SlideShare a Scribd company logo
1 of 11
Download to read offline
ISSUE: THREE version 5.0
Editorial: 107 Ad sites: 9 2
Section 1
front
cover
front
cover
contents
page
quiz ad poster article ad
VFest
tickets
VFest info VFest info
new
styles
ad
clothing
add
editors
letters
free CD
download
3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 3
ad
elsie
interview
elsie
interview
sneak
peak in
to..
.. next
months
clothes
show
ad top 40
up and
coming
artists
up and
coming
artists
quiz
gigs world
wide
ad red carpet
red
carpet
red
carpet
interview
with
designer
19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 3
Section 2
ad ad MTV
EMA
reviews
EMA
reviews
top gigs
new
music
new
music
ad
festivals
for the
summer
festivals
for the
summer
the voice the voice
interview
with band
who to
see live
ad
35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 0
interview
win
tickets
ad
gig
reviews
ad X-factor X-factor
top 20
albums
top 20
albums
ad ad ad quiz
MTV new
shows
MTV new
shows
51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 1
Section 3
ad ad
67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 0
1
2
3
4
5
6
7
8
9
4
10
BUDGET BREAKDOWN ISSUE: THREE version 5.0
ARTICLE AUTHOR PO Number PAGESDEADLINECOST(edit)COST(art) £££ so far BREAKDOWN
Cover in-house 1 £0 cost of cover £0
Contents in-house 2 £0
Ed's letter / masthead in-house 1 £0
Letters in-house 1
Insight Mark Ramshaw 45593 18 28/10 £1,200 £1,200 news costs £1,370
Graphics tablet roundup Steve Jenkins 45594 2 21/10 £80 £80
NEWS interview; Glen Mitsui???Karl Foster 46062 2 21/10 £90 £90
Interview Greer McNally 45595 6 21/10 £200 £200 features costs £2,710
Working with halftones Christian Darkin 45596 5 21/10 £450 £450
Working with ghosts Jason Arbor 45597 6 21/11 £450 £450
Photoshop tips feature Karl Foster 45528 5 21/12 £350 £300 £650
Masterclass: Surreal art Colin Thomas 47276 7 £500 £500
Interview Karl Foster 46062 6 £420 £420
Extra news Karl Foster 47275 £40 £40
SUBSCRIPTIONS in-house 2
Techniques intro in-house 1 techniques costs £1,670
Peer Pressure Dan Goodleff 4
Imageready rollovers Trevor Morris 45599 2 21/10 £190 £190
Adobe bridge; part 2 Trevor Morris 45599 2 21/10 £190 £190
The weather Jason Arbor 45597 4 21/10 £360 £360
Helpdesk Karl Foster 45528 2 21/10 £140 £140
Insider Tips Sam Gilbey 45600 1 21/10 £80 £80
Making perfect cut-outs Sam Gilbey 45600 2 21/10 £160 £10 £170
Working with scale Rhys Davies 45601 4 21/10 £160 £160
Web interface design Trevor Morris 45599 4 21/10 £380 £380
COMING NEXT MONTH in-house 1 back section costs £920
Resources Books (x5) Andy Stewart 45602 8 21/10 £360 £360
HOUSE ADS INTERNAL 2
CD Rhys Davies 45601 3 28/10 £120 £120
Competition INTERNAL 1
CD intro - BIC 1
Vicki Mitchard - Extra art staff £440 £440
106 pages £6,360 £310 £6,670 TOTAL EST. COSTS:£6,670
Total budget £6,600 Overspend £70 Est. total spend: £6,670
BREAKDOWN: cover cost £0
news costs £1,370
features costs £2,710
techniques costs £1,670
back section costs £920
1

More Related Content

Viewers also liked

365 Days Of Success
365 Days Of Success365 Days Of Success
365 Days Of SuccessClickDealer
 
MOUTH GAGS & RETRACTORS [SURGICOSE PAKISTAN]
MOUTH GAGS & RETRACTORS [SURGICOSE PAKISTAN]MOUTH GAGS & RETRACTORS [SURGICOSE PAKISTAN]
MOUTH GAGS & RETRACTORS [SURGICOSE PAKISTAN]SURGICOSE
 
Latest updates from office 365
Latest updates from office 365Latest updates from office 365
Latest updates from office 365Nilesh Mehta
 
Mental Subnormality
Mental SubnormalityMental Subnormality
Mental SubnormalityArun Madanan
 
Strumenti per le aziende: marketing, CRM e social | TeamSystem
Strumenti per le aziende: marketing, CRM e social | TeamSystemStrumenti per le aziende: marketing, CRM e social | TeamSystem
Strumenti per le aziende: marketing, CRM e social | TeamSystemTeamSystem
 
Obinder OBCC900
Obinder OBCC900Obinder OBCC900
Obinder OBCC900Xu Agnez
 
Actitud mental positiva
Actitud mental positivaActitud mental positiva
Actitud mental positivambformacion
 
Apoyo emocional a pacientes oncológicos y familiares
Apoyo emocional a pacientes oncológicos y familiaresApoyo emocional a pacientes oncológicos y familiares
Apoyo emocional a pacientes oncológicos y familiaresmbformacion
 

Viewers also liked (10)

E-Learning Unit Summer Event 2015 - Introduction
E-Learning Unit Summer Event 2015 - IntroductionE-Learning Unit Summer Event 2015 - Introduction
E-Learning Unit Summer Event 2015 - Introduction
 
365 Days Of Success
365 Days Of Success365 Days Of Success
365 Days Of Success
 
MOUTH GAGS & RETRACTORS [SURGICOSE PAKISTAN]
MOUTH GAGS & RETRACTORS [SURGICOSE PAKISTAN]MOUTH GAGS & RETRACTORS [SURGICOSE PAKISTAN]
MOUTH GAGS & RETRACTORS [SURGICOSE PAKISTAN]
 
Latest updates from office 365
Latest updates from office 365Latest updates from office 365
Latest updates from office 365
 
Planktons
PlanktonsPlanktons
Planktons
 
Mental Subnormality
Mental SubnormalityMental Subnormality
Mental Subnormality
 
Strumenti per le aziende: marketing, CRM e social | TeamSystem
Strumenti per le aziende: marketing, CRM e social | TeamSystemStrumenti per le aziende: marketing, CRM e social | TeamSystem
Strumenti per le aziende: marketing, CRM e social | TeamSystem
 
Obinder OBCC900
Obinder OBCC900Obinder OBCC900
Obinder OBCC900
 
Actitud mental positiva
Actitud mental positivaActitud mental positiva
Actitud mental positiva
 
Apoyo emocional a pacientes oncológicos y familiares
Apoyo emocional a pacientes oncológicos y familiaresApoyo emocional a pacientes oncológicos y familiares
Apoyo emocional a pacientes oncológicos y familiares
 

Similar to Excelflatplan2

Who wants to be a millionaire the blog
Who wants to be a millionaire the blogWho wants to be a millionaire the blog
Who wants to be a millionaire the blogjackiemason
 
Who Wants To Be A Millionaire The Blog
Who Wants To Be A Millionaire The BlogWho Wants To Be A Millionaire The Blog
Who Wants To Be A Millionaire The Blogjackiemason
 
Who Wants To Be A Millionaire The Music Industry
Who Wants To Be A Millionaire The Music IndustryWho Wants To Be A Millionaire The Music Industry
Who Wants To Be A Millionaire The Music Industryjackiemason
 
Planning - Flat Plans
Planning - Flat PlansPlanning - Flat Plans
Planning - Flat Plans954869
 
Briannas's who wants to be millioinaire
Briannas's  who wants to be millioinaireBriannas's  who wants to be millioinaire
Briannas's who wants to be millioinaireferrismedia
 

Similar to Excelflatplan2 (7)

Who wants to be a millionaire the blog
Who wants to be a millionaire the blogWho wants to be a millionaire the blog
Who wants to be a millionaire the blog
 
Who Wants To Be A Millionaire The Blog
Who Wants To Be A Millionaire The BlogWho Wants To Be A Millionaire The Blog
Who Wants To Be A Millionaire The Blog
 
Who Wants To Be A Millionaire The Music Industry
Who Wants To Be A Millionaire The Music IndustryWho Wants To Be A Millionaire The Music Industry
Who Wants To Be A Millionaire The Music Industry
 
Planning - Flat Plans
Planning - Flat PlansPlanning - Flat Plans
Planning - Flat Plans
 
Briannas's who wants to be millioinaire
Briannas's  who wants to be millioinaireBriannas's  who wants to be millioinaire
Briannas's who wants to be millioinaire
 
Millionaire tools. Chapter 1
Millionaire tools. Chapter 1Millionaire tools. Chapter 1
Millionaire tools. Chapter 1
 
Millionaire CHAPTER 1. Review your knowledge
Millionaire CHAPTER 1. Review your knowledgeMillionaire CHAPTER 1. Review your knowledge
Millionaire CHAPTER 1. Review your knowledge
 

More from jeny_green

Pp!!!!film and video editing techniques template 2014 v2
Pp!!!!film and video editing techniques template 2014 v2Pp!!!!film and video editing techniques template 2014 v2
Pp!!!!film and video editing techniques template 2014 v2jeny_green
 
Pp!!!!film and video editing techniques template 2014 v2
Pp!!!!film and video editing techniques template 2014 v2Pp!!!!film and video editing techniques template 2014 v2
Pp!!!!film and video editing techniques template 2014 v2jeny_green
 
Ppmv production log templated
Ppmv production log templatedPpmv production log templated
Ppmv production log templatedjeny_green
 
Ppmv assignment 02 2015 proforma v2
Ppmv assignment 02 2015 proforma v2Ppmv assignment 02 2015 proforma v2
Ppmv assignment 02 2015 proforma v2jeny_green
 
Ppmv assignment 02 2015 proforma v2
Ppmv assignment 02 2015 proforma v2Ppmv assignment 02 2015 proforma v2
Ppmv assignment 02 2015 proforma v2jeny_green
 
!!!!Powerpoint mv u29 assignment 1 form finished 1
!!!!Powerpoint mv u29 assignment 1 form finished 1 !!!!Powerpoint mv u29 assignment 1 form finished 1
!!!!Powerpoint mv u29 assignment 1 form finished 1 jeny_green
 
Powerpoint mv u29 assignment 1 form finished 1
Powerpoint mv u29 assignment 1 form finished 1 Powerpoint mv u29 assignment 1 form finished 1
Powerpoint mv u29 assignment 1 form finished 1 jeny_green
 
Planning bookletpdf
Planning bookletpdfPlanning bookletpdf
Planning bookletpdfjeny_green
 
Digital graphics evaluation pro forma
Digital graphics evaluation pro forma Digital graphics evaluation pro forma
Digital graphics evaluation pro forma jeny_green
 
Development pro forma
Development pro forma Development pro forma
Development pro forma jeny_green
 
Planning booklet
Planning booklet Planning booklet
Planning booklet jeny_green
 
Development pro forma
Development pro formaDevelopment pro forma
Development pro formajeny_green
 
Story powerpoint
Story powerpointStory powerpoint
Story powerpointjeny_green
 
Types of structure
Types of structureTypes of structure
Types of structurejeny_green
 
File types pro forma
File types pro formaFile types pro forma
File types pro formajeny_green
 
Eval 6&7 word copy
Eval 6&7 word copyEval 6&7 word copy
Eval 6&7 word copyjeny_green
 
Media evaluation
Media evaluation Media evaluation
Media evaluation jeny_green
 
Plans of DPS, CP & FC
Plans of DPS, CP & FCPlans of DPS, CP & FC
Plans of DPS, CP & FCjeny_green
 
Excelflatplan3
Excelflatplan3Excelflatplan3
Excelflatplan3jeny_green
 

More from jeny_green (20)

Pp!!!!film and video editing techniques template 2014 v2
Pp!!!!film and video editing techniques template 2014 v2Pp!!!!film and video editing techniques template 2014 v2
Pp!!!!film and video editing techniques template 2014 v2
 
Pp!!!!film and video editing techniques template 2014 v2
Pp!!!!film and video editing techniques template 2014 v2Pp!!!!film and video editing techniques template 2014 v2
Pp!!!!film and video editing techniques template 2014 v2
 
Ppmv production log templated
Ppmv production log templatedPpmv production log templated
Ppmv production log templated
 
Ppmv assignment 02 2015 proforma v2
Ppmv assignment 02 2015 proforma v2Ppmv assignment 02 2015 proforma v2
Ppmv assignment 02 2015 proforma v2
 
Ppmv assignment 02 2015 proforma v2
Ppmv assignment 02 2015 proforma v2Ppmv assignment 02 2015 proforma v2
Ppmv assignment 02 2015 proforma v2
 
!!!!Powerpoint mv u29 assignment 1 form finished 1
!!!!Powerpoint mv u29 assignment 1 form finished 1 !!!!Powerpoint mv u29 assignment 1 form finished 1
!!!!Powerpoint mv u29 assignment 1 form finished 1
 
Powerpoint mv u29 assignment 1 form finished 1
Powerpoint mv u29 assignment 1 form finished 1 Powerpoint mv u29 assignment 1 form finished 1
Powerpoint mv u29 assignment 1 form finished 1
 
Planning bookletpdf
Planning bookletpdfPlanning bookletpdf
Planning bookletpdf
 
Digital graphics evaluation pro forma
Digital graphics evaluation pro forma Digital graphics evaluation pro forma
Digital graphics evaluation pro forma
 
Development pro forma
Development pro forma Development pro forma
Development pro forma
 
Planning booklet
Planning booklet Planning booklet
Planning booklet
 
Development pro forma
Development pro formaDevelopment pro forma
Development pro forma
 
Story powerpoint
Story powerpointStory powerpoint
Story powerpoint
 
Types of structure
Types of structureTypes of structure
Types of structure
 
File types pro forma
File types pro formaFile types pro forma
File types pro forma
 
Eval 6&7 word copy
Eval 6&7 word copyEval 6&7 word copy
Eval 6&7 word copy
 
Media evaluation
Media evaluation Media evaluation
Media evaluation
 
Plans of DPS, CP & FC
Plans of DPS, CP & FCPlans of DPS, CP & FC
Plans of DPS, CP & FC
 
Excelflatplan3
Excelflatplan3Excelflatplan3
Excelflatplan3
 
Contact sheet
Contact sheetContact sheet
Contact sheet
 

Recently uploaded

FULL ENJOY - 9953040155 Call Girls in Shahdara | Delhi
FULL ENJOY - 9953040155 Call Girls in Shahdara | DelhiFULL ENJOY - 9953040155 Call Girls in Shahdara | Delhi
FULL ENJOY - 9953040155 Call Girls in Shahdara | DelhiMalviyaNagarCallGirl
 
Akola Call Girls #9907093804 Contact Number Escorts Service Akola
Akola Call Girls #9907093804 Contact Number Escorts Service AkolaAkola Call Girls #9907093804 Contact Number Escorts Service Akola
Akola Call Girls #9907093804 Contact Number Escorts Service Akolasrsj9000
 
Islamabad Escorts # 03080115551 # Escorts in Islamabad || Call Girls in Islam...
Islamabad Escorts # 03080115551 # Escorts in Islamabad || Call Girls in Islam...Islamabad Escorts # 03080115551 # Escorts in Islamabad || Call Girls in Islam...
Islamabad Escorts # 03080115551 # Escorts in Islamabad || Call Girls in Islam...wdefrd
 
Aminabad @ Book Call Girls in Lucknow - 450+ Call Girl Cash Payment 🍵 8923113...
Aminabad @ Book Call Girls in Lucknow - 450+ Call Girl Cash Payment 🍵 8923113...Aminabad @ Book Call Girls in Lucknow - 450+ Call Girl Cash Payment 🍵 8923113...
Aminabad @ Book Call Girls in Lucknow - 450+ Call Girl Cash Payment 🍵 8923113...akbard9823
 
Downtown Call Girls O5O91O128O Pakistani Call Girls in Downtown
Downtown Call Girls O5O91O128O Pakistani Call Girls in DowntownDowntown Call Girls O5O91O128O Pakistani Call Girls in Downtown
Downtown Call Girls O5O91O128O Pakistani Call Girls in Downtowndajasot375
 
Patrakarpuram ) Cheap Call Girls In Lucknow (Adult Only) 🧈 8923113531 𓀓 Esco...
Patrakarpuram ) Cheap Call Girls In Lucknow  (Adult Only) 🧈 8923113531 𓀓 Esco...Patrakarpuram ) Cheap Call Girls In Lucknow  (Adult Only) 🧈 8923113531 𓀓 Esco...
Patrakarpuram ) Cheap Call Girls In Lucknow (Adult Only) 🧈 8923113531 𓀓 Esco...akbard9823
 
Mandi House Call Girls : ☎ 8527673949, Low rate Call Girls
Mandi House Call Girls : ☎ 8527673949, Low rate Call GirlsMandi House Call Girls : ☎ 8527673949, Low rate Call Girls
Mandi House Call Girls : ☎ 8527673949, Low rate Call Girlsashishs7044
 
Hazratganj / Call Girl in Lucknow - Phone 🫗 8923113531 ☛ Escorts Service at 6...
Hazratganj / Call Girl in Lucknow - Phone 🫗 8923113531 ☛ Escorts Service at 6...Hazratganj / Call Girl in Lucknow - Phone 🫗 8923113531 ☛ Escorts Service at 6...
Hazratganj / Call Girl in Lucknow - Phone 🫗 8923113531 ☛ Escorts Service at 6...akbard9823
 
Lucknow 💋 Virgin Call Girls Lucknow | Book 8923113531 Extreme Naughty Call Gi...
Lucknow 💋 Virgin Call Girls Lucknow | Book 8923113531 Extreme Naughty Call Gi...Lucknow 💋 Virgin Call Girls Lucknow | Book 8923113531 Extreme Naughty Call Gi...
Lucknow 💋 Virgin Call Girls Lucknow | Book 8923113531 Extreme Naughty Call Gi...anilsa9823
 
FULL ENJOY - 9953040155 Call Girls in Burari | Delhi
FULL ENJOY - 9953040155 Call Girls in Burari | DelhiFULL ENJOY - 9953040155 Call Girls in Burari | Delhi
FULL ENJOY - 9953040155 Call Girls in Burari | DelhiMalviyaNagarCallGirl
 
RAK Call Girls Service # 971559085003 # Call Girl Service In RAK
RAK Call Girls Service # 971559085003 # Call Girl Service In RAKRAK Call Girls Service # 971559085003 # Call Girl Service In RAK
RAK Call Girls Service # 971559085003 # Call Girl Service In RAKedwardsara83
 
Bridge Fight Board by Daniel Johnson dtjohnsonart.com
Bridge Fight Board by Daniel Johnson dtjohnsonart.comBridge Fight Board by Daniel Johnson dtjohnsonart.com
Bridge Fight Board by Daniel Johnson dtjohnsonart.comthephillipta
 
Islamabad Call Girls # 03091665556 # Call Girls in Islamabad | Islamabad Escorts
Islamabad Call Girls # 03091665556 # Call Girls in Islamabad | Islamabad EscortsIslamabad Call Girls # 03091665556 # Call Girls in Islamabad | Islamabad Escorts
Islamabad Call Girls # 03091665556 # Call Girls in Islamabad | Islamabad Escortswdefrd
 
San Jon Motel, Motel/Residence, San Jon NM
San Jon Motel, Motel/Residence, San Jon NMSan Jon Motel, Motel/Residence, San Jon NM
San Jon Motel, Motel/Residence, San Jon NMroute66connected
 
FULL ENJOY - 9953040155 Call Girls in Noida | Delhi
FULL ENJOY - 9953040155 Call Girls in Noida | DelhiFULL ENJOY - 9953040155 Call Girls in Noida | Delhi
FULL ENJOY - 9953040155 Call Girls in Noida | DelhiMalviyaNagarCallGirl
 
Jagat Puri Call Girls : ☎ 8527673949, Low rate Call Girls
Jagat Puri Call Girls : ☎ 8527673949, Low rate Call GirlsJagat Puri Call Girls : ☎ 8527673949, Low rate Call Girls
Jagat Puri Call Girls : ☎ 8527673949, Low rate Call Girlsashishs7044
 
FULL ENJOY - 9953040155 Call Girls in Uttam Nagar | Delhi
FULL ENJOY - 9953040155 Call Girls in Uttam Nagar | DelhiFULL ENJOY - 9953040155 Call Girls in Uttam Nagar | Delhi
FULL ENJOY - 9953040155 Call Girls in Uttam Nagar | DelhiMalviyaNagarCallGirl
 
FULL ENJOY - 9953040155 Call Girls in Moti Nagar | Delhi
FULL ENJOY - 9953040155 Call Girls in Moti Nagar | DelhiFULL ENJOY - 9953040155 Call Girls in Moti Nagar | Delhi
FULL ENJOY - 9953040155 Call Girls in Moti Nagar | DelhiMalviyaNagarCallGirl
 
Low Rate Call Girls in Laxmi Nagar Delhi Call 9990771857
Low Rate Call Girls in Laxmi Nagar Delhi Call 9990771857Low Rate Call Girls in Laxmi Nagar Delhi Call 9990771857
Low Rate Call Girls in Laxmi Nagar Delhi Call 9990771857delhimodel235
 

Recently uploaded (20)

FULL ENJOY - 9953040155 Call Girls in Shahdara | Delhi
FULL ENJOY - 9953040155 Call Girls in Shahdara | DelhiFULL ENJOY - 9953040155 Call Girls in Shahdara | Delhi
FULL ENJOY - 9953040155 Call Girls in Shahdara | Delhi
 
Akola Call Girls #9907093804 Contact Number Escorts Service Akola
Akola Call Girls #9907093804 Contact Number Escorts Service AkolaAkola Call Girls #9907093804 Contact Number Escorts Service Akola
Akola Call Girls #9907093804 Contact Number Escorts Service Akola
 
Islamabad Escorts # 03080115551 # Escorts in Islamabad || Call Girls in Islam...
Islamabad Escorts # 03080115551 # Escorts in Islamabad || Call Girls in Islam...Islamabad Escorts # 03080115551 # Escorts in Islamabad || Call Girls in Islam...
Islamabad Escorts # 03080115551 # Escorts in Islamabad || Call Girls in Islam...
 
Aminabad @ Book Call Girls in Lucknow - 450+ Call Girl Cash Payment 🍵 8923113...
Aminabad @ Book Call Girls in Lucknow - 450+ Call Girl Cash Payment 🍵 8923113...Aminabad @ Book Call Girls in Lucknow - 450+ Call Girl Cash Payment 🍵 8923113...
Aminabad @ Book Call Girls in Lucknow - 450+ Call Girl Cash Payment 🍵 8923113...
 
Downtown Call Girls O5O91O128O Pakistani Call Girls in Downtown
Downtown Call Girls O5O91O128O Pakistani Call Girls in DowntownDowntown Call Girls O5O91O128O Pakistani Call Girls in Downtown
Downtown Call Girls O5O91O128O Pakistani Call Girls in Downtown
 
Patrakarpuram ) Cheap Call Girls In Lucknow (Adult Only) 🧈 8923113531 𓀓 Esco...
Patrakarpuram ) Cheap Call Girls In Lucknow  (Adult Only) 🧈 8923113531 𓀓 Esco...Patrakarpuram ) Cheap Call Girls In Lucknow  (Adult Only) 🧈 8923113531 𓀓 Esco...
Patrakarpuram ) Cheap Call Girls In Lucknow (Adult Only) 🧈 8923113531 𓀓 Esco...
 
Mandi House Call Girls : ☎ 8527673949, Low rate Call Girls
Mandi House Call Girls : ☎ 8527673949, Low rate Call GirlsMandi House Call Girls : ☎ 8527673949, Low rate Call Girls
Mandi House Call Girls : ☎ 8527673949, Low rate Call Girls
 
Hazratganj / Call Girl in Lucknow - Phone 🫗 8923113531 ☛ Escorts Service at 6...
Hazratganj / Call Girl in Lucknow - Phone 🫗 8923113531 ☛ Escorts Service at 6...Hazratganj / Call Girl in Lucknow - Phone 🫗 8923113531 ☛ Escorts Service at 6...
Hazratganj / Call Girl in Lucknow - Phone 🫗 8923113531 ☛ Escorts Service at 6...
 
Lucknow 💋 Virgin Call Girls Lucknow | Book 8923113531 Extreme Naughty Call Gi...
Lucknow 💋 Virgin Call Girls Lucknow | Book 8923113531 Extreme Naughty Call Gi...Lucknow 💋 Virgin Call Girls Lucknow | Book 8923113531 Extreme Naughty Call Gi...
Lucknow 💋 Virgin Call Girls Lucknow | Book 8923113531 Extreme Naughty Call Gi...
 
FULL ENJOY - 9953040155 Call Girls in Burari | Delhi
FULL ENJOY - 9953040155 Call Girls in Burari | DelhiFULL ENJOY - 9953040155 Call Girls in Burari | Delhi
FULL ENJOY - 9953040155 Call Girls in Burari | Delhi
 
RAK Call Girls Service # 971559085003 # Call Girl Service In RAK
RAK Call Girls Service # 971559085003 # Call Girl Service In RAKRAK Call Girls Service # 971559085003 # Call Girl Service In RAK
RAK Call Girls Service # 971559085003 # Call Girl Service In RAK
 
Bridge Fight Board by Daniel Johnson dtjohnsonart.com
Bridge Fight Board by Daniel Johnson dtjohnsonart.comBridge Fight Board by Daniel Johnson dtjohnsonart.com
Bridge Fight Board by Daniel Johnson dtjohnsonart.com
 
Islamabad Call Girls # 03091665556 # Call Girls in Islamabad | Islamabad Escorts
Islamabad Call Girls # 03091665556 # Call Girls in Islamabad | Islamabad EscortsIslamabad Call Girls # 03091665556 # Call Girls in Islamabad | Islamabad Escorts
Islamabad Call Girls # 03091665556 # Call Girls in Islamabad | Islamabad Escorts
 
San Jon Motel, Motel/Residence, San Jon NM
San Jon Motel, Motel/Residence, San Jon NMSan Jon Motel, Motel/Residence, San Jon NM
San Jon Motel, Motel/Residence, San Jon NM
 
FULL ENJOY - 9953040155 Call Girls in Noida | Delhi
FULL ENJOY - 9953040155 Call Girls in Noida | DelhiFULL ENJOY - 9953040155 Call Girls in Noida | Delhi
FULL ENJOY - 9953040155 Call Girls in Noida | Delhi
 
Jagat Puri Call Girls : ☎ 8527673949, Low rate Call Girls
Jagat Puri Call Girls : ☎ 8527673949, Low rate Call GirlsJagat Puri Call Girls : ☎ 8527673949, Low rate Call Girls
Jagat Puri Call Girls : ☎ 8527673949, Low rate Call Girls
 
FULL ENJOY - 9953040155 Call Girls in Uttam Nagar | Delhi
FULL ENJOY - 9953040155 Call Girls in Uttam Nagar | DelhiFULL ENJOY - 9953040155 Call Girls in Uttam Nagar | Delhi
FULL ENJOY - 9953040155 Call Girls in Uttam Nagar | Delhi
 
FULL ENJOY - 9953040155 Call Girls in Moti Nagar | Delhi
FULL ENJOY - 9953040155 Call Girls in Moti Nagar | DelhiFULL ENJOY - 9953040155 Call Girls in Moti Nagar | Delhi
FULL ENJOY - 9953040155 Call Girls in Moti Nagar | Delhi
 
Low Rate Call Girls in Laxmi Nagar Delhi Call 9990771857
Low Rate Call Girls in Laxmi Nagar Delhi Call 9990771857Low Rate Call Girls in Laxmi Nagar Delhi Call 9990771857
Low Rate Call Girls in Laxmi Nagar Delhi Call 9990771857
 
Bur Dubai Call Girls # 971504361175 # Call Girls In Bur Dubai || (UAE)
Bur Dubai Call Girls # 971504361175 # Call Girls In Bur Dubai || (UAE)Bur Dubai Call Girls # 971504361175 # Call Girls In Bur Dubai || (UAE)
Bur Dubai Call Girls # 971504361175 # Call Girls In Bur Dubai || (UAE)
 

Excelflatplan2

  • 1. ISSUE: THREE version 5.0 Editorial: 107 Ad sites: 9 2 Section 1 front cover front cover contents page quiz ad poster article ad VFest tickets VFest info VFest info new styles ad clothing add editors letters free CD download 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 3 ad elsie interview elsie interview sneak peak in to.. .. next months clothes show ad top 40 up and coming artists up and coming artists quiz gigs world wide ad red carpet red carpet red carpet interview with designer 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 3 Section 2 ad ad MTV EMA reviews EMA reviews top gigs new music new music ad festivals for the summer festivals for the summer the voice the voice interview with band who to see live ad 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 0 interview win tickets ad gig reviews ad X-factor X-factor top 20 albums top 20 albums ad ad ad quiz MTV new shows MTV new shows 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 1 Section 3 ad ad 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 0 1
  • 2. 2
  • 3. 3
  • 4. 4
  • 5. 5
  • 6. 6
  • 7. 7
  • 8. 8
  • 9. 9
  • 10. 4 10
  • 11. BUDGET BREAKDOWN ISSUE: THREE version 5.0 ARTICLE AUTHOR PO Number PAGESDEADLINECOST(edit)COST(art) £££ so far BREAKDOWN Cover in-house 1 £0 cost of cover £0 Contents in-house 2 £0 Ed's letter / masthead in-house 1 £0 Letters in-house 1 Insight Mark Ramshaw 45593 18 28/10 £1,200 £1,200 news costs £1,370 Graphics tablet roundup Steve Jenkins 45594 2 21/10 £80 £80 NEWS interview; Glen Mitsui???Karl Foster 46062 2 21/10 £90 £90 Interview Greer McNally 45595 6 21/10 £200 £200 features costs £2,710 Working with halftones Christian Darkin 45596 5 21/10 £450 £450 Working with ghosts Jason Arbor 45597 6 21/11 £450 £450 Photoshop tips feature Karl Foster 45528 5 21/12 £350 £300 £650 Masterclass: Surreal art Colin Thomas 47276 7 £500 £500 Interview Karl Foster 46062 6 £420 £420 Extra news Karl Foster 47275 £40 £40 SUBSCRIPTIONS in-house 2 Techniques intro in-house 1 techniques costs £1,670 Peer Pressure Dan Goodleff 4 Imageready rollovers Trevor Morris 45599 2 21/10 £190 £190 Adobe bridge; part 2 Trevor Morris 45599 2 21/10 £190 £190 The weather Jason Arbor 45597 4 21/10 £360 £360 Helpdesk Karl Foster 45528 2 21/10 £140 £140 Insider Tips Sam Gilbey 45600 1 21/10 £80 £80 Making perfect cut-outs Sam Gilbey 45600 2 21/10 £160 £10 £170 Working with scale Rhys Davies 45601 4 21/10 £160 £160 Web interface design Trevor Morris 45599 4 21/10 £380 £380 COMING NEXT MONTH in-house 1 back section costs £920 Resources Books (x5) Andy Stewart 45602 8 21/10 £360 £360 HOUSE ADS INTERNAL 2 CD Rhys Davies 45601 3 28/10 £120 £120 Competition INTERNAL 1 CD intro - BIC 1 Vicki Mitchard - Extra art staff £440 £440 106 pages £6,360 £310 £6,670 TOTAL EST. COSTS:£6,670 Total budget £6,600 Overspend £70 Est. total spend: £6,670 BREAKDOWN: cover cost £0 news costs £1,370 features costs £2,710 techniques costs £1,670 back section costs £920 1