SlideShare a Scribd company logo
1 of 16
TO CONSTRUCT
A PVC COATED FABRIC
MANUFACTURING PLANT
Presented By
Rakhi Pal
M.Tech.(Plastic Engineering)
CONTENT
 INTRODUCTION
 PLANT CAPACITY PER ANNUM
 MARKET DEMAND AND ASPECTS
 RAW MATERIALS
 MANUFACTURING PROCESS
 PRESUMPTION
 FACTORY BUILDING DETAILS
 PRODUCTION PROCESS CONTROLAND MARKETING
 FINICIALASPECTS
 SUPPLIERS
 APPLICATION
INTRODUCTION
 PVC Coated fabric is one of the items of footwear upper material.
 It may come under common footwear upper material group.
 According to industry observers, India’s footwear industry is expected to grow around 18 %
per annum.
 The export of upper material from India was made to as many countries.
 Domestic demand is also increasing day by day. New entrepreneurs vender in to the project
can get very good market.
 These materials are at present being manufactured in places like Delhi, Agra, Bombay,
Madras, and Calcutta etc. But due to the increasing demand of these products all over
the country it can be manufactured anywhere in the country.
PLANT CAPACITY PER ANNUM
 It is produce to 1500000 meters of PVC Coated Fabric.
MARKET DEMAND AND ASPECTS
 The demand of the PVC Coated Fabric is increasing rapidly as shoe users are growing in the
country every day.
 The manufacturers are very much interested to attach the upper material with insole
portion of the shoes.
 As the name indicates the coated fabric are made with PVC compound and upper material
is increasingly popular due to its cheapness and comfort in uses.
RAW MATERIALS
 PVC Compounding
 PVC Resin Paste
 Release Paper Reel
 Packaging Materials
 Fabrics
MANUFACTURING PROCESS
MANUFACTURING PROCESS
 shows the schematic diagram of PVC coated fabric manufacturing line. The quality of coated
fabric ( physical properties:Tear strength, Vamp flex,Bally flex,Breaking strength, coating
adhesion and Martindale abrasion resistance etc) is dependent on appropriate composition of
the ingredient chemicals. The PVC compound is made up of mixing several constituents. The
proportion of the compounds and the ingredients present in the PVC compound determine the
temperature and time required to coat and cure the sheet.
 Paper Reel Pvc Skin Layer Foam Coat Layer
Adhesive Layer Fabric Layer Finished Goods Product
Paper Reel
PRESUMPTION
 The unit will work 25 days a month on a single shift basis of 8 hours duration.
 The scheme is meant to undertake production of Coated fabric only.
 The labour and wages as shown in this project conform to the labour rules of the state
government.
 The interest rate of the term loan is taken as 12% per annum on an average.
 The cost of the machinery and raw materials are given as per prevailing market price at the time
of preparation of the project profile.
FACTORY BUILDING DETAILS
 Office
 Testing Lab
 Chemical Store
 Finished Goods Store
 Shop Floor
PRODUCTION PROCESS CONTROL
AND MARKETING
 Step:1 MARKETING Team promote products to Customers and
Brokers
 Marketing manager /Sales Managers promote products to Customers
 Product Promotional items:
 Grain Book
Contains availability of patterns
 Product Sample book
Contains product specifications like pattern, quality, colour and thickness
 Price List(according to product quality)
 Step: 2 Customer Places an order
 Step: 3 Create an internal order form
 Step: 4 Receiving order form and update order Book
 Step:5 Order Verification
 Step:6 Verified Order Diary to PRODUCTION PLANNING Team
 Step:7 Estimate Production Resources
 Step:8 Generate Daily Production Planning
 Step:9 PRODUCTION LINES
 Step: 10 Special Treatments(Printing, Lacquer, Embossing)
 Step:10 Finished Product Inspection
 Step: 11 Finished Goods Inspection, Labelling and Packing
 Step:12 Finished Products to Finished Goods Stock
 Step:13 Dispatching
 Step:14 Dispatch Items Verification & feedback
FINANCIALASPECTS
Description Value(Rs.) Description Value(Rs.)
Land and building
(Rent)
1,00,000 Cost of production
(annum)
51,41,200
Machinery and
equipment
2,50,000 Turn over(per annum) 57,60,000
Working
capital(staff& labour)
1,00,000 Net profit (annual) 6,18,800
Raw materials 2,82,500 Fixed cost 8,91,460
Other expensive 31,000 Break even point 59%
Working capital per
month
4,08,575
Total investment 6,58,575
RAW MATERIALS SUPPLIER
 Chemicals (Chemplast, KLG, VIPIN Chemical, TATA Pigment)
 Fabrics (Avira, Shrii Ram, JBD)
 Paper Reel (Favini)
APPLICATIONS
THANK YOU

More Related Content

What's hot

Abhishek kansal presentation 02.09.2012
Abhishek kansal presentation 02.09.2012Abhishek kansal presentation 02.09.2012
Abhishek kansal presentation 02.09.2012
Manav Arora
 
Batch CostingPresentation 1
Batch CostingPresentation   1Batch CostingPresentation   1
Batch CostingPresentation 1
Prakhar Bhargava
 
Production planning
Production planningProduction planning
Production planning
Sarkar Jayo
 
Production Line Setup in Knit Garments Manufacturing Factories
Production Line Setup in Knit Garments Manufacturing FactoriesProduction Line Setup in Knit Garments Manufacturing Factories
Production Line Setup in Knit Garments Manufacturing Factories
Md. Mazadul Hasan Shishir
 
Final Project Presentation on Internship Report 2015, BUFT
Final Project Presentation on Internship Report 2015, BUFT Final Project Presentation on Internship Report 2015, BUFT
Final Project Presentation on Internship Report 2015, BUFT
Md. Sayeed Hossain
 
Cost volume profit analysis
Cost volume profit analysisCost volume profit analysis
Cost volume profit analysis
Nazar Mohammed
 
Production & opeartions management
Production & opeartions managementProduction & opeartions management
Production & opeartions management
Shimelis Mutera
 

What's hot (20)

Abhishek kansal presentation 02.09.2012
Abhishek kansal presentation 02.09.2012Abhishek kansal presentation 02.09.2012
Abhishek kansal presentation 02.09.2012
 
Make or Buy
Make or BuyMake or Buy
Make or Buy
 
Analysis of Production
Analysis of ProductionAnalysis of Production
Analysis of Production
 
Quality costs and productivity
Quality costs and productivityQuality costs and productivity
Quality costs and productivity
 
Production analysis
Production analysisProduction analysis
Production analysis
 
Industrial attachment of APS group ltd
Industrial attachment of APS group ltdIndustrial attachment of APS group ltd
Industrial attachment of APS group ltd
 
Batch CostingPresentation 1
Batch CostingPresentation   1Batch CostingPresentation   1
Batch CostingPresentation 1
 
Production planning
Production planningProduction planning
Production planning
 
presentation on continuous process improvement,juran trilogy and strategies i...
presentation on continuous process improvement,juran trilogy and strategies i...presentation on continuous process improvement,juran trilogy and strategies i...
presentation on continuous process improvement,juran trilogy and strategies i...
 
Production Line Setup in Knit Garments Manufacturing Factories
Production Line Setup in Knit Garments Manufacturing FactoriesProduction Line Setup in Knit Garments Manufacturing Factories
Production Line Setup in Knit Garments Manufacturing Factories
 
Production Presentation
Production PresentationProduction Presentation
Production Presentation
 
10 Break even analysis
10 Break even analysis10 Break even analysis
10 Break even analysis
 
Bba 3274 qm week 7 inventory models
Bba 3274 qm week 7 inventory modelsBba 3274 qm week 7 inventory models
Bba 3274 qm week 7 inventory models
 
Final Project Presentation on Internship Report 2015, BUFT
Final Project Presentation on Internship Report 2015, BUFT Final Project Presentation on Internship Report 2015, BUFT
Final Project Presentation on Internship Report 2015, BUFT
 
MRP, MPS, Bill of Material, Numericals
MRP, MPS, Bill of Material, NumericalsMRP, MPS, Bill of Material, Numericals
MRP, MPS, Bill of Material, Numericals
 
E O Q
E O QE O Q
E O Q
 
Cost volume profit analysis
Cost volume profit analysisCost volume profit analysis
Cost volume profit analysis
 
Inventory Cost and Order Quantities- Purchasing Fundamentals
Inventory Cost and Order Quantities- Purchasing FundamentalsInventory Cost and Order Quantities- Purchasing Fundamentals
Inventory Cost and Order Quantities- Purchasing Fundamentals
 
Production & opeartions management
Production & opeartions managementProduction & opeartions management
Production & opeartions management
 
Process costing
Process costingProcess costing
Process costing
 

Similar to Study to construct a new pvc coated fabric manufacturing plant

2015 deep research report on global paste pvc resin industry
2015 deep research report on global paste pvc resin industry2015 deep research report on global paste pvc resin industry
2015 deep research report on global paste pvc resin industry
Research Hub
 
experimental analysis of concrete using fibre.pdf
experimental analysis of concrete using fibre.pdfexperimental analysis of concrete using fibre.pdf
experimental analysis of concrete using fibre.pdf
SantoshSantu34
 
Project profile on gent's shirts (1)abcd
Project profile on gent's shirts (1)abcdProject profile on gent's shirts (1)abcd
Project profile on gent's shirts (1)abcd
Maulik Gohil
 
Industrial attachment of landmark textile mills ltd.
Industrial attachment of landmark textile mills ltd.Industrial attachment of landmark textile mills ltd.
Industrial attachment of landmark textile mills ltd.
Md. Mazadul Hasan Shishir
 
SIMULATION DESIGNING PAPER.
SIMULATION DESIGNING PAPER.SIMULATION DESIGNING PAPER.
SIMULATION DESIGNING PAPER.
Suhail Attar
 
June_2011_PE_CoverStory
June_2011_PE_CoverStoryJune_2011_PE_CoverStory
June_2011_PE_CoverStory
Peter Smith
 
HDPE & PP Woven Fabric
HDPE & PP Woven FabricHDPE & PP Woven Fabric
HDPE & PP Woven Fabric
Ajjay Kumar Gupta
 
Medium Density Fiberboard (MDF) - Market Survey cum Detailed Techno Economic ...
Medium Density Fiberboard (MDF) - Market Survey cum Detailed Techno Economic ...Medium Density Fiberboard (MDF) - Market Survey cum Detailed Techno Economic ...
Medium Density Fiberboard (MDF) - Market Survey cum Detailed Techno Economic ...
Ajjay Kumar Gupta
 
Internship Report at Texeurope (BD) Ltd. by Azad
Internship Report at Texeurope (BD) Ltd. by AzadInternship Report at Texeurope (BD) Ltd. by Azad
Internship Report at Texeurope (BD) Ltd. by Azad
Md. Azad Hosen
 
Project Management: New Product Development for Amazon Ceramic Industries
Project Management: New Product Development for Amazon Ceramic IndustriesProject Management: New Product Development for Amazon Ceramic Industries
Project Management: New Product Development for Amazon Ceramic Industries
Yee Jie NG
 

Similar to Study to construct a new pvc coated fabric manufacturing plant (20)

2015 deep research report on global paste pvc resin industry
2015 deep research report on global paste pvc resin industry2015 deep research report on global paste pvc resin industry
2015 deep research report on global paste pvc resin industry
 
SWOT AND POLC ANALYSIS
SWOT AND POLC ANALYSISSWOT AND POLC ANALYSIS
SWOT AND POLC ANALYSIS
 
experimental analysis of concrete using fibre.pdf
experimental analysis of concrete using fibre.pdfexperimental analysis of concrete using fibre.pdf
experimental analysis of concrete using fibre.pdf
 
Project profile on gent's shirts (1)abcd
Project profile on gent's shirts (1)abcdProject profile on gent's shirts (1)abcd
Project profile on gent's shirts (1)abcd
 
Economics
EconomicsEconomics
Economics
 
Industrial attachment of landmark textile mills ltd.
Industrial attachment of landmark textile mills ltd.Industrial attachment of landmark textile mills ltd.
Industrial attachment of landmark textile mills ltd.
 
Cooling Towel Sourcing Project​ ​- Case Study​
Cooling Towel Sourcing Project​ ​- Case Study​Cooling Towel Sourcing Project​ ​- Case Study​
Cooling Towel Sourcing Project​ ​- Case Study​
 
KY Wong Resume-2014
KY Wong Resume-2014KY Wong Resume-2014
KY Wong Resume-2014
 
Internship report on texeurop-bd-ltd
Internship report on texeurop-bd-ltdInternship report on texeurop-bd-ltd
Internship report on texeurop-bd-ltd
 
SIMULATION DESIGNING PAPER.
SIMULATION DESIGNING PAPER.SIMULATION DESIGNING PAPER.
SIMULATION DESIGNING PAPER.
 
1.pdf.pdf
1.pdf.pdf1.pdf.pdf
1.pdf.pdf
 
June_2011_PE_CoverStory
June_2011_PE_CoverStoryJune_2011_PE_CoverStory
June_2011_PE_CoverStory
 
Most Profitable Manufacturing Business of PVC Edge Band Tape plant (used in F...
Most Profitable Manufacturing Business of PVC Edge Band Tape plant (used in F...Most Profitable Manufacturing Business of PVC Edge Band Tape plant (used in F...
Most Profitable Manufacturing Business of PVC Edge Band Tape plant (used in F...
 
HDPE & PP Woven Fabric
HDPE & PP Woven FabricHDPE & PP Woven Fabric
HDPE & PP Woven Fabric
 
Medium Density Fiberboard (MDF) - Market Survey cum Detailed Techno Economic ...
Medium Density Fiberboard (MDF) - Market Survey cum Detailed Techno Economic ...Medium Density Fiberboard (MDF) - Market Survey cum Detailed Techno Economic ...
Medium Density Fiberboard (MDF) - Market Survey cum Detailed Techno Economic ...
 
V.Kaliselvam.ppt
V.Kaliselvam.pptV.Kaliselvam.ppt
V.Kaliselvam.ppt
 
Internship Report at Texeurope (BD) Ltd. by Azad
Internship Report at Texeurope (BD) Ltd. by AzadInternship Report at Texeurope (BD) Ltd. by Azad
Internship Report at Texeurope (BD) Ltd. by Azad
 
Project profile on gent's shirts converted
Project profile on gent's shirts convertedProject profile on gent's shirts converted
Project profile on gent's shirts converted
 
Mba ii pmom_unit-4.4 supply chain management a
Mba ii pmom_unit-4.4 supply chain management aMba ii pmom_unit-4.4 supply chain management a
Mba ii pmom_unit-4.4 supply chain management a
 
Project Management: New Product Development for Amazon Ceramic Industries
Project Management: New Product Development for Amazon Ceramic IndustriesProject Management: New Product Development for Amazon Ceramic Industries
Project Management: New Product Development for Amazon Ceramic Industries
 

Recently uploaded

Modular Monolith - a Practical Alternative to Microservices @ Devoxx UK 2024
Modular Monolith - a Practical Alternative to Microservices @ Devoxx UK 2024Modular Monolith - a Practical Alternative to Microservices @ Devoxx UK 2024
Modular Monolith - a Practical Alternative to Microservices @ Devoxx UK 2024
Victor Rentea
 
Finding Java's Hidden Performance Traps @ DevoxxUK 2024
Finding Java's Hidden Performance Traps @ DevoxxUK 2024Finding Java's Hidden Performance Traps @ DevoxxUK 2024
Finding Java's Hidden Performance Traps @ DevoxxUK 2024
Victor Rentea
 

Recently uploaded (20)

AI in Action: Real World Use Cases by Anitaraj
AI in Action: Real World Use Cases by AnitarajAI in Action: Real World Use Cases by Anitaraj
AI in Action: Real World Use Cases by Anitaraj
 
Modernizing Legacy Systems Using Ballerina
Modernizing Legacy Systems Using BallerinaModernizing Legacy Systems Using Ballerina
Modernizing Legacy Systems Using Ballerina
 
Rising Above_ Dubai Floods and the Fortitude of Dubai International Airport.pdf
Rising Above_ Dubai Floods and the Fortitude of Dubai International Airport.pdfRising Above_ Dubai Floods and the Fortitude of Dubai International Airport.pdf
Rising Above_ Dubai Floods and the Fortitude of Dubai International Airport.pdf
 
WSO2 Micro Integrator for Enterprise Integration in a Decentralized, Microser...
WSO2 Micro Integrator for Enterprise Integration in a Decentralized, Microser...WSO2 Micro Integrator for Enterprise Integration in a Decentralized, Microser...
WSO2 Micro Integrator for Enterprise Integration in a Decentralized, Microser...
 
WSO2's API Vision: Unifying Control, Empowering Developers
WSO2's API Vision: Unifying Control, Empowering DevelopersWSO2's API Vision: Unifying Control, Empowering Developers
WSO2's API Vision: Unifying Control, Empowering Developers
 
Stronger Together: Developing an Organizational Strategy for Accessible Desig...
Stronger Together: Developing an Organizational Strategy for Accessible Desig...Stronger Together: Developing an Organizational Strategy for Accessible Desig...
Stronger Together: Developing an Organizational Strategy for Accessible Desig...
 
Web Form Automation for Bonterra Impact Management (fka Social Solutions Apri...
Web Form Automation for Bonterra Impact Management (fka Social Solutions Apri...Web Form Automation for Bonterra Impact Management (fka Social Solutions Apri...
Web Form Automation for Bonterra Impact Management (fka Social Solutions Apri...
 
Mcleodganj Call Girls 🥰 8617370543 Service Offer VIP Hot Model
Mcleodganj Call Girls 🥰 8617370543 Service Offer VIP Hot ModelMcleodganj Call Girls 🥰 8617370543 Service Offer VIP Hot Model
Mcleodganj Call Girls 🥰 8617370543 Service Offer VIP Hot Model
 
CNIC Information System with Pakdata Cf In Pakistan
CNIC Information System with Pakdata Cf In PakistanCNIC Information System with Pakdata Cf In Pakistan
CNIC Information System with Pakdata Cf In Pakistan
 
Strategies for Landing an Oracle DBA Job as a Fresher
Strategies for Landing an Oracle DBA Job as a FresherStrategies for Landing an Oracle DBA Job as a Fresher
Strategies for Landing an Oracle DBA Job as a Fresher
 
Quantum Leap in Next-Generation Computing
Quantum Leap in Next-Generation ComputingQuantum Leap in Next-Generation Computing
Quantum Leap in Next-Generation Computing
 
Elevate Developer Efficiency & build GenAI Application with Amazon Q​
Elevate Developer Efficiency & build GenAI Application with Amazon Q​Elevate Developer Efficiency & build GenAI Application with Amazon Q​
Elevate Developer Efficiency & build GenAI Application with Amazon Q​
 
MINDCTI Revenue Release Quarter One 2024
MINDCTI Revenue Release Quarter One 2024MINDCTI Revenue Release Quarter One 2024
MINDCTI Revenue Release Quarter One 2024
 
Repurposing LNG terminals for Hydrogen Ammonia: Feasibility and Cost Saving
Repurposing LNG terminals for Hydrogen Ammonia: Feasibility and Cost SavingRepurposing LNG terminals for Hydrogen Ammonia: Feasibility and Cost Saving
Repurposing LNG terminals for Hydrogen Ammonia: Feasibility and Cost Saving
 
AI+A11Y 11MAY2024 HYDERBAD GAAD 2024 - HelloA11Y (11 May 2024)
AI+A11Y 11MAY2024 HYDERBAD GAAD 2024 - HelloA11Y (11 May 2024)AI+A11Y 11MAY2024 HYDERBAD GAAD 2024 - HelloA11Y (11 May 2024)
AI+A11Y 11MAY2024 HYDERBAD GAAD 2024 - HelloA11Y (11 May 2024)
 
Platformless Horizons for Digital Adaptability
Platformless Horizons for Digital AdaptabilityPlatformless Horizons for Digital Adaptability
Platformless Horizons for Digital Adaptability
 
Modular Monolith - a Practical Alternative to Microservices @ Devoxx UK 2024
Modular Monolith - a Practical Alternative to Microservices @ Devoxx UK 2024Modular Monolith - a Practical Alternative to Microservices @ Devoxx UK 2024
Modular Monolith - a Practical Alternative to Microservices @ Devoxx UK 2024
 
Finding Java's Hidden Performance Traps @ DevoxxUK 2024
Finding Java's Hidden Performance Traps @ DevoxxUK 2024Finding Java's Hidden Performance Traps @ DevoxxUK 2024
Finding Java's Hidden Performance Traps @ DevoxxUK 2024
 
TEST BANK For Principles of Anatomy and Physiology, 16th Edition by Gerard J....
TEST BANK For Principles of Anatomy and Physiology, 16th Edition by Gerard J....TEST BANK For Principles of Anatomy and Physiology, 16th Edition by Gerard J....
TEST BANK For Principles of Anatomy and Physiology, 16th Edition by Gerard J....
 
Exploring Multimodal Embeddings with Milvus
Exploring Multimodal Embeddings with MilvusExploring Multimodal Embeddings with Milvus
Exploring Multimodal Embeddings with Milvus
 

Study to construct a new pvc coated fabric manufacturing plant

  • 1. TO CONSTRUCT A PVC COATED FABRIC MANUFACTURING PLANT Presented By Rakhi Pal M.Tech.(Plastic Engineering)
  • 2. CONTENT  INTRODUCTION  PLANT CAPACITY PER ANNUM  MARKET DEMAND AND ASPECTS  RAW MATERIALS  MANUFACTURING PROCESS  PRESUMPTION  FACTORY BUILDING DETAILS  PRODUCTION PROCESS CONTROLAND MARKETING  FINICIALASPECTS  SUPPLIERS  APPLICATION
  • 3. INTRODUCTION  PVC Coated fabric is one of the items of footwear upper material.  It may come under common footwear upper material group.  According to industry observers, India’s footwear industry is expected to grow around 18 % per annum.  The export of upper material from India was made to as many countries.  Domestic demand is also increasing day by day. New entrepreneurs vender in to the project can get very good market.  These materials are at present being manufactured in places like Delhi, Agra, Bombay, Madras, and Calcutta etc. But due to the increasing demand of these products all over the country it can be manufactured anywhere in the country.
  • 4. PLANT CAPACITY PER ANNUM  It is produce to 1500000 meters of PVC Coated Fabric.
  • 5. MARKET DEMAND AND ASPECTS  The demand of the PVC Coated Fabric is increasing rapidly as shoe users are growing in the country every day.  The manufacturers are very much interested to attach the upper material with insole portion of the shoes.  As the name indicates the coated fabric are made with PVC compound and upper material is increasingly popular due to its cheapness and comfort in uses.
  • 6. RAW MATERIALS  PVC Compounding  PVC Resin Paste  Release Paper Reel  Packaging Materials  Fabrics
  • 8. MANUFACTURING PROCESS  shows the schematic diagram of PVC coated fabric manufacturing line. The quality of coated fabric ( physical properties:Tear strength, Vamp flex,Bally flex,Breaking strength, coating adhesion and Martindale abrasion resistance etc) is dependent on appropriate composition of the ingredient chemicals. The PVC compound is made up of mixing several constituents. The proportion of the compounds and the ingredients present in the PVC compound determine the temperature and time required to coat and cure the sheet.  Paper Reel Pvc Skin Layer Foam Coat Layer Adhesive Layer Fabric Layer Finished Goods Product Paper Reel
  • 9. PRESUMPTION  The unit will work 25 days a month on a single shift basis of 8 hours duration.  The scheme is meant to undertake production of Coated fabric only.  The labour and wages as shown in this project conform to the labour rules of the state government.  The interest rate of the term loan is taken as 12% per annum on an average.  The cost of the machinery and raw materials are given as per prevailing market price at the time of preparation of the project profile.
  • 10. FACTORY BUILDING DETAILS  Office  Testing Lab  Chemical Store  Finished Goods Store  Shop Floor
  • 11. PRODUCTION PROCESS CONTROL AND MARKETING  Step:1 MARKETING Team promote products to Customers and Brokers  Marketing manager /Sales Managers promote products to Customers  Product Promotional items:  Grain Book Contains availability of patterns  Product Sample book Contains product specifications like pattern, quality, colour and thickness  Price List(according to product quality)
  • 12.  Step: 2 Customer Places an order  Step: 3 Create an internal order form  Step: 4 Receiving order form and update order Book  Step:5 Order Verification  Step:6 Verified Order Diary to PRODUCTION PLANNING Team  Step:7 Estimate Production Resources  Step:8 Generate Daily Production Planning  Step:9 PRODUCTION LINES  Step: 10 Special Treatments(Printing, Lacquer, Embossing)  Step:10 Finished Product Inspection  Step: 11 Finished Goods Inspection, Labelling and Packing  Step:12 Finished Products to Finished Goods Stock  Step:13 Dispatching  Step:14 Dispatch Items Verification & feedback
  • 13. FINANCIALASPECTS Description Value(Rs.) Description Value(Rs.) Land and building (Rent) 1,00,000 Cost of production (annum) 51,41,200 Machinery and equipment 2,50,000 Turn over(per annum) 57,60,000 Working capital(staff& labour) 1,00,000 Net profit (annual) 6,18,800 Raw materials 2,82,500 Fixed cost 8,91,460 Other expensive 31,000 Break even point 59% Working capital per month 4,08,575 Total investment 6,58,575
  • 14. RAW MATERIALS SUPPLIER  Chemicals (Chemplast, KLG, VIPIN Chemical, TATA Pigment)  Fabrics (Avira, Shrii Ram, JBD)  Paper Reel (Favini)