SlideShare a Scribd company logo
1 of 14
Download to read offline
Q3 2006 Earnings
 Conference Call
A Note From Our Lawyers
     The following presentation includes forward-looking statements within the meaning of Section
     27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.
     These forward-looking statements include statements regarding, among other things, our
     planned acquisition of YouTube, the planned combined offerings from Google and YouTube,
     the expected closing date of our planned acquisition of YouTube, and planned partnerships.
     These forward-looking statements are subject to certain risks and uncertainties that could
     cause our actual results to differ materially from those reflected in the forward-looking
     statements. Many of the factors that could cause or contribute to such differences include: (1)
     changes in economic, business, competitive, technological and/or regulatory factors, (2) failure
     to receive regulatory approval for the acquisition and the failure of the other conditions set
     forth in the YouTube acquisition agreement to be satisfied, (3) failure to retain the levels of
     traffic on the YouTube site, (4) failure to compete successfully in a highly competitive and
     rapidly changing marketplace, (5) failure to retain key employees of YouTube, (6) other factors
     affecting the operation of the respective businesses of Google and YouTube, and (7) the
     failure of YouTube and Google to work together effectively. More detailed information about
     these factors may be found in our filings with the SEC, including our most recent Quarterly
     Report on Form 10-Q.
     In light of these risks and uncertainties, the forward-looking statements included in this
     presentation may not occur, and actual results could differ materially and adversely from those
     anticipated or implied in the forward-looking statements. We undertake no obligation to revise
     or publicly release the results of any revision to these forward-looking statements.



2
Third Quarter 2006 Highlights

    • Revenue growth of 70% Y/Y and 10% Q/Q in seasonally slow Q3
      – Monetization was the primary driver of revenue growth; traffic gains also
         contributed meaningfully
      – Strong growth across our diverse advertiser base
      – Continued international expansion
    • Record levels of operating income and net income
    • Continued innovation – more simple yet powerful products for users
    • Multi-year partnerships with Fox Interactive Media (MySpace), eBay,
     and Intuit
    • Agreement to acquire YouTube for $1.65B in stock (October)

3
Quarterly Revenue
                      $3,000
                                Q3’06 Y/Y Growth = 70%
                                                                                         $2,690
                                Q3’06 Q/Q Growth = 10%

                                                                                $2,456
                      $2,500
                                                                   $2,254
      $ in millions




                                                                                         $1,037
                                                         $1,919
                      $2,000
                                                                                 $997
                                                                   $928
                                           $1,578
                                                         $799
                      $1,500   $1,384

                                           $675
                                $630
                      $1,000
                                                                                         $1,626
                                                                                $1,432
                                                                   $1,297
                                                         $1,098
                       $500
                                           $885
                                $737


                         $0
                                Q2'05       Q3'05         Q4'05     Q1'06        Q2'06    Q3'06

                                        Google.com       Network   Licensing and Other


4
U.S. vs. International Revenue
                       $3,000

                                                                                    $2,690
                                                                           $2,456
                       $2,500
                                                                $2,254
       $ in millions




                                                  $1,919
                       $2,000
                                                                                    44%
                                                                            42%
                                         $1,578
                                                                 42%
                       $1,500
                                $1,384            38%
                                          39%
                                 39%
                       $1,000
                                                                                     56%
                                                                            58%
                                                                 58%
                                                   62%
                                         61%
                        $500    61%



                          $0
                                Q2'05     Q3'05    Q4'05         Q1'06     Q2'06    Q3'06

                                                  US       International

5
Traffic Acquisition Costs

                      $900                                                                   40%
                                                                                     $825
                                                                            $785
                             35.7%
                      $800
                                                             $723
                                     33.6%                                                   35%
                                                   32.8%
                                                              32.1%          32.0%
                      $700
                                                                                     30.7%
                                               $629
                      $600                                                                   30%
      $ in millions




                                     $530
                             $494
                      $500
                                                                                             25%
                      $400

                      $300                                                                   20%

                      $200
                                                                                             15%
                      $100

                       $0                                                                    10%
                             Q2'05   Q3'05         Q4'05     Q1'06          Q2'06    Q3'06

                                             TAC           TAC as % of Revenue


6
Costs and Expenses
      GAAP                                                                                       Q3'06
      $Millions                                                                            Q/Q           Y/Y
                                             Q3'05          Q2'06          Q3'06
      Costs of Revenues                          $655.1        $989.0       $1,048.7           6.0%       60.1%
        Percent of revenues                        41.5%         40.3%          39.0%
      Research & Development*                    $177.8         $282.6         $312.6         10.6%       75.8%
        Percent of revenues                        11.3%         11.5%          11.6%
      Sales & Marketing                          $111.5         $196.4         $207.0          5.4%       85.7%
        Percent of revenues                         7.1%          8.0%           7.7%
      General & Administrative                   $104.9         $172.6         $190.0         10.1%       81.1%
        Percent of revenues                         6.6%          7.0%           7.1%
      Total Costs & Expenses                   $1,049.3       $1,640.6       $1,758.3          7.2%       67.6%
        Percent of revenues                        66.5%         66.8%          65.4%


      Non-GAAP                                                                                   Q3'06
      $Millions                                                                            Q/Q           Y/Y
                                             Q3'05          Q2'06          Q3'06
      Costs of Revenues                          $653.8         $986.7       $1,046.6          6.1%       60.1%
        Percent of revenues                        41.4%         40.2%          38.9%
      Research & Development                     $130.9         $212.0         $250.9         18.3%       91.7%
        Percent of revenues                         8.3%          8.6%           9.3%
      Sales & Marketing                          $105.0         $182.1         $192.3          5.6%       83.1%
        Percent of revenues                         6.7%          7.4%           7.1%
      General & Administrative                     $92.5        $150.6         $168.7         12.0%       82.4%
        Percent of revenues                         5.9%          6.1%           6.3%
      Total Costs & Expenses                     $982.2       $1,531.4       $1,658.5          8.3%       68.9%
        Percent of revenues                        62.3%         62.3%          61.6%

       * Q305 includes $20.8M of in-process R&D
       Note: Please refer to supporting Table 1 for reconciliations of non-GAAP costs and expenses
       to GAAP costs and expenses
7
Profitability
           GAAP
           $Millions                                       Q3'05            Q2'06            Q3'06
           Income from Operations                         $529.2           $815.4           $931.3
           Operating Margin                                33.5%            33.2%            34.6%
           Net Income                                     $381.2           $721.1           $733.4
           Net Margin                                      24.1%            29.4%            27.3%
           EPS (diluted)                                    $1.32            $2.33            $2.36

           Non-GAAP
           $Millions                                       Q3'05            Q2'06            Q3'06
           Income from Operations                         $596.3           $924.5        $1,031.2
           Operating Margin                                37.8%            37.6%            38.3%
           Net Income                                     $437.2           $772.1           $812.3
           Net Margin                                      27.7%            31.4%            30.2%
           EPS (diluted)                                    $1.51            $2.49            $2.62
            Note: Please refer to supporting Table 2 for reconciliations of non-GAAP results of
            operations measures to the nearest comparable GAAP measures
8
Free Cash Flow


                                                                       Q3'06
     $Millions                                                   Q/Q           Y/Y
                                  Q3'05     Q2'06     Q3'06
     Net cash provided by
     operating activities          $646.7    $840.6   $1,004.3    19.5%        55.3%

     Less purchases of property
     and equipment                 $292.5    $699.0    $492.2    (29.6)%       68.3%



     Free cash flow (Non-GAAP)     $354.2    $141.6    $512.1    261.7%        44.6%




9
YouTube Agreement

     • YouTube is one of the largest and fastest growing online video
      entertainment communities on the Internet
     • Google and YouTube share the vision of enabling anyone to
      upload, watch and share original videos worldwide, and the
      dedication to innovate with video to offer compelling services
      for our users and for content owners
     • YouTube to remain independent following close
          Company to remain in San Bruno, CA
          Transaction expected to close in Q4



10
Summary

     • Strong results are a direct result of Google’s diversity across
       geographic regions, industry verticals, and advertiser/partner
       segments (small, medium, large).
     • Google continues to focus on innovation and on the user experience.
     • We continue to invest in our technology, infrastructure and people to
       maintain our market leadership and improve our competitive
       positioning.
     • Partnerships remain a key strategic initiative – Fox Interactive, eBay,
       Intuit – more to come.




11
Table 1 - Reconciliations of non-GAAP costs and expenses
     to GAAP costs and expenses

                                                                       As a % of                  As a % of                   As a % of     Q3'06     Q3'06
                                                                      Revenues (1)               Revenues (1)                Revenues (1)    Q/Q       Y/Y
     $Millions                                             Q3'05                      Q2'06                      Q3'06
                                                                                                                                               6.0%     60.1%
     Cost of Revenues (GAAP)                           $     655.1          41.5% $     989.0          40.3% $ 1,048.7             39.0%
     Less: Stock-based compensation                           (1.3)           -          (2.3)           -        (2.1)              -
                                                                                                                                               6.1%     60.1%
     Cost of Revenues (non-GAAP)                       $     653.8          41.4% $     986.7          40.2% $ 1,046.6             38.9%

     Research and development (GAAP)                                                                                                          10.6%     75.8%
                                                       $     177.8          11.3% $     282.6          11.5% $      312.6          11.6%
     Less: Stock-based compensation                          (26.1)           -         (70.6)           -          (61.7)           -          -         -
     Less: In-process research and development (2)           (20.8)           -           -              -            -              -          -         -
     Research and development (non-GAAP)                                                                                                      18.3%     91.7%
                                                       $     130.9           8.3% $     212.0           8.6% $      250.9           9.3%

     Sales and marketing (GAAP)                       $      111.5           7.1% $     196.4           8.0% $      207.0           7.7%       5.4%     85.7%
     Less: Stock-based compensation                           (6.5)           -         (14.3)           -          (14.7)           -          -         -
     Sales and marketing (non-GAAP)                   $      105.0           6.7% $     182.1           7.4% $      192.3           7.1%       5.6%     83.1%

     General and administrative (GAAP)                $      104.9           6.6% $     172.6           7.0% $      190.0           7.1%      10.1%     81.1%
     Less: Stock-based compensation                          (12.4)           -         (22.0)           -          (21.3)           -          -         -
     General and administrative (non-GAAP)            $       92.5           5.9% $     150.6           6.1% $      168.7           6.3%      12.0%     82.4%

     Total costs and expenses (GAAP)                  $ 1,049.3             66.5% $ 1,640.6            66.8% $ 1,758.3             65.4%       7.2%     67.6%
     Less: Stock-based compensation                       (46.3)              -      (109.2)             -       (99.8)              -          -         -
     Less: In-process research and development (2)        (20.8)              -         -                -         -                 -          -         -
     Total costs and expenses (non-GAAP)               $     982.2          62.3% $ 1,531.4            62.3% $ 1,658.5             61.6%       8.3%     68.9%

     (1) Percentages based on GAAP Revenues of $1,578 million in Q3 '05, $2,456 million in Q2 '06 and $2,690 million in Q3 '06
     (2) In-process research and development relates to an acquisition




12
Table 2 - Reconciliations of non-GAAP results of operations
        measures to the nearest comparable GAAP measures


                                                                                                 As a % of                   As a % of                  As a % of
                                                                                                Revenues (1)                Revenues (1)               Revenues (1)
     $Millions except per share amounts                                              Q3'05                      Q2'06                       Q3'06
     Income from operations (GAAP)                                               $     529.2          33.5% $      815.4          33.2% $     931.3          34.6%
     Add: Stock-based compensation                                                      46.3             -         109.1             -         99.9            -
     Add: In-process research and development (2)                                       20.8             -            -              -           -             -
     Income from operations (non-GAAP)                                           $     596.3          37.8% $      924.5          37.6% $    1,031.2         38.3%

     Net income (GAAP)                                                           $     381.2          24.1% $      721.1          29.4% $     733.4          27.3%
     Add: Stock-based compensation (net of tax)                                         35.2             -          83.3             -         78.9            -
     Add: In-process research and development (net of tax)                              20.8             -            -              -           -             -
     Less: One-time gain from the sale of our investment in Baidu (net of tax)            -              -         (32.3)            -           -             -
     Net income (non-GAAP)                                                       $     437.2          27.7% $      772.1          31.4% $     812.3          30.2%

     Net income per share - diluted (GAAP)                                              $1.32                       $2.33                      $2.36
     Net income per share - diluted (non-GAAP)                                          $1.51                       $2.49                      $2.62
     Shares used in per share calculation - diluted                                       290                         310                        311

     (1) Percentages based on GAAP revenues of $1,578 million in Q3 '05, $2,456 million in Q2 '06 and $2,690 million in Q3 '06
     (2) In-process research and development relates to an acquisition




13
Q3 2006 Earnings
 Conference Call

More Related Content

What's hot

hollycorp.annualreport.2002
hollycorp.annualreport.2002hollycorp.annualreport.2002
hollycorp.annualreport.2002finance49
 
2008 Q4 Google Earnings Slides
2008 Q4 Google Earnings Slides2008 Q4 Google Earnings Slides
2008 Q4 Google Earnings Slidesguest3f8836
 
cmi_07/03/06
cmi_07/03/06cmi_07/03/06
cmi_07/03/06finance21
 
Target Annual Report 2004
Target Annual Report 2004Target Annual Report 2004
Target Annual Report 2004finance4
 
11224 Richland Ave Financial Summary
11224 Richland Ave   Financial Summary11224 Richland Ave   Financial Summary
11224 Richland Ave Financial Summarysrosenberg
 

What's hot (7)

hollycorp.annualreport.2002
hollycorp.annualreport.2002hollycorp.annualreport.2002
hollycorp.annualreport.2002
 
GPI2002AR
GPI2002ARGPI2002AR
GPI2002AR
 
2008 Q4 Google Earnings Slides
2008 Q4 Google Earnings Slides2008 Q4 Google Earnings Slides
2008 Q4 Google Earnings Slides
 
cmi_07/03/06
cmi_07/03/06cmi_07/03/06
cmi_07/03/06
 
2007 Q4 Google Earnings Slides
2007 Q4 Google Earnings Slides2007 Q4 Google Earnings Slides
2007 Q4 Google Earnings Slides
 
Target Annual Report 2004
Target Annual Report 2004Target Annual Report 2004
Target Annual Report 2004
 
11224 Richland Ave Financial Summary
11224 Richland Ave   Financial Summary11224 Richland Ave   Financial Summary
11224 Richland Ave Financial Summary
 

Viewers also liked

2007Q1_google_earnings_slides
2007Q1_google_earnings_slides2007Q1_google_earnings_slides
2007Q1_google_earnings_slidesfinance15
 
U.S. Steel annual reports 2006
U.S. Steel annual reports 2006U.S. Steel annual reports 2006
U.S. Steel annual reports 2006finance15
 
2005_google_annual_report
2005_google_annual_report2005_google_annual_report
2005_google_annual_reportfinance15
 
Goldman Sachs Fourth Annual Global Steel CEO Forum
 	 Goldman Sachs Fourth Annual Global Steel CEO Forum  	 Goldman Sachs Fourth Annual Global Steel CEO Forum
Goldman Sachs Fourth Annual Global Steel CEO Forum finance15
 
Q1 2004 Earnings Presentation: View Supporting Slides Only
Q1 2004 Earnings Presentation: View Supporting Slides OnlyQ1 2004 Earnings Presentation: View Supporting Slides Only
Q1 2004 Earnings Presentation: View Supporting Slides Onlyfinance15
 
U.S. Steel Historical Segment Financial and Operational Data
U.S. Steel  	 Historical Segment Financial and Operational Data U.S. Steel  	 Historical Segment Financial and Operational Data
U.S. Steel Historical Segment Financial and Operational Data finance15
 

Viewers also liked (6)

2007Q1_google_earnings_slides
2007Q1_google_earnings_slides2007Q1_google_earnings_slides
2007Q1_google_earnings_slides
 
U.S. Steel annual reports 2006
U.S. Steel annual reports 2006U.S. Steel annual reports 2006
U.S. Steel annual reports 2006
 
2005_google_annual_report
2005_google_annual_report2005_google_annual_report
2005_google_annual_report
 
Goldman Sachs Fourth Annual Global Steel CEO Forum
 	 Goldman Sachs Fourth Annual Global Steel CEO Forum  	 Goldman Sachs Fourth Annual Global Steel CEO Forum
Goldman Sachs Fourth Annual Global Steel CEO Forum
 
Q1 2004 Earnings Presentation: View Supporting Slides Only
Q1 2004 Earnings Presentation: View Supporting Slides OnlyQ1 2004 Earnings Presentation: View Supporting Slides Only
Q1 2004 Earnings Presentation: View Supporting Slides Only
 
U.S. Steel Historical Segment Financial and Operational Data
U.S. Steel  	 Historical Segment Financial and Operational Data U.S. Steel  	 Historical Segment Financial and Operational Data
U.S. Steel Historical Segment Financial and Operational Data
 

Similar to 2006Q3_google_earnings_slides

2006 Q4 Google Earnings Slides
2006 Q4 Google Earnings Slides2006 Q4 Google Earnings Slides
2006 Q4 Google Earnings Slidesearningsreport
 
2006Q4_google_earnings_slides
2006Q4_google_earnings_slides2006Q4_google_earnings_slides
2006Q4_google_earnings_slidesfinance15
 
2007 Q1 Google Earnings Slides
2007 Q1 Google Earnings Slides2007 Q1 Google Earnings Slides
2007 Q1 Google Earnings Slidesearningsreport
 
2007Q2_google_earnings_slides
2007Q2_google_earnings_slides2007Q2_google_earnings_slides
2007Q2_google_earnings_slidesfinance15
 
2007 Q2 Google Earnings Slides
2007 Q2 Google Earnings Slides2007 Q2 Google Earnings Slides
2007 Q2 Google Earnings Slidesearningsreport
 
39348363 google-earnings-slides-q3-2010
39348363 google-earnings-slides-q3-201039348363 google-earnings-slides-q3-2010
39348363 google-earnings-slides-q3-2010Pranav Bhatnagar
 
2010 q3 google_earnings_slides
2010 q3 google_earnings_slides2010 q3 google_earnings_slides
2010 q3 google_earnings_slidesrabier
 
2012 q3 google_earnings_slides
2012 q3 google_earnings_slides2012 q3 google_earnings_slides
2012 q3 google_earnings_slidesGreg Sterling
 
Google Q4 2012 Quarterly Earnings Summary
Google Q4 2012 Quarterly Earnings SummaryGoogle Q4 2012 Quarterly Earnings Summary
Google Q4 2012 Quarterly Earnings SummaryKamaldeep Singh SEO
 
yahoo =2Q08_Earnings_Presentation
yahoo =2Q08_Earnings_Presentationyahoo =2Q08_Earnings_Presentation
yahoo =2Q08_Earnings_Presentationfinance32
 
2012 q2 google_earnings_slides
2012 q2 google_earnings_slides2012 q2 google_earnings_slides
2012 q2 google_earnings_slidesDrew Olanoff
 
2012 q1 google_earnings_slides
2012 q1 google_earnings_slides2012 q1 google_earnings_slides
2012 q1 google_earnings_slidestheextraaedge
 
goldman sachs Creditor Presentation
goldman sachs Creditor Presentationgoldman sachs Creditor Presentation
goldman sachs Creditor Presentationfinance2
 
Creditor Presentation
Creditor Presentation Creditor Presentation
Creditor Presentation finance2
 
2008Q1_google_earnings_slides
2008Q1_google_earnings_slides2008Q1_google_earnings_slides
2008Q1_google_earnings_slidesfinance15
 
2007 Q4 Google Earnings Slides
2007 Q4 Google Earnings Slides2007 Q4 Google Earnings Slides
2007 Q4 Google Earnings Slidesearningsreport
 

Similar to 2006Q3_google_earnings_slides (20)

2006 Q3 Google Earnings Slides
2006 Q3 Google Earnings Slides2006 Q3 Google Earnings Slides
2006 Q3 Google Earnings Slides
 
2006 Q4 Google Earnings Slides
2006 Q4 Google Earnings Slides2006 Q4 Google Earnings Slides
2006 Q4 Google Earnings Slides
 
2006 Q4 Google Earnings Slides
2006 Q4 Google Earnings Slides2006 Q4 Google Earnings Slides
2006 Q4 Google Earnings Slides
 
2006Q4_google_earnings_slides
2006Q4_google_earnings_slides2006Q4_google_earnings_slides
2006Q4_google_earnings_slides
 
2007 Q1 Google Earnings Slides
2007 Q1 Google Earnings Slides2007 Q1 Google Earnings Slides
2007 Q1 Google Earnings Slides
 
2007 Q1 Google Earnings Slides
2007 Q1 Google Earnings Slides2007 Q1 Google Earnings Slides
2007 Q1 Google Earnings Slides
 
2007Q2_google_earnings_slides
2007Q2_google_earnings_slides2007Q2_google_earnings_slides
2007Q2_google_earnings_slides
 
2007 Q2 Google Earnings Slides
2007 Q2 Google Earnings Slides2007 Q2 Google Earnings Slides
2007 Q2 Google Earnings Slides
 
Google Earnings Slides 2009 Q2
Google Earnings Slides 2009 Q2Google Earnings Slides 2009 Q2
Google Earnings Slides 2009 Q2
 
39348363 google-earnings-slides-q3-2010
39348363 google-earnings-slides-q3-201039348363 google-earnings-slides-q3-2010
39348363 google-earnings-slides-q3-2010
 
2010 q3 google_earnings_slides
2010 q3 google_earnings_slides2010 q3 google_earnings_slides
2010 q3 google_earnings_slides
 
2012 q3 google_earnings_slides
2012 q3 google_earnings_slides2012 q3 google_earnings_slides
2012 q3 google_earnings_slides
 
Google Q4 2012 Quarterly Earnings Summary
Google Q4 2012 Quarterly Earnings SummaryGoogle Q4 2012 Quarterly Earnings Summary
Google Q4 2012 Quarterly Earnings Summary
 
yahoo =2Q08_Earnings_Presentation
yahoo =2Q08_Earnings_Presentationyahoo =2Q08_Earnings_Presentation
yahoo =2Q08_Earnings_Presentation
 
2012 q2 google_earnings_slides
2012 q2 google_earnings_slides2012 q2 google_earnings_slides
2012 q2 google_earnings_slides
 
2012 q1 google_earnings_slides
2012 q1 google_earnings_slides2012 q1 google_earnings_slides
2012 q1 google_earnings_slides
 
goldman sachs Creditor Presentation
goldman sachs Creditor Presentationgoldman sachs Creditor Presentation
goldman sachs Creditor Presentation
 
Creditor Presentation
Creditor Presentation Creditor Presentation
Creditor Presentation
 
2008Q1_google_earnings_slides
2008Q1_google_earnings_slides2008Q1_google_earnings_slides
2008Q1_google_earnings_slides
 
2007 Q4 Google Earnings Slides
2007 Q4 Google Earnings Slides2007 Q4 Google Earnings Slides
2007 Q4 Google Earnings Slides
 

More from finance15

20040930_google_10Q
20040930_google_10Q20040930_google_10Q
20040930_google_10Qfinance15
 
2004_google_annual_report
2004_google_annual_report2004_google_annual_report
2004_google_annual_reportfinance15
 
20050331_google_10Q
20050331_google_10Q20050331_google_10Q
20050331_google_10Qfinance15
 
20050630_google_10Q
20050630_google_10Q20050630_google_10Q
20050630_google_10Qfinance15
 
20050930_google_10Q
20050930_google_10Q20050930_google_10Q
20050930_google_10Qfinance15
 
20060331_google_10Q
20060331_google_10Q20060331_google_10Q
20060331_google_10Qfinance15
 
20060630_google_10Q
20060630_google_10Q20060630_google_10Q
20060630_google_10Qfinance15
 
20060930_google_10Q
20060930_google_10Q20060930_google_10Q
20060930_google_10Qfinance15
 
20070331_google_10Q
20070331_google_10Q20070331_google_10Q
20070331_google_10Qfinance15
 
20070930_google_10Q
20070930_google_10Q20070930_google_10Q
20070930_google_10Qfinance15
 
2007Q3_google_earnings_slides
2007Q3_google_earnings_slides2007Q3_google_earnings_slides
2007Q3_google_earnings_slidesfinance15
 
2007_google_annual_report
2007_google_annual_report2007_google_annual_report
2007_google_annual_reportfinance15
 
2007Q4_google_earnings_slides
2007Q4_google_earnings_slides2007Q4_google_earnings_slides
2007Q4_google_earnings_slidesfinance15
 
2008Q2_google_earnings_slides
2008Q2_google_earnings_slides2008Q2_google_earnings_slides
2008Q2_google_earnings_slidesfinance15
 
2008Q3_google_earnings_slides
2008Q3_google_earnings_slides2008Q3_google_earnings_slides
2008Q3_google_earnings_slidesfinance15
 
2008_google_annual_report
2008_google_annual_report2008_google_annual_report
2008_google_annual_reportfinance15
 
2008Q4_google_earnings_slides
2008Q4_google_earnings_slides2008Q4_google_earnings_slides
2008Q4_google_earnings_slidesfinance15
 
2004_google_annual_report
2004_google_annual_report2004_google_annual_report
2004_google_annual_reportfinance15
 
2005_google_annual_report
2005_google_annual_report2005_google_annual_report
2005_google_annual_reportfinance15
 
2007_google_proxy_statement
2007_google_proxy_statement2007_google_proxy_statement
2007_google_proxy_statementfinance15
 

More from finance15 (20)

20040930_google_10Q
20040930_google_10Q20040930_google_10Q
20040930_google_10Q
 
2004_google_annual_report
2004_google_annual_report2004_google_annual_report
2004_google_annual_report
 
20050331_google_10Q
20050331_google_10Q20050331_google_10Q
20050331_google_10Q
 
20050630_google_10Q
20050630_google_10Q20050630_google_10Q
20050630_google_10Q
 
20050930_google_10Q
20050930_google_10Q20050930_google_10Q
20050930_google_10Q
 
20060331_google_10Q
20060331_google_10Q20060331_google_10Q
20060331_google_10Q
 
20060630_google_10Q
20060630_google_10Q20060630_google_10Q
20060630_google_10Q
 
20060930_google_10Q
20060930_google_10Q20060930_google_10Q
20060930_google_10Q
 
20070331_google_10Q
20070331_google_10Q20070331_google_10Q
20070331_google_10Q
 
20070930_google_10Q
20070930_google_10Q20070930_google_10Q
20070930_google_10Q
 
2007Q3_google_earnings_slides
2007Q3_google_earnings_slides2007Q3_google_earnings_slides
2007Q3_google_earnings_slides
 
2007_google_annual_report
2007_google_annual_report2007_google_annual_report
2007_google_annual_report
 
2007Q4_google_earnings_slides
2007Q4_google_earnings_slides2007Q4_google_earnings_slides
2007Q4_google_earnings_slides
 
2008Q2_google_earnings_slides
2008Q2_google_earnings_slides2008Q2_google_earnings_slides
2008Q2_google_earnings_slides
 
2008Q3_google_earnings_slides
2008Q3_google_earnings_slides2008Q3_google_earnings_slides
2008Q3_google_earnings_slides
 
2008_google_annual_report
2008_google_annual_report2008_google_annual_report
2008_google_annual_report
 
2008Q4_google_earnings_slides
2008Q4_google_earnings_slides2008Q4_google_earnings_slides
2008Q4_google_earnings_slides
 
2004_google_annual_report
2004_google_annual_report2004_google_annual_report
2004_google_annual_report
 
2005_google_annual_report
2005_google_annual_report2005_google_annual_report
2005_google_annual_report
 
2007_google_proxy_statement
2007_google_proxy_statement2007_google_proxy_statement
2007_google_proxy_statement
 

Recently uploaded

The Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdfThe Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdfGale Pooley
 
The Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdfThe Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdfGale Pooley
 
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance BookingCall Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Bookingroncy bisnoi
 
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...dipikadinghjn ( Why You Choose Us? ) Escorts
 
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...dipikadinghjn ( Why You Choose Us? ) Escorts
 
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )Pooja Nehwal
 
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...Call Girls in Nagpur High Profile
 
00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptxFinTech Belgium
 
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service NashikHigh Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service NashikCall Girls in Nagpur High Profile
 
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...dipikadinghjn ( Why You Choose Us? ) Escorts
 
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...Call Girls in Nagpur High Profile
 
The Economic History of the U.S. Lecture 25.pdf
The Economic History of the U.S. Lecture 25.pdfThe Economic History of the U.S. Lecture 25.pdf
The Economic History of the U.S. Lecture 25.pdfGale Pooley
 
03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptxFinTech Belgium
 
The Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdfThe Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdfGale Pooley
 
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdfFinTech Belgium
 
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...Pooja Nehwal
 
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur EscortsHigh Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escortsranjana rawat
 
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...ssifa0344
 
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...Pooja Nehwal
 

Recently uploaded (20)

The Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdfThe Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdf
 
The Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdfThe Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdf
 
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance BookingCall Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
 
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
 
Veritas Interim Report 1 January–31 March 2024
Veritas Interim Report 1 January–31 March 2024Veritas Interim Report 1 January–31 March 2024
Veritas Interim Report 1 January–31 March 2024
 
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
 
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
 
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
 
00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx
 
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service NashikHigh Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
 
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
 
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
 
The Economic History of the U.S. Lecture 25.pdf
The Economic History of the U.S. Lecture 25.pdfThe Economic History of the U.S. Lecture 25.pdf
The Economic History of the U.S. Lecture 25.pdf
 
03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx
 
The Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdfThe Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdf
 
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
 
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
 
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur EscortsHigh Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
 
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
 
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
 

2006Q3_google_earnings_slides

  • 1. Q3 2006 Earnings Conference Call
  • 2. A Note From Our Lawyers The following presentation includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements include statements regarding, among other things, our planned acquisition of YouTube, the planned combined offerings from Google and YouTube, the expected closing date of our planned acquisition of YouTube, and planned partnerships. These forward-looking statements are subject to certain risks and uncertainties that could cause our actual results to differ materially from those reflected in the forward-looking statements. Many of the factors that could cause or contribute to such differences include: (1) changes in economic, business, competitive, technological and/or regulatory factors, (2) failure to receive regulatory approval for the acquisition and the failure of the other conditions set forth in the YouTube acquisition agreement to be satisfied, (3) failure to retain the levels of traffic on the YouTube site, (4) failure to compete successfully in a highly competitive and rapidly changing marketplace, (5) failure to retain key employees of YouTube, (6) other factors affecting the operation of the respective businesses of Google and YouTube, and (7) the failure of YouTube and Google to work together effectively. More detailed information about these factors may be found in our filings with the SEC, including our most recent Quarterly Report on Form 10-Q. In light of these risks and uncertainties, the forward-looking statements included in this presentation may not occur, and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements. 2
  • 3. Third Quarter 2006 Highlights • Revenue growth of 70% Y/Y and 10% Q/Q in seasonally slow Q3 – Monetization was the primary driver of revenue growth; traffic gains also contributed meaningfully – Strong growth across our diverse advertiser base – Continued international expansion • Record levels of operating income and net income • Continued innovation – more simple yet powerful products for users • Multi-year partnerships with Fox Interactive Media (MySpace), eBay, and Intuit • Agreement to acquire YouTube for $1.65B in stock (October) 3
  • 4. Quarterly Revenue $3,000 Q3’06 Y/Y Growth = 70% $2,690 Q3’06 Q/Q Growth = 10% $2,456 $2,500 $2,254 $ in millions $1,037 $1,919 $2,000 $997 $928 $1,578 $799 $1,500 $1,384 $675 $630 $1,000 $1,626 $1,432 $1,297 $1,098 $500 $885 $737 $0 Q2'05 Q3'05 Q4'05 Q1'06 Q2'06 Q3'06 Google.com Network Licensing and Other 4
  • 5. U.S. vs. International Revenue $3,000 $2,690 $2,456 $2,500 $2,254 $ in millions $1,919 $2,000 44% 42% $1,578 42% $1,500 $1,384 38% 39% 39% $1,000 56% 58% 58% 62% 61% $500 61% $0 Q2'05 Q3'05 Q4'05 Q1'06 Q2'06 Q3'06 US International 5
  • 6. Traffic Acquisition Costs $900 40% $825 $785 35.7% $800 $723 33.6% 35% 32.8% 32.1% 32.0% $700 30.7% $629 $600 30% $ in millions $530 $494 $500 25% $400 $300 20% $200 15% $100 $0 10% Q2'05 Q3'05 Q4'05 Q1'06 Q2'06 Q3'06 TAC TAC as % of Revenue 6
  • 7. Costs and Expenses GAAP Q3'06 $Millions Q/Q Y/Y Q3'05 Q2'06 Q3'06 Costs of Revenues $655.1 $989.0 $1,048.7 6.0% 60.1% Percent of revenues 41.5% 40.3% 39.0% Research & Development* $177.8 $282.6 $312.6 10.6% 75.8% Percent of revenues 11.3% 11.5% 11.6% Sales & Marketing $111.5 $196.4 $207.0 5.4% 85.7% Percent of revenues 7.1% 8.0% 7.7% General & Administrative $104.9 $172.6 $190.0 10.1% 81.1% Percent of revenues 6.6% 7.0% 7.1% Total Costs & Expenses $1,049.3 $1,640.6 $1,758.3 7.2% 67.6% Percent of revenues 66.5% 66.8% 65.4% Non-GAAP Q3'06 $Millions Q/Q Y/Y Q3'05 Q2'06 Q3'06 Costs of Revenues $653.8 $986.7 $1,046.6 6.1% 60.1% Percent of revenues 41.4% 40.2% 38.9% Research & Development $130.9 $212.0 $250.9 18.3% 91.7% Percent of revenues 8.3% 8.6% 9.3% Sales & Marketing $105.0 $182.1 $192.3 5.6% 83.1% Percent of revenues 6.7% 7.4% 7.1% General & Administrative $92.5 $150.6 $168.7 12.0% 82.4% Percent of revenues 5.9% 6.1% 6.3% Total Costs & Expenses $982.2 $1,531.4 $1,658.5 8.3% 68.9% Percent of revenues 62.3% 62.3% 61.6% * Q305 includes $20.8M of in-process R&D Note: Please refer to supporting Table 1 for reconciliations of non-GAAP costs and expenses to GAAP costs and expenses 7
  • 8. Profitability GAAP $Millions Q3'05 Q2'06 Q3'06 Income from Operations $529.2 $815.4 $931.3 Operating Margin 33.5% 33.2% 34.6% Net Income $381.2 $721.1 $733.4 Net Margin 24.1% 29.4% 27.3% EPS (diluted) $1.32 $2.33 $2.36 Non-GAAP $Millions Q3'05 Q2'06 Q3'06 Income from Operations $596.3 $924.5 $1,031.2 Operating Margin 37.8% 37.6% 38.3% Net Income $437.2 $772.1 $812.3 Net Margin 27.7% 31.4% 30.2% EPS (diluted) $1.51 $2.49 $2.62 Note: Please refer to supporting Table 2 for reconciliations of non-GAAP results of operations measures to the nearest comparable GAAP measures 8
  • 9. Free Cash Flow Q3'06 $Millions Q/Q Y/Y Q3'05 Q2'06 Q3'06 Net cash provided by operating activities $646.7 $840.6 $1,004.3 19.5% 55.3% Less purchases of property and equipment $292.5 $699.0 $492.2 (29.6)% 68.3% Free cash flow (Non-GAAP) $354.2 $141.6 $512.1 261.7% 44.6% 9
  • 10. YouTube Agreement • YouTube is one of the largest and fastest growing online video entertainment communities on the Internet • Google and YouTube share the vision of enabling anyone to upload, watch and share original videos worldwide, and the dedication to innovate with video to offer compelling services for our users and for content owners • YouTube to remain independent following close Company to remain in San Bruno, CA Transaction expected to close in Q4 10
  • 11. Summary • Strong results are a direct result of Google’s diversity across geographic regions, industry verticals, and advertiser/partner segments (small, medium, large). • Google continues to focus on innovation and on the user experience. • We continue to invest in our technology, infrastructure and people to maintain our market leadership and improve our competitive positioning. • Partnerships remain a key strategic initiative – Fox Interactive, eBay, Intuit – more to come. 11
  • 12. Table 1 - Reconciliations of non-GAAP costs and expenses to GAAP costs and expenses As a % of As a % of As a % of Q3'06 Q3'06 Revenues (1) Revenues (1) Revenues (1) Q/Q Y/Y $Millions Q3'05 Q2'06 Q3'06 6.0% 60.1% Cost of Revenues (GAAP) $ 655.1 41.5% $ 989.0 40.3% $ 1,048.7 39.0% Less: Stock-based compensation (1.3) - (2.3) - (2.1) - 6.1% 60.1% Cost of Revenues (non-GAAP) $ 653.8 41.4% $ 986.7 40.2% $ 1,046.6 38.9% Research and development (GAAP) 10.6% 75.8% $ 177.8 11.3% $ 282.6 11.5% $ 312.6 11.6% Less: Stock-based compensation (26.1) - (70.6) - (61.7) - - - Less: In-process research and development (2) (20.8) - - - - - - - Research and development (non-GAAP) 18.3% 91.7% $ 130.9 8.3% $ 212.0 8.6% $ 250.9 9.3% Sales and marketing (GAAP) $ 111.5 7.1% $ 196.4 8.0% $ 207.0 7.7% 5.4% 85.7% Less: Stock-based compensation (6.5) - (14.3) - (14.7) - - - Sales and marketing (non-GAAP) $ 105.0 6.7% $ 182.1 7.4% $ 192.3 7.1% 5.6% 83.1% General and administrative (GAAP) $ 104.9 6.6% $ 172.6 7.0% $ 190.0 7.1% 10.1% 81.1% Less: Stock-based compensation (12.4) - (22.0) - (21.3) - - - General and administrative (non-GAAP) $ 92.5 5.9% $ 150.6 6.1% $ 168.7 6.3% 12.0% 82.4% Total costs and expenses (GAAP) $ 1,049.3 66.5% $ 1,640.6 66.8% $ 1,758.3 65.4% 7.2% 67.6% Less: Stock-based compensation (46.3) - (109.2) - (99.8) - - - Less: In-process research and development (2) (20.8) - - - - - - - Total costs and expenses (non-GAAP) $ 982.2 62.3% $ 1,531.4 62.3% $ 1,658.5 61.6% 8.3% 68.9% (1) Percentages based on GAAP Revenues of $1,578 million in Q3 '05, $2,456 million in Q2 '06 and $2,690 million in Q3 '06 (2) In-process research and development relates to an acquisition 12
  • 13. Table 2 - Reconciliations of non-GAAP results of operations measures to the nearest comparable GAAP measures As a % of As a % of As a % of Revenues (1) Revenues (1) Revenues (1) $Millions except per share amounts Q3'05 Q2'06 Q3'06 Income from operations (GAAP) $ 529.2 33.5% $ 815.4 33.2% $ 931.3 34.6% Add: Stock-based compensation 46.3 - 109.1 - 99.9 - Add: In-process research and development (2) 20.8 - - - - - Income from operations (non-GAAP) $ 596.3 37.8% $ 924.5 37.6% $ 1,031.2 38.3% Net income (GAAP) $ 381.2 24.1% $ 721.1 29.4% $ 733.4 27.3% Add: Stock-based compensation (net of tax) 35.2 - 83.3 - 78.9 - Add: In-process research and development (net of tax) 20.8 - - - - - Less: One-time gain from the sale of our investment in Baidu (net of tax) - - (32.3) - - - Net income (non-GAAP) $ 437.2 27.7% $ 772.1 31.4% $ 812.3 30.2% Net income per share - diluted (GAAP) $1.32 $2.33 $2.36 Net income per share - diluted (non-GAAP) $1.51 $2.49 $2.62 Shares used in per share calculation - diluted 290 310 311 (1) Percentages based on GAAP revenues of $1,578 million in Q3 '05, $2,456 million in Q2 '06 and $2,690 million in Q3 '06 (2) In-process research and development relates to an acquisition 13
  • 14. Q3 2006 Earnings Conference Call