Hi everyone, This is calculation of profit and spread commission for you to understand more about the concept of T1FX, customized for investor who invest $150,000. The concept is matching with the current and future trend! everything is automated, thus, making money can be automated too! to learn more about how to make passive profit and passive income automatically, kindly view the slideshare and contact me if you have any questions! Welcome to the brand new world -Making money is automatic!

1. $30,000.00 VALUE AFTER 7 YEARS $238,740.42
30.00% 7年后的价值
5
VALUE AFTER 20
YEARS
$11,242,138.95
100% 20年后的价值
*此数据为平均数额，此系统的年利润为30-60%
MONTH BALANCE
INTEREST
EARNED
INTEREST +
BALANCE
AMOUNT PAID TO
INVESTOR NEW BALANCE
1 30,000.00 $750.00 30,750.00 $0.00 $30,750.00
2 $30,750.00 $768.75 31,518.75 $0.00 $31,518.75
3 $31,518.75 $787.97 32,306.72 $0.00 $32,306.72
4 $32,306.72 $807.67 33,114.39 $0.00 $33,114.39
5 $33,114.39 $827.86 33,942.25 $0.00 $33,942.25
6 $33,942.25 $848.56 34,790.80 $0.00 $34,790.80
7 $34,790.80 $869.77 35,660.57 $0.00 $35,660.57
8 $35,660.57 $891.51 36,552.09 $0.00 $36,552.09
9 $36,552.09 $913.80 37,465.89 $0.00 $37,465.89
10 $37,465.89 $936.65 38,402.54 $0.00 $38,402.54
11 $38,402.54 $960.06 39,362.60 $0.00 $39,362.60
12 $39,362.60 $984.06 40,346.66 $0.00 $40,346.66
13 $40,346.66 $1,008.67 41,355.33 $0.00 $41,355.33
14 $41,355.33 $1,033.88 42,389.21 $0.00 $42,389.21
15 $42,389.21 $1,059.73 43,448.94 $0.00 $43,448.94
16 $43,448.94 $1,086.22 44,535.17 $0.00 $44,535.17
17 $44,535.17 $1,113.38 45,648.55 $0.00 $45,648.55
18 $45,648.55 $1,141.21 46,789.76 $0.00 $46,789.76
19 $46,789.76 $1,169.74 47,959.51 $0.00 $47,959.51
20 $47,959.51 $1,198.99 49,158.49 $0.00 $49,158.49
21 $49,158.49 $1,228.96 50,387.46 $0.00 $50,387.46
22 $50,387.46 $1,259.69 51,647.14 $0.00 $51,647.14
23 $51,647.14 $1,291.18 52,938.32 $0.00 $52,938.32
24 $52,938.32 $1,323.46 54,261.78 $0.00 $54,261.78
25 $54,261.78 $1,356.54 55,618.32 $0.00 $55,618.32
26 $55,618.32 $1,390.46 57,008.78 $0.00 $57,008.78
27 $57,008.78 $1,425.22 58,434.00 $0.00 $58,434.00
28 $58,434.00 $1,460.85 59,894.85 $0.00 $59,894.85
29 $59,894.85 $1,497.37 61,392.22 $0.00 $61,392.22
30 $61,392.22 $1,534.81 62,927.03 $0.00 $62,927.03
31 $62,927.03 $1,573.18 64,500.20 $0.00 $64,500.20
32 $64,500.20 $1,612.51 66,112.71 $0.00 $66,112.71
33 $66,112.71 $1,652.82 67,765.53 $0.00 $67,765.53
34 $67,765.53 $1,694.14 69,459.66 $0.00 $69,459.66
35 $69,459.66 $1,736.49 71,196.16 $0.00 $71,196.16
36 $71,196.16 $1,779.90 72,976.06 $0.00 $72,976.06
37 $72,976.06 $1,824.40 74,800.46 $0.00 $74,800.46
38 $74,800.46 $1,870.01 76,670.47 $0.00 $76,670.47
39 $76,670.47 $1,916.76 78,587.23 $0.00 $78,587.23
40 $78,587.23 $1,964.68 80,551.92 $0.00 $80,551.92
41 $80,551.92 $2,013.80 82,565.71 $0.00 $82,565.71
42 $82,565.71 $2,064.14 84,629.86 $0.00 $84,629.86
43 $84,629.86 $2,115.75 86,745.60 $0.00 $86,745.60
44 $86,745.60 $2,168.64 88,914.24 $0.00 $88,914.24
45 $88,914.24 $2,222.86 91,137.10 $0.00 $91,137.10
46 $91,137.10 $2,278.43 93,415.53 $0.00 $93,415.53
47 $93,415.53 $2,335.39 95,750.91 $0.00 $95,750.91
48 $95,750.91 $2,393.77 98,144.69 $0.00 $98,144.69
T1FX STABLE 30 INVESTMENT
CONTRIBUTION EACH MONTH
自动倍增
TERM (YEARS)
INTEREST RATE 利润
PRESENT VALUE资金

2. MONTH BALANCE
INTEREST
EARNED
INTEREST +
BALANCE
AMOUNT PAID TO
INVESTOR NEW BALANCE
49 $98,144.69 $2,453.62 100,598.30 $0.00 $100,598.30
50 $100,598.30 $2,514.96 103,113.26 $0.00 $103,113.26
51 $103,113.26 $2,577.83 105,691.09 $0.00 $105,691.09
52 $105,691.09 $2,642.28 108,333.37 $0.00 $108,333.37
53 $108,333.37 $2,708.33 111,041.70 $0.00 $111,041.70
54 $111,041.70 $2,776.04 113,817.75 $0.00 $113,817.75
55 $113,817.75 $2,845.44 116,663.19 $0.00 $116,663.19
56 $116,663.19 $2,916.58 119,579.77 $0.00 $119,579.77
57 $119,579.77 $2,989.49 122,569.27 $0.00 $122,569.27
58 $122,569.27 $3,064.23 125,633.50 $0.00 $125,633.50
59 $125,633.50 $3,140.84 128,774.33 $0.00 $128,774.33
60 $128,774.33 $3,219.36 131,993.69 $0.00 $131,993.69
61 $131,993.69 $3,299.84 135,293.53 $0.00 $135,293.53
62 $135,293.53 $3,382.34 138,675.87 $0.00 $138,675.87
63 $138,675.87 $3,466.90 142,142.77 $0.00 $142,142.77
64 $142,142.77 $3,553.57 145,696.34 $0.00 $145,696.34
65 $145,696.34 $3,642.41 149,338.75 $0.00 $149,338.75
66 $149,338.75 $3,733.47 153,072.22 $0.00 $153,072.22
67 $153,072.22 $3,826.81 156,899.02 $0.00 $156,899.02
68 $156,899.02 $3,922.48 160,821.50 $0.00 $160,821.50
69 $160,821.50 $4,020.54 164,842.03 $0.00 $164,842.03
70 $164,842.03 $4,121.05 168,963.09 $0.00 $168,963.09
71 $168,963.09 $4,224.08 173,187.16 $0.00 $173,187.16
72 $173,187.16 $4,329.68 177,516.84 $0.00 $177,516.84
73 $177,516.84 $4,437.92 181,954.76 $0.00 $181,954.76
74 $181,954.76 $4,548.87 186,503.63 $0.00 $186,503.63
75 $186,503.63 $4,662.59 191,166.22 $0.00 $191,166.22
76 $191,166.22 $4,779.16 195,945.38 $0.00 $195,945.38
77 $195,945.38 $4,898.63 200,844.01 $0.00 $200,844.01
78 $200,844.01 $5,021.10 205,865.11 $0.00 $205,865.11
79 $205,865.11 $5,146.63 211,011.74 $0.00 $211,011.74
80 $211,011.74 $5,275.29 216,287.03 $0.00 $216,287.03
81 $216,287.03 $5,407.18 221,694.21 $0.00 $221,694.21
82 $221,694.21 $5,542.36 227,236.57 $0.00 $227,236.57
83 $227,236.57 $5,680.91 232,917.48 $0.00 $232,917.48
84 $232,917.48 $5,822.94 238,740.42 $0.00 $238,740.42
85 $238,740.42 $5,968.51 244,708.93 $0.00 $244,708.93
86 $244,708.93 $6,117.72 250,826.65 $0.00 $250,826.65
87 $250,826.65 $6,270.67 257,097.32 $0.00 $257,097.32
88 $257,097.32 $6,427.43 263,524.75 $0.00 $263,524.75
89 $263,524.75 $6,588.12 270,112.87 $0.00 $270,112.87
90 $270,112.87 $6,752.82 276,865.69 $0.00 $276,865.69
91 $276,865.69 $6,921.64 283,787.33 $0.00 $283,787.33
92 $283,787.33 $7,094.68 290,882.02 $0.00 $290,882.02
93 $290,882.02 $7,272.05 298,154.07 $0.00 $298,154.07
94 $298,154.07 $7,453.85 305,607.92 $0.00 $305,607.92
95 $305,607.92 $7,640.20 313,248.12 $0.00 $313,248.12
96 $313,248.12 $7,831.20 321,079.32 $0.00 $321,079.32
97 $321,079.32 $8,026.98 329,106.30 $0.00 $329,106.30
98 $329,106.30 $8,227.66 337,333.96 $0.00 $337,333.96
99 $337,333.96 $8,433.35 345,767.31 $0.00 $345,767.31
100 $345,767.31 $8,644.18 354,411.49 $0.00 $354,411.49
101 $354,411.49 $8,860.29 363,271.78 $0.00 $363,271.78
102 $363,271.78 $9,081.79 372,353.57 $0.00 $372,353.57
103 $372,353.57 $9,308.84 381,662.41 $0.00 $381,662.41
104 $381,662.41 $9,541.56 391,203.97 $0.00 $391,203.97
105 $391,203.97 $9,780.10 400,984.07 $0.00 $400,984.07
106 $400,984.07 $10,024.60 411,008.67 $0.00 $411,008.67
107 $411,008.67 $10,275.22 421,283.89 $0.00 $421,283.89
108 $421,283.89 $10,532.10 431,815.99 $0.00 $431,815.99
109 $431,815.99 $10,795.40 442,611.39 $0.00 $442,611.39
110 $442,611.39 $11,065.28 453,676.67 $0.00 $453,676.67
Page 2 of 5

3. MONTH BALANCE
INTEREST
EARNED
INTEREST +
BALANCE
AMOUNT PAID TO
INVESTOR NEW BALANCE
111 $453,676.67 $11,341.92 465,018.59 $0.00 $465,018.59
112 $465,018.59 $11,625.46 476,644.05 $0.00 $476,644.05
113 $476,644.05 $11,916.10 488,560.15 $0.00 $488,560.15
114 $488,560.15 $12,214.00 500,774.16 $0.00 $500,774.16
115 $500,774.16 $12,519.35 513,293.51 $0.00 $513,293.51
116 $513,293.51 $12,832.34 526,125.85 $0.00 $526,125.85
117 $526,125.85 $13,153.15 539,279.00 $0.00 $539,279.00
118 $539,279.00 $13,481.97 552,760.97 $0.00 $552,760.97
119 $552,760.97 $13,819.02 566,580.00 $0.00 $566,580.00
120 $566,580.00 $14,164.50 580,744.50 $0.00 $580,744.50
121 $580,744.50 $14,518.61 595,263.11 $0.00 $595,263.11
122 $595,263.11 $14,881.58 610,144.69 $0.00 $610,144.69
123 $610,144.69 $15,253.62 625,398.30 $0.00 $625,398.30
124 $625,398.30 $15,634.96 641,033.26 $0.00 $641,033.26
125 $641,033.26 $16,025.83 657,059.09 $0.00 $657,059.09
126 $657,059.09 $16,426.48 673,485.57 $0.00 $673,485.57
127 $673,485.57 $16,837.14 690,322.71 $0.00 $690,322.71
128 $690,322.71 $17,258.07 707,580.78 $0.00 $707,580.78
129 $707,580.78 $17,689.52 725,270.29 $0.00 $725,270.29
130 $725,270.29 $18,131.76 743,402.05 $0.00 $743,402.05
131 $743,402.05 $18,585.05 761,987.10 $0.00 $761,987.10
132 $761,987.10 $19,049.68 781,036.78 $0.00 $781,036.78
133 $781,036.78 $19,525.92 800,562.70 $0.00 $800,562.70
134 $800,562.70 $20,014.07 820,576.77 $0.00 $820,576.77
135 $820,576.77 $20,514.42 841,091.19 $0.00 $841,091.19
136 $841,091.19 $21,027.28 862,118.47 $0.00 $862,118.47
137 $862,118.47 $21,552.96 883,671.43 $0.00 $883,671.43
138 $883,671.43 $22,091.79 905,763.21 $0.00 $905,763.21
139 $905,763.21 $22,644.08 928,407.29 $0.00 $928,407.29
140 $928,407.29 $23,210.18 951,617.48 $0.00 $951,617.48
141 $951,617.48 $23,790.44 975,407.91 $0.00 $975,407.91
142 $975,407.91 $24,385.20 999,793.11 $0.00 $999,793.11
143 $999,793.11 $24,994.83 1,024,787.94 $0.00 $1,024,787.94
144 $1,024,787.94 $25,619.70 1,050,407.64 $0.00 $1,050,407.64
145 $1,050,407.64 $26,260.19 1,076,667.83 $0.00 $1,076,667.83
146 $1,076,667.83 $26,916.70 1,103,584.52 $0.00 $1,103,584.52
147 $1,103,584.52 $27,589.61 1,131,174.14 $0.00 $1,131,174.14
148 $1,131,174.14 $28,279.35 1,159,453.49 $0.00 $1,159,453.49
149 $1,159,453.49 $28,986.34 1,188,439.83 $0.00 $1,188,439.83
150 $1,188,439.83 $29,711.00 1,218,150.82 $0.00 $1,218,150.82
151 $1,218,150.82 $30,453.77 1,248,604.60 $0.00 $1,248,604.60
152 $1,248,604.60 $31,215.11 1,279,819.71 $0.00 $1,279,819.71
153 $1,279,819.71 $31,995.49 1,311,815.20 $0.00 $1,311,815.20
154 $1,311,815.20 $32,795.38 1,344,610.58 $0.00 $1,344,610.58
155 $1,344,610.58 $33,615.26 1,378,225.85 $0.00 $1,378,225.85
156 $1,378,225.85 $34,455.65 1,412,681.49 $0.00 $1,412,681.49
157 $1,412,681.49 $35,317.04 1,447,998.53 $0.00 $1,447,998.53
158 $1,447,998.53 $36,199.96 1,484,198.49 $0.00 $1,484,198.49
159 $1,484,198.49 $37,104.96 1,521,303.46 $0.00 $1,521,303.46
160 $1,521,303.46 $38,032.59 1,559,336.04 $0.00 $1,559,336.04
161 $1,559,336.04 $38,983.40 1,598,319.44 $0.00 $1,598,319.44
162 $1,598,319.44 $39,957.99 1,638,277.43 $0.00 $1,638,277.43
163 $1,638,277.43 $40,956.94 1,679,234.37 $0.00 $1,679,234.37
164 $1,679,234.37 $41,980.86 1,721,215.22 $0.00 $1,721,215.22
165 $1,721,215.22 $43,030.38 1,764,245.61 $0.00 $1,764,245.61
166 $1,764,245.61 $44,106.14 1,808,351.75 $0.00 $1,808,351.75
167 $1,808,351.75 $45,208.79 1,853,560.54 $0.00 $1,853,560.54
168 $1,853,560.54 $46,339.01 1,899,899.55 $0.00 $1,899,899.55
169 $1,899,899.55 $47,497.49 1,947,397.04 $0.00 $1,947,397.04
170 $1,947,397.04 $48,684.93 1,996,081.97 $0.00 $1,996,081.97
171 $1,996,081.97 $49,902.05 2,045,984.02 $0.00 $2,045,984.02
172 $2,045,984.02 $51,149.60 2,097,133.62 $0.00 $2,097,133.62
Page 3 of 5

4. MONTH BALANCE
INTEREST
EARNED
INTEREST +
BALANCE
AMOUNT PAID TO
INVESTOR NEW BALANCE
173 $2,097,133.62 $52,428.34 2,149,561.96 $0.00 $2,149,561.96
174 $2,149,561.96 $53,739.05 2,203,301.01 $0.00 $2,203,301.01
175 $2,203,301.01 $55,082.53 2,258,383.53 $0.00 $2,258,383.53
176 $2,258,383.53 $56,459.59 2,314,843.12 $0.00 $2,314,843.12
177 $2,314,843.12 $57,871.08 2,372,714.20 $0.00 $2,372,714.20
178 $2,372,714.20 $59,317.85 2,432,032.05 $0.00 $2,432,032.05
179 $2,432,032.05 $60,800.80 2,492,832.85 $0.00 $2,492,832.85
180 $2,492,832.85 $62,320.82 2,555,153.68 $0.00 $2,555,153.68
181 $2,555,153.68 $63,878.84 2,619,032.52 $0.00 $2,619,032.52
182 $2,619,032.52 $65,475.81 2,684,508.33 $0.00 $2,684,508.33
183 $2,684,508.33 $67,112.71 2,751,621.04 $0.00 $2,751,621.04
184 $2,751,621.04 $68,790.53 2,820,411.56 $0.00 $2,820,411.56
185 $2,820,411.56 $70,510.29 2,890,921.85 $0.00 $2,890,921.85
186 $2,890,921.85 $72,273.05 2,963,194.90 $0.00 $2,963,194.90
187 $2,963,194.90 $74,079.87 3,037,274.77 $0.00 $3,037,274.77
188 $3,037,274.77 $75,931.87 3,113,206.64 $0.00 $3,113,206.64
189 $3,113,206.64 $77,830.17 3,191,036.81 $0.00 $3,191,036.81
190 $3,191,036.81 $79,775.92 3,270,812.73 $0.00 $3,270,812.73
191 $3,270,812.73 $81,770.32 3,352,583.05 $0.00 $3,352,583.05
192 $3,352,583.05 $83,814.58 3,436,397.62 $0.00 $3,436,397.62
193 $3,436,397.62 $85,909.94 3,522,307.56 $0.00 $3,522,307.56
194 $3,522,307.56 $88,057.69 3,610,365.25 $0.00 $3,610,365.25
195 $3,610,365.25 $90,259.13 3,700,624.38 $0.00 $3,700,624.38
196 $3,700,624.38 $92,515.61 3,793,139.99 $0.00 $3,793,139.99
197 $3,793,139.99 $94,828.50 3,887,968.49 $0.00 $3,887,968.49
198 $3,887,968.49 $97,199.21 3,985,167.71 $0.00 $3,985,167.71
199 $3,985,167.71 $99,629.19 4,084,796.90 $0.00 $4,084,796.90
200 $4,084,796.90 $102,119.92 4,186,916.82 $0.00 $4,186,916.82
201 $4,186,916.82 $104,672.92 4,291,589.74 $0.00 $4,291,589.74
202 $4,291,589.74 $107,289.74 4,398,879.48 $0.00 $4,398,879.48
203 $4,398,879.48 $109,971.99 4,508,851.47 $0.00 $4,508,851.47
204 $4,508,851.47 $112,721.29 4,621,572.76 $0.00 $4,621,572.76
205 $4,621,572.76 $115,539.32 4,737,112.08 $0.00 $4,737,112.08
206 $4,737,112.08 $118,427.80 4,855,539.88 $0.00 $4,855,539.88
207 $4,855,539.88 $121,388.50 4,976,928.38 $0.00 $4,976,928.38
208 $4,976,928.38 $124,423.21 5,101,351.59 $0.00 $5,101,351.59
209 $5,101,351.59 $127,533.79 5,228,885.38 $0.00 $5,228,885.38
210 $5,228,885.38 $130,722.13 5,359,607.51 $0.00 $5,359,607.51
211 $5,359,607.51 $133,990.19 5,493,597.70 $0.00 $5,493,597.70
212 $5,493,597.70 $137,339.94 5,630,937.64 $0.00 $5,630,937.64
213 $5,630,937.64 $140,773.44 5,771,711.08 $0.00 $5,771,711.08
214 $5,771,711.08 $144,292.78 5,916,003.86 $0.00 $5,916,003.86
215 $5,916,003.86 $147,900.10 6,063,903.95 $0.00 $6,063,903.95
216 $6,063,903.95 $151,597.60 6,215,501.55 $0.00 $6,215,501.55
217 $6,215,501.55 $155,387.54 6,370,889.09 $0.00 $6,370,889.09
218 $6,370,889.09 $159,272.23 6,530,161.32 $0.00 $6,530,161.32
219 $6,530,161.32 $163,254.03 6,693,415.35 $0.00 $6,693,415.35
220 $6,693,415.35 $167,335.38 6,860,750.74 $0.00 $6,860,750.74
221 $6,860,750.74 $171,518.77 7,032,269.50 $0.00 $7,032,269.50
222 $7,032,269.50 $175,806.74 7,208,076.24 $0.00 $7,208,076.24
223 $7,208,076.24 $180,201.91 7,388,278.15 $0.00 $7,388,278.15
224 $7,388,278.15 $184,706.95 7,572,985.10 $0.00 $7,572,985.10
225 $7,572,985.10 $189,324.63 7,762,309.73 $0.00 $7,762,309.73
226 $7,762,309.73 $194,057.74 7,956,367.47 $0.00 $7,956,367.47
227 $7,956,367.47 $198,909.19 8,155,276.66 $0.00 $8,155,276.66
228 $8,155,276.66 $203,881.92 8,359,158.58 $0.00 $8,359,158.58
229 $8,359,158.58 $208,978.96 8,568,137.54 $0.00 $8,568,137.54
230 $8,568,137.54 $214,203.44 8,782,340.98 $0.00 $8,782,340.98
231 $8,782,340.98 $219,558.52 9,001,899.50 $0.00 $9,001,899.50
232 $9,001,899.50 $225,047.49 9,226,946.99 $0.00 $9,226,946.99
233 $9,226,946.99 $230,673.67 9,457,620.67 $0.00 $9,457,620.67
234 $9,457,620.67 $236,440.52 9,694,061.18 $0.00 $9,694,061.18
Page 4 of 5

5. MONTH BALANCE
INTEREST
EARNED
INTEREST +
BALANCE
AMOUNT PAID TO
INVESTOR NEW BALANCE
235 $9,694,061.18 $242,351.53 9,936,412.71 $0.00 $9,936,412.71
236 $9,936,412.71 $248,410.32 10,184,823.03 $0.00 $10,184,823.03
237 $10,184,823.03 $254,620.58 10,439,443.61 $0.00 $10,439,443.61
238 $10,439,443.61 $260,986.09 10,700,429.70 $0.00 $10,700,429.70
239 $10,700,429.70 $267,510.74 10,967,940.44 $0.00 $10,967,940.44
240 $10,967,940.44 $274,198.51 11,242,138.95 $0.00 $11,242,138.95
Page 5 of 5