SlideShare a Scribd company logo
1 of 1
Download to read offline
Operating Assumptions: The numbers below should be reflected at delivery and escalate
thereafter
1. Opex: $12 / SF
2. Real Estate Taxes: $15 / SF
3. Escalation: 2.5%
Sale Assumptions
1. Residual Cap Rate: 5.25% to be applied to year 7 NOI
2. Sales Costs: 2.00%
3. Please display the following on a gross dollar and $ / GSF basis:
a. Gross Sales Proceeds
b. Selling Costs
c. Net Sale Proceeds
d. Gross Sales Proceeds de-escalated to the commencement date at 2.75% growth rate
please provide the answers in excel sheet

More Related Content

More from advanceg

Orak hcreli anemi genellikle homozigot bireyler iin lmc.pdf
Orak hcreli anemi genellikle homozigot bireyler iin lmc.pdfOrak hcreli anemi genellikle homozigot bireyler iin lmc.pdf
Orak hcreli anemi genellikle homozigot bireyler iin lmc.pdfadvanceg
 
Oracle PLSQL Substr and Instr I have a view not table wi.pdf
Oracle PLSQL Substr and Instr I have a view not table wi.pdfOracle PLSQL Substr and Instr I have a view not table wi.pdf
Oracle PLSQL Substr and Instr I have a view not table wi.pdfadvanceg
 
Options Autosomal sex influence dominant in females Xlinke.pdf
Options Autosomal sex influence dominant in females Xlinke.pdfOptions Autosomal sex influence dominant in females Xlinke.pdf
Options Autosomal sex influence dominant in females Xlinke.pdfadvanceg
 
or the following function Create appropriate comments for.pdf
or the following function  Create appropriate comments for.pdfor the following function  Create appropriate comments for.pdf
or the following function Create appropriate comments for.pdfadvanceg
 
options 1pectineus lesser trochanter to linea aspera .pdf
options    1pectineus lesser trochanter to linea aspera   .pdfoptions    1pectineus lesser trochanter to linea aspera   .pdf
options 1pectineus lesser trochanter to linea aspera .pdfadvanceg
 
Optimal foraging Describe in your own words the optimal for.pdf
Optimal foraging Describe in your own words the optimal for.pdfOptimal foraging Describe in your own words the optimal for.pdf
Optimal foraging Describe in your own words the optimal for.pdfadvanceg
 
Operating Systems Design Please answer this question correc.pdf
Operating Systems Design Please answer this question correc.pdfOperating Systems Design Please answer this question correc.pdf
Operating Systems Design Please answer this question correc.pdfadvanceg
 
Operating system class Consider a RAID level 5 organization .pdf
Operating system class Consider a RAID level 5 organization .pdfOperating system class Consider a RAID level 5 organization .pdf
Operating system class Consider a RAID level 5 organization .pdfadvanceg
 
operating system Lets say you have two or more applicatio.pdf
operating system Lets say you have two or more applicatio.pdfoperating system Lets say you have two or more applicatio.pdf
operating system Lets say you have two or more applicatio.pdfadvanceg
 
On July 1 2020 Concord Ltd borrowed 15500 by signing a .pdf
On July 1 2020 Concord Ltd borrowed 15500 by signing a .pdfOn July 1 2020 Concord Ltd borrowed 15500 by signing a .pdf
On July 1 2020 Concord Ltd borrowed 15500 by signing a .pdfadvanceg
 
On July 1 2021 Truman Company acquired a 70 percent intere.pdf
On July 1 2021 Truman Company acquired a 70 percent intere.pdfOn July 1 2021 Truman Company acquired a 70 percent intere.pdf
On July 1 2021 Truman Company acquired a 70 percent intere.pdfadvanceg
 
On June 30 Year 3 Finch Companys total current assets we.pdf
On June 30  Year 3 Finch Companys total current assets we.pdfOn June 30  Year 3 Finch Companys total current assets we.pdf
On June 30 Year 3 Finch Companys total current assets we.pdfadvanceg
 
On July 12021 Oriole Satellites Corporation issued 1200.pdf
On July 12021 Oriole Satellites Corporation issued 1200.pdfOn July 12021 Oriole Satellites Corporation issued 1200.pdf
On July 12021 Oriole Satellites Corporation issued 1200.pdfadvanceg
 
On January 2 Year 4 Poplar Ltd purchased 80 of the outst.pdf
On January 2 Year 4 Poplar Ltd purchased 80 of the outst.pdfOn January 2 Year 4 Poplar Ltd purchased 80 of the outst.pdf
On January 2 Year 4 Poplar Ltd purchased 80 of the outst.pdfadvanceg
 
On January 1 Ivanhoe Company issued 482000920year bon.pdf
On January 1 Ivanhoe Company issued 482000920year bon.pdfOn January 1 Ivanhoe Company issued 482000920year bon.pdf
On January 1 Ivanhoe Company issued 482000920year bon.pdfadvanceg
 
On January 1 2025 Crane Corporation had 960000 shares of .pdf
On January 1 2025 Crane Corporation had 960000 shares of .pdfOn January 1 2025 Crane Corporation had 960000 shares of .pdf
On January 1 2025 Crane Corporation had 960000 shares of .pdfadvanceg
 
On January 1 Cullumber Corporation purchased a 25 equity i.pdf
On January 1 Cullumber Corporation purchased a 25 equity i.pdfOn January 1 Cullumber Corporation purchased a 25 equity i.pdf
On January 1 Cullumber Corporation purchased a 25 equity i.pdfadvanceg
 
On July 31 2025 Ivanhoe Company had a cash balance per boo.pdf
On July 31 2025 Ivanhoe Company had a cash balance per boo.pdfOn July 31 2025 Ivanhoe Company had a cash balance per boo.pdf
On July 31 2025 Ivanhoe Company had a cash balance per boo.pdfadvanceg
 
On July 1 Plum Company paid 7500 cash for management servi.pdf
On July 1 Plum Company paid 7500 cash for management servi.pdfOn July 1 Plum Company paid 7500 cash for management servi.pdf
On July 1 Plum Company paid 7500 cash for management servi.pdfadvanceg
 
On June 13 the board of directors of Siewert Incorporated .pdf
On June 13  the board of directors of Siewert Incorporated .pdfOn June 13  the board of directors of Siewert Incorporated .pdf
On June 13 the board of directors of Siewert Incorporated .pdfadvanceg
 

More from advanceg (20)

Orak hcreli anemi genellikle homozigot bireyler iin lmc.pdf
Orak hcreli anemi genellikle homozigot bireyler iin lmc.pdfOrak hcreli anemi genellikle homozigot bireyler iin lmc.pdf
Orak hcreli anemi genellikle homozigot bireyler iin lmc.pdf
 
Oracle PLSQL Substr and Instr I have a view not table wi.pdf
Oracle PLSQL Substr and Instr I have a view not table wi.pdfOracle PLSQL Substr and Instr I have a view not table wi.pdf
Oracle PLSQL Substr and Instr I have a view not table wi.pdf
 
Options Autosomal sex influence dominant in females Xlinke.pdf
Options Autosomal sex influence dominant in females Xlinke.pdfOptions Autosomal sex influence dominant in females Xlinke.pdf
Options Autosomal sex influence dominant in females Xlinke.pdf
 
or the following function Create appropriate comments for.pdf
or the following function  Create appropriate comments for.pdfor the following function  Create appropriate comments for.pdf
or the following function Create appropriate comments for.pdf
 
options 1pectineus lesser trochanter to linea aspera .pdf
options    1pectineus lesser trochanter to linea aspera   .pdfoptions    1pectineus lesser trochanter to linea aspera   .pdf
options 1pectineus lesser trochanter to linea aspera .pdf
 
Optimal foraging Describe in your own words the optimal for.pdf
Optimal foraging Describe in your own words the optimal for.pdfOptimal foraging Describe in your own words the optimal for.pdf
Optimal foraging Describe in your own words the optimal for.pdf
 
Operating Systems Design Please answer this question correc.pdf
Operating Systems Design Please answer this question correc.pdfOperating Systems Design Please answer this question correc.pdf
Operating Systems Design Please answer this question correc.pdf
 
Operating system class Consider a RAID level 5 organization .pdf
Operating system class Consider a RAID level 5 organization .pdfOperating system class Consider a RAID level 5 organization .pdf
Operating system class Consider a RAID level 5 organization .pdf
 
operating system Lets say you have two or more applicatio.pdf
operating system Lets say you have two or more applicatio.pdfoperating system Lets say you have two or more applicatio.pdf
operating system Lets say you have two or more applicatio.pdf
 
On July 1 2020 Concord Ltd borrowed 15500 by signing a .pdf
On July 1 2020 Concord Ltd borrowed 15500 by signing a .pdfOn July 1 2020 Concord Ltd borrowed 15500 by signing a .pdf
On July 1 2020 Concord Ltd borrowed 15500 by signing a .pdf
 
On July 1 2021 Truman Company acquired a 70 percent intere.pdf
On July 1 2021 Truman Company acquired a 70 percent intere.pdfOn July 1 2021 Truman Company acquired a 70 percent intere.pdf
On July 1 2021 Truman Company acquired a 70 percent intere.pdf
 
On June 30 Year 3 Finch Companys total current assets we.pdf
On June 30  Year 3 Finch Companys total current assets we.pdfOn June 30  Year 3 Finch Companys total current assets we.pdf
On June 30 Year 3 Finch Companys total current assets we.pdf
 
On July 12021 Oriole Satellites Corporation issued 1200.pdf
On July 12021 Oriole Satellites Corporation issued 1200.pdfOn July 12021 Oriole Satellites Corporation issued 1200.pdf
On July 12021 Oriole Satellites Corporation issued 1200.pdf
 
On January 2 Year 4 Poplar Ltd purchased 80 of the outst.pdf
On January 2 Year 4 Poplar Ltd purchased 80 of the outst.pdfOn January 2 Year 4 Poplar Ltd purchased 80 of the outst.pdf
On January 2 Year 4 Poplar Ltd purchased 80 of the outst.pdf
 
On January 1 Ivanhoe Company issued 482000920year bon.pdf
On January 1 Ivanhoe Company issued 482000920year bon.pdfOn January 1 Ivanhoe Company issued 482000920year bon.pdf
On January 1 Ivanhoe Company issued 482000920year bon.pdf
 
On January 1 2025 Crane Corporation had 960000 shares of .pdf
On January 1 2025 Crane Corporation had 960000 shares of .pdfOn January 1 2025 Crane Corporation had 960000 shares of .pdf
On January 1 2025 Crane Corporation had 960000 shares of .pdf
 
On January 1 Cullumber Corporation purchased a 25 equity i.pdf
On January 1 Cullumber Corporation purchased a 25 equity i.pdfOn January 1 Cullumber Corporation purchased a 25 equity i.pdf
On January 1 Cullumber Corporation purchased a 25 equity i.pdf
 
On July 31 2025 Ivanhoe Company had a cash balance per boo.pdf
On July 31 2025 Ivanhoe Company had a cash balance per boo.pdfOn July 31 2025 Ivanhoe Company had a cash balance per boo.pdf
On July 31 2025 Ivanhoe Company had a cash balance per boo.pdf
 
On July 1 Plum Company paid 7500 cash for management servi.pdf
On July 1 Plum Company paid 7500 cash for management servi.pdfOn July 1 Plum Company paid 7500 cash for management servi.pdf
On July 1 Plum Company paid 7500 cash for management servi.pdf
 
On June 13 the board of directors of Siewert Incorporated .pdf
On June 13  the board of directors of Siewert Incorporated .pdfOn June 13  the board of directors of Siewert Incorporated .pdf
On June 13 the board of directors of Siewert Incorporated .pdf
 

Recently uploaded

AIM of Education-Teachers Training-2024.ppt
AIM of Education-Teachers Training-2024.pptAIM of Education-Teachers Training-2024.ppt
AIM of Education-Teachers Training-2024.pptNishitharanjan Rout
 
Graduate Outcomes Presentation Slides - English
Graduate Outcomes Presentation Slides - EnglishGraduate Outcomes Presentation Slides - English
Graduate Outcomes Presentation Slides - Englishneillewis46
 
FICTIONAL SALESMAN/SALESMAN SNSW 2024.pdf
FICTIONAL SALESMAN/SALESMAN SNSW 2024.pdfFICTIONAL SALESMAN/SALESMAN SNSW 2024.pdf
FICTIONAL SALESMAN/SALESMAN SNSW 2024.pdfPondicherry University
 
HMCS Max Bernays Pre-Deployment Brief (May 2024).pptx
HMCS Max Bernays Pre-Deployment Brief (May 2024).pptxHMCS Max Bernays Pre-Deployment Brief (May 2024).pptx
HMCS Max Bernays Pre-Deployment Brief (May 2024).pptxEsquimalt MFRC
 
TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...
TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...
TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...Nguyen Thanh Tu Collection
 
HMCS Vancouver Pre-Deployment Brief - May 2024 (Web Version).pptx
HMCS Vancouver Pre-Deployment Brief - May 2024 (Web Version).pptxHMCS Vancouver Pre-Deployment Brief - May 2024 (Web Version).pptx
HMCS Vancouver Pre-Deployment Brief - May 2024 (Web Version).pptxmarlenawright1
 
How to setup Pycharm environment for Odoo 17.pptx
How to setup Pycharm environment for Odoo 17.pptxHow to setup Pycharm environment for Odoo 17.pptx
How to setup Pycharm environment for Odoo 17.pptxCeline George
 
Play hard learn harder: The Serious Business of Play
Play hard learn harder:  The Serious Business of PlayPlay hard learn harder:  The Serious Business of Play
Play hard learn harder: The Serious Business of PlayPooky Knightsmith
 
Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...
Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...
Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...Pooja Bhuva
 
QUATER-1-PE-HEALTH-LC2- this is just a sample of unpacked lesson
QUATER-1-PE-HEALTH-LC2- this is just a sample of unpacked lessonQUATER-1-PE-HEALTH-LC2- this is just a sample of unpacked lesson
QUATER-1-PE-HEALTH-LC2- this is just a sample of unpacked lessonhttgc7rh9c
 
Jamworks pilot and AI at Jisc (20/03/2024)
Jamworks pilot and AI at Jisc (20/03/2024)Jamworks pilot and AI at Jisc (20/03/2024)
Jamworks pilot and AI at Jisc (20/03/2024)Jisc
 
Unit 3 Emotional Intelligence and Spiritual Intelligence.pdf
Unit 3 Emotional Intelligence and Spiritual Intelligence.pdfUnit 3 Emotional Intelligence and Spiritual Intelligence.pdf
Unit 3 Emotional Intelligence and Spiritual Intelligence.pdfDr Vijay Vishwakarma
 
On National Teacher Day, meet the 2024-25 Kenan Fellows
On National Teacher Day, meet the 2024-25 Kenan FellowsOn National Teacher Day, meet the 2024-25 Kenan Fellows
On National Teacher Day, meet the 2024-25 Kenan FellowsMebane Rash
 
Wellbeing inclusion and digital dystopias.pptx
Wellbeing inclusion and digital dystopias.pptxWellbeing inclusion and digital dystopias.pptx
Wellbeing inclusion and digital dystopias.pptxJisc
 
How to Add New Custom Addons Path in Odoo 17
How to Add New Custom Addons Path in Odoo 17How to Add New Custom Addons Path in Odoo 17
How to Add New Custom Addons Path in Odoo 17Celine George
 
Beyond_Borders_Understanding_Anime_and_Manga_Fandom_A_Comprehensive_Audience_...
Beyond_Borders_Understanding_Anime_and_Manga_Fandom_A_Comprehensive_Audience_...Beyond_Borders_Understanding_Anime_and_Manga_Fandom_A_Comprehensive_Audience_...
Beyond_Borders_Understanding_Anime_and_Manga_Fandom_A_Comprehensive_Audience_...Pooja Bhuva
 
OSCM Unit 2_Operations Processes & Systems
OSCM Unit 2_Operations Processes & SystemsOSCM Unit 2_Operations Processes & Systems
OSCM Unit 2_Operations Processes & SystemsSandeep D Chaudhary
 

Recently uploaded (20)

AIM of Education-Teachers Training-2024.ppt
AIM of Education-Teachers Training-2024.pptAIM of Education-Teachers Training-2024.ppt
AIM of Education-Teachers Training-2024.ppt
 
Graduate Outcomes Presentation Slides - English
Graduate Outcomes Presentation Slides - EnglishGraduate Outcomes Presentation Slides - English
Graduate Outcomes Presentation Slides - English
 
FICTIONAL SALESMAN/SALESMAN SNSW 2024.pdf
FICTIONAL SALESMAN/SALESMAN SNSW 2024.pdfFICTIONAL SALESMAN/SALESMAN SNSW 2024.pdf
FICTIONAL SALESMAN/SALESMAN SNSW 2024.pdf
 
HMCS Max Bernays Pre-Deployment Brief (May 2024).pptx
HMCS Max Bernays Pre-Deployment Brief (May 2024).pptxHMCS Max Bernays Pre-Deployment Brief (May 2024).pptx
HMCS Max Bernays Pre-Deployment Brief (May 2024).pptx
 
Our Environment Class 10 Science Notes pdf
Our Environment Class 10 Science Notes pdfOur Environment Class 10 Science Notes pdf
Our Environment Class 10 Science Notes pdf
 
TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...
TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...
TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...
 
VAMOS CUIDAR DO NOSSO PLANETA! .
VAMOS CUIDAR DO NOSSO PLANETA!                    .VAMOS CUIDAR DO NOSSO PLANETA!                    .
VAMOS CUIDAR DO NOSSO PLANETA! .
 
HMCS Vancouver Pre-Deployment Brief - May 2024 (Web Version).pptx
HMCS Vancouver Pre-Deployment Brief - May 2024 (Web Version).pptxHMCS Vancouver Pre-Deployment Brief - May 2024 (Web Version).pptx
HMCS Vancouver Pre-Deployment Brief - May 2024 (Web Version).pptx
 
How to setup Pycharm environment for Odoo 17.pptx
How to setup Pycharm environment for Odoo 17.pptxHow to setup Pycharm environment for Odoo 17.pptx
How to setup Pycharm environment for Odoo 17.pptx
 
OS-operating systems- ch05 (CPU Scheduling) ...
OS-operating systems- ch05 (CPU Scheduling) ...OS-operating systems- ch05 (CPU Scheduling) ...
OS-operating systems- ch05 (CPU Scheduling) ...
 
Play hard learn harder: The Serious Business of Play
Play hard learn harder:  The Serious Business of PlayPlay hard learn harder:  The Serious Business of Play
Play hard learn harder: The Serious Business of Play
 
Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...
Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...
Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...
 
QUATER-1-PE-HEALTH-LC2- this is just a sample of unpacked lesson
QUATER-1-PE-HEALTH-LC2- this is just a sample of unpacked lessonQUATER-1-PE-HEALTH-LC2- this is just a sample of unpacked lesson
QUATER-1-PE-HEALTH-LC2- this is just a sample of unpacked lesson
 
Jamworks pilot and AI at Jisc (20/03/2024)
Jamworks pilot and AI at Jisc (20/03/2024)Jamworks pilot and AI at Jisc (20/03/2024)
Jamworks pilot and AI at Jisc (20/03/2024)
 
Unit 3 Emotional Intelligence and Spiritual Intelligence.pdf
Unit 3 Emotional Intelligence and Spiritual Intelligence.pdfUnit 3 Emotional Intelligence and Spiritual Intelligence.pdf
Unit 3 Emotional Intelligence and Spiritual Intelligence.pdf
 
On National Teacher Day, meet the 2024-25 Kenan Fellows
On National Teacher Day, meet the 2024-25 Kenan FellowsOn National Teacher Day, meet the 2024-25 Kenan Fellows
On National Teacher Day, meet the 2024-25 Kenan Fellows
 
Wellbeing inclusion and digital dystopias.pptx
Wellbeing inclusion and digital dystopias.pptxWellbeing inclusion and digital dystopias.pptx
Wellbeing inclusion and digital dystopias.pptx
 
How to Add New Custom Addons Path in Odoo 17
How to Add New Custom Addons Path in Odoo 17How to Add New Custom Addons Path in Odoo 17
How to Add New Custom Addons Path in Odoo 17
 
Beyond_Borders_Understanding_Anime_and_Manga_Fandom_A_Comprehensive_Audience_...
Beyond_Borders_Understanding_Anime_and_Manga_Fandom_A_Comprehensive_Audience_...Beyond_Borders_Understanding_Anime_and_Manga_Fandom_A_Comprehensive_Audience_...
Beyond_Borders_Understanding_Anime_and_Manga_Fandom_A_Comprehensive_Audience_...
 
OSCM Unit 2_Operations Processes & Systems
OSCM Unit 2_Operations Processes & SystemsOSCM Unit 2_Operations Processes & Systems
OSCM Unit 2_Operations Processes & Systems
 

Operating Assumptions The numbers below should be reflected.pdf

  • 1. Operating Assumptions: The numbers below should be reflected at delivery and escalate thereafter 1. Opex: $12 / SF 2. Real Estate Taxes: $15 / SF 3. Escalation: 2.5% Sale Assumptions 1. Residual Cap Rate: 5.25% to be applied to year 7 NOI 2. Sales Costs: 2.00% 3. Please display the following on a gross dollar and $ / GSF basis: a. Gross Sales Proceeds b. Selling Costs c. Net Sale Proceeds d. Gross Sales Proceeds de-escalated to the commencement date at 2.75% growth rate please provide the answers in excel sheet