SlideShare a Scribd company logo
1 of 2
Formulating Financial Statements from Raw Data (lo2, 3)
Following is selected financial information from General Mills, Inc., for its fiscal year ended
May 26,
2013 ($ millions).
Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $17,774.1
Cash from operating activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,926.0
Cash, beginning year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 471.2
Stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8,096.0
Noncash assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21,916.6
Cash from financing activities* . . . . . . . . . . . . . . . . . . . . . . . . . . . (1,140.4)
Cost of goods sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11,350.2
Total expenses (other than cost of goods sold) . . . . . . . . . . . . . . 4,568.7
Cash, ending year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 741.4
Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14,562.0
Cash from investing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . (1,515.4)
* Cash from financing activities includes the effects of foreign exchange rate fluctuations.
Required
a. Prepare the income statement, the balance sheet, and the statement of cash flows for General
Mills
for the fiscal year ended May 26, 2013.
b. Do the negative amounts for cash from investing activities and cash from financing activities
concern us? Explain.
c. Using the statements prepared for part a, compute the following ratios (for this part only, use
the
year-end balance instead of the average for assets and stockholders’ equity):
i. Profit margin
ii. Asset turnover
iii. R eturn on assets
iv. R eturn on equity
Solution
Income statement Revenue 17,774.10 COGS 11,350.20 Gross Margin 6,423.90 Expenses
4,568.70 Net Income 1,855.20 Balancesheet Assets Total Liabilties& Equity Cash 741.4 Total
liabilties 14,562.00 Non - Cash Assets 21,916.60 Owners equity 8,096.00 22,658.00 22,658.00
Cash flow Cash from Operating activities 2926 Cash from Investing activities -1,515.40 Cash
from Financing activities -1,140.40 Net Cash Flow 270.2 Begining Cash 471.2 Ending Cash
741.4 Financial Ratios Profit Margin 10.44% =net income/revenue Asset Turnover 0.78
=revenue/total assets Return on assets 8.19% =Net income/total asset Return on Equity 22.92%
=Net income/owners equity

More Related Content

Similar to Formulating Financial Statements from Raw Data for General Mills (38

plains all american pipeline 2007 10-K Part 2
plains all american pipeline   2007 10-K  Part 2plains all american pipeline   2007 10-K  Part 2
plains all american pipeline 2007 10-K Part 2finance13
 
crown holdings 2004annualfinal
  crown holdings 2004annualfinal  crown holdings 2004annualfinal
crown holdings 2004annualfinalfinance30
 
2004annualfinal
2004annualfinal2004annualfinal
2004annualfinalfinance30
 
2004annualfinal
2004annualfinal2004annualfinal
2004annualfinalfinance30
 
crown holdings 2004annualfinal
  crown holdings 2004annualfinal  crown holdings 2004annualfinal
crown holdings 2004annualfinalfinance30
 
agilent 03FinancialStatements
agilent  03FinancialStatementsagilent  03FinancialStatements
agilent 03FinancialStatementsfinance38
 
plains all american pipeline 2004 10-K part 2
plains all american pipeline   2004 10-K part  2plains all american pipeline   2004 10-K part  2
plains all american pipeline 2004 10-K part 2finance13
 
plains all american pipeline 2005 10-K part 2
plains all american pipeline   2005 10-K part 2plains all american pipeline   2005 10-K part 2
plains all american pipeline 2005 10-K part 2finance13
 
danaher 01-4qrel
danaher 01-4qreldanaher 01-4qrel
danaher 01-4qrelfinance24
 
.energyfutureholdings txufinancials1q01
.energyfutureholdings txufinancials1q01.energyfutureholdings txufinancials1q01
.energyfutureholdings txufinancials1q01finance29
 
crown holdings 2006AR
  crown holdings  2006AR  crown holdings  2006AR
crown holdings 2006ARfinance30
 
crown holdings 2006AR
  crown holdings  2006AR  crown holdings  2006AR
crown holdings 2006ARfinance30
 
slm SuppFinInfo1Qtr07W33652A_2156_N_993
slm SuppFinInfo1Qtr07W33652A_2156_N_993slm SuppFinInfo1Qtr07W33652A_2156_N_993
slm SuppFinInfo1Qtr07W33652A_2156_N_993finance42
 
altria group Quarter Results 2006 1st
altria group Quarter Results 2006 1staltria group Quarter Results 2006 1st
altria group Quarter Results 2006 1stfinance7
 
crown holdings 2007AR
  crown holdings  2007AR  crown holdings  2007AR
crown holdings 2007ARfinance30
 
crown holdings 2007AR
  crown holdings  2007AR  crown holdings  2007AR
crown holdings 2007ARfinance30
 

Similar to Formulating Financial Statements from Raw Data for General Mills (38 (20)

Q2 2009 Earning report of Adobe
Q2 2009 Earning report of AdobeQ2 2009 Earning report of Adobe
Q2 2009 Earning report of Adobe
 
plains all american pipeline 2007 10-K Part 2
plains all american pipeline   2007 10-K  Part 2plains all american pipeline   2007 10-K  Part 2
plains all american pipeline 2007 10-K Part 2
 
crown holdings 2004annualfinal
  crown holdings 2004annualfinal  crown holdings 2004annualfinal
crown holdings 2004annualfinal
 
2004annualfinal
2004annualfinal2004annualfinal
2004annualfinal
 
2004annualfinal
2004annualfinal2004annualfinal
2004annualfinal
 
crown holdings 2004annualfinal
  crown holdings 2004annualfinal  crown holdings 2004annualfinal
crown holdings 2004annualfinal
 
agilent 03FinancialStatements
agilent  03FinancialStatementsagilent  03FinancialStatements
agilent 03FinancialStatements
 
plains all american pipeline 2004 10-K part 2
plains all american pipeline   2004 10-K part  2plains all american pipeline   2004 10-K part  2
plains all american pipeline 2004 10-K part 2
 
plains all american pipeline 2005 10-K part 2
plains all american pipeline   2005 10-K part 2plains all american pipeline   2005 10-K part 2
plains all american pipeline 2005 10-K part 2
 
danaher 01-4qrel
danaher 01-4qreldanaher 01-4qrel
danaher 01-4qrel
 
.energyfutureholdings txufinancials1q01
.energyfutureholdings txufinancials1q01.energyfutureholdings txufinancials1q01
.energyfutureholdings txufinancials1q01
 
crown holdings 2006AR
  crown holdings  2006AR  crown holdings  2006AR
crown holdings 2006AR
 
2006AR
2006AR2006AR
2006AR
 
crown holdings 2006AR
  crown holdings  2006AR  crown holdings  2006AR
crown holdings 2006AR
 
2006AR
2006AR2006AR
2006AR
 
slm SuppFinInfo1Qtr07W33652A_2156_N_993
slm SuppFinInfo1Qtr07W33652A_2156_N_993slm SuppFinInfo1Qtr07W33652A_2156_N_993
slm SuppFinInfo1Qtr07W33652A_2156_N_993
 
altria group Quarter Results 2006 1st
altria group Quarter Results 2006 1staltria group Quarter Results 2006 1st
altria group Quarter Results 2006 1st
 
crown holdings 2007AR
  crown holdings  2007AR  crown holdings  2007AR
crown holdings 2007AR
 
2007AR
2007AR2007AR
2007AR
 
crown holdings 2007AR
  crown holdings  2007AR  crown holdings  2007AR
crown holdings 2007AR
 

More from edmundp8cgllams

For this Assignment- submit the following program- The following code.docx
For this Assignment- submit the following program- The following code.docxFor this Assignment- submit the following program- The following code.docx
For this Assignment- submit the following program- The following code.docxedmundp8cgllams
 
For the year ended December 31- 2014- a company- reported the followin.docx
For the year ended December 31- 2014- a company- reported the followin.docxFor the year ended December 31- 2014- a company- reported the followin.docx
For the year ended December 31- 2014- a company- reported the followin.docxedmundp8cgllams
 
For the accompanying inquiries enter the answer and give complete expl.docx
For the accompanying inquiries enter the answer and give complete expl.docxFor the accompanying inquiries enter the answer and give complete expl.docx
For the accompanying inquiries enter the answer and give complete expl.docxedmundp8cgllams
 
Financial managers must understand variance between budgeted expectati.docx
Financial managers must understand variance between budgeted expectati.docxFinancial managers must understand variance between budgeted expectati.docx
Financial managers must understand variance between budgeted expectati.docxedmundp8cgllams
 
Find the domain of the function-.docx
Find the domain of the function-.docxFind the domain of the function-.docx
Find the domain of the function-.docxedmundp8cgllams
 
Financial instruments are assets that have a monetary value or record.docx
Financial instruments are assets that have a monetary value or record.docxFinancial instruments are assets that have a monetary value or record.docx
Financial instruments are assets that have a monetary value or record.docxedmundp8cgllams
 
Fischer esterification and hydrolysis lab Salicylic acid was mixed wit.docx
Fischer esterification and hydrolysis lab Salicylic acid was mixed wit.docxFischer esterification and hydrolysis lab Salicylic acid was mixed wit.docx
Fischer esterification and hydrolysis lab Salicylic acid was mixed wit.docxedmundp8cgllams
 
Financing activities involve- issuing debt- acquiring long-term assets.docx
Financing activities involve- issuing debt- acquiring long-term assets.docxFinancing activities involve- issuing debt- acquiring long-term assets.docx
Financing activities involve- issuing debt- acquiring long-term assets.docxedmundp8cgllams
 
Financial information for Ernie Bishop Company is presented below- ERN.docx
Financial information for Ernie Bishop Company is presented below- ERN.docxFinancial information for Ernie Bishop Company is presented below- ERN.docx
Financial information for Ernie Bishop Company is presented below- ERN.docxedmundp8cgllams
 
Ferritin oxidizes Fe2+ to Fe3+ before mineralizing the iron in the fer.docx
Ferritin oxidizes Fe2+ to Fe3+ before mineralizing the iron in the fer.docxFerritin oxidizes Fe2+ to Fe3+ before mineralizing the iron in the fer.docx
Ferritin oxidizes Fe2+ to Fe3+ before mineralizing the iron in the fer.docxedmundp8cgllams
 

More from edmundp8cgllams (10)

For this Assignment- submit the following program- The following code.docx
For this Assignment- submit the following program- The following code.docxFor this Assignment- submit the following program- The following code.docx
For this Assignment- submit the following program- The following code.docx
 
For the year ended December 31- 2014- a company- reported the followin.docx
For the year ended December 31- 2014- a company- reported the followin.docxFor the year ended December 31- 2014- a company- reported the followin.docx
For the year ended December 31- 2014- a company- reported the followin.docx
 
For the accompanying inquiries enter the answer and give complete expl.docx
For the accompanying inquiries enter the answer and give complete expl.docxFor the accompanying inquiries enter the answer and give complete expl.docx
For the accompanying inquiries enter the answer and give complete expl.docx
 
Financial managers must understand variance between budgeted expectati.docx
Financial managers must understand variance between budgeted expectati.docxFinancial managers must understand variance between budgeted expectati.docx
Financial managers must understand variance between budgeted expectati.docx
 
Find the domain of the function-.docx
Find the domain of the function-.docxFind the domain of the function-.docx
Find the domain of the function-.docx
 
Financial instruments are assets that have a monetary value or record.docx
Financial instruments are assets that have a monetary value or record.docxFinancial instruments are assets that have a monetary value or record.docx
Financial instruments are assets that have a monetary value or record.docx
 
Fischer esterification and hydrolysis lab Salicylic acid was mixed wit.docx
Fischer esterification and hydrolysis lab Salicylic acid was mixed wit.docxFischer esterification and hydrolysis lab Salicylic acid was mixed wit.docx
Fischer esterification and hydrolysis lab Salicylic acid was mixed wit.docx
 
Financing activities involve- issuing debt- acquiring long-term assets.docx
Financing activities involve- issuing debt- acquiring long-term assets.docxFinancing activities involve- issuing debt- acquiring long-term assets.docx
Financing activities involve- issuing debt- acquiring long-term assets.docx
 
Financial information for Ernie Bishop Company is presented below- ERN.docx
Financial information for Ernie Bishop Company is presented below- ERN.docxFinancial information for Ernie Bishop Company is presented below- ERN.docx
Financial information for Ernie Bishop Company is presented below- ERN.docx
 
Ferritin oxidizes Fe2+ to Fe3+ before mineralizing the iron in the fer.docx
Ferritin oxidizes Fe2+ to Fe3+ before mineralizing the iron in the fer.docxFerritin oxidizes Fe2+ to Fe3+ before mineralizing the iron in the fer.docx
Ferritin oxidizes Fe2+ to Fe3+ before mineralizing the iron in the fer.docx
 

Recently uploaded

Incoming and Outgoing Shipments in 1 STEP Using Odoo 17
Incoming and Outgoing Shipments in 1 STEP Using Odoo 17Incoming and Outgoing Shipments in 1 STEP Using Odoo 17
Incoming and Outgoing Shipments in 1 STEP Using Odoo 17Celine George
 
Roles & Responsibilities in Pharmacovigilance
Roles & Responsibilities in PharmacovigilanceRoles & Responsibilities in Pharmacovigilance
Roles & Responsibilities in PharmacovigilanceSamikshaHamane
 
Employee wellbeing at the workplace.pptx
Employee wellbeing at the workplace.pptxEmployee wellbeing at the workplace.pptx
Employee wellbeing at the workplace.pptxNirmalaLoungPoorunde1
 
Interactive Powerpoint_How to Master effective communication
Interactive Powerpoint_How to Master effective communicationInteractive Powerpoint_How to Master effective communication
Interactive Powerpoint_How to Master effective communicationnomboosow
 
Earth Day Presentation wow hello nice great
Earth Day Presentation wow hello nice greatEarth Day Presentation wow hello nice great
Earth Day Presentation wow hello nice greatYousafMalik24
 
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptx
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptxPOINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptx
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptxSayali Powar
 
MARGINALIZATION (Different learners in Marginalized Group
MARGINALIZATION (Different learners in Marginalized GroupMARGINALIZATION (Different learners in Marginalized Group
MARGINALIZATION (Different learners in Marginalized GroupJonathanParaisoCruz
 
Types of Journalistic Writing Grade 8.pptx
Types of Journalistic Writing Grade 8.pptxTypes of Journalistic Writing Grade 8.pptx
Types of Journalistic Writing Grade 8.pptxEyham Joco
 
KSHARA STURA .pptx---KSHARA KARMA THERAPY (CAUSTIC THERAPY)————IMP.OF KSHARA ...
KSHARA STURA .pptx---KSHARA KARMA THERAPY (CAUSTIC THERAPY)————IMP.OF KSHARA ...KSHARA STURA .pptx---KSHARA KARMA THERAPY (CAUSTIC THERAPY)————IMP.OF KSHARA ...
KSHARA STURA .pptx---KSHARA KARMA THERAPY (CAUSTIC THERAPY)————IMP.OF KSHARA ...M56BOOKSTORE PRODUCT/SERVICE
 
internship ppt on smartinternz platform as salesforce developer
internship ppt on smartinternz platform as salesforce developerinternship ppt on smartinternz platform as salesforce developer
internship ppt on smartinternz platform as salesforce developerunnathinaik
 
ECONOMIC CONTEXT - LONG FORM TV DRAMA - PPT
ECONOMIC CONTEXT - LONG FORM TV DRAMA - PPTECONOMIC CONTEXT - LONG FORM TV DRAMA - PPT
ECONOMIC CONTEXT - LONG FORM TV DRAMA - PPTiammrhaywood
 
CARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptxCARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptxGaneshChakor2
 
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdfssuser54595a
 
Introduction to ArtificiaI Intelligence in Higher Education
Introduction to ArtificiaI Intelligence in Higher EducationIntroduction to ArtificiaI Intelligence in Higher Education
Introduction to ArtificiaI Intelligence in Higher Educationpboyjonauth
 
Painted Grey Ware.pptx, PGW Culture of India
Painted Grey Ware.pptx, PGW Culture of IndiaPainted Grey Ware.pptx, PGW Culture of India
Painted Grey Ware.pptx, PGW Culture of IndiaVirag Sontakke
 
History Class XII Ch. 3 Kinship, Caste and Class (1).pptx
History Class XII Ch. 3 Kinship, Caste and Class (1).pptxHistory Class XII Ch. 3 Kinship, Caste and Class (1).pptx
History Class XII Ch. 3 Kinship, Caste and Class (1).pptxsocialsciencegdgrohi
 
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️9953056974 Low Rate Call Girls In Saket, Delhi NCR
 

Recently uploaded (20)

Incoming and Outgoing Shipments in 1 STEP Using Odoo 17
Incoming and Outgoing Shipments in 1 STEP Using Odoo 17Incoming and Outgoing Shipments in 1 STEP Using Odoo 17
Incoming and Outgoing Shipments in 1 STEP Using Odoo 17
 
Roles & Responsibilities in Pharmacovigilance
Roles & Responsibilities in PharmacovigilanceRoles & Responsibilities in Pharmacovigilance
Roles & Responsibilities in Pharmacovigilance
 
ESSENTIAL of (CS/IT/IS) class 06 (database)
ESSENTIAL of (CS/IT/IS) class 06 (database)ESSENTIAL of (CS/IT/IS) class 06 (database)
ESSENTIAL of (CS/IT/IS) class 06 (database)
 
Employee wellbeing at the workplace.pptx
Employee wellbeing at the workplace.pptxEmployee wellbeing at the workplace.pptx
Employee wellbeing at the workplace.pptx
 
OS-operating systems- ch04 (Threads) ...
OS-operating systems- ch04 (Threads) ...OS-operating systems- ch04 (Threads) ...
OS-operating systems- ch04 (Threads) ...
 
Interactive Powerpoint_How to Master effective communication
Interactive Powerpoint_How to Master effective communicationInteractive Powerpoint_How to Master effective communication
Interactive Powerpoint_How to Master effective communication
 
Earth Day Presentation wow hello nice great
Earth Day Presentation wow hello nice greatEarth Day Presentation wow hello nice great
Earth Day Presentation wow hello nice great
 
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptx
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptxPOINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptx
POINT- BIOCHEMISTRY SEM 2 ENZYMES UNIT 5.pptx
 
MARGINALIZATION (Different learners in Marginalized Group
MARGINALIZATION (Different learners in Marginalized GroupMARGINALIZATION (Different learners in Marginalized Group
MARGINALIZATION (Different learners in Marginalized Group
 
Types of Journalistic Writing Grade 8.pptx
Types of Journalistic Writing Grade 8.pptxTypes of Journalistic Writing Grade 8.pptx
Types of Journalistic Writing Grade 8.pptx
 
KSHARA STURA .pptx---KSHARA KARMA THERAPY (CAUSTIC THERAPY)————IMP.OF KSHARA ...
KSHARA STURA .pptx---KSHARA KARMA THERAPY (CAUSTIC THERAPY)————IMP.OF KSHARA ...KSHARA STURA .pptx---KSHARA KARMA THERAPY (CAUSTIC THERAPY)————IMP.OF KSHARA ...
KSHARA STURA .pptx---KSHARA KARMA THERAPY (CAUSTIC THERAPY)————IMP.OF KSHARA ...
 
internship ppt on smartinternz platform as salesforce developer
internship ppt on smartinternz platform as salesforce developerinternship ppt on smartinternz platform as salesforce developer
internship ppt on smartinternz platform as salesforce developer
 
ECONOMIC CONTEXT - LONG FORM TV DRAMA - PPT
ECONOMIC CONTEXT - LONG FORM TV DRAMA - PPTECONOMIC CONTEXT - LONG FORM TV DRAMA - PPT
ECONOMIC CONTEXT - LONG FORM TV DRAMA - PPT
 
CARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptxCARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptx
 
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
18-04-UA_REPORT_MEDIALITERAСY_INDEX-DM_23-1-final-eng.pdf
 
9953330565 Low Rate Call Girls In Rohini Delhi NCR
9953330565 Low Rate Call Girls In Rohini  Delhi NCR9953330565 Low Rate Call Girls In Rohini  Delhi NCR
9953330565 Low Rate Call Girls In Rohini Delhi NCR
 
Introduction to ArtificiaI Intelligence in Higher Education
Introduction to ArtificiaI Intelligence in Higher EducationIntroduction to ArtificiaI Intelligence in Higher Education
Introduction to ArtificiaI Intelligence in Higher Education
 
Painted Grey Ware.pptx, PGW Culture of India
Painted Grey Ware.pptx, PGW Culture of IndiaPainted Grey Ware.pptx, PGW Culture of India
Painted Grey Ware.pptx, PGW Culture of India
 
History Class XII Ch. 3 Kinship, Caste and Class (1).pptx
History Class XII Ch. 3 Kinship, Caste and Class (1).pptxHistory Class XII Ch. 3 Kinship, Caste and Class (1).pptx
History Class XII Ch. 3 Kinship, Caste and Class (1).pptx
 
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
 

Formulating Financial Statements from Raw Data for General Mills (38

  • 1. Formulating Financial Statements from Raw Data (lo2, 3) Following is selected financial information from General Mills, Inc., for its fiscal year ended May 26, 2013 ($ millions). Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $17,774.1 Cash from operating activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,926.0 Cash, beginning year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 471.2 Stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8,096.0 Noncash assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21,916.6 Cash from financing activities* . . . . . . . . . . . . . . . . . . . . . . . . . . . (1,140.4) Cost of goods sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11,350.2 Total expenses (other than cost of goods sold) . . . . . . . . . . . . . . 4,568.7 Cash, ending year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 741.4 Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14,562.0 Cash from investing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . (1,515.4) * Cash from financing activities includes the effects of foreign exchange rate fluctuations. Required a. Prepare the income statement, the balance sheet, and the statement of cash flows for General Mills for the fiscal year ended May 26, 2013. b. Do the negative amounts for cash from investing activities and cash from financing activities concern us? Explain. c. Using the statements prepared for part a, compute the following ratios (for this part only, use the year-end balance instead of the average for assets and stockholders’ equity): i. Profit margin ii. Asset turnover iii. R eturn on assets iv. R eturn on equity Solution Income statement Revenue 17,774.10 COGS 11,350.20 Gross Margin 6,423.90 Expenses 4,568.70 Net Income 1,855.20 Balancesheet Assets Total Liabilties& Equity Cash 741.4 Total liabilties 14,562.00 Non - Cash Assets 21,916.60 Owners equity 8,096.00 22,658.00 22,658.00 Cash flow Cash from Operating activities 2926 Cash from Investing activities -1,515.40 Cash
  • 2. from Financing activities -1,140.40 Net Cash Flow 270.2 Begining Cash 471.2 Ending Cash 741.4 Financial Ratios Profit Margin 10.44% =net income/revenue Asset Turnover 0.78 =revenue/total assets Return on assets 8.19% =Net income/total asset Return on Equity 22.92% =Net income/owners equity