2. 2014 Inventory Report Chart
$672,211.29
$604,594.68
$858,508.00
$848,341.01
0
100,000
200,000
300,000
400,000
500,000
600,000
700,000
800,000
900,000
1,000,000
JAN FEB MAR APR
Raw Material WIP Finish Good Total
3. Summary Inventory April 2014
PRODUCTION STORE
EM-80 $138,282.822 $66,065.640 $6,947.207 $32,777.622 $244,073.291
EM-123/124/125 $22,317.685 $28,901.635 $0.000 $3,861.357 $55,080.678
EM-150 $109,435.554 $9,565.184 $903.780 $8,041.600 $127,946.118
VALUE ADDED $81,934.537 $0.000 $0.000 $16,932.306 $98,866.844
TRADING $6,597.058 $0.000 $0.000 $0.000 $6,597.058
HANDSET $56,650.583 $771.224 $572.227 $14,036.658 $72,030.692
Sub TOTAL $415,218.240 $105,303.683 $8,423.214 $75,649.543 $604,594.680
NON MOVING PART
(Acountable)
$53,815.514 $0.000 $0.000 $0.000 $53,815.514
NON MOVING PART
(Non Acountable)
$67,638.969 $0.000 $0.000 $0.000 $67,638.969
BEFORE DISMANTLE $129,179.746 $0.000 $0.000 $0.000 $129,179.746
AFTER DISMANTLE $10,669.999 $0.000 $0.000 $0.000 $10,669.999
TOTAL $676,522.469 $105,303.683 $8,423.214 $75,649.543 $865,898.909
PMSL INVENTORY $77,301.500 $0.000 $0.000 $0.000 $77,301.500
GRAND TOTAL $753,823.969 $105,303.683 $8,423.214 $75,649.543 $943,200.409
TOTAL (S$)
DEPT RAW MATERIAL (S$) WIP (S$)
FINISH GOODS (S$)
4. April`14 Material Received Amount (S$)
$14,631.94
$84,267.06
$68,199.53
$8,611.04
$16,785.68
$192,495.26
$-
$20,000.00
$40,000.00
$60,000.00
$80,000.00
$100,000.00
$120,000.00
$140,000.00
$160,000.00
$180,000.00
$200,000.00
EM-123 EM-80 VA Handset Indirect Total
5. Over all Prod`n Reject
$3,198.59
$9,191.10
$80.64 $966.29
$13,436.62
$0.00
$2,000.00
$4,000.00
$6,000.00
$8,000.00
$10,000.00
$12,000.00
$14,000.00
Amount(S$) $3,198.59 $9,191.10 $80.64 $966.29 $13,436.62
EM-123 EM-80 VA Handset Total
10. Over Draw
Production
(V/A & Handset)
PART NAME PART NO. QTY
Unit
Price
Amount
PIN FOR PLUS HOUSING (0.46MM, BEND TO 90°) 51-V0080-1157 33 0.028 0.924
Lead Wire White 140mm, UL1571,#26 51-V0080-1178 2 0.0323 0.0646
L CLTOH - EM-202MX-E4969 (NTF-1026-J) 31D X5.6D 51-V0080-1231 29 0.3 8.7
EM-123FTD 53-M0123-0026 47 0.14046 6.60162
EM-150FYN-RF 53-M0150-0040 159 0.20184 32.09256
EM-8015FY-N 53-M8015-0001 409 0.21637 88.49533
EM-8017FY-N 53-M8017-0001 178 0.22378 39.83284
11. Urgent Material for Production
1. EM-150FYII Chamber (HCY) ETD Supplier = 25 May
(sortages=639pcs)
2. EM-148 #P Cloth (PMJ) ETA PMSL= 16 June
(Sortages=432pcs)
3. EM-123 PCB ETA PMSL 20 May
(sortages=41704pcs)