SlideShare a Scribd company logo
1 of 24
Download to read offline
Managerial Accounting
Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 1
CHAPTER # 24
Break Even and Cost-Volume-Profit Analysis
Break Even Analysis:
Break even analysis is used to determine the level of sales which are required to just recover
all costs incurred during the period.
Break Even Point
The point at which there is no profit no loss. In other words it is a point where total revenue
equal to total cost.
1. Contribution Margin
CM = Sale price – Variable Cost
2. CM ratio
3. Break Even Point in Units
( )
4. Break Even Point in Sales Revenue
( )
5. Sales Units to Achieve Target Profit
6. Sales Revenue To Achieve Target Profit
7. Margin of Safety
Margin of Safety = Expected or Actual Sale – Break Even Point
8. Margin of Safety (M/S) ratio
M/S ratio
Managerial Accounting
Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 2
9. Break Even Point in Percentage of Capacity
Ex # 1
Solution
(i) CM ratio = CM / Sales
CM ratio = $2,700,000 / $4,500,000 = 0.6
CM = Sales – Variable Cost
CM = $4,500,000 - $1,800,000 = $2,700,000
(ii) ( )
R(BEP) = $1,200,000 / 0.6 = $2,000,000
(iii) Contribution Margin = $2,700,000
Ex # 2
(1) ( )
R(BEP) = $84,832 / 0.44 = $192,800
Profit = Sales – Variable cost – Fixed Cost
$31,768 = $265,000 – 148,400 – Fixed Cost
Fixed Cost = $116,600 – 31,768 = $84,832
CM ratio = $265,000 – 148,400 / 265,000 = 0.44
(2) Sales Revenue to Achieve Target Profit of $10,560
R = $216,800
Managerial Accounting
Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 3
Ex # 3
Solution
(i) ( )
R(BEP) = $4290 / 0.33 = $13,000
CM ratio = CM / Sale Price = $0.825 / $2.5 = 0.33
CM = $2.5 - $1.675 = $0.825
( )
Q(BEP) = $4,290 / $0.825 = 5200 Units
(ii) Sales Revenue to Achieve Target Profit of $10,560
R = $38,000
Proof
Profit = Sales – Variable cost – Fixed cost
Profit = $13,000 – (5200 × $1.675) - $4,290
Profit = $13,000 - $8,710 - $4,290 = 0
Managerial Accounting
Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 4
Ex # 4
R(BEP) = $252,396 / 0.38 = $ 664,200
CM ratio = $342,000 / $900,000 = 0.38
CM = $900,000 - $558,000 = $342,000
Ex # 5
R(BEP) = $4,000 / 0.5 = $8,000
CM ratio = $2.50 / $5 = 0.5
CM = $5 - $2.50 = $2.50
Ex # 6
1. CM ratio = $2,000,000 / $10,000,000 = 0.2
CM = $10,000,000 - $8,000,000 = $2,000,000
2. R(BEP) = $1,000,000 / 0.2 = $5,000,000
3. (a) R(BEP) = $1,100,000 / 0.2 = $5,500,000
(b) Profit = Sales – Variable cost – Fixed cost
Profit = $10,000,000 - $8,000,000 - $1,100,000
Profit = $900,000
4 (a) CM ratio = $2,500,000 / $10,000,000 = 0.25
CM = $10,000,000 - $7,500,000 = $2,500,000
(b) R(BEP) = $1,250,000 / 0.25 = $5,000,000
(c) Profit = Sales – Variable cost – Fixed cost
Profit = $10,000,000 - $7,500,000 - $1,250,000
Profit = $1,250,000
Managerial Accounting
Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 5
Ex #7
1. R(BEP) = $46,200 / 0.7 = $66,000
CM = $80,000 - $24,000 = $56,000
CM ratio = $56,000 / $80,000 = 0.7
2. Q(BEP) = $46,200 / 1.4 = 33,000 units
CM per unit = Total CM / Units Sold
CM Per unit = $$56,000 / 40,000 units = $1.4
3. R(BEP) = $48,067 / 0.71 = $67,700
CM = $80,000 - $23,200 = $56,800
CM ratio = $56,800 / $80,000 = 0.71
4. Sales Revenue to Achieve Target profit of $9800
R = $84,300
CM ratio = $55,200 / $80,000 = 0.69
CM = $80,000 - $24,800 = $55,200
Increase in Sales
New Sales needed for $9800 profit $84,300
Budgeting Sales 80,000
Increase in sales $4,300
5. Budgeting Profit
Sales (34,000 Units × $2.1) $71,400
Less: Variable cost
Production (71,400 × 23.75%) $16,958
Marketing (71,400 × 6.25%) 4,463 21,421
Contribution Margin 49,979
Less: Fixed Cost
Production $20,000
Marketing 26,200 46,200
Profit $3,779
Managerial Accounting
Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 6
Sale price = $80,000 / 40,000 units = $2
New Sale price $2 × 1.05 = $2.1
Variable percentage
Production = $19,000 / $80,000 × 100 = 23.75%
Marketing = $5,000 / $80,000 × 100 = 6.25%
R(BEP) = $46,200 / 0.7 = $66,000
CM ratio = $49,976 / $71,400 = 0.70
Ex # 8
Solution
(i) Direct Costing / Variable costing
Sales (100,000 × $100) $10,000,000
Less: Variable cost (100,000 × $25) 2,500,000
Contribution Margin $7,500,000
Less: Fixed Cost (100,000 × $50) 5,000,000
Profit $2,500,000
(ii)
( )
( )
R(BEP) = $6,666,667
= = 0.75
(iii)
Margin of safety ratio = 0.3333 or 33.33%
Managerial Accounting
Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 7
Ex # 9
Sales $200,000
Less: Variable cost 100,000
Contribution Margin 100,000
Less: Fixed Cost 40,000
Profit $60,000
Ex # 10
(1) ( )
Fixed Cost = $57,600
(2) Sale for the year
= $240,000
(3) CM = Sales – Variable expense
$240,000 × 36% = $240,000 – Variable expense
Variable expense = $240,000 - $86,400 = $153,600
(4)
= 0.3333 or 33.33%
Margin of Safety = Sale – BEP = $240,000 - $160,000 = $80,000
Managerial Accounting
Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 8
Ex # 11
Solution
(1) ( )
( ) = $40,500
(2) Actual Sales?
0.25 Sales = Sales - $40,000
$40,500 = Sales – 0.25 Sales
$40,500 = 0.75 Sales
Sales = $40,000 / 0.75
Sales = $54,000
(3) Profit = CM – Fixed cost
Profit = ($54,000 × 30%) - $12,150
Profit = $16,200 - $12,150
Profit = $4,050
Ex # 12
Solution
(1) Decrease in Sales
Last month sales $220,000
Current month sales 206,250
Decrease in Sales $13,750
Managerial Accounting
Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 9
Old ratio New ratio
Sales $220,000 100% 100%
Variable cost 132,000 60 64
CM $88,000 40% 36%
× 100 = $206,250
(2) Break Even Point?
M/S ratio
0.24
– ( )
$49,500 = $206,250 – R(BEP)
R(BEP) = $206,250 - $49,500
R(BEP) = $156,750
(3) Profit = Sales – Variable cost – Fixed cost
Profit = $206,250 - $132,000 - $56,430
Profit = $17,820
R(BEP)
$156,750
Fixed cost = $56,430
Decrease in Fixed Cost
Last month Fixed Cost $61,600
Current Month Fixed Cost 56,430
Decrease in Fixed Cost $5,170
M/S ratio
0.3
( )
$66,000 = $220,000 – R(BEP)
R(BEP) = $220,000 - $66,000
Managerial Accounting
Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 10
R(BEP) = $154,000
R(BEP)
$154,000
Fixed Cost = $61,600
Ex # 13
Solution
(1)
( )
( )
Q (BEP) = 50 Units
CM = Sale Price – Variable cost
CM = $10,000 - $5,000 = $5,000
(2) Operating Income
CM ( 5,000 units × 1.25) $6,250
Fixed cost 2,500
Operating Income $3,750
(3) ( )
( )
R(BEP) = $8,400
Managerial Accounting
Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 11
Ex # 14
Solution (1)
Profit = Sale – Variable cost – Fixed cost – Advertising
(50,000 units × $6) × 10% = (50,000 × $6) – (50,000 × 3) - $100,000 –
Advertising
$30,000 = $300,000 – 150,000 – 100,000 – Advertising
Advertising = $300,000 – 150,000 – 100,000 – 30,000
Advertising = $20,000
(2) ( )
( )
R(BEP) = $240,000
CM = Sale price – Variable Cost
CM = $6 - $3 = $3
( )
( )
Q (BEP) = 40,000 Units
Managerial Accounting
Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 12
Ex # 15
Solution
R( )
R( )
R (BEP) = $2,640,000
CM = Sale price – Variable Cost
CM = $20 - $14 = $6
( )
( )
Q (BEP) = 132,000 Units
(2) Units to be sold to achieve target profit of $60,000
Q
Q
Q = 142,000 Units
(3) Units to be sold to achieve target profit of $90,000 after tax
Q
Q
Q = 157,000 Units
Profit before tax $150,000
Income tax (40%) 60,000
Profit after tax (60%) $90,000
Income tax = 90,000 × 40/60 = $60,000
Managerial Accounting
Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 13
(4) Break Even Point in Units if Wages and Salaries increase by 10%
Labor = Variable cost × 50% × 10%
= $14 × 50% × 10% = $0.7
Labor = Fixed × 20% × 10%
= $792,000 × 20% × 10% = $15,840
( )
( )
( )
Q (BEP) = 152,423 Units
CM per unit = Sale price – Variable cost
CM per unit = $20 - $14.7 = $5.3
Ex # 16
Solution
(1)
CM = Sale price – Variable Cost
CM = $1,227,375 – $954,625 = $272,750
(2) R( )
R( )
R (BEP) = $1,260,126
( )
( ) 28,000 days
Managerial Accounting
Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 14
CM per unit
CM per unit
(3) M/S ratio =
M/S ratio =
M/S ratio =
(4) R( )
R( )
R (BEP) = $1,575,158
( )
( )
Q (BEP) = 35,000 days
Ex # 17
R( )
R( )
R (BEP) = $300,000
( )
( ) 133,333 units
CM ratio
CM ratio = 0.4
CM per unit = Sale price – Variable cost
= $2.25 - $1.35 = $0.9
Managerial Accounting
Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 15
Break Even Point in Percentage of Capacity
= 66.7%
(2) Margin of Safety = Sale – BEP
= $450,000 - $300,000
= $150,000
M/S ratio
M/S ratio
M/S ratio = 33.33%
(3) R( )
R( )
R (BEP) = $369,231
CM ratio
CM ratio = 0.325
CM per unit = Sale price – Variable cost
= $2 - $1.35 = $0.65
(4) (i) Sales to achieve target profit of $30,000
R = $375,000
R = $461,538
Managerial Accounting
Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 16
(5) ( )
( )
R (BEP) = $250,000
( )
( ) 111,111 units
Break Even Point in Percentage of Capacity
= 55.6%
(6) Budget Profit
(a) (b)
Sales
Less: Variable Cost
Contribution Margin
Less: Fixed Cost
Expected Profit
$450,000
270,000
180,000
120,000
$60,000
$450,000
303,750
146,250
120,000
$26,250
Variable Cost
Units Sold × Variable cost per unit
(a) 200,000 units × $1.35 = $270,000
(b) 225,000 units × $1.35 = $303,750
( )
( )
Managerial Accounting
Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 17
Ex # 18
(1)
(a) ( )
( ) = 750 Units
(b) Sales (900 × 100) $90,000
Less: Variable Cost (900 × 60) 54,000
CM 36,000
Less: Fixed Cost 30,000
Profit $6,000
(2)
(a) ( ) = 888 Units
Reduction in variable cost = $60 × 0.25 = $15
Variable Cost = $60 - $15 = $45
CM Per Unit = $90 - $45 = $45
(b) Sales (900 × 90) $81,000
Less: Variable Cost (900 × 45) 40,500
CM 40,500
Less: Fixed Cost 40,000
Profit $ 500
(c) Sales (1000 × 90) $90,000
Less: Variable Cost (1000 × 45) 45,000
CM 45,000
Less: Fixed Cost 40,000
Profit $ 500
(3) Sales (950 × 90) $85,500
Less: Variable Cost (950 × 60) 57,000
CM 28,500
Less: Fixed Cost 30,000
Loss ($1,500)
Managerial Accounting
Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 18
Ex # 19
Requirement (1)
Compusite Break Even Point in Dollars
=
Composite CM ratio
Composite CM = Composite Sales price – Composite Variable cost
Composite CM = $112 - $40 = $72
Composite Sales Price
Method of payment Average Daily Rate Patient Mix Weighted Daily
Rate
Self-payment $120 20% $24
Private Insurance 120 25 30
Madicare 110 30 33
Madcaid 100 25 25
Composite Sale Price $112
Composite Variable cost
Method of payment Average Daily Rate Patient Mix Weighted Daily
Rate
Self-payment $40 20% $8
Private Insurance 40 25 10
Madicare 40 30 12
Madcaid 40 25 10
Composite Variable cost $40
Coposite Break Even Point in patient days
=
Requirement (2)
Compusite Break Even Point in Dollars
=
Composite CM ratio
Composite CM = Composite Sales price – Composite Variable cost
Managerial Accounting
Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 19
Composite CM = $120 - $40 = $80
Composite Sales Price
Method of payment Average Daily Rate Patient Mix Weighted Daily
Rate
Self-payment $120 50% $60
Private Insurance 120 50 60
Composite Sale Price $120
Composite Variable cost
Method of payment Average Daily Rate Patient Mix Weighted Daily
Rate
Self-payment $40 50% $20
Private Insurance 40 50 20
Composite Variable cost $40
Coposite Break Even Point in patient days
=
Ex # 20
Sales
Variable cost:
Manufacturing
Nonmanufacturing
Total Var. Cost
Contribution Margin
Increase in annual
program fixed cost
Manufacturing
Nonmanufacturing
Contribution to other
fixed costs & Income
before income tax
Current Operation
(50,000 Units
(a)
Low Elasticity
(52,000 Units
(b)
High Elasticity
(80,000 Units)
Per Unit
$10.00
$5.00
1.00
$6.00
$4.00
Total
$500,000
$250,000
50,000
$300,000
$200,000
$200,000
Per Unit
$9
$5.00
.90
$5.90
$3.10
Total
$468,000
$260,000
46,800
$306,000
$161,200
$161,200
Per Unit
$9
$5.00
.90
$5.90
$3.10
Total
$720,000
$400,000
72,000
$472,000
$248,000
$5,000
1,000
$6,000
$242,000
The low elasticity sales level can be anticipated to result in a contribution margin reduction of
$38,800 ($200,000 - $161,200)
Managerial Accounting
Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 20
The high elasticity sales level can be anticipated to result in a contribution marging increase
of $42,000 ($242,000 -$200,000)
Ex # 21 (1)
Abite Belite
(a) Profit per dollar of sales (profit ÷ Sales) $ 0.20 $ 0.15
(b) Contribution margin per unit (Sale price – Variable cost) $7.00 $3.75
(c) C/M ratio (CM ÷ Sale price) 0.47 0.56
(d) Contribution Margin per hour (CM per unit × Units per hour) $70.00 $93.75
(e) Profit per hour (Profit per unit × Units per hour) $30.00 $25.00
(2) Belite is more profitable because of its greater contribution margin per hour.
PROBLEMS
P # 1
(1) ( )
( )
Q(BEP) = 275,000 boxes
(2) Current
Current
( )
0.4 Sale price = Sale price - $2.7
$2.7 = Sale price – 0.4 Sale price
$2.7 = 0.6 Sale price
Sales price = $4.5
Managerial Accounting
Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 21
(3) Sale to achieve target profit $184,000 ($110,400 × 100/60)
R = $1,920,000
P # 2
Solution
(1) Projected income after tax for 19A
Income Statement – Direct Costing
Sales
Less: Variable cost
Contribution Margin
Less: Fixed Cost
Operating income
Less: Tax ($90,000 × 40%)
Profit after tax
$500,000
275,000
225,000
135,000
90,000
36,000
$54,000
(2) ( )
( )
Q (BEP) = 12,000 units
CM per unit = Sale price – variable cost
CM per unit = $25 - $13.75 = $11.25
Managerial Accounting
Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 22
(3) Net Income 19B
Sales
Less: Variable cost
Contribution Margin
Less: Fixed Cost
Operating income
Less: Tax ($90,000 × 40%)
Profit after tax
$550,000
302,500
247,500
146,250
101,250
40,500
$60,500
(4)
( )
( ) = $325,000
= 0.45
(5) Sale to achieve profit of $90,000 after advertising of $11,250
= $525,000
(6) Advertising expense
Sales – Variable cost – Fixed cost – Advertising = profit
$550,000 – 302,500 – 135,000 – Advertising = $100,000
$112,500 – Advertising = $100,000
$112,500 - $100,000 = Advertising
Advertising = $12,500
Managerial Accounting
Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 23
P # 3
Solution
(1) ( )
( )
R (BEP) = $723,065
Composite CM ratio
Composite CM ratio = 0.2766
Composite CM = Composite Sale price – Composite variable cost
Composite CM = $141 - $102 = $39
Composite Sale Price
A ($10 × 4) $40
B ($8 × 3) 24
C ($11 × 7) 77
$141
Composite Variable Cost
A ($6 × 4) $24
B ($5 × 3) 15
C ($9 × 7) 63
$102
Break Even Point by Dollars
( )
(2) ( )
Product Units Sale Price BEP in Dollars
A (5128 × 4) 20,512 $10 $205,120
B (5128 × 3) 15,384 8 123,072
C (5128 × 7) 35,896 11 394,856
Managerial Accounting
Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 24
( ) = $646,512
= 0.3094
Composite CM = Composite Sale price – Composite Variable cost
Composite CM = $139 - $96 = $43
Composite Sale Price
A ($10 × 6) $60
B ($8 × 3) 24
C ($11 × 5) 55
$139
Composite Variable Cost
A ($6 × 6) $36
B ($5 × 3) 15
C ($9 × 5) 45
$96
( ) = 4,651 packages
Break Even Point by Dollars
Product Units Sale Price BEP in Dollars
A (4651 × 6) 27,906 $10 $279,060
B (4651 × 3) 13,953 8 111,624
C (4651 × 5) 23,255 11 255,805

More Related Content

What's hot

The valuation of long-term securities
The valuation of long-term securitiesThe valuation of long-term securities
The valuation of long-term securitiesZubair Arshad
 
cash flow and fund flow ppt
 cash flow and fund flow ppt cash flow and fund flow ppt
cash flow and fund flow pptArhaam Ansari
 
Caf5 Accounting and Reporting i questionbank
Caf5 Accounting and Reporting i questionbankCaf5 Accounting and Reporting i questionbank
Caf5 Accounting and Reporting i questionbankKhurram468
 
BREAK EVEN ANALYSIS GRAPH WITH EXPLANATION
BREAK EVEN ANALYSIS GRAPH WITH EXPLANATIONBREAK EVEN ANALYSIS GRAPH WITH EXPLANATION
BREAK EVEN ANALYSIS GRAPH WITH EXPLANATIONNavya Jayakumar
 
Financial accounting 17th edition williams solutions manual
Financial accounting 17th edition williams solutions manualFinancial accounting 17th edition williams solutions manual
Financial accounting 17th edition williams solutions manualKrisWu123
 
Capital budgeting ppt
Capital budgeting pptCapital budgeting ppt
Capital budgeting pptRuchi Jain
 
Cost and Management Accountancy Course - CMA India
Cost and Management Accountancy Course - CMA IndiaCost and Management Accountancy Course - CMA India
Cost and Management Accountancy Course - CMA IndiaSatish Narayan
 
COST ACCOUNTING BY MATZ USRY SOLOUTION (9TH)
COST ACCOUNTING BY MATZ USRY SOLOUTION (9TH)COST ACCOUNTING BY MATZ USRY SOLOUTION (9TH)
COST ACCOUNTING BY MATZ USRY SOLOUTION (9TH)Muneeb Khalid Butt
 
Modigliani and miller approach
Modigliani and miller approachModigliani and miller approach
Modigliani and miller approachMeenuKhurana7
 
WORKING CAPITAL MANAGEMENT
WORKING CAPITAL MANAGEMENTWORKING CAPITAL MANAGEMENT
WORKING CAPITAL MANAGEMENTipermeeta
 
Basics of financial management- by Dr.B.Anbazhagan, Associate Professor, Rese...
Basics of financial management- by Dr.B.Anbazhagan, Associate Professor, Rese...Basics of financial management- by Dr.B.Anbazhagan, Associate Professor, Rese...
Basics of financial management- by Dr.B.Anbazhagan, Associate Professor, Rese...BBAsourashtracollege
 
Financial Management
Financial ManagementFinancial Management
Financial Managementjo bitonio
 
Working capital management ppt
Working capital management pptWorking capital management ppt
Working capital management pptShanu Aggarwal
 

What's hot (20)

The valuation of long-term securities
The valuation of long-term securitiesThe valuation of long-term securities
The valuation of long-term securities
 
cash flow and fund flow ppt
 cash flow and fund flow ppt cash flow and fund flow ppt
cash flow and fund flow ppt
 
Caf5 Accounting and Reporting i questionbank
Caf5 Accounting and Reporting i questionbankCaf5 Accounting and Reporting i questionbank
Caf5 Accounting and Reporting i questionbank
 
Chapter 12 var
Chapter 12 varChapter 12 var
Chapter 12 var
 
BREAK EVEN ANALYSIS GRAPH WITH EXPLANATION
BREAK EVEN ANALYSIS GRAPH WITH EXPLANATIONBREAK EVEN ANALYSIS GRAPH WITH EXPLANATION
BREAK EVEN ANALYSIS GRAPH WITH EXPLANATION
 
Financial accounting 17th edition williams solutions manual
Financial accounting 17th edition williams solutions manualFinancial accounting 17th edition williams solutions manual
Financial accounting 17th edition williams solutions manual
 
Capital budgeting ppt
Capital budgeting pptCapital budgeting ppt
Capital budgeting ppt
 
Types Of Budgets
Types Of BudgetsTypes Of Budgets
Types Of Budgets
 
Chapter 9 ratio analysis
Chapter 9  ratio analysisChapter 9  ratio analysis
Chapter 9 ratio analysis
 
risk and return
risk and returnrisk and return
risk and return
 
Flexible budget
Flexible budgetFlexible budget
Flexible budget
 
Cost and Management Accountancy Course - CMA India
Cost and Management Accountancy Course - CMA IndiaCost and Management Accountancy Course - CMA India
Cost and Management Accountancy Course - CMA India
 
COST ACCOUNTING BY MATZ USRY SOLOUTION (9TH)
COST ACCOUNTING BY MATZ USRY SOLOUTION (9TH)COST ACCOUNTING BY MATZ USRY SOLOUTION (9TH)
COST ACCOUNTING BY MATZ USRY SOLOUTION (9TH)
 
Modigliani and miller approach
Modigliani and miller approachModigliani and miller approach
Modigliani and miller approach
 
Modigliani & Miller Approach
Modigliani & Miller ApproachModigliani & Miller Approach
Modigliani & Miller Approach
 
WORKING CAPITAL MANAGEMENT
WORKING CAPITAL MANAGEMENTWORKING CAPITAL MANAGEMENT
WORKING CAPITAL MANAGEMENT
 
Basics of financial management- by Dr.B.Anbazhagan, Associate Professor, Rese...
Basics of financial management- by Dr.B.Anbazhagan, Associate Professor, Rese...Basics of financial management- by Dr.B.Anbazhagan, Associate Professor, Rese...
Basics of financial management- by Dr.B.Anbazhagan, Associate Professor, Rese...
 
Profit and Loss Account
Profit and Loss AccountProfit and Loss Account
Profit and Loss Account
 
Financial Management
Financial ManagementFinancial Management
Financial Management
 
Working capital management ppt
Working capital management pptWorking capital management ppt
Working capital management ppt
 

Similar to Chapter 24 (Break Even Analysis).pdf

IPCC_Marginal Costing
IPCC_Marginal CostingIPCC_Marginal Costing
IPCC_Marginal CostingRoopa Kamath
 
Marginal Costing for IPCC
Marginal Costing for IPCCMarginal Costing for IPCC
Marginal Costing for IPCCRoopa Kamath
 
Total revenue cost volume and even break relationship.pptx
Total revenue cost volume and even break relationship.pptxTotal revenue cost volume and even break relationship.pptx
Total revenue cost volume and even break relationship.pptxMIANMNADEEM
 
Presentation CM-B.E.-CVPA
Presentation CM-B.E.-CVPAPresentation CM-B.E.-CVPA
Presentation CM-B.E.-CVPATony Wayne
 
Akaun Chapter 9
Akaun Chapter 9Akaun Chapter 9
Akaun Chapter 9WanBK Leo
 
4 COST VOLUMN PROFIT ANALYSIS.pptx
4 COST VOLUMN PROFIT ANALYSIS.pptx4 COST VOLUMN PROFIT ANALYSIS.pptx
4 COST VOLUMN PROFIT ANALYSIS.pptxwajeehatahir2
 
Hansen aise im ch11
Hansen aise im ch11Hansen aise im ch11
Hansen aise im ch11Daeng Aiman
 
Acc mgt noreen06 cost volume-profit relationships
Acc mgt noreen06 cost volume-profit relationshipsAcc mgt noreen06 cost volume-profit relationships
Acc mgt noreen06 cost volume-profit relationshipsJudianto Nugroho
 
Acc mgt noreen06 cost volume-profit relationships
Acc mgt noreen06 cost volume-profit relationshipsAcc mgt noreen06 cost volume-profit relationships
Acc mgt noreen06 cost volume-profit relationshipsJudianto Nugroho
 
2015 DMC2523 Topic 9 cost control-profit relationship
2015 DMC2523 Topic 9 cost control-profit relationship2015 DMC2523 Topic 9 cost control-profit relationship
2015 DMC2523 Topic 9 cost control-profit relationshipLaura Law
 
leverage chapter problem solution
leverage chapter problem solutionleverage chapter problem solution
leverage chapter problem solutionmianmohsinmumtazshb
 

Similar to Chapter 24 (Break Even Analysis).pdf (20)

Cvp & be analysis
Cvp & be analysisCvp & be analysis
Cvp & be analysis
 
IPCC_Marginal Costing
IPCC_Marginal CostingIPCC_Marginal Costing
IPCC_Marginal Costing
 
Marginal Costing for IPCC
Marginal Costing for IPCCMarginal Costing for IPCC
Marginal Costing for IPCC
 
CVP-2203workshop
CVP-2203workshopCVP-2203workshop
CVP-2203workshop
 
Total revenue cost volume and even break relationship.pptx
Total revenue cost volume and even break relationship.pptxTotal revenue cost volume and even break relationship.pptx
Total revenue cost volume and even break relationship.pptx
 
Presentation CM-B.E.-CVPA
Presentation CM-B.E.-CVPAPresentation CM-B.E.-CVPA
Presentation CM-B.E.-CVPA
 
Assignment 03
Assignment 03Assignment 03
Assignment 03
 
Akaun Chapter 9
Akaun Chapter 9Akaun Chapter 9
Akaun Chapter 9
 
CVP analysis
CVP analysis CVP analysis
CVP analysis
 
4 COST VOLUMN PROFIT ANALYSIS.pptx
4 COST VOLUMN PROFIT ANALYSIS.pptx4 COST VOLUMN PROFIT ANALYSIS.pptx
4 COST VOLUMN PROFIT ANALYSIS.pptx
 
Hansen aise im ch11
Hansen aise im ch11Hansen aise im ch11
Hansen aise im ch11
 
Acc mgt noreen06 cost volume-profit relationships
Acc mgt noreen06 cost volume-profit relationshipsAcc mgt noreen06 cost volume-profit relationships
Acc mgt noreen06 cost volume-profit relationships
 
Acc mgt noreen06 cost volume-profit relationships
Acc mgt noreen06 cost volume-profit relationshipsAcc mgt noreen06 cost volume-profit relationships
Acc mgt noreen06 cost volume-profit relationships
 
Cvp 2203workshop
Cvp 2203workshopCvp 2203workshop
Cvp 2203workshop
 
2015 DMC2523 Topic 9 cost control-profit relationship
2015 DMC2523 Topic 9 cost control-profit relationship2015 DMC2523 Topic 9 cost control-profit relationship
2015 DMC2523 Topic 9 cost control-profit relationship
 
Chapter 12
Chapter 12Chapter 12
Chapter 12
 
leverage chapter problem solution
leverage chapter problem solutionleverage chapter problem solution
leverage chapter problem solution
 
Topic 9
Topic 9Topic 9
Topic 9
 
Topic 9 (short)
Topic 9 (short)Topic 9 (short)
Topic 9 (short)
 
Budgetary control
Budgetary controlBudgetary control
Budgetary control
 

Recently uploaded

Stock Market Brief Deck for 4/24/24 .pdf
Stock Market Brief Deck for 4/24/24 .pdfStock Market Brief Deck for 4/24/24 .pdf
Stock Market Brief Deck for 4/24/24 .pdfMichael Silva
 
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...Suhani Kapoor
 
Instant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School DesignsInstant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School Designsegoetzinger
 
(TANVI) Call Girls Nanded City ( 7001035870 ) HI-Fi Pune Escorts Service
(TANVI) Call Girls Nanded City ( 7001035870 ) HI-Fi Pune Escorts Service(TANVI) Call Girls Nanded City ( 7001035870 ) HI-Fi Pune Escorts Service
(TANVI) Call Girls Nanded City ( 7001035870 ) HI-Fi Pune Escorts Serviceranjana rawat
 
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Delhi Call girls
 
(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...ranjana rawat
 
VIP Kolkata Call Girl Serampore 👉 8250192130 Available With Room
VIP Kolkata Call Girl Serampore 👉 8250192130  Available With RoomVIP Kolkata Call Girl Serampore 👉 8250192130  Available With Room
VIP Kolkata Call Girl Serampore 👉 8250192130 Available With Roomdivyansh0kumar0
 
VIP Call Girls Thane Sia 8617697112 Independent Escort Service Thane
VIP Call Girls Thane Sia 8617697112 Independent Escort Service ThaneVIP Call Girls Thane Sia 8617697112 Independent Escort Service Thane
VIP Call Girls Thane Sia 8617697112 Independent Escort Service ThaneCall girls in Ahmedabad High profile
 
OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptx
OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptxOAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptx
OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptxhiddenlevers
 
VIP Call Girls in Saharanpur Aarohi 8250192130 Independent Escort Service Sah...
VIP Call Girls in Saharanpur Aarohi 8250192130 Independent Escort Service Sah...VIP Call Girls in Saharanpur Aarohi 8250192130 Independent Escort Service Sah...
VIP Call Girls in Saharanpur Aarohi 8250192130 Independent Escort Service Sah...Suhani Kapoor
 
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...Pooja Nehwal
 
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...Call Girls in Nagpur High Profile
 
Quarter 4- Module 3 Principles of Marketing
Quarter 4- Module 3 Principles of MarketingQuarter 4- Module 3 Principles of Marketing
Quarter 4- Module 3 Principles of MarketingMaristelaRamos12
 
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...ranjana rawat
 
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...shivangimorya083
 
Dividend Policy and Dividend Decision Theories.pptx
Dividend Policy and Dividend Decision Theories.pptxDividend Policy and Dividend Decision Theories.pptx
Dividend Policy and Dividend Decision Theories.pptxanshikagoel52
 
VIP Kolkata Call Girl Jodhpur Park 👉 8250192130 Available With Room
VIP Kolkata Call Girl Jodhpur Park 👉 8250192130  Available With RoomVIP Kolkata Call Girl Jodhpur Park 👉 8250192130  Available With Room
VIP Kolkata Call Girl Jodhpur Park 👉 8250192130 Available With Roomdivyansh0kumar0
 

Recently uploaded (20)

Stock Market Brief Deck for 4/24/24 .pdf
Stock Market Brief Deck for 4/24/24 .pdfStock Market Brief Deck for 4/24/24 .pdf
Stock Market Brief Deck for 4/24/24 .pdf
 
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...
 
Monthly Economic Monitoring of Ukraine No 231, April 2024
Monthly Economic Monitoring of Ukraine No 231, April 2024Monthly Economic Monitoring of Ukraine No 231, April 2024
Monthly Economic Monitoring of Ukraine No 231, April 2024
 
Instant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School DesignsInstant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School Designs
 
(TANVI) Call Girls Nanded City ( 7001035870 ) HI-Fi Pune Escorts Service
(TANVI) Call Girls Nanded City ( 7001035870 ) HI-Fi Pune Escorts Service(TANVI) Call Girls Nanded City ( 7001035870 ) HI-Fi Pune Escorts Service
(TANVI) Call Girls Nanded City ( 7001035870 ) HI-Fi Pune Escorts Service
 
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
 
(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(ANIKA) Budhwar Peth Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
 
VIP Kolkata Call Girl Serampore 👉 8250192130 Available With Room
VIP Kolkata Call Girl Serampore 👉 8250192130  Available With RoomVIP Kolkata Call Girl Serampore 👉 8250192130  Available With Room
VIP Kolkata Call Girl Serampore 👉 8250192130 Available With Room
 
VIP Call Girls Thane Sia 8617697112 Independent Escort Service Thane
VIP Call Girls Thane Sia 8617697112 Independent Escort Service ThaneVIP Call Girls Thane Sia 8617697112 Independent Escort Service Thane
VIP Call Girls Thane Sia 8617697112 Independent Escort Service Thane
 
OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptx
OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptxOAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptx
OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptx
 
VIP Call Girls in Saharanpur Aarohi 8250192130 Independent Escort Service Sah...
VIP Call Girls in Saharanpur Aarohi 8250192130 Independent Escort Service Sah...VIP Call Girls in Saharanpur Aarohi 8250192130 Independent Escort Service Sah...
VIP Call Girls in Saharanpur Aarohi 8250192130 Independent Escort Service Sah...
 
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
 
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
 
Quarter 4- Module 3 Principles of Marketing
Quarter 4- Module 3 Principles of MarketingQuarter 4- Module 3 Principles of Marketing
Quarter 4- Module 3 Principles of Marketing
 
Commercial Bank Economic Capsule - April 2024
Commercial Bank Economic Capsule - April 2024Commercial Bank Economic Capsule - April 2024
Commercial Bank Economic Capsule - April 2024
 
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
 
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...
 
🔝+919953056974 🔝young Delhi Escort service Pusa Road
🔝+919953056974 🔝young Delhi Escort service Pusa Road🔝+919953056974 🔝young Delhi Escort service Pusa Road
🔝+919953056974 🔝young Delhi Escort service Pusa Road
 
Dividend Policy and Dividend Decision Theories.pptx
Dividend Policy and Dividend Decision Theories.pptxDividend Policy and Dividend Decision Theories.pptx
Dividend Policy and Dividend Decision Theories.pptx
 
VIP Kolkata Call Girl Jodhpur Park 👉 8250192130 Available With Room
VIP Kolkata Call Girl Jodhpur Park 👉 8250192130  Available With RoomVIP Kolkata Call Girl Jodhpur Park 👉 8250192130  Available With Room
VIP Kolkata Call Girl Jodhpur Park 👉 8250192130 Available With Room
 

Chapter 24 (Break Even Analysis).pdf

  • 1. Managerial Accounting Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 1 CHAPTER # 24 Break Even and Cost-Volume-Profit Analysis Break Even Analysis: Break even analysis is used to determine the level of sales which are required to just recover all costs incurred during the period. Break Even Point The point at which there is no profit no loss. In other words it is a point where total revenue equal to total cost. 1. Contribution Margin CM = Sale price – Variable Cost 2. CM ratio 3. Break Even Point in Units ( ) 4. Break Even Point in Sales Revenue ( ) 5. Sales Units to Achieve Target Profit 6. Sales Revenue To Achieve Target Profit 7. Margin of Safety Margin of Safety = Expected or Actual Sale – Break Even Point 8. Margin of Safety (M/S) ratio M/S ratio
  • 2. Managerial Accounting Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 2 9. Break Even Point in Percentage of Capacity Ex # 1 Solution (i) CM ratio = CM / Sales CM ratio = $2,700,000 / $4,500,000 = 0.6 CM = Sales – Variable Cost CM = $4,500,000 - $1,800,000 = $2,700,000 (ii) ( ) R(BEP) = $1,200,000 / 0.6 = $2,000,000 (iii) Contribution Margin = $2,700,000 Ex # 2 (1) ( ) R(BEP) = $84,832 / 0.44 = $192,800 Profit = Sales – Variable cost – Fixed Cost $31,768 = $265,000 – 148,400 – Fixed Cost Fixed Cost = $116,600 – 31,768 = $84,832 CM ratio = $265,000 – 148,400 / 265,000 = 0.44 (2) Sales Revenue to Achieve Target Profit of $10,560 R = $216,800
  • 3. Managerial Accounting Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 3 Ex # 3 Solution (i) ( ) R(BEP) = $4290 / 0.33 = $13,000 CM ratio = CM / Sale Price = $0.825 / $2.5 = 0.33 CM = $2.5 - $1.675 = $0.825 ( ) Q(BEP) = $4,290 / $0.825 = 5200 Units (ii) Sales Revenue to Achieve Target Profit of $10,560 R = $38,000 Proof Profit = Sales – Variable cost – Fixed cost Profit = $13,000 – (5200 × $1.675) - $4,290 Profit = $13,000 - $8,710 - $4,290 = 0
  • 4. Managerial Accounting Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 4 Ex # 4 R(BEP) = $252,396 / 0.38 = $ 664,200 CM ratio = $342,000 / $900,000 = 0.38 CM = $900,000 - $558,000 = $342,000 Ex # 5 R(BEP) = $4,000 / 0.5 = $8,000 CM ratio = $2.50 / $5 = 0.5 CM = $5 - $2.50 = $2.50 Ex # 6 1. CM ratio = $2,000,000 / $10,000,000 = 0.2 CM = $10,000,000 - $8,000,000 = $2,000,000 2. R(BEP) = $1,000,000 / 0.2 = $5,000,000 3. (a) R(BEP) = $1,100,000 / 0.2 = $5,500,000 (b) Profit = Sales – Variable cost – Fixed cost Profit = $10,000,000 - $8,000,000 - $1,100,000 Profit = $900,000 4 (a) CM ratio = $2,500,000 / $10,000,000 = 0.25 CM = $10,000,000 - $7,500,000 = $2,500,000 (b) R(BEP) = $1,250,000 / 0.25 = $5,000,000 (c) Profit = Sales – Variable cost – Fixed cost Profit = $10,000,000 - $7,500,000 - $1,250,000 Profit = $1,250,000
  • 5. Managerial Accounting Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 5 Ex #7 1. R(BEP) = $46,200 / 0.7 = $66,000 CM = $80,000 - $24,000 = $56,000 CM ratio = $56,000 / $80,000 = 0.7 2. Q(BEP) = $46,200 / 1.4 = 33,000 units CM per unit = Total CM / Units Sold CM Per unit = $$56,000 / 40,000 units = $1.4 3. R(BEP) = $48,067 / 0.71 = $67,700 CM = $80,000 - $23,200 = $56,800 CM ratio = $56,800 / $80,000 = 0.71 4. Sales Revenue to Achieve Target profit of $9800 R = $84,300 CM ratio = $55,200 / $80,000 = 0.69 CM = $80,000 - $24,800 = $55,200 Increase in Sales New Sales needed for $9800 profit $84,300 Budgeting Sales 80,000 Increase in sales $4,300 5. Budgeting Profit Sales (34,000 Units × $2.1) $71,400 Less: Variable cost Production (71,400 × 23.75%) $16,958 Marketing (71,400 × 6.25%) 4,463 21,421 Contribution Margin 49,979 Less: Fixed Cost Production $20,000 Marketing 26,200 46,200 Profit $3,779
  • 6. Managerial Accounting Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 6 Sale price = $80,000 / 40,000 units = $2 New Sale price $2 × 1.05 = $2.1 Variable percentage Production = $19,000 / $80,000 × 100 = 23.75% Marketing = $5,000 / $80,000 × 100 = 6.25% R(BEP) = $46,200 / 0.7 = $66,000 CM ratio = $49,976 / $71,400 = 0.70 Ex # 8 Solution (i) Direct Costing / Variable costing Sales (100,000 × $100) $10,000,000 Less: Variable cost (100,000 × $25) 2,500,000 Contribution Margin $7,500,000 Less: Fixed Cost (100,000 × $50) 5,000,000 Profit $2,500,000 (ii) ( ) ( ) R(BEP) = $6,666,667 = = 0.75 (iii) Margin of safety ratio = 0.3333 or 33.33%
  • 7. Managerial Accounting Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 7 Ex # 9 Sales $200,000 Less: Variable cost 100,000 Contribution Margin 100,000 Less: Fixed Cost 40,000 Profit $60,000 Ex # 10 (1) ( ) Fixed Cost = $57,600 (2) Sale for the year = $240,000 (3) CM = Sales – Variable expense $240,000 × 36% = $240,000 – Variable expense Variable expense = $240,000 - $86,400 = $153,600 (4) = 0.3333 or 33.33% Margin of Safety = Sale – BEP = $240,000 - $160,000 = $80,000
  • 8. Managerial Accounting Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 8 Ex # 11 Solution (1) ( ) ( ) = $40,500 (2) Actual Sales? 0.25 Sales = Sales - $40,000 $40,500 = Sales – 0.25 Sales $40,500 = 0.75 Sales Sales = $40,000 / 0.75 Sales = $54,000 (3) Profit = CM – Fixed cost Profit = ($54,000 × 30%) - $12,150 Profit = $16,200 - $12,150 Profit = $4,050 Ex # 12 Solution (1) Decrease in Sales Last month sales $220,000 Current month sales 206,250 Decrease in Sales $13,750
  • 9. Managerial Accounting Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 9 Old ratio New ratio Sales $220,000 100% 100% Variable cost 132,000 60 64 CM $88,000 40% 36% × 100 = $206,250 (2) Break Even Point? M/S ratio 0.24 – ( ) $49,500 = $206,250 – R(BEP) R(BEP) = $206,250 - $49,500 R(BEP) = $156,750 (3) Profit = Sales – Variable cost – Fixed cost Profit = $206,250 - $132,000 - $56,430 Profit = $17,820 R(BEP) $156,750 Fixed cost = $56,430 Decrease in Fixed Cost Last month Fixed Cost $61,600 Current Month Fixed Cost 56,430 Decrease in Fixed Cost $5,170 M/S ratio 0.3 ( ) $66,000 = $220,000 – R(BEP) R(BEP) = $220,000 - $66,000
  • 10. Managerial Accounting Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 10 R(BEP) = $154,000 R(BEP) $154,000 Fixed Cost = $61,600 Ex # 13 Solution (1) ( ) ( ) Q (BEP) = 50 Units CM = Sale Price – Variable cost CM = $10,000 - $5,000 = $5,000 (2) Operating Income CM ( 5,000 units × 1.25) $6,250 Fixed cost 2,500 Operating Income $3,750 (3) ( ) ( ) R(BEP) = $8,400
  • 11. Managerial Accounting Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 11 Ex # 14 Solution (1) Profit = Sale – Variable cost – Fixed cost – Advertising (50,000 units × $6) × 10% = (50,000 × $6) – (50,000 × 3) - $100,000 – Advertising $30,000 = $300,000 – 150,000 – 100,000 – Advertising Advertising = $300,000 – 150,000 – 100,000 – 30,000 Advertising = $20,000 (2) ( ) ( ) R(BEP) = $240,000 CM = Sale price – Variable Cost CM = $6 - $3 = $3 ( ) ( ) Q (BEP) = 40,000 Units
  • 12. Managerial Accounting Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 12 Ex # 15 Solution R( ) R( ) R (BEP) = $2,640,000 CM = Sale price – Variable Cost CM = $20 - $14 = $6 ( ) ( ) Q (BEP) = 132,000 Units (2) Units to be sold to achieve target profit of $60,000 Q Q Q = 142,000 Units (3) Units to be sold to achieve target profit of $90,000 after tax Q Q Q = 157,000 Units Profit before tax $150,000 Income tax (40%) 60,000 Profit after tax (60%) $90,000 Income tax = 90,000 × 40/60 = $60,000
  • 13. Managerial Accounting Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 13 (4) Break Even Point in Units if Wages and Salaries increase by 10% Labor = Variable cost × 50% × 10% = $14 × 50% × 10% = $0.7 Labor = Fixed × 20% × 10% = $792,000 × 20% × 10% = $15,840 ( ) ( ) ( ) Q (BEP) = 152,423 Units CM per unit = Sale price – Variable cost CM per unit = $20 - $14.7 = $5.3 Ex # 16 Solution (1) CM = Sale price – Variable Cost CM = $1,227,375 – $954,625 = $272,750 (2) R( ) R( ) R (BEP) = $1,260,126 ( ) ( ) 28,000 days
  • 14. Managerial Accounting Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 14 CM per unit CM per unit (3) M/S ratio = M/S ratio = M/S ratio = (4) R( ) R( ) R (BEP) = $1,575,158 ( ) ( ) Q (BEP) = 35,000 days Ex # 17 R( ) R( ) R (BEP) = $300,000 ( ) ( ) 133,333 units CM ratio CM ratio = 0.4 CM per unit = Sale price – Variable cost = $2.25 - $1.35 = $0.9
  • 15. Managerial Accounting Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 15 Break Even Point in Percentage of Capacity = 66.7% (2) Margin of Safety = Sale – BEP = $450,000 - $300,000 = $150,000 M/S ratio M/S ratio M/S ratio = 33.33% (3) R( ) R( ) R (BEP) = $369,231 CM ratio CM ratio = 0.325 CM per unit = Sale price – Variable cost = $2 - $1.35 = $0.65 (4) (i) Sales to achieve target profit of $30,000 R = $375,000 R = $461,538
  • 16. Managerial Accounting Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 16 (5) ( ) ( ) R (BEP) = $250,000 ( ) ( ) 111,111 units Break Even Point in Percentage of Capacity = 55.6% (6) Budget Profit (a) (b) Sales Less: Variable Cost Contribution Margin Less: Fixed Cost Expected Profit $450,000 270,000 180,000 120,000 $60,000 $450,000 303,750 146,250 120,000 $26,250 Variable Cost Units Sold × Variable cost per unit (a) 200,000 units × $1.35 = $270,000 (b) 225,000 units × $1.35 = $303,750 ( ) ( )
  • 17. Managerial Accounting Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 17 Ex # 18 (1) (a) ( ) ( ) = 750 Units (b) Sales (900 × 100) $90,000 Less: Variable Cost (900 × 60) 54,000 CM 36,000 Less: Fixed Cost 30,000 Profit $6,000 (2) (a) ( ) = 888 Units Reduction in variable cost = $60 × 0.25 = $15 Variable Cost = $60 - $15 = $45 CM Per Unit = $90 - $45 = $45 (b) Sales (900 × 90) $81,000 Less: Variable Cost (900 × 45) 40,500 CM 40,500 Less: Fixed Cost 40,000 Profit $ 500 (c) Sales (1000 × 90) $90,000 Less: Variable Cost (1000 × 45) 45,000 CM 45,000 Less: Fixed Cost 40,000 Profit $ 500 (3) Sales (950 × 90) $85,500 Less: Variable Cost (950 × 60) 57,000 CM 28,500 Less: Fixed Cost 30,000 Loss ($1,500)
  • 18. Managerial Accounting Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 18 Ex # 19 Requirement (1) Compusite Break Even Point in Dollars = Composite CM ratio Composite CM = Composite Sales price – Composite Variable cost Composite CM = $112 - $40 = $72 Composite Sales Price Method of payment Average Daily Rate Patient Mix Weighted Daily Rate Self-payment $120 20% $24 Private Insurance 120 25 30 Madicare 110 30 33 Madcaid 100 25 25 Composite Sale Price $112 Composite Variable cost Method of payment Average Daily Rate Patient Mix Weighted Daily Rate Self-payment $40 20% $8 Private Insurance 40 25 10 Madicare 40 30 12 Madcaid 40 25 10 Composite Variable cost $40 Coposite Break Even Point in patient days = Requirement (2) Compusite Break Even Point in Dollars = Composite CM ratio Composite CM = Composite Sales price – Composite Variable cost
  • 19. Managerial Accounting Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 19 Composite CM = $120 - $40 = $80 Composite Sales Price Method of payment Average Daily Rate Patient Mix Weighted Daily Rate Self-payment $120 50% $60 Private Insurance 120 50 60 Composite Sale Price $120 Composite Variable cost Method of payment Average Daily Rate Patient Mix Weighted Daily Rate Self-payment $40 50% $20 Private Insurance 40 50 20 Composite Variable cost $40 Coposite Break Even Point in patient days = Ex # 20 Sales Variable cost: Manufacturing Nonmanufacturing Total Var. Cost Contribution Margin Increase in annual program fixed cost Manufacturing Nonmanufacturing Contribution to other fixed costs & Income before income tax Current Operation (50,000 Units (a) Low Elasticity (52,000 Units (b) High Elasticity (80,000 Units) Per Unit $10.00 $5.00 1.00 $6.00 $4.00 Total $500,000 $250,000 50,000 $300,000 $200,000 $200,000 Per Unit $9 $5.00 .90 $5.90 $3.10 Total $468,000 $260,000 46,800 $306,000 $161,200 $161,200 Per Unit $9 $5.00 .90 $5.90 $3.10 Total $720,000 $400,000 72,000 $472,000 $248,000 $5,000 1,000 $6,000 $242,000 The low elasticity sales level can be anticipated to result in a contribution margin reduction of $38,800 ($200,000 - $161,200)
  • 20. Managerial Accounting Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 20 The high elasticity sales level can be anticipated to result in a contribution marging increase of $42,000 ($242,000 -$200,000) Ex # 21 (1) Abite Belite (a) Profit per dollar of sales (profit ÷ Sales) $ 0.20 $ 0.15 (b) Contribution margin per unit (Sale price – Variable cost) $7.00 $3.75 (c) C/M ratio (CM ÷ Sale price) 0.47 0.56 (d) Contribution Margin per hour (CM per unit × Units per hour) $70.00 $93.75 (e) Profit per hour (Profit per unit × Units per hour) $30.00 $25.00 (2) Belite is more profitable because of its greater contribution margin per hour. PROBLEMS P # 1 (1) ( ) ( ) Q(BEP) = 275,000 boxes (2) Current Current ( ) 0.4 Sale price = Sale price - $2.7 $2.7 = Sale price – 0.4 Sale price $2.7 = 0.6 Sale price Sales price = $4.5
  • 21. Managerial Accounting Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 21 (3) Sale to achieve target profit $184,000 ($110,400 × 100/60) R = $1,920,000 P # 2 Solution (1) Projected income after tax for 19A Income Statement – Direct Costing Sales Less: Variable cost Contribution Margin Less: Fixed Cost Operating income Less: Tax ($90,000 × 40%) Profit after tax $500,000 275,000 225,000 135,000 90,000 36,000 $54,000 (2) ( ) ( ) Q (BEP) = 12,000 units CM per unit = Sale price – variable cost CM per unit = $25 - $13.75 = $11.25
  • 22. Managerial Accounting Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 22 (3) Net Income 19B Sales Less: Variable cost Contribution Margin Less: Fixed Cost Operating income Less: Tax ($90,000 × 40%) Profit after tax $550,000 302,500 247,500 146,250 101,250 40,500 $60,500 (4) ( ) ( ) = $325,000 = 0.45 (5) Sale to achieve profit of $90,000 after advertising of $11,250 = $525,000 (6) Advertising expense Sales – Variable cost – Fixed cost – Advertising = profit $550,000 – 302,500 – 135,000 – Advertising = $100,000 $112,500 – Advertising = $100,000 $112,500 - $100,000 = Advertising Advertising = $12,500
  • 23. Managerial Accounting Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 23 P # 3 Solution (1) ( ) ( ) R (BEP) = $723,065 Composite CM ratio Composite CM ratio = 0.2766 Composite CM = Composite Sale price – Composite variable cost Composite CM = $141 - $102 = $39 Composite Sale Price A ($10 × 4) $40 B ($8 × 3) 24 C ($11 × 7) 77 $141 Composite Variable Cost A ($6 × 4) $24 B ($5 × 3) 15 C ($9 × 7) 63 $102 Break Even Point by Dollars ( ) (2) ( ) Product Units Sale Price BEP in Dollars A (5128 × 4) 20,512 $10 $205,120 B (5128 × 3) 15,384 8 123,072 C (5128 × 7) 35,896 11 394,856
  • 24. Managerial Accounting Roohullah (M.Com) Lecturer: 0333-8786389 The Standard College Page 24 ( ) = $646,512 = 0.3094 Composite CM = Composite Sale price – Composite Variable cost Composite CM = $139 - $96 = $43 Composite Sale Price A ($10 × 6) $60 B ($8 × 3) 24 C ($11 × 5) 55 $139 Composite Variable Cost A ($6 × 6) $36 B ($5 × 3) 15 C ($9 × 5) 45 $96 ( ) = 4,651 packages Break Even Point by Dollars Product Units Sale Price BEP in Dollars A (4651 × 6) 27,906 $10 $279,060 B (4651 × 3) 13,953 8 111,624 C (4651 × 5) 23,255 11 255,805