SlideShare a Scribd company logo
1 of 32
Download to read offline
1
First Quarter 2018 Earnings Call
April 26, 2018
Nick Zarcone – President & Chief Executive Officer
Varun Laroyia – Executive Vice President & Chief Financial Officer
Joe Boutross – Vice President, Investor Relations
2
Forward Looking Statements and Non-GAAP
Financial Measures
Statements and information in this presentation that are not historical are forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of 1995 and are made
pursuant to the “safe harbor” provisions of such Act.
Forward-looking statements include, but are not limited to, statements regarding our outlook,
guidance, expectations, beliefs, hopes, intentions and strategies. These statements are subject to a
number of risks, uncertainties, assumptions and other factors including those identified below. All
forward-looking statements are based on information available to us at the time the statements are
made. We undertake no obligation to update any forward-looking statements, whether as a result of
new information, future events or otherwise, except as required by law.
You should not place undue reliance on our forward-looking statements. Actual events or results may
differ materially from those expressed or implied in the forward-looking statements. The risks,
uncertainties, assumptions and other factors that could cause actual results to differ from the results
predicted or implied by our forward-looking statements include the factors disclosed under the
captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results
of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2017 and in our
subsequent Quarterly Reports on Form 10-Q. These reports are available on our investor relations
website at lkqcorp.com and on the SEC website at sec.gov.
This presentation contains non-GAAP financial measures. Included with this presentation are
reconciliations of each non-GAAP financial measure with the most directly comparable financial
measure calculated in accordance with GAAP.
3
Mission Statement
To be the leading global value-added
distributor of vehicle parts and accessories
by offering our customers the most
comprehensive, available and cost effective
selection of part solutions while building
strong partnerships with our employees and
the communities in which we operate
4
$2,800
$2,600
$2,400
$2,200
$2,000
$1,800
$1,600
$1,400
Q1 2017 Q1 2018
$2,343
$2,721
Consolidated Results - Continuing operations
Q1 2018 Revenue*
* Revenue in millions
** Segment EBITDA is a non-GAAP financial measure. Refer to Segment EBITDA reconciliation on page 28
• Organic growth of parts and services revenue of 3.7% on a reported basis
• Net income from continuing operations attributable to LKQ stockholders $153
million Q1 2018 vs. $141 million Q1 2017
• Segment EBITDA Margin** 10.9% Q1 2018 vs. 12.4% Q1 2017
16.1%
5
Consolidated Results - Continuing operations
Q1 2018 EPS*
$0.60
$0.50
$0.40
$0.30
$0.20
Q1 2017 Q1 2018
$0.49
$0.55
$0.60
$0.50
$0.40
$0.30
$0.20
Q1 2017 Q1 2018
$0.45
$0.49
8.9%
* Earnings per share figures refer to net income from continuing operations attributable to LKQ stockholders
** Adjusted Diluted EPS is a non-GAAP measure. Refer to page 30 for Adjusted Diluted EPS reconciliation
Diluted EPS Adjusted Diluted EPS**
12.2%
6
Q1 2018 Revenue Growth
• Organic revenue growth for parts and services in North America was largely attributable to increased sales volumes in our wholesale operations
• Revenue recognition standard adoption had a negative impact on consolidated parts and services revenue growth just under 40 bps
• European organic growth was negatively impacted by T2 issues and severe weather in the UK as well as the timing of the Easter holiday
• Collision parts organic revenue growth in the UK was 7.0%
• Favorable F/X impact on European revenue of $116 million; European constant currency parts and services revenue growth of 12.5%(2)
• Specialty acquisition growth was $35 million, most of which relates to Warn Industries, Inc. (acquired November 1, 2017)
• Increase in Other Revenue was primarily attributable to higher scrap steel and other metal prices. Scrap steel prices were up 37% versus Q1 2017
(1) The sum of the individual revenue change components may not equal the total percentage due to rounding
(2) Constant currency is a non-GAAP financial measure. Refer to constant currency reconciliation on page 26
Revenue Changes by Source:
Organic Acquisition Foreign Exchange Total(1)
North America 6.5% 1.8% 0.3% 8.6%
Europe 1.2% 11.3% 14.1% 26.6%
Specialty 0.3% 11.0% 0.4% 11.7%
Parts and Services 3.7% 6.6% 5.4% 15.7%
Other Revenue 22.4% 0.9% 0.2% 23.5%
Total 4.7% 6.3% 5.1% 16.1%
7
• Rhiag opened 4 new branches in Eastern Europe: one in the Czech Republic, two in Romania and one in Slovakia. Rhiag also closed one
branch in Poland as we integrate AD Polska into our Rhiag operations
• ECP began reconfiguring its existing T1 facility that will serve as the distribution hub for our collision products. It is scheduled to be
completed and fully-operational by mid-May
• Integration of Andrew Page operations into ECP is ongoing, including pricing alignment, which is being actively monitored. Early indicators
show a positive impact on margins. We plan to sell 11 branches, including the 9 required by the CMA and 2 additional branches that are
focused on the commercial vehicle markets
• On April 5, 2018 the EU Commission published an update regarding our pending Stahlgruber GmbH acquisition (which includes an automatic
two-week extension to their deadline); we do not expect that this development will impact our previously announced expectations
regarding the transaction. We expect the pending acquisition of Stahlgruber to close in Q2 2018
• On April 9, 2018, we completed an offering of €1 billion aggregate principal amount of senior notes with an interest rate of 3.625% on €750
million and 4.125% on €250 million due in 2026 and 2028, respectively
Q1 2018 Operating Highlights
Europe
Specialty
North America
• PGW was awarded an exclusive agreement with Mopar, the parts division of Fiat Chrysler Automotive, for the distribution of Mopar
batteries to their dealer network. PGW is now the exclusive OE supplier of glass and batteries to all Mopar dealerships
• We integrated one PGW branch into an existing LKQ facility, bringing the total number of integrations to 16 since the date of acquisition
• As of March 31, 2018, 96% of routes created were done through Roadnet for our Aftermarket and Salvage operations. Roadnet is creating
efficiencies by reducing delivery miles driven while increasing routes and the number of orders per day. In Q1 2018, miles driven through
Roadnet was 21.6M compared to 22.6M in Q4 2017, a 4.5% reduction resulting in fuel savings
• We have continued the build out of a new 450,000 square foot facility in Southern California that will allow us to offer improved service
levels and better inventory availability for our customers in certain key geographic markets. The target opening is Q2 2018
8
Inventory
• We believe aftermarket inventory levels are sufficient to achieve our growth targets
• In NorthAmerica, aftermarket purchases increased during the first quarter of 2018 primarily to support
growth across our operations
• In Europe, the increase in aftermarket purchases during the first quarter of 2018 was primarily related
to our Benelux and Eastern Europe operations as a result of our acquisition of aftermarket parts
businesses in Poland and Belgium in the third quarter of 2017, which had purchases of $27 million
and $19 million, respectively, in the first quarter of 2018. Purchase amounts also increased due to
the impact of foreign currency translation
• Cost per vehicle in our self service operations increased 16% year over year due primarily to increases
in scrap steel prices
• Average cost per vehicle in our full service salvage operations was up 1% year over year
Inventory Procurement:
($ in millions, Vehicles purchased in 000s) Q1 2018 Q1 2017 % Change
Total aftermarket procurement $1,322 $1,025 29.0%
Wholesale salvage cars and trucks 73 75 (2.7)%
Europe wholesale salvage cars and trucks 8 7 14.3%
Self service and "crush only" cars 141 133 6.0%
9
Financial Results
10
Operating Results - Continuing Operations
• Our effective income tax rate for the thee months ended March 31, 2018 was 24.7% compared to 33.9% for the
comparable prior year period. The decrease was primarily attributable to the reduction of the U.S. federal statutory
income tax rate from 35% to 21% as a result of the enactment of the Tax Act in December 2017.
First Quarter
($ in millions,except per share data) 2018 2017 Change
Revenue $2,721 $2,343 16.1%
Gross Margin 1,054 930 13.3%
Operating Income 227 236 (3.9)%
Pre-tax Income 201 213 (5.6)%
Net income from continuing operations attributable
to LKQ stockholders
153 141 8.6%
Segment EBITDA* 295 290 1.7%
Diluted EPS from continuing operations attributable
to LKQ stockholders:
Reported $0.49 $0.45 8.9%
Adjusted** $0.55 $0.49 12.2%
* Segment EBITDA is a non-GAAP measure. Refer to Segment EBITDA reconciliation on page 28
** Adjusted EPS is a non-GAAP measure. Refer to the EPS reconciliation on page 30
11
(as a % of Revenue)
Q1
2018
Q1
2017
Change
F/(U) Q1 2018 Commentary
Revenue 100.0% 100.0% —%
Gross Margin 38.7% 39.7% (1.0)% Decreased by 0.6% and 0.5% as a result of our North America and Europe segments, respectively
Selling, General and
Administrative Expenses
28.2% 27.4% (0.8)%
The increase is primarily related to a 0.4% increase in personnel costs excluding prior year nonrecurring items
and a 0.2% increase in freight expenses
Restructuring and
Acquisition Related
Expenses
0.1% 0.1% —%
Increase in dollar terms is primarily attributable to restructuring expenses related to the integration of the
Andrew Page acquisition
Depreciation and
Amortization
2.1% 2.1% —%
Depreciation and amortization costs increased in dollar terms due to recent acquisitions and foreign currency
translation
Operating Income 8.3% 10.1% (1.8)%
Segment EBITDA* 10.9% 12.4% (1.5)%
Q1 2018 Consolidated Margins - Continuing operations
Note: In the table above, the sum of the individual percentages may not equal the total due to rounding
* Segment EBITDA is a non-GAAP measure. Refer to Segment EBITDA reconciliation on page 28. Segment EBITDA is a measure of segment profitability. Refer to individual segment
slides for drivers of Segment EBITDA.
12
NA P&S Europe P&S
Specialty P&S Other Revenue
100.0%
80.0%
60.0%
40.0%
20.0%
0.0%
Q1 2018 Q1 2017
43.1% 46.1%
38.1% 35.0%
12.9% 13.4%
5.9% 5.5%
Components of Revenue
• A portion of change in margins on a
consolidated basis is attributable to
change in revenue mix
• North America historically has the
highest Gross margins and EBITDA
margins relative to the other segments
• Increase in YTD revenue as a percentage
of consolidated revenue for our
European businesses reflects the impact
from our acquisitions of aftermarket
parts distribution businesses in Belgium
and Poland in Q3 2017
• Other revenue continues to be a small
percentage of the total revenue
$2.72B $2.34B
13
Segment EBITDA Margin
46.0%
44.0%
42.0%
40.0%
Q1-17
Q2-17
Q3-17
Q4-17
Q1-18
44.4%
43.9%
43.6%
43.5%
43.3%
15.5%
14.7%
13.9%
13.1%
12.3%
11.5%
Q1-17
Q2-17
Q3-17
Q4-17
Q1-18
14.6%
14.4%
12.9%
12.7%
13.4%
North America Segment EBITDA Margin Bridge
15.0%
14.0%
13.0%
12.0%
11.0%
Q1 2017 Gross
Margin
Personnel
Costs
Eliminate
shared
PGW
corporate
costs
Freight
Expenses
Vehicle
Expenses
Other Q1 2018
14.6%
(1.1)% (0.3)%
0.5%
(0.4)% (0.2)%
0.3% 13.4%
North America – Q1 2018 Results
Gross Margin% of Revenue
($ in millions) 2018 2017 Change 2018 2017
Total Revenue $1,330 $1,208 10.1%
Gross Margin $576 $536 7.3% 43.3% 44.4%
SG&A Expenses $403 $362 11.3% 30.3% 29.9%
Segment EBITDA* $178 $176 0.9% 13.4% 14.6%
Note: In the table above, the sum of the individual percentages may not equal the total due to rounding
*Segment EBITDA is a non-GAAP measure. Refer to total Segment EBITDA reconciliation on page 28 and the
breakout of Segment EBITDA by each respective segment on page 27
Scrap Steel Prices
• Average price we received for
scrap steel in Q1 increased by
37%, from $144 per ton in Q1 2017
to $197 per ton in Q1 2018
• About 3¢ favorable impact on EPS
14
Q1 YoY scrap steel prices per ton up 37%
$144
$150
$162 $163
$197
$100
$125
$150
$175
$200
$225
Monthly Scrap Steel Price Average Quarterly Scrap Steel Price
15
Europe Segment EBITDA Margin Bridge
* Segment EBITDA is a non-GAAP measure. Refer to total Segment EBITDA reconciliation on page 28 and the
breakout of Segment EBITDA by each respective segment on page 27
Europe – Q1 2018 Results
Gross Margin
Segment EBITDA Margin
% of Revenue
($ in millions) 2018 2017 Change 2018 2017
Total Revenue $1,040 $821 26.7%
Gross Margin $373 $304 22.7% 35.9% 37.0%
SG&A Expenses $300 $226 32.4% 28.8% 27.6%
Segment EBITDA* $76 $79 (4.0)% 7.3% 9.6%
Branches 868 714 154
Note: In the table above, the sum of the individual percentages may not equal the total due to rounding
10.0%
9.0%
8.0%
7.0%
6.0%
Q1 2017 Gross
Margin
Personnel
Costs
Professional
Fees
Facility
Expenses
Other Q1 2018
9.6%
(1.1)%
(0.9)% (0.2)% (0.2)%
0.1% 7.3%
40.0%
39.0%
38.0%
37.0%
36.0%
35.0%
34.0%
Q1-17
Q2-17
Q3-17
Q4-17
Q1-18
37.0% 37.2%
36.4%
35.7% 35.9%
11.0%
10.0%
9.0%
8.0%
7.0%
6.0%
Q1-17
Q2-17
Q3-17
Q4-17
Q1-18
9.6% 9.4%
8.3%
8.0%
7.3%
$1.24
$1.28
$1.07
$1.10
$1.31
$1.18
$1.33
$1.18
$1.39
$1.23
$0.95
$1.00
$1.05
$1.10
$1.15
$1.20
$1.25
$1.30
$1.35
$1.40
$1.45
Monthly $/£ Monthly $/€ Quarterly Average
Foreign Exchange
• £ up 12% Q1 2018 vs. Q1 2017
• € up 15% Q1 2018 vs. Q1 2017
• $116 million positive impact of
translation of weaker dollar on
Europe revenue growth
• Europe constant currency* parts and
services revenue growth of 12.5%
• About a penny and a half positive
impact from currency on EPS
growth**
16
*Constant currency is a non-GAAP financial measure. Refer to constant current reconciliation on page 26
** Reflects the combined impact of all currencies on consolidated EPS growth (all segments); charts and revenue figures above reflect only GBP and EUR currencies related to
Europe segment
17
Specialty Segment EBITDA Margin Bridge
13.0%
12.0%
11.0%
10.0%
9.0%
Q1 2017 Gross
Margin**
Personnel
Expenses
Vehicle
& Fuel
Warn
impact
on SG&A
Other
expenses net
Q1 2018
11.3%
1.8%
(0.4)% (0.2)% (0.2)%
(0.4)%
11.9%
** Reported Gross Margin % improvement of 1.5% is negatively impacted by 0.3% for non-Segment EBITDA
costs of inventory step-up and COGS depreciation, which are excluded in the bridge above
Note: In the table above, the sum of the individual percentages may not equal the total due to rounding
31.0%
29.0%
27.0%
25.0%
Q1-17
Q2-17
Q3-17
Q4-17
Q1-18
28.5%
28.9%
28.6%
26.3%
30.0%
Segment EBITDA Margin
Specialty – Q1 2018 Results
Gross Margin% of Revenue
($ in millions) 2018 2017 Change 2018 2017
Total Revenue $352 $315 11.7%
Gross Margin $105 $90 17.3% 30.0% 28.5%
SG&A Expenses $65 $55 17.9% 18.4% 17.4%
Segment EBITDA* $42 $35 18.4% 11.9% 11.3%
*Segment EBITDA is a non-GAAP measure. Refer to total Segment EBITDA reconciliation on page 28 and the
breakout of Segment EBITDA by each respective segment on page 27
15.0%
10.0%
5.0%
Q1-17
Q2-17
Q3-17
Q4-17
Q1-18
11.3%
13.4%
10.6%
7.8%
11.9%
18
2018 Capital Allocation - Continuing operations
• Operating cash flows:
◦ The $31 million year over year decrease in operating cash flows was driven primarily by a greater cash outflow related to accounts receivable
balances of $39 million as a result of higher sales growth in Q1 2018 partially offset by a higher accounts payable cash inflow of $19 million
• Investing cash flows:
◦ The $21 million year over year increase in Capex was primarily related to investments in our North America and Europe operations
• Financing cash flows:
◦ Used free cash flows to repay net $120 million in revolver borrowings
$500
$250
$0
Beginning Cash
12/31/17
Operating Cash
Flows
Capex Other
Investing
Cash Flows
Financing
Cash Flows
Other
and FX
Ending Cash
3/31/18
$280
$145
$(62) $(2)
$(118)
$3 $246
$ in millions
19
Borrowings under credit facilities Letters of credit
Revolver Availability
$4,000
$3,500
$3,000
$2,500
$2,000
$1,500
$1,000
$500
$0
December 31, 2017 March 31, 2018
$1,988 $1,873
$71
$65
$1,395
$3,454
$1,513
$3,451
Leverage & Liquidity
Effective borrowing rate for Q1 2018 was 3.3%
Total
Capacity(1)($ in millions )
Net Debt Cash & equivalents
Net Debt/ EBITDA(*)
$3,600
$3,200
$2,800
$2,400
$2,000
$1,600
$1,200
$800
$400
$0
December 31, 2017 March 31, 2018
$3,148 $3,093
$280
$3,428
$246
$3,339
2.7x 2.7x
(1) Total capacity includes our term loans and revolving credit facilities
* Net leverage per bank covenants is defined as Net Debt/EBITDA. See the definitions of Net Debt and EBITDA in the credit agreement filed with the SEC for further details
($ in millions )
20
Key Return Metrics
Return on Equity
15.0%
12.0%
9.0%
6.0%
3.0%
0.0%
2013 2014 2015 2016 2017 TTM Q1
2018
14.5%
14.9%
14.5%
13.8%
14.1%
13.7%
14.0%
12.0%
10.0%
8.0%
6.0%
4.0%
2.0%
0.0%
2013 2014 2015 2016 2017 TTM Q1
2018
10.9% 10.8% 10.9%
10.0%
9.7% 9.6%
Return on Invested Capital*
* Amortization of acquired intangibles has been excluded from the calculation of Return on Invested Capital
21
Guidance 2018
(effective only on the date issued: April 26, 2018)
(1) Guidance for 2018 is based on current conditions and excludes the impact of restructuring and acquisition related expenses, excess tax benefits and deficiencies from stock based
payments, adjustments to provisional amounts recorded in 2017 related to the Tax Act and amortization expense related to acquired intangibles. In addition, it excludes gains or
losses (including changes in fair value of contingent consideration liabilities) and capital spending related to acquisitions or divestitures. Our forecasted results for our international
operations were calculated using current foreign exchange rates for the year. Guidance for 2018 includes a global effective tax rate of 26%. Adjustments to the provisional amounts
recorded for the Tax Act in 2017 are not reflected in the estimated rate. Full year 2017 actual figures for Adjusted Net Income and Adjusted Diluted EPS were calculated using the
same methodology as the 2018 guidance. Organic revenue guidance refers only to parts and services revenue. LKQ updated its guidance on April 26, 2018, and it is only effective on
the date of issuance. It is LKQ’s policy to comment on its annual guidance only when the company issues its quarterly press releases with financial results. LKQ has no obligation to
update this guidance.
(2) Does not include the pending Stahlgruber acquisition announced in December 2017. Guidance will be updated once the transaction closes
(3) Adjusted income and Adjusted Diluted EPS are non-GAAP measures. See page 32 for reconciliation of forecasted adjusted net income and forecasted adjusted diluted earnings per
share from continuing operations attributable to LKQ stockholders
($ in millions excluding EPS)
Full Year 2017
Actual
Full Year 2018
Guidance(1)(2)
Organic Growth, Parts and Services 4.1% 4.0% - 5.5%
Net Income - continuing operations attributable to
LKQ stockholders
$540 $611 - $641
Adjusted Net Income - continuing operations
attributable to LKQ stockholders(3) $583 $685 - $715
Diluted EPS - continuing operations attributable to
LKQ stockholders
$1.74 $1.96 - $2.06
Adjusted Diluted EPS - continuing operations
attributable to LKQ stockholders(3) $1.88 $2.20 - $2.30
Cash Flow from Operations - continuing operations $523 $625 - $675
Capital Expenditures - continuing operations $175 $235 - $265
22
2018 Adjusted Diluted EPS Guidance Bridge*
$2.50
$2.25
$2.00
$1.75
$1.50
2017
Actual
Year over
year
Business
Growth
Full Year
impact of
2017
Acquisitions
Impact of
exchange rate
changes
Tax Reform
Rate
Tax Reform
Reinvestment
2018
Guidance**
$1.88
$0.09
$0.04
$0.03
$0.26
$(0.05)
$2.25
Does not include the pending Stahlgruber acquisition announced in December 2017. Guidance will be updated once the transaction closes.
*Adjusted net income and adjusted diluted earnings per share are non-GAAP measures. See page 32 for reconciliation of forecasted adjusted net income from continuing
operations and forecasted adjusted diluted earnings per share from continuing operations
**Reflects midpoint of Adjusted Diluted EPS guidance range
23
Q1 2018 Key Takeaways
• Organic revenue growth of 3.7% for parts and services in Q1 and North America
achieved organic revenue growth of 6.5%
• Net income from continuing operations attributable to LKQ stockholders improvement
of 8.6% for Q1
• Q1 Diluted EPS of $0.49 vs. $0.45, a 8.9% increase
• Q1 Adjusted Diluted EPS* of $0.55 vs. $0.49, a 12.2% increase
• Secured €1 billion to fund the pending Stahlgruber acquisition
* Adjusted Diluted EPS is a non-GAAP measure. Refer to EPS reconciliation on page 30
24
Consistent Business Model and Strategy
Niche and
Fragmented
Markets
Industry Leading
Management
High
Fulfillment
Rates
Synergy and
Leverage
Opportunities
Sustainable
Growth and
Margin Expansion
Attractive
Adjacent
Markets
25
Appendix - Non-GAAP Financial Measures
This presentation contains non-GAAP financial measures. Included with this presentation are reconciliations of each non-GAAP
financial measure with the most directly comparable financial measure calculated in accordance with GAAP.
26
Appendix 1 - Constant Currency Reconciliation
• The following unaudited table reconciles consolidated revenue growth for Parts & Services to constant currency
revenue growth for the same measure:
We have presented the growth of our revenue on both an as reported and a constant currency basis. The constant currency
presentation, which is a non-GAAP financial measure, excludes the impact of fluctuations in foreign currency exchange rates. We
believe providing constant currency revenue information provides valuable supplemental information regarding our growth,
consistent with how we evaluate our performance, as this statistic removes the translation impact of exchange rate fluctuations,
which are outside of our control and do not reflect our operational performance. Constant currency revenue results are calculated
by translating prior year revenue in local currency using the current year's currency conversion rate. This non-GAAP financial
measure has limitations as an analytical tool and should not be considered in isolation or as a substitute for an analysis of our
results as reported under GAAP. Our use of this term may vary from the use of similarly-titled measures by other issuers due to the
potential inconsistencies in the method of calculation and differences due to items subject to interpretation. In addition, not all
companies that report revenue growth on a constant currency basis calculate such measure in the same manner as we do and,
accordingly, our calculations are not necessarily comparable to similarly-named measures of other companies and may not be
appropriate measures for performance relative to other companies.
Three Months Ended
March 31, 2018
Consolidated Europe
Parts & Services
Revenue Growth as reported 15.7% 26.6%
Less: Currency impact 5.4% 14.1%
Revenue growth at constant
currency
10.3% 12.5%
27
Appendix 2 - Revenue and Segment EBITDA by
segment
Three Months Ended March 31*
(in millions) 2018
% of
revenue 2017
% of
revenue
Revenue
North America $1,330 $1,208
Europe 1,040 821
Specialty 352 315
Eliminations (1) (1)
Total Revenue $2,721 $2,343
Segment EBITDA
North America $178 13.4% $176 14.6%
Europe 76 7.3% 79 9.6%
Specialty 42 11.9% 35 11.3%
Total Segment EBITDA $295 10.9% $290 12.4%
We have presented Segment EBITDA solely as a supplemental disclosure that offers investors, securities analysts and other
interested parties useful information to evaluate our segment profit and loss. We calculate Segment EBITDA as EBITDA excluding
restructuring and acquisition related expenses, change in fair value of contingent consideration liabilities, other acquisition
related gains and losses and equity in earnings of unconsolidated subsidiaries. EBITDA, which is the basis for Segment EBITDA, is
calculated as net income excluding noncontrolling interest, discontinued operations, depreciation, amortization, interest and
income tax expense. Our chief operating decision maker, who is our Chief Executive Officer, uses Segment EBITDA as the key
measure of our segment profit or loss. We use Segment EBITDA to compare profitability among our segments and evaluate
business strategies. We also consider Segment EBITDA to be a useful financial measure in evaluating our operating performance,
as it provides investors, securities analysts and other interested parties with supplemental information regarding the underlying
trends in our ongoing operations. Segment EBITDA includes revenue and expenses that are controllable by the segment. Corporate
and administrative expenses are allocated to the segments based on usage, with shared expenses apportioned based on the
segment's percentage of consolidated revenue.
* The sum of the individual components may not equal the total due to rounding
28
Appendix 3 - Reconciliation of Net Income to EBITDA
and Segment EBITDA
* The sum of the individual components may not equal the total due to rounding
Three Months Ended
March 31*
(in millions) 2018 2017
Net income $153 $136
Subtract:
Net loss attributable to noncontrolling interest (0) —
Net income attributable to LKQ stockholders $153 $136
Subtract:
Net loss from discontinued operations — (5)
Net income from continuing operations attributable to LKQ stockholders $153 $141
Add:
Depreciation and Amortization 56 49
Depreciation and Amortization - cost of goods sold 5 2
Interest expense, net 29 24
Provision for income taxes 50 72
EBITDA $292 $288
Subtract:
Equity in earnings of unconsolidated subsidiaries 1 0
Add:
Restructuring and acquisition related expenses 4 3
Inventory step-up adjustment - acquisition related 0 —
Change in fair value of contingent consideration liabilities 0 —
Segment EBITDA $295 $290
EBITDA as a percentage of revenue 10.7% 12.3%
Segment EBITDA as a percentage of revenue 10.9% 12.4%
29
Appendix 3 - EBITDA and Segment EBITDA
Reconciliation
We have presented EBITDA solely as a supplemental disclosure that offers investors, securities analysts and other interested
parties useful information to evaluate our operating performance and the value of our business. We calculate EBITDA as net
income excluding noncontrolling interest, discontinued operations, depreciation, amortization, interest and income tax
expense. EBITDA provides insight into our profitability trends and allows management and investors to analyze our operating
results with and without the impact of noncontrolling interest, discontinued operations, depreciation, amortization, interest
and income tax expense. We believe EBITDA is used by investors, securities analysts and other interested parties in evaluating
the operating performance and the value of other companies, many of which present EBITDA when reporting their results.
We have presented Segment EBITDA solely as a supplemental disclosure that offers investors, securities analysts and other
interested parties useful information to evaluate our segment profit and loss and underlying trends in our ongoing operations.
We calculate Segment EBITDA as EBITDA excluding restructuring and acquisition related expenses, change in fair value of
contingent consideration liabilities, other acquisition related gains and losses and equity in earnings of unconsolidated
subsidiaries. Our chief operating decision maker, who is our Chief Executive Officer, uses Segment EBITDA as the key measure
of our segment profit or loss. We use Segment EBITDA to compare profitability among our segments and evaluate business
strategies. Segment EBITDA includes revenue and expenses that are controllable by the segment. Corporate and
administrative expenses are allocated to the segments based on usage, with shared expenses apportioned based on the
segment's percentage of consolidated revenue.
EBITDA and Segment EBITDA should not be construed as alternatives to operating income, net income or net cash provided by
(used in) operating activities, as determined in accordance with accounting principles generally accepted in the United
States. In addition, not all companies that report EBITDA or Segment EBITDA information calculate EBITDA or Segment EBITDA
in the same manner as we do and, accordingly, our calculations are not necessarily comparable to similarly named measures
of other companies and may not be appropriate measures for performance relative to other companies.
30
Appendix 4 - Reconciliation of Net Income and EPS to Adjusted Net
Income and Adjusted EPS from Continuing Operations
Three Months Ended March 31*
(in millions, except per share data) 2018 2017
Net income $153 $136
Subtract:
Net loss attributable to noncontrolling interest (0) —
Net income attributable to LKQ stockholders $153 $136
Subtract:
Net loss from discontinued operations — (5)
Net income from continuing operations attributable to LKQ stockholders $153 $141
Adjustments - continuing operations attributable to LKQ stockholders:
Amortization of acquired intangibles 22 21
Restructuring and acquisition related expenses 4 3
Inventory step-up adjustment - acquisition related 0 —
Change in fair value of contingent consideration liabilities 0 —
Excess tax benefit from stock-based payments (3) (3)
Tax effect of adjustments (7) (9)
Adjusted net income from continuing operations attributable to LKQ stockholders $170 $153
Weighted average diluted common shares outstanding 311,347 310,300
Diluted earnings per share from continuing operations attributable to LKQ stockholders:
Reported $0.49 $0.45
Adjusted $0.55 $0.49
*The sum of the individual components may not equal the total due to rounding.
31
Appendix 4 - Reconciliation of Net Income and EPS to Adjusted
Net Income and Adjusted EPS from Continuing Operations
We have presented Adjusted Net Income and Adjusted Diluted Earnings per Share from Continuing Operations Attributable to LKQ
Stockholders as we believe these measures are useful for evaluating the core operating performance of our continuing business
across reporting periods and in analyzing the company’s historical operating results. We define Adjusted Net Income and Adjusted
Diluted Earnings per Share from Continuing Operations Attributable to LKQ Stockholders as Net Income and Diluted Earnings per
Share adjusted to eliminate the impact of noncontrolling interest, discontinued operations, restructuring and acquisition related
expenses, amortization expense related to acquired intangibles, the change in fair value of contingent consideration liabilities,
other acquisition-related gains and losses, excess tax benefits and deficiencies from stock-based payments, adjustments to the
estimated tax reform provisions recorded in 2017 and any tax effect of these adjustments. The tax effect of these adjustments is
calculated using the effective tax rate for the applicable period or for certain discrete items the specific tax expense or benefit
for the adjustment. These financial measures are used by management in its decision making and overall evaluation of operating
performance of the company and are included in the metrics used to determine incentive compensation for our senior
management. Adjusted Net Income and Adjusted Diluted Earnings per Share from Continuing Operations Attributable to LKQ
Stockholders should not be construed as alternatives to Net Income or Diluted Earnings per Share as determined in accordance
with accounting principles generally accepted in the United States. In addition, not all companies that report Adjusted Net
Income and Adjusted Diluted Earnings per Share from Continuing Operations Attributable to LKQ Stockholders calculate such
measures in the same manner as we do and, accordingly, our calculations are not necessarily comparable to similarly-named
measures of other companies and may not be appropriate measures for performance relative to other companies.
32
Appendix 5 - Forecasted EPS reconciliation*
For the year ending December 31, 2018
(in millions, except per share data) Minimum Guidance Maximum Guidance
Net income from continuing operations attributable to LKQ stockholders $611 $641
Adjustments:
Amortization of acquired intangibles 100 100
Restructuring and acquisition related expenses 4 4
Excess tax benefit from stock-based payments (3) (3)
Tax effect of adjustments (27) (27)
Adjusted net income from continuing operations attributable to LKQ stockholders $685 $715
Weighted average diluted common shares outstanding 312 312
Diluted EPS from continuing operations attributable to LKQ stockholders:
U.S. GAAP $1.96 $2.06
Non-GAAP (Adjusted) $2.20 $2.30
*The sum of the individual components may not equal the total due to rounding
We have presented forecasted Adjusted Net Income and forecasted Adjusted Diluted Earnings per Share from Continuing
Operations Attributable to LKQ Stockholders in our financial guidance. Refer to the discussion of Adjusted Net Income and
Adjusted Diluted Earnings per Share from Continuing Operations Attributable to LKQ Stockholders for details on the calculation
of these non-GAAP financial measures. In the calculation of forecasted Adjusted Net Income and forecasted Adjusted Diluted
Earnings per Share from Continuing Operations Attributable to LKQ Stockholders, we included estimates of income from
continuing operations attributable to LKQ stockholders, amortization of acquired intangibles for the full fiscal year 2018 and
the related tax effect; we included for all other components the amounts incurred as of March 31, 2018.
Does not include the pending Stahlgruber acquisition announced in December 2017. Guidance will be updated once the transaction closes

More Related Content

What's hot

Rexnord Corporation (RXN) Q2 Fiscal Year 2020 Financial Results
Rexnord Corporation (RXN) Q2 Fiscal Year 2020 Financial ResultsRexnord Corporation (RXN) Q2 Fiscal Year 2020 Financial Results
Rexnord Corporation (RXN) Q2 Fiscal Year 2020 Financial ResultsRexnord
 
4 q'17 earnings presentation final
4 q'17 earnings presentation final4 q'17 earnings presentation final
4 q'17 earnings presentation finalq4curtisswright
 
Cw 1 q17 earnings presentation final
Cw 1 q17 earnings presentation finalCw 1 q17 earnings presentation final
Cw 1 q17 earnings presentation finalq4curtisswright
 
Lkq second quarter 2017 earnings call presentation
Lkq second quarter 2017 earnings call presentationLkq second quarter 2017 earnings call presentation
Lkq second quarter 2017 earnings call presentationcorporationlkq
 
Third Quarter of Fiscal Year Ending March 2022 (FY2021) Financial Highlights
Third Quarter of Fiscal Year Ending March 2022 (FY2021) Financial HighlightsThird Quarter of Fiscal Year Ending March 2022 (FY2021) Financial Highlights
Third Quarter of Fiscal Year Ending March 2022 (FY2021) Financial HighlightsRicohLease
 
Inv pres q42016_final
Inv pres q42016_finalInv pres q42016_final
Inv pres q42016_finalCNOServices
 
Trc q2 2016 earnings slides final
Trc q2 2016 earnings slides finalTrc q2 2016 earnings slides final
Trc q2 2016 earnings slides finaltrcsolutions
 
CFO Message in NTN Report 2021 (English Version)
CFO Message in NTN Report 2021 (English Version)CFO Message in NTN Report 2021 (English Version)
CFO Message in NTN Report 2021 (English Version)TETSUYA SOGO
 
Q118 earnings presentation final
Q118 earnings presentation finalQ118 earnings presentation final
Q118 earnings presentation finalmaxim2015ir
 
Q118 earnings presentation final 2
Q118 earnings presentation final 2Q118 earnings presentation final 2
Q118 earnings presentation final 2maxim2015ir
 
Second Quarter of Fiscal Year Ending March 2022(FY2021) Financial Highlights
Second Quarter of Fiscal Year Ending March 2022(FY2021) Financial HighlightsSecond Quarter of Fiscal Year Ending March 2022(FY2021) Financial Highlights
Second Quarter of Fiscal Year Ending March 2022(FY2021) Financial HighlightsRicohLease
 
Slides q3 2018 final
Slides q3 2018  final Slides q3 2018  final
Slides q3 2018 final AmeriGas
 
southern 2008 4th
southern 2008 4thsouthern 2008 4th
southern 2008 4thfinance17
 
Presentation Material for 2Q / Mar. 2020
Presentation Material for 2Q / Mar. 2020Presentation Material for 2Q / Mar. 2020
Presentation Material for 2Q / Mar. 2020RicohLease
 
Lkq corporations fourth quarter and full year 2016 earnings call presentation
Lkq corporations fourth quarter and full year 2016 earnings call presentationLkq corporations fourth quarter and full year 2016 earnings call presentation
Lkq corporations fourth quarter and full year 2016 earnings call presentationcorporationlkq
 
Q416 earnings presentation
Q416 earnings presentationQ416 earnings presentation
Q416 earnings presentationTextronCorp
 
Fy16 q4 supplemental web presentation
Fy16 q4 supplemental web presentationFy16 q4 supplemental web presentation
Fy16 q4 supplemental web presentationmaxim2015ir
 

What's hot (20)

Rexnord Corporation (RXN) Q2 Fiscal Year 2020 Financial Results
Rexnord Corporation (RXN) Q2 Fiscal Year 2020 Financial ResultsRexnord Corporation (RXN) Q2 Fiscal Year 2020 Financial Results
Rexnord Corporation (RXN) Q2 Fiscal Year 2020 Financial Results
 
4 q'17 earnings presentation final
4 q'17 earnings presentation final4 q'17 earnings presentation final
4 q'17 earnings presentation final
 
Cw 1 q17 earnings presentation final
Cw 1 q17 earnings presentation finalCw 1 q17 earnings presentation final
Cw 1 q17 earnings presentation final
 
Lkq second quarter 2017 earnings call presentation
Lkq second quarter 2017 earnings call presentationLkq second quarter 2017 earnings call presentation
Lkq second quarter 2017 earnings call presentation
 
Third Quarter of Fiscal Year Ending March 2022 (FY2021) Financial Highlights
Third Quarter of Fiscal Year Ending March 2022 (FY2021) Financial HighlightsThird Quarter of Fiscal Year Ending March 2022 (FY2021) Financial Highlights
Third Quarter of Fiscal Year Ending March 2022 (FY2021) Financial Highlights
 
Inv pres q42016_final
Inv pres q42016_finalInv pres q42016_final
Inv pres q42016_final
 
Trc q2 2016 earnings slides final
Trc q2 2016 earnings slides finalTrc q2 2016 earnings slides final
Trc q2 2016 earnings slides final
 
CFO Message in NTN Report 2021 (English Version)
CFO Message in NTN Report 2021 (English Version)CFO Message in NTN Report 2021 (English Version)
CFO Message in NTN Report 2021 (English Version)
 
Q118 earnings presentation final
Q118 earnings presentation finalQ118 earnings presentation final
Q118 earnings presentation final
 
Q118 earnings presentation final 2
Q118 earnings presentation final 2Q118 earnings presentation final 2
Q118 earnings presentation final 2
 
Second Quarter of Fiscal Year Ending March 2022(FY2021) Financial Highlights
Second Quarter of Fiscal Year Ending March 2022(FY2021) Financial HighlightsSecond Quarter of Fiscal Year Ending March 2022(FY2021) Financial Highlights
Second Quarter of Fiscal Year Ending March 2022(FY2021) Financial Highlights
 
Slides q3 2018 final
Slides q3 2018  final Slides q3 2018  final
Slides q3 2018 final
 
ROK Q3 FY17 Charts
ROK Q3 FY17 ChartsROK Q3 FY17 Charts
ROK Q3 FY17 Charts
 
Oregon Economic and Revenue Forecast, March 2018
Oregon Economic and Revenue Forecast, March 2018Oregon Economic and Revenue Forecast, March 2018
Oregon Economic and Revenue Forecast, March 2018
 
southern 2008 4th
southern 2008 4thsouthern 2008 4th
southern 2008 4th
 
Presentation Material for 2Q / Mar. 2020
Presentation Material for 2Q / Mar. 2020Presentation Material for 2Q / Mar. 2020
Presentation Material for 2Q / Mar. 2020
 
Lkq corporations fourth quarter and full year 2016 earnings call presentation
Lkq corporations fourth quarter and full year 2016 earnings call presentationLkq corporations fourth quarter and full year 2016 earnings call presentation
Lkq corporations fourth quarter and full year 2016 earnings call presentation
 
Q416 earnings presentation
Q416 earnings presentationQ416 earnings presentation
Q416 earnings presentation
 
Fy16 q4 supplemental web presentation
Fy16 q4 supplemental web presentationFy16 q4 supplemental web presentation
Fy16 q4 supplemental web presentation
 
3 q 2017 operating results final
3 q 2017 operating results final3 q 2017 operating results final
3 q 2017 operating results final
 

Similar to Lkq corporations first quarter 2018 earnings call presentation v2 4.27.18

Lkq q2-2018-earnings-call-presentation finalfinal
Lkq q2-2018-earnings-call-presentation finalfinalLkq q2-2018-earnings-call-presentation finalfinal
Lkq q2-2018-earnings-call-presentation finalfinalcorporationlkq
 
Lkq third-quarter-2016-earnings-call-presentation
Lkq third-quarter-2016-earnings-call-presentationLkq third-quarter-2016-earnings-call-presentation
Lkq third-quarter-2016-earnings-call-presentationcorporationlkq
 
Aegon 2h 2018 results and new targets presentation
Aegon 2h 2018 results and new targets presentationAegon 2h 2018 results and new targets presentation
Aegon 2h 2018 results and new targets presentationAegon
 
Lkq second quarter 2016 earnings call presentation
Lkq second quarter 2016 earnings call presentationLkq second quarter 2016 earnings call presentation
Lkq second quarter 2016 earnings call presentationcorporationlkq
 
Q3 fy17 earnings presentation v final
Q3 fy17 earnings presentation v finalQ3 fy17 earnings presentation v final
Q3 fy17 earnings presentation v finalir_westrock
 
Q1 2018 earnings final (002)
Q1 2018 earnings final (002)Q1 2018 earnings final (002)
Q1 2018 earnings final (002)Masco_Investors
 
Rexnord Corporation (RXN) Q4 Fiscal Year 2018 Financial Results
Rexnord Corporation (RXN) Q4 Fiscal Year 2018 Financial ResultsRexnord Corporation (RXN) Q4 Fiscal Year 2018 Financial Results
Rexnord Corporation (RXN) Q4 Fiscal Year 2018 Financial ResultsRexnord
 
Rexnord Corporation (RXN) Q4 Fiscal Year 2018 Financial Results
Rexnord Corporation (RXN) Q4 Fiscal Year 2018 Financial ResultsRexnord Corporation (RXN) Q4 Fiscal Year 2018 Financial Results
Rexnord Corporation (RXN) Q4 Fiscal Year 2018 Financial ResultsRexnord
 
Solvay 9 months 2018 results - Presentation
Solvay 9 months 2018 results - PresentationSolvay 9 months 2018 results - Presentation
Solvay 9 months 2018 results - PresentationSolvay Group
 
Lkq jp-morgan-auto-conference-2018-investor-presentation
Lkq jp-morgan-auto-conference-2018-investor-presentationLkq jp-morgan-auto-conference-2018-investor-presentation
Lkq jp-morgan-auto-conference-2018-investor-presentationcorporationlkq
 
TE Connectivity Q3 2016 Earnings Presentation
TE Connectivity Q3 2016 Earnings PresentationTE Connectivity Q3 2016 Earnings Presentation
TE Connectivity Q3 2016 Earnings PresentationTEConnectivityltd
 
2Q 2018 Results
2Q 2018 Results2Q 2018 Results
2Q 2018 ResultsGruppo TIM
 
Greif q2 2016 earnings deck
Greif q2 2016 earnings deckGreif q2 2016 earnings deck
Greif q2 2016 earnings deckgreif2015
 
TE Connectivity Q2 Earnings Presentation
TE Connectivity Q2 Earnings PresentationTE Connectivity Q2 Earnings Presentation
TE Connectivity Q2 Earnings PresentationTEConnectivityltd
 
TE Connectivity Q2 2017 Earnings Presentation
TE Connectivity Q2 2017 Earnings PresentationTE Connectivity Q2 2017 Earnings Presentation
TE Connectivity Q2 2017 Earnings PresentationTEConnectivityltd
 
Rexnord Corporation (RXN) Q2 Fiscal Year 2019 Financial Results
Rexnord Corporation (RXN) Q2 Fiscal Year 2019 Financial ResultsRexnord Corporation (RXN) Q2 Fiscal Year 2019 Financial Results
Rexnord Corporation (RXN) Q2 Fiscal Year 2019 Financial ResultsRexnord
 
Rexnord Corporation (RXN) Q2 Fiscal Year 2019 Financial Results
Rexnord Corporation (RXN) Q2 Fiscal Year 2019 Financial ResultsRexnord Corporation (RXN) Q2 Fiscal Year 2019 Financial Results
Rexnord Corporation (RXN) Q2 Fiscal Year 2019 Financial ResultsRexnord
 
Inv pres q2_2018_final
Inv pres q2_2018_finalInv pres q2_2018_final
Inv pres q2_2018_finalCNOServices
 
Q1 2018 earnings slides final
Q1 2018 earnings slides finalQ1 2018 earnings slides final
Q1 2018 earnings slides finalingersollrand2016
 
Trinseo q2 2018 earning release deck
Trinseo q2 2018 earning release deckTrinseo q2 2018 earning release deck
Trinseo q2 2018 earning release deckir_styronllc
 

Similar to Lkq corporations first quarter 2018 earnings call presentation v2 4.27.18 (20)

Lkq q2-2018-earnings-call-presentation finalfinal
Lkq q2-2018-earnings-call-presentation finalfinalLkq q2-2018-earnings-call-presentation finalfinal
Lkq q2-2018-earnings-call-presentation finalfinal
 
Lkq third-quarter-2016-earnings-call-presentation
Lkq third-quarter-2016-earnings-call-presentationLkq third-quarter-2016-earnings-call-presentation
Lkq third-quarter-2016-earnings-call-presentation
 
Aegon 2h 2018 results and new targets presentation
Aegon 2h 2018 results and new targets presentationAegon 2h 2018 results and new targets presentation
Aegon 2h 2018 results and new targets presentation
 
Lkq second quarter 2016 earnings call presentation
Lkq second quarter 2016 earnings call presentationLkq second quarter 2016 earnings call presentation
Lkq second quarter 2016 earnings call presentation
 
Q3 fy17 earnings presentation v final
Q3 fy17 earnings presentation v finalQ3 fy17 earnings presentation v final
Q3 fy17 earnings presentation v final
 
Q1 2018 earnings final (002)
Q1 2018 earnings final (002)Q1 2018 earnings final (002)
Q1 2018 earnings final (002)
 
Rexnord Corporation (RXN) Q4 Fiscal Year 2018 Financial Results
Rexnord Corporation (RXN) Q4 Fiscal Year 2018 Financial ResultsRexnord Corporation (RXN) Q4 Fiscal Year 2018 Financial Results
Rexnord Corporation (RXN) Q4 Fiscal Year 2018 Financial Results
 
Rexnord Corporation (RXN) Q4 Fiscal Year 2018 Financial Results
Rexnord Corporation (RXN) Q4 Fiscal Year 2018 Financial ResultsRexnord Corporation (RXN) Q4 Fiscal Year 2018 Financial Results
Rexnord Corporation (RXN) Q4 Fiscal Year 2018 Financial Results
 
Solvay 9 months 2018 results - Presentation
Solvay 9 months 2018 results - PresentationSolvay 9 months 2018 results - Presentation
Solvay 9 months 2018 results - Presentation
 
Lkq jp-morgan-auto-conference-2018-investor-presentation
Lkq jp-morgan-auto-conference-2018-investor-presentationLkq jp-morgan-auto-conference-2018-investor-presentation
Lkq jp-morgan-auto-conference-2018-investor-presentation
 
TE Connectivity Q3 2016 Earnings Presentation
TE Connectivity Q3 2016 Earnings PresentationTE Connectivity Q3 2016 Earnings Presentation
TE Connectivity Q3 2016 Earnings Presentation
 
2Q 2018 Results
2Q 2018 Results2Q 2018 Results
2Q 2018 Results
 
Greif q2 2016 earnings deck
Greif q2 2016 earnings deckGreif q2 2016 earnings deck
Greif q2 2016 earnings deck
 
TE Connectivity Q2 Earnings Presentation
TE Connectivity Q2 Earnings PresentationTE Connectivity Q2 Earnings Presentation
TE Connectivity Q2 Earnings Presentation
 
TE Connectivity Q2 2017 Earnings Presentation
TE Connectivity Q2 2017 Earnings PresentationTE Connectivity Q2 2017 Earnings Presentation
TE Connectivity Q2 2017 Earnings Presentation
 
Rexnord Corporation (RXN) Q2 Fiscal Year 2019 Financial Results
Rexnord Corporation (RXN) Q2 Fiscal Year 2019 Financial ResultsRexnord Corporation (RXN) Q2 Fiscal Year 2019 Financial Results
Rexnord Corporation (RXN) Q2 Fiscal Year 2019 Financial Results
 
Rexnord Corporation (RXN) Q2 Fiscal Year 2019 Financial Results
Rexnord Corporation (RXN) Q2 Fiscal Year 2019 Financial ResultsRexnord Corporation (RXN) Q2 Fiscal Year 2019 Financial Results
Rexnord Corporation (RXN) Q2 Fiscal Year 2019 Financial Results
 
Inv pres q2_2018_final
Inv pres q2_2018_finalInv pres q2_2018_final
Inv pres q2_2018_final
 
Q1 2018 earnings slides final
Q1 2018 earnings slides finalQ1 2018 earnings slides final
Q1 2018 earnings slides final
 
Trinseo q2 2018 earning release deck
Trinseo q2 2018 earning release deckTrinseo q2 2018 earning release deck
Trinseo q2 2018 earning release deck
 

More from corporationlkq

LKQ Corporation's 2018 Investor Day Presentation
LKQ Corporation's 2018 Investor Day PresentationLKQ Corporation's 2018 Investor Day Presentation
LKQ Corporation's 2018 Investor Day Presentationcorporationlkq
 
May 2018 Investor Conference Presentation 2018
May 2018 Investor Conference Presentation 2018May 2018 Investor Conference Presentation 2018
May 2018 Investor Conference Presentation 2018corporationlkq
 
William Blair 2017 Growth Stock Conference
William Blair 2017 Growth Stock ConferenceWilliam Blair 2017 Growth Stock Conference
William Blair 2017 Growth Stock Conferencecorporationlkq
 
Lkq corporation bairds 2017 global consumer technology and services conference
Lkq corporation bairds 2017 global consumer technology and services conferenceLkq corporation bairds 2017 global consumer technology and services conference
Lkq corporation bairds 2017 global consumer technology and services conferencecorporationlkq
 
Raymond James 38th Annual Institutional Investors Conference
Raymond James 38th Annual Institutional Investors ConferenceRaymond James 38th Annual Institutional Investors Conference
Raymond James 38th Annual Institutional Investors Conferencecorporationlkq
 
Raymond James 12th Annual North American Equities Conference
Raymond James 12th Annual North American Equities ConferenceRaymond James 12th Annual North American Equities Conference
Raymond James 12th Annual North American Equities Conferencecorporationlkq
 
2016 jp morgan auto conference
2016 jp morgan auto conference2016 jp morgan auto conference
2016 jp morgan auto conferencecorporationlkq
 
June 2016 investor conference presentation
June 2016 investor conference presentationJune 2016 investor conference presentation
June 2016 investor conference presentationcorporationlkq
 
Lkq 2016 investor day presentation
Lkq 2016 investor day presentationLkq 2016 investor day presentation
Lkq 2016 investor day presentationcorporationlkq
 
LKQ to Acquire Rhiag Group-Investor/Analyst Conference Call
LKQ to Acquire Rhiag Group-Investor/Analyst Conference CallLKQ to Acquire Rhiag Group-Investor/Analyst Conference Call
LKQ to Acquire Rhiag Group-Investor/Analyst Conference Callcorporationlkq
 

More from corporationlkq (10)

LKQ Corporation's 2018 Investor Day Presentation
LKQ Corporation's 2018 Investor Day PresentationLKQ Corporation's 2018 Investor Day Presentation
LKQ Corporation's 2018 Investor Day Presentation
 
May 2018 Investor Conference Presentation 2018
May 2018 Investor Conference Presentation 2018May 2018 Investor Conference Presentation 2018
May 2018 Investor Conference Presentation 2018
 
William Blair 2017 Growth Stock Conference
William Blair 2017 Growth Stock ConferenceWilliam Blair 2017 Growth Stock Conference
William Blair 2017 Growth Stock Conference
 
Lkq corporation bairds 2017 global consumer technology and services conference
Lkq corporation bairds 2017 global consumer technology and services conferenceLkq corporation bairds 2017 global consumer technology and services conference
Lkq corporation bairds 2017 global consumer technology and services conference
 
Raymond James 38th Annual Institutional Investors Conference
Raymond James 38th Annual Institutional Investors ConferenceRaymond James 38th Annual Institutional Investors Conference
Raymond James 38th Annual Institutional Investors Conference
 
Raymond James 12th Annual North American Equities Conference
Raymond James 12th Annual North American Equities ConferenceRaymond James 12th Annual North American Equities Conference
Raymond James 12th Annual North American Equities Conference
 
2016 jp morgan auto conference
2016 jp morgan auto conference2016 jp morgan auto conference
2016 jp morgan auto conference
 
June 2016 investor conference presentation
June 2016 investor conference presentationJune 2016 investor conference presentation
June 2016 investor conference presentation
 
Lkq 2016 investor day presentation
Lkq 2016 investor day presentationLkq 2016 investor day presentation
Lkq 2016 investor day presentation
 
LKQ to Acquire Rhiag Group-Investor/Analyst Conference Call
LKQ to Acquire Rhiag Group-Investor/Analyst Conference CallLKQ to Acquire Rhiag Group-Investor/Analyst Conference Call
LKQ to Acquire Rhiag Group-Investor/Analyst Conference Call
 

Recently uploaded

VIP Kolkata Call Girl Rishra 👉 8250192130 Available With Room
VIP Kolkata Call Girl Rishra 👉 8250192130  Available With RoomVIP Kolkata Call Girl Rishra 👉 8250192130  Available With Room
VIP Kolkata Call Girl Rishra 👉 8250192130 Available With Roomdivyansh0kumar0
 
如何办理伦敦大学毕业证(文凭)London学位证书
如何办理伦敦大学毕业证(文凭)London学位证书如何办理伦敦大学毕业证(文凭)London学位证书
如何办理伦敦大学毕业证(文凭)London学位证书Fis s
 
Nicola Mining Inc. Corporate Presentation April 2024
Nicola Mining Inc. Corporate Presentation April 2024Nicola Mining Inc. Corporate Presentation April 2024
Nicola Mining Inc. Corporate Presentation April 2024nicola_mining
 
Call Girl Kolkata Sia 🤌 8250192130 🚀 Vip Call Girls Kolkata
Call Girl Kolkata Sia 🤌  8250192130 🚀 Vip Call Girls KolkataCall Girl Kolkata Sia 🤌  8250192130 🚀 Vip Call Girls Kolkata
Call Girl Kolkata Sia 🤌 8250192130 🚀 Vip Call Girls Kolkataanamikaraghav4
 
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书Fir La
 
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service 🧦
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service  🧦CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service  🧦
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service 🧦anilsa9823
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...
VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...
VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...aditipandeya
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024CollectiveMining1
 
High Profile Call Girls Kolkata Gayatri 🤌 8250192130 🚀 Vip Call Girls Kolkata
High Profile Call Girls Kolkata Gayatri 🤌  8250192130 🚀 Vip Call Girls KolkataHigh Profile Call Girls Kolkata Gayatri 🤌  8250192130 🚀 Vip Call Girls Kolkata
High Profile Call Girls Kolkata Gayatri 🤌 8250192130 🚀 Vip Call Girls Kolkataanamikaraghav4
 
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书Fir La
 
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024Osisko Gold Royalties Ltd
 
Russian Call Girls Kolkata Indira 🤌 8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Indira 🤌  8250192130 🚀 Vip Call Girls KolkataRussian Call Girls Kolkata Indira 🤌  8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Indira 🤌 8250192130 🚀 Vip Call Girls Kolkataanamikaraghav4
 
VIP Kolkata Call Girls Bidhannagar 8250192130 Available With Room
VIP Kolkata Call Girls Bidhannagar 8250192130 Available With RoomVIP Kolkata Call Girls Bidhannagar 8250192130 Available With Room
VIP Kolkata Call Girls Bidhannagar 8250192130 Available With Roomrran7532
 

Recently uploaded (20)

Rohini Sector 15 Call Girls Delhi 9999965857 @Sabina Saikh No Advance
Rohini Sector 15 Call Girls Delhi 9999965857 @Sabina Saikh No AdvanceRohini Sector 15 Call Girls Delhi 9999965857 @Sabina Saikh No Advance
Rohini Sector 15 Call Girls Delhi 9999965857 @Sabina Saikh No Advance
 
VIP Kolkata Call Girl Rishra 👉 8250192130 Available With Room
VIP Kolkata Call Girl Rishra 👉 8250192130  Available With RoomVIP Kolkata Call Girl Rishra 👉 8250192130  Available With Room
VIP Kolkata Call Girl Rishra 👉 8250192130 Available With Room
 
如何办理伦敦大学毕业证(文凭)London学位证书
如何办理伦敦大学毕业证(文凭)London学位证书如何办理伦敦大学毕业证(文凭)London学位证书
如何办理伦敦大学毕业证(文凭)London学位证书
 
Nicola Mining Inc. Corporate Presentation April 2024
Nicola Mining Inc. Corporate Presentation April 2024Nicola Mining Inc. Corporate Presentation April 2024
Nicola Mining Inc. Corporate Presentation April 2024
 
Call Girl Kolkata Sia 🤌 8250192130 🚀 Vip Call Girls Kolkata
Call Girl Kolkata Sia 🤌  8250192130 🚀 Vip Call Girls KolkataCall Girl Kolkata Sia 🤌  8250192130 🚀 Vip Call Girls Kolkata
Call Girl Kolkata Sia 🤌 8250192130 🚀 Vip Call Girls Kolkata
 
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
 
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service 🧦
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service  🧦CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service  🧦
CALL ON ➥8923113531 🔝Call Girls Vineet Khand Lucknow best Night Fun service 🧦
 
Russian Call Girls Rohini Sector 22 💓 Delhi 9999965857 @Sabina Modi VVIP MODE...
Russian Call Girls Rohini Sector 22 💓 Delhi 9999965857 @Sabina Modi VVIP MODE...Russian Call Girls Rohini Sector 22 💓 Delhi 9999965857 @Sabina Modi VVIP MODE...
Russian Call Girls Rohini Sector 22 💓 Delhi 9999965857 @Sabina Modi VVIP MODE...
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...
VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...
VIP 7001035870 Find & Meet Hyderabad Call Girls Banjara Hills high-profile Ca...
 
Rohini Sector 17 Call Girls Delhi 9999965857 @Sabina Saikh No Advance
Rohini Sector 17 Call Girls Delhi 9999965857 @Sabina Saikh No AdvanceRohini Sector 17 Call Girls Delhi 9999965857 @Sabina Saikh No Advance
Rohini Sector 17 Call Girls Delhi 9999965857 @Sabina Saikh No Advance
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024
 
High Profile Call Girls Kolkata Gayatri 🤌 8250192130 🚀 Vip Call Girls Kolkata
High Profile Call Girls Kolkata Gayatri 🤌  8250192130 🚀 Vip Call Girls KolkataHigh Profile Call Girls Kolkata Gayatri 🤌  8250192130 🚀 Vip Call Girls Kolkata
High Profile Call Girls Kolkata Gayatri 🤌 8250192130 🚀 Vip Call Girls Kolkata
 
Falcon Invoice Discounting - Best Platform
Falcon Invoice Discounting - Best PlatformFalcon Invoice Discounting - Best Platform
Falcon Invoice Discounting - Best Platform
 
Preet Vihar (Delhi) 9953330565 Escorts, Call Girls Services
Preet Vihar (Delhi) 9953330565 Escorts, Call Girls ServicesPreet Vihar (Delhi) 9953330565 Escorts, Call Girls Services
Preet Vihar (Delhi) 9953330565 Escorts, Call Girls Services
 
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
 
Call Girls 🫤 Nehru Place ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ENJOY
Call Girls 🫤 Nehru Place ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ENJOYCall Girls 🫤 Nehru Place ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ENJOY
Call Girls 🫤 Nehru Place ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ENJOY
 
Call Girls In Vasant Kunj 📱 9999965857 🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICE
Call Girls In Vasant Kunj 📱  9999965857  🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICECall Girls In Vasant Kunj 📱  9999965857  🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICE
Call Girls In Vasant Kunj 📱 9999965857 🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICE
 
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
 
Russian Call Girls Kolkata Indira 🤌 8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Indira 🤌  8250192130 🚀 Vip Call Girls KolkataRussian Call Girls Kolkata Indira 🤌  8250192130 🚀 Vip Call Girls Kolkata
Russian Call Girls Kolkata Indira 🤌 8250192130 🚀 Vip Call Girls Kolkata
 
VIP Kolkata Call Girls Bidhannagar 8250192130 Available With Room
VIP Kolkata Call Girls Bidhannagar 8250192130 Available With RoomVIP Kolkata Call Girls Bidhannagar 8250192130 Available With Room
VIP Kolkata Call Girls Bidhannagar 8250192130 Available With Room
 

Lkq corporations first quarter 2018 earnings call presentation v2 4.27.18

  • 1. 1 First Quarter 2018 Earnings Call April 26, 2018 Nick Zarcone – President & Chief Executive Officer Varun Laroyia – Executive Vice President & Chief Financial Officer Joe Boutross – Vice President, Investor Relations
  • 2. 2 Forward Looking Statements and Non-GAAP Financial Measures Statements and information in this presentation that are not historical are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and are made pursuant to the “safe harbor” provisions of such Act. Forward-looking statements include, but are not limited to, statements regarding our outlook, guidance, expectations, beliefs, hopes, intentions and strategies. These statements are subject to a number of risks, uncertainties, assumptions and other factors including those identified below. All forward-looking statements are based on information available to us at the time the statements are made. We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. You should not place undue reliance on our forward-looking statements. Actual events or results may differ materially from those expressed or implied in the forward-looking statements. The risks, uncertainties, assumptions and other factors that could cause actual results to differ from the results predicted or implied by our forward-looking statements include the factors disclosed under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2017 and in our subsequent Quarterly Reports on Form 10-Q. These reports are available on our investor relations website at lkqcorp.com and on the SEC website at sec.gov. This presentation contains non-GAAP financial measures. Included with this presentation are reconciliations of each non-GAAP financial measure with the most directly comparable financial measure calculated in accordance with GAAP.
  • 3. 3 Mission Statement To be the leading global value-added distributor of vehicle parts and accessories by offering our customers the most comprehensive, available and cost effective selection of part solutions while building strong partnerships with our employees and the communities in which we operate
  • 4. 4 $2,800 $2,600 $2,400 $2,200 $2,000 $1,800 $1,600 $1,400 Q1 2017 Q1 2018 $2,343 $2,721 Consolidated Results - Continuing operations Q1 2018 Revenue* * Revenue in millions ** Segment EBITDA is a non-GAAP financial measure. Refer to Segment EBITDA reconciliation on page 28 • Organic growth of parts and services revenue of 3.7% on a reported basis • Net income from continuing operations attributable to LKQ stockholders $153 million Q1 2018 vs. $141 million Q1 2017 • Segment EBITDA Margin** 10.9% Q1 2018 vs. 12.4% Q1 2017 16.1%
  • 5. 5 Consolidated Results - Continuing operations Q1 2018 EPS* $0.60 $0.50 $0.40 $0.30 $0.20 Q1 2017 Q1 2018 $0.49 $0.55 $0.60 $0.50 $0.40 $0.30 $0.20 Q1 2017 Q1 2018 $0.45 $0.49 8.9% * Earnings per share figures refer to net income from continuing operations attributable to LKQ stockholders ** Adjusted Diluted EPS is a non-GAAP measure. Refer to page 30 for Adjusted Diluted EPS reconciliation Diluted EPS Adjusted Diluted EPS** 12.2%
  • 6. 6 Q1 2018 Revenue Growth • Organic revenue growth for parts and services in North America was largely attributable to increased sales volumes in our wholesale operations • Revenue recognition standard adoption had a negative impact on consolidated parts and services revenue growth just under 40 bps • European organic growth was negatively impacted by T2 issues and severe weather in the UK as well as the timing of the Easter holiday • Collision parts organic revenue growth in the UK was 7.0% • Favorable F/X impact on European revenue of $116 million; European constant currency parts and services revenue growth of 12.5%(2) • Specialty acquisition growth was $35 million, most of which relates to Warn Industries, Inc. (acquired November 1, 2017) • Increase in Other Revenue was primarily attributable to higher scrap steel and other metal prices. Scrap steel prices were up 37% versus Q1 2017 (1) The sum of the individual revenue change components may not equal the total percentage due to rounding (2) Constant currency is a non-GAAP financial measure. Refer to constant currency reconciliation on page 26 Revenue Changes by Source: Organic Acquisition Foreign Exchange Total(1) North America 6.5% 1.8% 0.3% 8.6% Europe 1.2% 11.3% 14.1% 26.6% Specialty 0.3% 11.0% 0.4% 11.7% Parts and Services 3.7% 6.6% 5.4% 15.7% Other Revenue 22.4% 0.9% 0.2% 23.5% Total 4.7% 6.3% 5.1% 16.1%
  • 7. 7 • Rhiag opened 4 new branches in Eastern Europe: one in the Czech Republic, two in Romania and one in Slovakia. Rhiag also closed one branch in Poland as we integrate AD Polska into our Rhiag operations • ECP began reconfiguring its existing T1 facility that will serve as the distribution hub for our collision products. It is scheduled to be completed and fully-operational by mid-May • Integration of Andrew Page operations into ECP is ongoing, including pricing alignment, which is being actively monitored. Early indicators show a positive impact on margins. We plan to sell 11 branches, including the 9 required by the CMA and 2 additional branches that are focused on the commercial vehicle markets • On April 5, 2018 the EU Commission published an update regarding our pending Stahlgruber GmbH acquisition (which includes an automatic two-week extension to their deadline); we do not expect that this development will impact our previously announced expectations regarding the transaction. We expect the pending acquisition of Stahlgruber to close in Q2 2018 • On April 9, 2018, we completed an offering of €1 billion aggregate principal amount of senior notes with an interest rate of 3.625% on €750 million and 4.125% on €250 million due in 2026 and 2028, respectively Q1 2018 Operating Highlights Europe Specialty North America • PGW was awarded an exclusive agreement with Mopar, the parts division of Fiat Chrysler Automotive, for the distribution of Mopar batteries to their dealer network. PGW is now the exclusive OE supplier of glass and batteries to all Mopar dealerships • We integrated one PGW branch into an existing LKQ facility, bringing the total number of integrations to 16 since the date of acquisition • As of March 31, 2018, 96% of routes created were done through Roadnet for our Aftermarket and Salvage operations. Roadnet is creating efficiencies by reducing delivery miles driven while increasing routes and the number of orders per day. In Q1 2018, miles driven through Roadnet was 21.6M compared to 22.6M in Q4 2017, a 4.5% reduction resulting in fuel savings • We have continued the build out of a new 450,000 square foot facility in Southern California that will allow us to offer improved service levels and better inventory availability for our customers in certain key geographic markets. The target opening is Q2 2018
  • 8. 8 Inventory • We believe aftermarket inventory levels are sufficient to achieve our growth targets • In NorthAmerica, aftermarket purchases increased during the first quarter of 2018 primarily to support growth across our operations • In Europe, the increase in aftermarket purchases during the first quarter of 2018 was primarily related to our Benelux and Eastern Europe operations as a result of our acquisition of aftermarket parts businesses in Poland and Belgium in the third quarter of 2017, which had purchases of $27 million and $19 million, respectively, in the first quarter of 2018. Purchase amounts also increased due to the impact of foreign currency translation • Cost per vehicle in our self service operations increased 16% year over year due primarily to increases in scrap steel prices • Average cost per vehicle in our full service salvage operations was up 1% year over year Inventory Procurement: ($ in millions, Vehicles purchased in 000s) Q1 2018 Q1 2017 % Change Total aftermarket procurement $1,322 $1,025 29.0% Wholesale salvage cars and trucks 73 75 (2.7)% Europe wholesale salvage cars and trucks 8 7 14.3% Self service and "crush only" cars 141 133 6.0%
  • 10. 10 Operating Results - Continuing Operations • Our effective income tax rate for the thee months ended March 31, 2018 was 24.7% compared to 33.9% for the comparable prior year period. The decrease was primarily attributable to the reduction of the U.S. federal statutory income tax rate from 35% to 21% as a result of the enactment of the Tax Act in December 2017. First Quarter ($ in millions,except per share data) 2018 2017 Change Revenue $2,721 $2,343 16.1% Gross Margin 1,054 930 13.3% Operating Income 227 236 (3.9)% Pre-tax Income 201 213 (5.6)% Net income from continuing operations attributable to LKQ stockholders 153 141 8.6% Segment EBITDA* 295 290 1.7% Diluted EPS from continuing operations attributable to LKQ stockholders: Reported $0.49 $0.45 8.9% Adjusted** $0.55 $0.49 12.2% * Segment EBITDA is a non-GAAP measure. Refer to Segment EBITDA reconciliation on page 28 ** Adjusted EPS is a non-GAAP measure. Refer to the EPS reconciliation on page 30
  • 11. 11 (as a % of Revenue) Q1 2018 Q1 2017 Change F/(U) Q1 2018 Commentary Revenue 100.0% 100.0% —% Gross Margin 38.7% 39.7% (1.0)% Decreased by 0.6% and 0.5% as a result of our North America and Europe segments, respectively Selling, General and Administrative Expenses 28.2% 27.4% (0.8)% The increase is primarily related to a 0.4% increase in personnel costs excluding prior year nonrecurring items and a 0.2% increase in freight expenses Restructuring and Acquisition Related Expenses 0.1% 0.1% —% Increase in dollar terms is primarily attributable to restructuring expenses related to the integration of the Andrew Page acquisition Depreciation and Amortization 2.1% 2.1% —% Depreciation and amortization costs increased in dollar terms due to recent acquisitions and foreign currency translation Operating Income 8.3% 10.1% (1.8)% Segment EBITDA* 10.9% 12.4% (1.5)% Q1 2018 Consolidated Margins - Continuing operations Note: In the table above, the sum of the individual percentages may not equal the total due to rounding * Segment EBITDA is a non-GAAP measure. Refer to Segment EBITDA reconciliation on page 28. Segment EBITDA is a measure of segment profitability. Refer to individual segment slides for drivers of Segment EBITDA.
  • 12. 12 NA P&S Europe P&S Specialty P&S Other Revenue 100.0% 80.0% 60.0% 40.0% 20.0% 0.0% Q1 2018 Q1 2017 43.1% 46.1% 38.1% 35.0% 12.9% 13.4% 5.9% 5.5% Components of Revenue • A portion of change in margins on a consolidated basis is attributable to change in revenue mix • North America historically has the highest Gross margins and EBITDA margins relative to the other segments • Increase in YTD revenue as a percentage of consolidated revenue for our European businesses reflects the impact from our acquisitions of aftermarket parts distribution businesses in Belgium and Poland in Q3 2017 • Other revenue continues to be a small percentage of the total revenue $2.72B $2.34B
  • 13. 13 Segment EBITDA Margin 46.0% 44.0% 42.0% 40.0% Q1-17 Q2-17 Q3-17 Q4-17 Q1-18 44.4% 43.9% 43.6% 43.5% 43.3% 15.5% 14.7% 13.9% 13.1% 12.3% 11.5% Q1-17 Q2-17 Q3-17 Q4-17 Q1-18 14.6% 14.4% 12.9% 12.7% 13.4% North America Segment EBITDA Margin Bridge 15.0% 14.0% 13.0% 12.0% 11.0% Q1 2017 Gross Margin Personnel Costs Eliminate shared PGW corporate costs Freight Expenses Vehicle Expenses Other Q1 2018 14.6% (1.1)% (0.3)% 0.5% (0.4)% (0.2)% 0.3% 13.4% North America – Q1 2018 Results Gross Margin% of Revenue ($ in millions) 2018 2017 Change 2018 2017 Total Revenue $1,330 $1,208 10.1% Gross Margin $576 $536 7.3% 43.3% 44.4% SG&A Expenses $403 $362 11.3% 30.3% 29.9% Segment EBITDA* $178 $176 0.9% 13.4% 14.6% Note: In the table above, the sum of the individual percentages may not equal the total due to rounding *Segment EBITDA is a non-GAAP measure. Refer to total Segment EBITDA reconciliation on page 28 and the breakout of Segment EBITDA by each respective segment on page 27
  • 14. Scrap Steel Prices • Average price we received for scrap steel in Q1 increased by 37%, from $144 per ton in Q1 2017 to $197 per ton in Q1 2018 • About 3¢ favorable impact on EPS 14 Q1 YoY scrap steel prices per ton up 37% $144 $150 $162 $163 $197 $100 $125 $150 $175 $200 $225 Monthly Scrap Steel Price Average Quarterly Scrap Steel Price
  • 15. 15 Europe Segment EBITDA Margin Bridge * Segment EBITDA is a non-GAAP measure. Refer to total Segment EBITDA reconciliation on page 28 and the breakout of Segment EBITDA by each respective segment on page 27 Europe – Q1 2018 Results Gross Margin Segment EBITDA Margin % of Revenue ($ in millions) 2018 2017 Change 2018 2017 Total Revenue $1,040 $821 26.7% Gross Margin $373 $304 22.7% 35.9% 37.0% SG&A Expenses $300 $226 32.4% 28.8% 27.6% Segment EBITDA* $76 $79 (4.0)% 7.3% 9.6% Branches 868 714 154 Note: In the table above, the sum of the individual percentages may not equal the total due to rounding 10.0% 9.0% 8.0% 7.0% 6.0% Q1 2017 Gross Margin Personnel Costs Professional Fees Facility Expenses Other Q1 2018 9.6% (1.1)% (0.9)% (0.2)% (0.2)% 0.1% 7.3% 40.0% 39.0% 38.0% 37.0% 36.0% 35.0% 34.0% Q1-17 Q2-17 Q3-17 Q4-17 Q1-18 37.0% 37.2% 36.4% 35.7% 35.9% 11.0% 10.0% 9.0% 8.0% 7.0% 6.0% Q1-17 Q2-17 Q3-17 Q4-17 Q1-18 9.6% 9.4% 8.3% 8.0% 7.3%
  • 16. $1.24 $1.28 $1.07 $1.10 $1.31 $1.18 $1.33 $1.18 $1.39 $1.23 $0.95 $1.00 $1.05 $1.10 $1.15 $1.20 $1.25 $1.30 $1.35 $1.40 $1.45 Monthly $/£ Monthly $/€ Quarterly Average Foreign Exchange • £ up 12% Q1 2018 vs. Q1 2017 • € up 15% Q1 2018 vs. Q1 2017 • $116 million positive impact of translation of weaker dollar on Europe revenue growth • Europe constant currency* parts and services revenue growth of 12.5% • About a penny and a half positive impact from currency on EPS growth** 16 *Constant currency is a non-GAAP financial measure. Refer to constant current reconciliation on page 26 ** Reflects the combined impact of all currencies on consolidated EPS growth (all segments); charts and revenue figures above reflect only GBP and EUR currencies related to Europe segment
  • 17. 17 Specialty Segment EBITDA Margin Bridge 13.0% 12.0% 11.0% 10.0% 9.0% Q1 2017 Gross Margin** Personnel Expenses Vehicle & Fuel Warn impact on SG&A Other expenses net Q1 2018 11.3% 1.8% (0.4)% (0.2)% (0.2)% (0.4)% 11.9% ** Reported Gross Margin % improvement of 1.5% is negatively impacted by 0.3% for non-Segment EBITDA costs of inventory step-up and COGS depreciation, which are excluded in the bridge above Note: In the table above, the sum of the individual percentages may not equal the total due to rounding 31.0% 29.0% 27.0% 25.0% Q1-17 Q2-17 Q3-17 Q4-17 Q1-18 28.5% 28.9% 28.6% 26.3% 30.0% Segment EBITDA Margin Specialty – Q1 2018 Results Gross Margin% of Revenue ($ in millions) 2018 2017 Change 2018 2017 Total Revenue $352 $315 11.7% Gross Margin $105 $90 17.3% 30.0% 28.5% SG&A Expenses $65 $55 17.9% 18.4% 17.4% Segment EBITDA* $42 $35 18.4% 11.9% 11.3% *Segment EBITDA is a non-GAAP measure. Refer to total Segment EBITDA reconciliation on page 28 and the breakout of Segment EBITDA by each respective segment on page 27 15.0% 10.0% 5.0% Q1-17 Q2-17 Q3-17 Q4-17 Q1-18 11.3% 13.4% 10.6% 7.8% 11.9%
  • 18. 18 2018 Capital Allocation - Continuing operations • Operating cash flows: ◦ The $31 million year over year decrease in operating cash flows was driven primarily by a greater cash outflow related to accounts receivable balances of $39 million as a result of higher sales growth in Q1 2018 partially offset by a higher accounts payable cash inflow of $19 million • Investing cash flows: ◦ The $21 million year over year increase in Capex was primarily related to investments in our North America and Europe operations • Financing cash flows: ◦ Used free cash flows to repay net $120 million in revolver borrowings $500 $250 $0 Beginning Cash 12/31/17 Operating Cash Flows Capex Other Investing Cash Flows Financing Cash Flows Other and FX Ending Cash 3/31/18 $280 $145 $(62) $(2) $(118) $3 $246 $ in millions
  • 19. 19 Borrowings under credit facilities Letters of credit Revolver Availability $4,000 $3,500 $3,000 $2,500 $2,000 $1,500 $1,000 $500 $0 December 31, 2017 March 31, 2018 $1,988 $1,873 $71 $65 $1,395 $3,454 $1,513 $3,451 Leverage & Liquidity Effective borrowing rate for Q1 2018 was 3.3% Total Capacity(1)($ in millions ) Net Debt Cash & equivalents Net Debt/ EBITDA(*) $3,600 $3,200 $2,800 $2,400 $2,000 $1,600 $1,200 $800 $400 $0 December 31, 2017 March 31, 2018 $3,148 $3,093 $280 $3,428 $246 $3,339 2.7x 2.7x (1) Total capacity includes our term loans and revolving credit facilities * Net leverage per bank covenants is defined as Net Debt/EBITDA. See the definitions of Net Debt and EBITDA in the credit agreement filed with the SEC for further details ($ in millions )
  • 20. 20 Key Return Metrics Return on Equity 15.0% 12.0% 9.0% 6.0% 3.0% 0.0% 2013 2014 2015 2016 2017 TTM Q1 2018 14.5% 14.9% 14.5% 13.8% 14.1% 13.7% 14.0% 12.0% 10.0% 8.0% 6.0% 4.0% 2.0% 0.0% 2013 2014 2015 2016 2017 TTM Q1 2018 10.9% 10.8% 10.9% 10.0% 9.7% 9.6% Return on Invested Capital* * Amortization of acquired intangibles has been excluded from the calculation of Return on Invested Capital
  • 21. 21 Guidance 2018 (effective only on the date issued: April 26, 2018) (1) Guidance for 2018 is based on current conditions and excludes the impact of restructuring and acquisition related expenses, excess tax benefits and deficiencies from stock based payments, adjustments to provisional amounts recorded in 2017 related to the Tax Act and amortization expense related to acquired intangibles. In addition, it excludes gains or losses (including changes in fair value of contingent consideration liabilities) and capital spending related to acquisitions or divestitures. Our forecasted results for our international operations were calculated using current foreign exchange rates for the year. Guidance for 2018 includes a global effective tax rate of 26%. Adjustments to the provisional amounts recorded for the Tax Act in 2017 are not reflected in the estimated rate. Full year 2017 actual figures for Adjusted Net Income and Adjusted Diluted EPS were calculated using the same methodology as the 2018 guidance. Organic revenue guidance refers only to parts and services revenue. LKQ updated its guidance on April 26, 2018, and it is only effective on the date of issuance. It is LKQ’s policy to comment on its annual guidance only when the company issues its quarterly press releases with financial results. LKQ has no obligation to update this guidance. (2) Does not include the pending Stahlgruber acquisition announced in December 2017. Guidance will be updated once the transaction closes (3) Adjusted income and Adjusted Diluted EPS are non-GAAP measures. See page 32 for reconciliation of forecasted adjusted net income and forecasted adjusted diluted earnings per share from continuing operations attributable to LKQ stockholders ($ in millions excluding EPS) Full Year 2017 Actual Full Year 2018 Guidance(1)(2) Organic Growth, Parts and Services 4.1% 4.0% - 5.5% Net Income - continuing operations attributable to LKQ stockholders $540 $611 - $641 Adjusted Net Income - continuing operations attributable to LKQ stockholders(3) $583 $685 - $715 Diluted EPS - continuing operations attributable to LKQ stockholders $1.74 $1.96 - $2.06 Adjusted Diluted EPS - continuing operations attributable to LKQ stockholders(3) $1.88 $2.20 - $2.30 Cash Flow from Operations - continuing operations $523 $625 - $675 Capital Expenditures - continuing operations $175 $235 - $265
  • 22. 22 2018 Adjusted Diluted EPS Guidance Bridge* $2.50 $2.25 $2.00 $1.75 $1.50 2017 Actual Year over year Business Growth Full Year impact of 2017 Acquisitions Impact of exchange rate changes Tax Reform Rate Tax Reform Reinvestment 2018 Guidance** $1.88 $0.09 $0.04 $0.03 $0.26 $(0.05) $2.25 Does not include the pending Stahlgruber acquisition announced in December 2017. Guidance will be updated once the transaction closes. *Adjusted net income and adjusted diluted earnings per share are non-GAAP measures. See page 32 for reconciliation of forecasted adjusted net income from continuing operations and forecasted adjusted diluted earnings per share from continuing operations **Reflects midpoint of Adjusted Diluted EPS guidance range
  • 23. 23 Q1 2018 Key Takeaways • Organic revenue growth of 3.7% for parts and services in Q1 and North America achieved organic revenue growth of 6.5% • Net income from continuing operations attributable to LKQ stockholders improvement of 8.6% for Q1 • Q1 Diluted EPS of $0.49 vs. $0.45, a 8.9% increase • Q1 Adjusted Diluted EPS* of $0.55 vs. $0.49, a 12.2% increase • Secured €1 billion to fund the pending Stahlgruber acquisition * Adjusted Diluted EPS is a non-GAAP measure. Refer to EPS reconciliation on page 30
  • 24. 24 Consistent Business Model and Strategy Niche and Fragmented Markets Industry Leading Management High Fulfillment Rates Synergy and Leverage Opportunities Sustainable Growth and Margin Expansion Attractive Adjacent Markets
  • 25. 25 Appendix - Non-GAAP Financial Measures This presentation contains non-GAAP financial measures. Included with this presentation are reconciliations of each non-GAAP financial measure with the most directly comparable financial measure calculated in accordance with GAAP.
  • 26. 26 Appendix 1 - Constant Currency Reconciliation • The following unaudited table reconciles consolidated revenue growth for Parts & Services to constant currency revenue growth for the same measure: We have presented the growth of our revenue on both an as reported and a constant currency basis. The constant currency presentation, which is a non-GAAP financial measure, excludes the impact of fluctuations in foreign currency exchange rates. We believe providing constant currency revenue information provides valuable supplemental information regarding our growth, consistent with how we evaluate our performance, as this statistic removes the translation impact of exchange rate fluctuations, which are outside of our control and do not reflect our operational performance. Constant currency revenue results are calculated by translating prior year revenue in local currency using the current year's currency conversion rate. This non-GAAP financial measure has limitations as an analytical tool and should not be considered in isolation or as a substitute for an analysis of our results as reported under GAAP. Our use of this term may vary from the use of similarly-titled measures by other issuers due to the potential inconsistencies in the method of calculation and differences due to items subject to interpretation. In addition, not all companies that report revenue growth on a constant currency basis calculate such measure in the same manner as we do and, accordingly, our calculations are not necessarily comparable to similarly-named measures of other companies and may not be appropriate measures for performance relative to other companies. Three Months Ended March 31, 2018 Consolidated Europe Parts & Services Revenue Growth as reported 15.7% 26.6% Less: Currency impact 5.4% 14.1% Revenue growth at constant currency 10.3% 12.5%
  • 27. 27 Appendix 2 - Revenue and Segment EBITDA by segment Three Months Ended March 31* (in millions) 2018 % of revenue 2017 % of revenue Revenue North America $1,330 $1,208 Europe 1,040 821 Specialty 352 315 Eliminations (1) (1) Total Revenue $2,721 $2,343 Segment EBITDA North America $178 13.4% $176 14.6% Europe 76 7.3% 79 9.6% Specialty 42 11.9% 35 11.3% Total Segment EBITDA $295 10.9% $290 12.4% We have presented Segment EBITDA solely as a supplemental disclosure that offers investors, securities analysts and other interested parties useful information to evaluate our segment profit and loss. We calculate Segment EBITDA as EBITDA excluding restructuring and acquisition related expenses, change in fair value of contingent consideration liabilities, other acquisition related gains and losses and equity in earnings of unconsolidated subsidiaries. EBITDA, which is the basis for Segment EBITDA, is calculated as net income excluding noncontrolling interest, discontinued operations, depreciation, amortization, interest and income tax expense. Our chief operating decision maker, who is our Chief Executive Officer, uses Segment EBITDA as the key measure of our segment profit or loss. We use Segment EBITDA to compare profitability among our segments and evaluate business strategies. We also consider Segment EBITDA to be a useful financial measure in evaluating our operating performance, as it provides investors, securities analysts and other interested parties with supplemental information regarding the underlying trends in our ongoing operations. Segment EBITDA includes revenue and expenses that are controllable by the segment. Corporate and administrative expenses are allocated to the segments based on usage, with shared expenses apportioned based on the segment's percentage of consolidated revenue. * The sum of the individual components may not equal the total due to rounding
  • 28. 28 Appendix 3 - Reconciliation of Net Income to EBITDA and Segment EBITDA * The sum of the individual components may not equal the total due to rounding Three Months Ended March 31* (in millions) 2018 2017 Net income $153 $136 Subtract: Net loss attributable to noncontrolling interest (0) — Net income attributable to LKQ stockholders $153 $136 Subtract: Net loss from discontinued operations — (5) Net income from continuing operations attributable to LKQ stockholders $153 $141 Add: Depreciation and Amortization 56 49 Depreciation and Amortization - cost of goods sold 5 2 Interest expense, net 29 24 Provision for income taxes 50 72 EBITDA $292 $288 Subtract: Equity in earnings of unconsolidated subsidiaries 1 0 Add: Restructuring and acquisition related expenses 4 3 Inventory step-up adjustment - acquisition related 0 — Change in fair value of contingent consideration liabilities 0 — Segment EBITDA $295 $290 EBITDA as a percentage of revenue 10.7% 12.3% Segment EBITDA as a percentage of revenue 10.9% 12.4%
  • 29. 29 Appendix 3 - EBITDA and Segment EBITDA Reconciliation We have presented EBITDA solely as a supplemental disclosure that offers investors, securities analysts and other interested parties useful information to evaluate our operating performance and the value of our business. We calculate EBITDA as net income excluding noncontrolling interest, discontinued operations, depreciation, amortization, interest and income tax expense. EBITDA provides insight into our profitability trends and allows management and investors to analyze our operating results with and without the impact of noncontrolling interest, discontinued operations, depreciation, amortization, interest and income tax expense. We believe EBITDA is used by investors, securities analysts and other interested parties in evaluating the operating performance and the value of other companies, many of which present EBITDA when reporting their results. We have presented Segment EBITDA solely as a supplemental disclosure that offers investors, securities analysts and other interested parties useful information to evaluate our segment profit and loss and underlying trends in our ongoing operations. We calculate Segment EBITDA as EBITDA excluding restructuring and acquisition related expenses, change in fair value of contingent consideration liabilities, other acquisition related gains and losses and equity in earnings of unconsolidated subsidiaries. Our chief operating decision maker, who is our Chief Executive Officer, uses Segment EBITDA as the key measure of our segment profit or loss. We use Segment EBITDA to compare profitability among our segments and evaluate business strategies. Segment EBITDA includes revenue and expenses that are controllable by the segment. Corporate and administrative expenses are allocated to the segments based on usage, with shared expenses apportioned based on the segment's percentage of consolidated revenue. EBITDA and Segment EBITDA should not be construed as alternatives to operating income, net income or net cash provided by (used in) operating activities, as determined in accordance with accounting principles generally accepted in the United States. In addition, not all companies that report EBITDA or Segment EBITDA information calculate EBITDA or Segment EBITDA in the same manner as we do and, accordingly, our calculations are not necessarily comparable to similarly named measures of other companies and may not be appropriate measures for performance relative to other companies.
  • 30. 30 Appendix 4 - Reconciliation of Net Income and EPS to Adjusted Net Income and Adjusted EPS from Continuing Operations Three Months Ended March 31* (in millions, except per share data) 2018 2017 Net income $153 $136 Subtract: Net loss attributable to noncontrolling interest (0) — Net income attributable to LKQ stockholders $153 $136 Subtract: Net loss from discontinued operations — (5) Net income from continuing operations attributable to LKQ stockholders $153 $141 Adjustments - continuing operations attributable to LKQ stockholders: Amortization of acquired intangibles 22 21 Restructuring and acquisition related expenses 4 3 Inventory step-up adjustment - acquisition related 0 — Change in fair value of contingent consideration liabilities 0 — Excess tax benefit from stock-based payments (3) (3) Tax effect of adjustments (7) (9) Adjusted net income from continuing operations attributable to LKQ stockholders $170 $153 Weighted average diluted common shares outstanding 311,347 310,300 Diluted earnings per share from continuing operations attributable to LKQ stockholders: Reported $0.49 $0.45 Adjusted $0.55 $0.49 *The sum of the individual components may not equal the total due to rounding.
  • 31. 31 Appendix 4 - Reconciliation of Net Income and EPS to Adjusted Net Income and Adjusted EPS from Continuing Operations We have presented Adjusted Net Income and Adjusted Diluted Earnings per Share from Continuing Operations Attributable to LKQ Stockholders as we believe these measures are useful for evaluating the core operating performance of our continuing business across reporting periods and in analyzing the company’s historical operating results. We define Adjusted Net Income and Adjusted Diluted Earnings per Share from Continuing Operations Attributable to LKQ Stockholders as Net Income and Diluted Earnings per Share adjusted to eliminate the impact of noncontrolling interest, discontinued operations, restructuring and acquisition related expenses, amortization expense related to acquired intangibles, the change in fair value of contingent consideration liabilities, other acquisition-related gains and losses, excess tax benefits and deficiencies from stock-based payments, adjustments to the estimated tax reform provisions recorded in 2017 and any tax effect of these adjustments. The tax effect of these adjustments is calculated using the effective tax rate for the applicable period or for certain discrete items the specific tax expense or benefit for the adjustment. These financial measures are used by management in its decision making and overall evaluation of operating performance of the company and are included in the metrics used to determine incentive compensation for our senior management. Adjusted Net Income and Adjusted Diluted Earnings per Share from Continuing Operations Attributable to LKQ Stockholders should not be construed as alternatives to Net Income or Diluted Earnings per Share as determined in accordance with accounting principles generally accepted in the United States. In addition, not all companies that report Adjusted Net Income and Adjusted Diluted Earnings per Share from Continuing Operations Attributable to LKQ Stockholders calculate such measures in the same manner as we do and, accordingly, our calculations are not necessarily comparable to similarly-named measures of other companies and may not be appropriate measures for performance relative to other companies.
  • 32. 32 Appendix 5 - Forecasted EPS reconciliation* For the year ending December 31, 2018 (in millions, except per share data) Minimum Guidance Maximum Guidance Net income from continuing operations attributable to LKQ stockholders $611 $641 Adjustments: Amortization of acquired intangibles 100 100 Restructuring and acquisition related expenses 4 4 Excess tax benefit from stock-based payments (3) (3) Tax effect of adjustments (27) (27) Adjusted net income from continuing operations attributable to LKQ stockholders $685 $715 Weighted average diluted common shares outstanding 312 312 Diluted EPS from continuing operations attributable to LKQ stockholders: U.S. GAAP $1.96 $2.06 Non-GAAP (Adjusted) $2.20 $2.30 *The sum of the individual components may not equal the total due to rounding We have presented forecasted Adjusted Net Income and forecasted Adjusted Diluted Earnings per Share from Continuing Operations Attributable to LKQ Stockholders in our financial guidance. Refer to the discussion of Adjusted Net Income and Adjusted Diluted Earnings per Share from Continuing Operations Attributable to LKQ Stockholders for details on the calculation of these non-GAAP financial measures. In the calculation of forecasted Adjusted Net Income and forecasted Adjusted Diluted Earnings per Share from Continuing Operations Attributable to LKQ Stockholders, we included estimates of income from continuing operations attributable to LKQ stockholders, amortization of acquired intangibles for the full fiscal year 2018 and the related tax effect; we included for all other components the amounts incurred as of March 31, 2018. Does not include the pending Stahlgruber acquisition announced in December 2017. Guidance will be updated once the transaction closes