Total: Office of External Affairs (OEA) Office of External Affairs (OEA) Office of Management & Budget Special Fund Regional Offices (Admin Portion Only) Northwest Regional Office Northern Regional Office
  • 33. 33 Office of Legal Counsel, Office of Enforcement & Office of Criminal Investigation Staff Resources General Dedicated Federal Totals 17 $0.75 $1.09 $0.68 $2.52 11 $0.31 $0.46 $0.29 $1.06 35 $2.19 $1.71 $0.86 $4.76 6 $0.38 $0.56 $0.00 $0.94 69 $3.63 $3.82 $1.83 $9.28 As Submitted - 2007 - 2009 Offices of Legal Counsel, Enforcement Funding Resources (millions) & Criminal Investigations Office of Legal Counsel (OLC) IDEM Staff & Support Attorney General Staff* Legal Services * Attorney General positions not included in IDEM's budget. Office of Enforcement (OE) Office of Criminal Investigations Office of Criminal Investigations (OCI) Office of Enforcement Total Legal Services
  • 34. 34 Office of Air Quality (This chart does not reflect planned increases in Title V staffing & associated expenses, which will be funded by a 25% fee increase approved by the Air Board on 12/6/2006.) Staff Resources General Dedicated Federal Total 127 $0.00 $21.95 $0.00 $21.95 70 $2.45 $0.00 $7.87 $10.32 8 $0.00 $1.00 $0.00 $1.00 2 $0.00 $0.04 $0.39 $0.43 2 $11.68 $0.00 $0.00 $11.68 1 $0.00 $0.00 $0.47 $0.47 210 $14.13 $22.99 $8.73 $45.85TotalOAQ As Submitted - 2007 - 2009 Office of Air Quality (OAQ) Funding Resources (millions) Lead Accreditation Auto Emissions Testing Program BioWatch Federal Title V Program Clean Air Act Planning/Monitoring Asbestos Accreditation
  • 35. 35 Office of Land Quality Staff Resources General Dedicated Federal Total 2 $0.00 $0.00 $0.52 $0.52 101 $4.89 $6.24 $6.28 $17.41 3 $0.00 $1.00 $0.00 $1.00 25 $0.00 $1.14 $2.95 $4.09 1 $0.00 $0.45 $0.00 $0.45 4 $0.00 $0.00 $0.83 $0.83 8 $0.00 $0.35 $12.60 $12.95 9 $0.00 $0.33 $0.91 $1.24 15 $0.00 $0.00 $2.05 $2.05 17 $1.00 $1.49 $0.00 $2.49 185 $5.89 $11.00 $26.14 $43.03 Hazardous Waste Permits Natural Resource Damages Funding Resources (millions) Orphan Leaking Tanks Leaking Underground Strg. Tanks As Submitted - 2007 - 2009 Office of Land Quality (OLQ) Defense Envrmntl. Restoration CFO/CaFO Sub-Total: Site Assessment Superfund Brownfields Underground Storage Tanks
  • 36. 36 Office of Land Quality Staff Resources General Dedicated Federal Total 14 $0.00 $91.77 $0.00 $91.77 61 $3.14 $5.79 $0.00 $8.93 11 $0.00 $1.79 $0.00 $1.79 25 $0.00 $4.00 $0.00 $4.00 - $0.00 $2.11 $0.00 $2.11 36 $5.40 $0.00 $0.00 $5.40 1 $0.13 $0.00 $0.00 $0.13 1 $0.46 $0.00 $0.00 $0.46 149 $9.13 $105.46 $0.00 $114.59 - $0.49 $4.47 $0.00 $4.96 334 $15.51 $120.93 $26.14 $162.58 Funding Resources (millions) State Clean-Ups Methamphetamine Clean-Up Mercury Switch As Submitted - 2007 - 2009 Office of Land Quality (OLQ) Waste Tire Fund Emergency Response Excess Liability Trust Fund Solid Waste Permits Voluntary Clean-Up Total OLQ Sub-Total: Other Programs Laboratory Services
  • 37. 37 Office of Pollution Prevention & Technical Assistance Staff Resources General Dedicated Federal Total - $0.00 $0.00 $0.02 $0.02 - $0.02 $0.00 $0.04 $0.06 - $0.00 $0.00 $0.40 $0.40 1 $0.00 $0.18 $0.53 $0.71 23 $4.42 $0.34 $0.05 $4.81 2 $0.00 $0.70 $0.00 $0.70 - $0.00 $0.60 $0.00 $0.60 4 $0.00 $0.70 $0.00 $0.70 6 $0.00 $3.53 $0.00 $3.53 36 $4.44 $6.05 $1.04 $11.53 Regulatory Integration Clean Community Challenge Boating Infrastructure Program Clean Vessel Act As Submitted - 2007 - 2009 Office of Pollution Prevention Funding Resources (millions) & Technical Assistance (OPPTA) Pollution Prevention Office of Voluntary Compliance TotalOPPTA Household Hazardous Waste Recycling Operating, RDMP Solid Waste Management
  • 38. 38 Office of Water Quality Staff Resources General Dedicated Federal Total 16 $0.11 $0.00 $9.71 $9.82 55 $4.45 $1.47 $2.59 $8.51 63 $1.05 $5.02 $6.16 $12.23 32 $1.48 $3.40 $0.00 $4.88 12 $1.16 $0.21 $0.50 $1.87 1 $0.11 $0.00 $0.05 $0.16 7 $0.33 $0.74 $0.00 $1.07 7 $0.33 $0.74 $0.00 $1.07 33 $1.58 $3.25 $0.17 $5.00 32 $1.59 $3.89 $0.05 $5.53 3 $0.74 $0.00 $0.35 $1.09 2 $0.10 $0.21 $0.00 $0.31 263 $13.03 $18.93 $19.58 $51.54 Funding Resources (millions) Operations & Rules Development Watershed Grant Programs Clean Water Act Programs/Assessments Safe Drinking Water Programs Federal NPDES Program Wastewater Plant/Sewer Permits State Funded Clean Water Programs As Submitted - 2007 - 2009 Office of Water Quality (OWQ) Stormwater (Rules 5, 6 & 13) Eliminate Impaired Water Designation Eliminate CSO Total OWQ Permits in Isolated Wetlands Industrial Water Pretreatment
  • 39. 39 Budget Challenges  Depletion of key Dedicated funding balances:  In order to continue our speedy responses, perform our core regulatory functions & reduce backlogged permits, we need to address dedicated funding in the long term.  Reductions in Federal funding.  No increase in General funds.  Provide adequate support for unfunded programs.
  • 40. 40 Current Priorities  Realize attainment of air quality standards in all Indiana counties.  Promote membership in the Environmental Stewardship Program as a means of increasing compliance rates & improving the environment.  Work with all communities experiencing combined sewer overflow issues to develop plans to prevent the release of untreated sewage.
  • 41. 41 Current Priorities  Decrease the number of days required to process all permits.  Increase the number of regulated entities “in compliance” observations & inspections.  Improve responsiveness and efficiency by reducing the use of private contractors in performing technical reviews primarily related to air permit applications & reimbursement requests from the Excess Liability Trust Fund.
  • 42. 42 Current Priorities  Coordinate with IOT to implement an Environmental Information System aimed at providing a web-based resource for Hoosiers to use to: submit reports, applications, inquiries & other environmental permitting & compliance information.  Continue to streamline operations through better documentation of policies & procedures, & the implementation of efficiencies such as the IOT & SPD consolidations.
  • 43. 43 Current Priorities  Address numerous funding issues:  OAQ Title V air permit fee (completed 12/06/06)  OWQ wastewater permit fee  OWQ program implementation of Storm Water Rules 5, 6 & 13  OLQ solid & hazardous waste permit fees  OLQ CFO & CaFO fees  OLQ implementation of the methamphetamine program  OLQ implementation of the mercury switch program