SlideShare a Scribd company logo
1 of 25
Company Name PE Ratio PB Ratio Debt Equity Ratio
Vedanta 14.09214 0.69 1.98
Kalyani Steel 12.75942 1.25
0.56
JSW Steel -1.35104 1.85 1.68
TATA Steel 9.516129 1.09 2.94
SAIL -6.06786 0.45 0.8
Average 5.789758 1.066 1.592
2016 2015 2014 2013 2012
Enterprise Value
(Cr.)
48,974.66 54,147.65 50,902.73 43,404.07 48,529.14
EV/Net
Operating
Revenue (X)
1.25 1.18 1.09 0.97 1.05
EV/EBITDA (X) -16.13 9.54 10.61 7.78 6.33
MarketCap/Net
Operating
Revenue (X)
0.45 0.62 0.63 0.58 0.84
Retention Ratios
(%)
0 60.52 68.11 61.93 77.56
Price/BV (X) 0.45 0.65 0.69 0.63 0.98
Price/Net
Operating
Revenue
0.45 0.62 0.63 0.58 0.84
Earnings Yield -0.23 0.07 0.09 0.08 0.09
Valuation Ratios
2016 2015 2014 2013 2012
PBDIT Margin
(%)
-7.76 12.41 10.27 12.5 16.54
PBIT Margin
(%)
-13.14 8.53 6.6 9.36 13.16
PBT Margin (%) -18.37 5.35 6.58 7.17 11.13
Net Profit
Margin (%)
-10.58 4.57 5.6 4.86 7.94
Return on
Networth /
Equity (%)
-10.53 4.81 6.13 5.29 9.24
Return on
Capital
Employed (%)
-6.87 3.22 4.11 3.51 6.38
Return on
Assets (%)
-4.21 2.1 2.84 2.57 4.82
Total
Debt/Equity (X)
0.8 0.65 0.57 0.52 0.4
Asset Turnover
Ratio (%)
39.77 46.02 50.78 52.95 60.7
Profitability Ratios
2016 2015 2014 2013 2012
Basic EPS
(Rs.)
-10.02 5.07 6.33 5.25 8.58
Diluted EPS
(Rs.)
-10.02 5.07 6.33 5.25 8.58
Cash EPS
(Rs.)
-4.93 9.36 10.49 8.65 12.71
Book Value
[ExclRevalRes
erve]/Share
(Rs.)
95.1 105.32 103.3 99.32 96.38
Per Share Ratios
JSW STEEL
TATA
STEEL
SAIL KALYANI
Basic EPS -32.08 -33 -10.02 26.02
2016 2015 2014 2013 2012
Current Ratio
(X)
0.58 0.83 0.95 1.23 1.52
Quick Ratio
(X)
0.18 0.31 0.41 0.52 0.79
Inventory
Turnover Ratio
(X)
2.58 2.58 3.07 2.79 3.37
Liquidity Ratios
Vedanta
Kalyani
steel
JSW Steel Tata Steel SAIL
Jindal
Hisar
Current Ratio (X) 0.6 1.35 0.63 0.68 0.58 0.62
Quick Ratio (X) 0.42 1.08 0.32 0.35 0.18 0.29
Inventory Turnover
Ratio (X)
5.93 10.82 5.42 5.39 2.58 5.92
0.743333
0.44
6.01
Cash Flow of Steel
Authority of India
------------------- in
Rs. Cr. ---------------
----
Mar 16 Mar-15 Mar-14 Mar-13 Mar-12
12 mths 12 mths 12 mths 12 mths 12 mths
Net Profit/Loss
Before
Extraordinary
Items And Tax
-7,198.44 2,358.91 3,224.55 3,240.66 5,150.87
Net CashFlow
From Operating
Activities
2,817.87 2,744.12 5,883.09 2,404.48 1,169.68
Net Cash Used In
Investing
Activities
-4,094.98 -5,160.50 -7,192.12 -5,705.13 -7,534.92
Net Cash Used
From Financing
Activities
1,258.88 2,361.51 1,246.71 3,247.53 -4,699.15
Net Inc/Dec In
Cash And Cash
Equivalents
-18.23 -54.87 -62.32 -53.12 -11,064.39
Cash And Cash
Equivalents Begin
of Year
160.04 214.91 277.23 330.35 17,480.49
Cash And Cash
Equivalents End
Of Year
141.81 160.04 214.91 277.23 6,416.10
• Loss making public sector enterprise Salem Steel Plant (SSP), a unit of Steel Authority of India
Ltd (SAIL), will soon be sold in an e-auction, according to a BSE filing. This will ensure higher liquidity
and would help in improving the Debt to Equity Ratio.
• Feb 02, 2017, 02.04 PM | Source: PTI ICVL to restart operations in a few months: SAIL Chairman----India's
largest steel maker SAIL today said operations in International Coal Ventures Ltd (ICVL) -- the JV
formed by five PSUs -- will resume operations in a few months as prices of coking coal have firmed up.
• NEW DELHI: There's a little bit of SAIL behind launch of a record 104 satellites in a single rocket by
ISRO from Sriharikota, Andhra Pradesh.
SAIL Ltd Fundamental Analysis
SAIL Ltd Fundamental Analysis
SAIL Ltd Fundamental Analysis
SAIL Ltd Fundamental Analysis

More Related Content

What's hot

Techno-Funda Pick: AVT Natural Products - Jainam Research
Techno-Funda Pick: AVT Natural Products - Jainam ResearchTechno-Funda Pick: AVT Natural Products - Jainam Research
Techno-Funda Pick: AVT Natural Products - Jainam ResearchIndiaNotes.com
 
Equity Financing Capacity and Stock Returns: Evidence from China
Equity Financing Capacity and Stock Returns: Evidence from ChinaEquity Financing Capacity and Stock Returns: Evidence from China
Equity Financing Capacity and Stock Returns: Evidence from ChinaLalith Samarakoon
 
Working Capital Management
Working Capital Management Working Capital Management
Working Capital Management Rajib Datta
 
Stock and commodity market analysis for 01 june
Stock and commodity market analysis for 01 juneStock and commodity market analysis for 01 june
Stock and commodity market analysis for 01 juneTheEquicom Advisory
 
Special report by epic research of 01 january 2018
Special report by epic research of 01 january  2018Special report by epic research of 01 january  2018
Special report by epic research of 01 january 2018Epic Research
 
Special report-04-july-2018-epic-research
Special report-04-july-2018-epic-researchSpecial report-04-july-2018-epic-research
Special report-04-july-2018-epic-researchEpic Research Limited
 
Special report by epic research of 12 september 2017
Special report by epic research of 12 september 2017Special report by epic research of 12 september 2017
Special report by epic research of 12 september 2017Epic Research
 
Cox & Kings Financial Ratios
Cox & Kings Financial RatiosCox & Kings Financial Ratios
Cox & Kings Financial RatiosSantosh Hegde
 
Special report by epic research of 04 september 2017
Special report by epic research of 04 september 2017Special report by epic research of 04 september 2017
Special report by epic research of 04 september 2017Epic Research
 
Special report by epic research of 27 september 2017.pdf
Special report by epic research of 27 september 2017.pdfSpecial report by epic research of 27 september 2017.pdf
Special report by epic research of 27 september 2017.pdfEpic Research
 
Dwarikesh sugar india ltd
Dwarikesh sugar india ltdDwarikesh sugar india ltd
Dwarikesh sugar india ltdchbhoir
 
Financial analysis coal india
Financial analysis coal indiaFinancial analysis coal india
Financial analysis coal indiaShoaib Shaikh
 
Special report-28-may-2018-epic-research
Special report-28-may-2018-epic-researchSpecial report-28-may-2018-epic-research
Special report-28-may-2018-epic-researchEpic Research Limited
 
Special report 09 may 2018 epic research
Special report 09 may 2018 epic researchSpecial report 09 may 2018 epic research
Special report 09 may 2018 epic researchEpic Research Limited
 

What's hot (20)

Project on KSE 25 companies
Project on KSE 25 companiesProject on KSE 25 companies
Project on KSE 25 companies
 
Techno-Funda Pick: AVT Natural Products - Jainam Research
Techno-Funda Pick: AVT Natural Products - Jainam ResearchTechno-Funda Pick: AVT Natural Products - Jainam Research
Techno-Funda Pick: AVT Natural Products - Jainam Research
 
Equity Financing Capacity and Stock Returns: Evidence from China
Equity Financing Capacity and Stock Returns: Evidence from ChinaEquity Financing Capacity and Stock Returns: Evidence from China
Equity Financing Capacity and Stock Returns: Evidence from China
 
Working Capital Management
Working Capital Management Working Capital Management
Working Capital Management
 
ATS Company Reports: Rolta india
ATS Company Reports: Rolta indiaATS Company Reports: Rolta india
ATS Company Reports: Rolta india
 
Daily news letter 06 sep2012
Daily news letter 06 sep2012Daily news letter 06 sep2012
Daily news letter 06 sep2012
 
ATS Company Reports: Banco products
ATS Company Reports: Banco productsATS Company Reports: Banco products
ATS Company Reports: Banco products
 
Stock and commodity market analysis for 01 june
Stock and commodity market analysis for 01 juneStock and commodity market analysis for 01 june
Stock and commodity market analysis for 01 june
 
Special report by epic research of 01 january 2018
Special report by epic research of 01 january  2018Special report by epic research of 01 january  2018
Special report by epic research of 01 january 2018
 
Special report-04-july-2018-epic-research
Special report-04-july-2018-epic-researchSpecial report-04-july-2018-epic-research
Special report-04-july-2018-epic-research
 
Iti ksd profile new
Iti ksd profile newIti ksd profile new
Iti ksd profile new
 
Special report by epic research of 12 september 2017
Special report by epic research of 12 september 2017Special report by epic research of 12 september 2017
Special report by epic research of 12 september 2017
 
Cox & Kings Financial Ratios
Cox & Kings Financial RatiosCox & Kings Financial Ratios
Cox & Kings Financial Ratios
 
Special report by epic research of 04 september 2017
Special report by epic research of 04 september 2017Special report by epic research of 04 september 2017
Special report by epic research of 04 september 2017
 
Internship Poster
Internship PosterInternship Poster
Internship Poster
 
Special report by epic research of 27 september 2017.pdf
Special report by epic research of 27 september 2017.pdfSpecial report by epic research of 27 september 2017.pdf
Special report by epic research of 27 september 2017.pdf
 
Dwarikesh sugar india ltd
Dwarikesh sugar india ltdDwarikesh sugar india ltd
Dwarikesh sugar india ltd
 
Financial analysis coal india
Financial analysis coal indiaFinancial analysis coal india
Financial analysis coal india
 
Special report-28-may-2018-epic-research
Special report-28-may-2018-epic-researchSpecial report-28-may-2018-epic-research
Special report-28-may-2018-epic-research
 
Special report 09 may 2018 epic research
Special report 09 may 2018 epic researchSpecial report 09 may 2018 epic research
Special report 09 may 2018 epic research
 

Similar to SAIL Ltd Fundamental Analysis

Findings analysis & conclusion
Findings analysis & conclusionFindings analysis & conclusion
Findings analysis & conclusionAshish Aggarwal
 
Buy Orient Refractories, engineering sector to get boost from infrastructure ...
Buy Orient Refractories, engineering sector to get boost from infrastructure ...Buy Orient Refractories, engineering sector to get boost from infrastructure ...
Buy Orient Refractories, engineering sector to get boost from infrastructure ...IndiaNotes.com
 
Harkirat fm assignment
Harkirat fm assignmentHarkirat fm assignment
Harkirat fm assignmentAman Brar
 
SKF India's net profit jumps to Rs512.40 mn during Q1CY15; Buy
SKF India's net profit jumps to Rs512.40 mn during Q1CY15; BuySKF India's net profit jumps to Rs512.40 mn during Q1CY15; Buy
SKF India's net profit jumps to Rs512.40 mn during Q1CY15; BuyIndiaNotes.com
 
Discounted Cash Flow Method of Valution for Maruti Suzuki
Discounted Cash Flow Method of Valution for Maruti SuzukiDiscounted Cash Flow Method of Valution for Maruti Suzuki
Discounted Cash Flow Method of Valution for Maruti SuzukiPRACHI NAVGHARE
 
3 years comparative ratio, trend analysis and common size statement of bajaj ...
3 years comparative ratio, trend analysis and common size statement of bajaj ...3 years comparative ratio, trend analysis and common size statement of bajaj ...
3 years comparative ratio, trend analysis and common size statement of bajaj ...Jay Savani
 
Equity Valuation - Amara Raja Batteries
Equity Valuation - Amara Raja BatteriesEquity Valuation - Amara Raja Batteries
Equity Valuation - Amara Raja BatteriesAbbas Badami
 
Fm assignment-update-final
Fm assignment-update-finalFm assignment-update-final
Fm assignment-update-finalMoon Leong
 

Similar to SAIL Ltd Fundamental Analysis (20)

Findings analysis & conclusion
Findings analysis & conclusionFindings analysis & conclusion
Findings analysis & conclusion
 
ATS Company Reports: Eclerx
ATS Company Reports: EclerxATS Company Reports: Eclerx
ATS Company Reports: Eclerx
 
ATS Company Reports: Amtek
ATS Company Reports: AmtekATS Company Reports: Amtek
ATS Company Reports: Amtek
 
Buy Orient Refractories, engineering sector to get boost from infrastructure ...
Buy Orient Refractories, engineering sector to get boost from infrastructure ...Buy Orient Refractories, engineering sector to get boost from infrastructure ...
Buy Orient Refractories, engineering sector to get boost from infrastructure ...
 
Hul p&l account
Hul p&l accountHul p&l account
Hul p&l account
 
Harkirat fm assignment
Harkirat fm assignmentHarkirat fm assignment
Harkirat fm assignment
 
Forcast Model
Forcast ModelForcast Model
Forcast Model
 
financial accounting
financial accounting financial accounting
financial accounting
 
SKF India's net profit jumps to Rs512.40 mn during Q1CY15; Buy
SKF India's net profit jumps to Rs512.40 mn during Q1CY15; BuySKF India's net profit jumps to Rs512.40 mn during Q1CY15; Buy
SKF India's net profit jumps to Rs512.40 mn during Q1CY15; Buy
 
bpcl and hpcl
bpcl and hpclbpcl and hpcl
bpcl and hpcl
 
ATS Company Reports: Electro steel castings ltd.
ATS Company Reports: Electro steel castings ltd.ATS Company Reports: Electro steel castings ltd.
ATS Company Reports: Electro steel castings ltd.
 
ATS Company Reports: Ptc india
ATS Company Reports: Ptc indiaATS Company Reports: Ptc india
ATS Company Reports: Ptc india
 
Discounted Cash Flow Method of Valution for Maruti Suzuki
Discounted Cash Flow Method of Valution for Maruti SuzukiDiscounted Cash Flow Method of Valution for Maruti Suzuki
Discounted Cash Flow Method of Valution for Maruti Suzuki
 
Sebi results mar13
Sebi results mar13Sebi results mar13
Sebi results mar13
 
ATS Company Reports: Nrb bearing
ATS Company Reports: Nrb bearingATS Company Reports: Nrb bearing
ATS Company Reports: Nrb bearing
 
3 years comparative ratio, trend analysis and common size statement of bajaj ...
3 years comparative ratio, trend analysis and common size statement of bajaj ...3 years comparative ratio, trend analysis and common size statement of bajaj ...
3 years comparative ratio, trend analysis and common size statement of bajaj ...
 
ATS Company Reports: Crompton greaves
ATS Company Reports: Crompton greavesATS Company Reports: Crompton greaves
ATS Company Reports: Crompton greaves
 
ATS Company Reports: Elgi equipments ltd.
ATS Company Reports: Elgi equipments ltd.ATS Company Reports: Elgi equipments ltd.
ATS Company Reports: Elgi equipments ltd.
 
Equity Valuation - Amara Raja Batteries
Equity Valuation - Amara Raja BatteriesEquity Valuation - Amara Raja Batteries
Equity Valuation - Amara Raja Batteries
 
Fm assignment-update-final
Fm assignment-update-finalFm assignment-update-final
Fm assignment-update-final
 

Recently uploaded

VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...dipikadinghjn ( Why You Choose Us? ) Escorts
 
Gurley shaw Theory of Monetary Economics.
Gurley shaw Theory of Monetary Economics.Gurley shaw Theory of Monetary Economics.
Gurley shaw Theory of Monetary Economics.Vinodha Devi
 
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual serviceCALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual serviceanilsa9823
 
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...ranjana rawat
 
00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptxFinTech Belgium
 
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...Call Girls in Nagpur High Profile
 
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...Call Girls in Nagpur High Profile
 
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...Call Girls in Nagpur High Profile
 
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure serviceWhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure servicePooja Nehwal
 
The Economic History of the U.S. Lecture 25.pdf
The Economic History of the U.S. Lecture 25.pdfThe Economic History of the U.S. Lecture 25.pdf
The Economic History of the U.S. Lecture 25.pdfGale Pooley
 
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...Pooja Nehwal
 
(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...ranjana rawat
 
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...Call Girls in Nagpur High Profile
 
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Delhi Call girls
 
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure serviceCall US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure servicePooja Nehwal
 
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur EscortsHigh Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escortsranjana rawat
 
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...ssifa0344
 
Basic concepts related to Financial modelling
Basic concepts related to Financial modellingBasic concepts related to Financial modelling
Basic concepts related to Financial modellingbaijup5
 
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home Delivery
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home DeliveryPooja 9892124323 : Call Girl in Juhu Escorts Service Free Home Delivery
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home DeliveryPooja Nehwal
 
03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptxFinTech Belgium
 

Recently uploaded (20)

VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
 
Gurley shaw Theory of Monetary Economics.
Gurley shaw Theory of Monetary Economics.Gurley shaw Theory of Monetary Economics.
Gurley shaw Theory of Monetary Economics.
 
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual serviceCALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual service
 
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
 
00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx
 
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
 
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
 
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
 
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure serviceWhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure service
 
The Economic History of the U.S. Lecture 25.pdf
The Economic History of the U.S. Lecture 25.pdfThe Economic History of the U.S. Lecture 25.pdf
The Economic History of the U.S. Lecture 25.pdf
 
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
 
(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
 
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
 
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
 
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure serviceCall US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
 
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur EscortsHigh Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
 
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
 
Basic concepts related to Financial modelling
Basic concepts related to Financial modellingBasic concepts related to Financial modelling
Basic concepts related to Financial modelling
 
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home Delivery
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home DeliveryPooja 9892124323 : Call Girl in Juhu Escorts Service Free Home Delivery
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home Delivery
 
03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx
 

SAIL Ltd Fundamental Analysis

  • 1.
  • 2.
  • 3.
  • 4.
  • 5.
  • 6. Company Name PE Ratio PB Ratio Debt Equity Ratio Vedanta 14.09214 0.69 1.98 Kalyani Steel 12.75942 1.25 0.56 JSW Steel -1.35104 1.85 1.68 TATA Steel 9.516129 1.09 2.94 SAIL -6.06786 0.45 0.8 Average 5.789758 1.066 1.592
  • 7. 2016 2015 2014 2013 2012 Enterprise Value (Cr.) 48,974.66 54,147.65 50,902.73 43,404.07 48,529.14 EV/Net Operating Revenue (X) 1.25 1.18 1.09 0.97 1.05 EV/EBITDA (X) -16.13 9.54 10.61 7.78 6.33 MarketCap/Net Operating Revenue (X) 0.45 0.62 0.63 0.58 0.84 Retention Ratios (%) 0 60.52 68.11 61.93 77.56 Price/BV (X) 0.45 0.65 0.69 0.63 0.98 Price/Net Operating Revenue 0.45 0.62 0.63 0.58 0.84 Earnings Yield -0.23 0.07 0.09 0.08 0.09 Valuation Ratios
  • 8.
  • 9.
  • 10. 2016 2015 2014 2013 2012 PBDIT Margin (%) -7.76 12.41 10.27 12.5 16.54 PBIT Margin (%) -13.14 8.53 6.6 9.36 13.16 PBT Margin (%) -18.37 5.35 6.58 7.17 11.13 Net Profit Margin (%) -10.58 4.57 5.6 4.86 7.94 Return on Networth / Equity (%) -10.53 4.81 6.13 5.29 9.24 Return on Capital Employed (%) -6.87 3.22 4.11 3.51 6.38 Return on Assets (%) -4.21 2.1 2.84 2.57 4.82 Total Debt/Equity (X) 0.8 0.65 0.57 0.52 0.4 Asset Turnover Ratio (%) 39.77 46.02 50.78 52.95 60.7 Profitability Ratios
  • 11. 2016 2015 2014 2013 2012 Basic EPS (Rs.) -10.02 5.07 6.33 5.25 8.58 Diluted EPS (Rs.) -10.02 5.07 6.33 5.25 8.58 Cash EPS (Rs.) -4.93 9.36 10.49 8.65 12.71 Book Value [ExclRevalRes erve]/Share (Rs.) 95.1 105.32 103.3 99.32 96.38 Per Share Ratios
  • 12. JSW STEEL TATA STEEL SAIL KALYANI Basic EPS -32.08 -33 -10.02 26.02
  • 13. 2016 2015 2014 2013 2012 Current Ratio (X) 0.58 0.83 0.95 1.23 1.52 Quick Ratio (X) 0.18 0.31 0.41 0.52 0.79 Inventory Turnover Ratio (X) 2.58 2.58 3.07 2.79 3.37 Liquidity Ratios
  • 14. Vedanta Kalyani steel JSW Steel Tata Steel SAIL Jindal Hisar Current Ratio (X) 0.6 1.35 0.63 0.68 0.58 0.62 Quick Ratio (X) 0.42 1.08 0.32 0.35 0.18 0.29 Inventory Turnover Ratio (X) 5.93 10.82 5.42 5.39 2.58 5.92 0.743333 0.44 6.01
  • 15. Cash Flow of Steel Authority of India ------------------- in Rs. Cr. --------------- ---- Mar 16 Mar-15 Mar-14 Mar-13 Mar-12 12 mths 12 mths 12 mths 12 mths 12 mths Net Profit/Loss Before Extraordinary Items And Tax -7,198.44 2,358.91 3,224.55 3,240.66 5,150.87 Net CashFlow From Operating Activities 2,817.87 2,744.12 5,883.09 2,404.48 1,169.68 Net Cash Used In Investing Activities -4,094.98 -5,160.50 -7,192.12 -5,705.13 -7,534.92 Net Cash Used From Financing Activities 1,258.88 2,361.51 1,246.71 3,247.53 -4,699.15 Net Inc/Dec In Cash And Cash Equivalents -18.23 -54.87 -62.32 -53.12 -11,064.39 Cash And Cash Equivalents Begin of Year 160.04 214.91 277.23 330.35 17,480.49 Cash And Cash Equivalents End Of Year 141.81 160.04 214.91 277.23 6,416.10
  • 16.
  • 17.
  • 18.
  • 19.
  • 20.
  • 21. • Loss making public sector enterprise Salem Steel Plant (SSP), a unit of Steel Authority of India Ltd (SAIL), will soon be sold in an e-auction, according to a BSE filing. This will ensure higher liquidity and would help in improving the Debt to Equity Ratio. • Feb 02, 2017, 02.04 PM | Source: PTI ICVL to restart operations in a few months: SAIL Chairman----India's largest steel maker SAIL today said operations in International Coal Ventures Ltd (ICVL) -- the JV formed by five PSUs -- will resume operations in a few months as prices of coking coal have firmed up. • NEW DELHI: There's a little bit of SAIL behind launch of a record 104 satellites in a single rocket by ISRO from Sriharikota, Andhra Pradesh.