SlideShare a Scribd company logo
1 of 15
3H Organic
Bringing nature close to Consumers
Social Entrepreneurship - A case study
Prasad . V
+91 9611701326
Email: manavataservices@gmail.com
www.3hmission.org Nov 2015
3H Organic - LOBs
Progress so far
LOB Targeted Outcome
1 Organic Produce • Grow organically commonly used Groceries and Vegetables
2 Organic Retail
(~40%)
• Supply Farm outputs directly to consumers at affordable
prices
3 Ready to Eat food
(~60%)
• Farm outputs processed as ready to eat food and supply to
consumers at affordable prices
4 Medicinal Plant
Nursery
• Grow and supply low cost and effective medicinal plants to
Households, Offices
3H Organic - Initiative Started in Mar 2015
1 Organic Produce  Farming started in 50 Acres in 3 Regions from last 4 months
2
Organic Retail  Ecommerce and door delivery started from last 6 months and
supplying to regular consumers , 30 0+ so far
3
Ready to Eat food  Organic millet snacks cooking ( 5 + Varieties) started in a small scale
and Pricing strategy for Organic Thali - Food catering to corporate
offices @ Low cost model is designed
4
Medicinal Plant
Nursery
 Plan is set for 20 critical medicinal plants nursery and technology to
support the Business is under study
3H Organic - Evolvement
LOB 1 # Organic Farming
Ex : Production cost = Rs 50
; Farm Gate Price = Rs 100
LOB 2 # Organic Medicinal
Plants
Selling to consumers
directly @20 % Margins
from Production cost
LOB 3 # Groceries Retail
Selling to consumers
directly @ 20 % margins
from Farm Gate price
LOB 4 # Ready to Eat supply
Process food Selling @20 %
margins using farm outputs
at Farm Gate price
Proof of Concept started in Mar 2015 building the blocks and Market study
LOB – 1,2,3 POC results are highly satisfactory and plan is well set for LOB 4
** Detailed Business and Operational Strategy can be checked up with Core Team
We intend to transform proof of concept success into a Organization
model with a clear growth targets and plans over next 3 Yrs
1. Expand Organic produce from current 50 Acre to 100 Acres
2. Expand Retail sales from current 300 + Consumers to 5000 +consumers
3. Food supply - Millet snacks from current 200 KGs per month to 2T / Month;
Organic thali supply to ~ 10 K Meals / Day
4. Medicinal plants Nursery and Supply to ~ 100K Users
High Level Business Strategy
3H Organic - Village
3 Acres Farming Land , Kannamangala , 5 Kms from ITPL, Whitefield
Construction
activities started
3H Organic – Roles
Core Team Crowd Team Employee Volunteer
Full Timer + Salary
Based + Promoter +
Director + Growth
Responsible
Promoter (2l or 4L) +
Part time jobs +
Growth contributor
Full time/ Part time
Employees on salary
based on skill sets,
competencies in a
40 + Sized company
Social volunteers,
Professionals willing
to contribute for 3H
Mission – SHARE
Initiatives, 3H
Organic
All interests can reach out to Core team :
 Prasad @ +91 9611701326
Drop an Email to manavataservices @
gmail.com
3H Mission - Organization
Executive
Board
Prasad
Mukul
Srinidhi
(TBD )
TBD (Satya/
Kannan/
Nitin)
Crowd
Investors
28
Members
Employees
Full Time
Part time
Volunteers
Working
Professionals
Social
Faculty
51% 49%
2 Crore
Investment
3H Organic - Benefits to Promoters
Type Core Team Crowd Investor
Direct
Benefits
High Returns
with Low and
calculated
risk s
High stakes of 51% result
in to bigger returns at
projected ROI of 150 %
over 3 Years
Investment of 2 Lacs can
potentially grow to 5 Lacs
Net worth by Y3
Investment of 4 Lacs can
potentially grow to 10
Lacs Net worth by Y3
Assured
returns
Fixed Salary for being full
timer to Organization
 Part time Job
opportunities
 Volunteering options to
gain experience
Indirect
Benefits
Social Impact Lead the Impact creation Support the impact
Corporate
networking
Establish the positive
Networking
Can leverage positive
networking
3H Organic - Project Financing
*** In case interested, Detailed Business, Operational Strategy can be discussed with
Core team
Company operations start
Authorised capital
Pre operational expenses
Operational Head quarters
Retun of Investment
Organization Core Team Family Crowd Team
Working mode
Investment partners + Full time
working
Investment partners / Part time working
Responsibility Promoters + Directors Promoters
Investments 102 Lacs 98 Lacs
% Stakes 51% 49%
Max People 4 25 -50
Investments Per each 10 Lacs to 50 Lacs @ Equal stakes 2 Lacs or 4 Lacs @ Equal stakes
Business growth Responsible Contributor
Promoters confrimation so far
2(Prasad, Mukul) + Other 3 Members
are under assessment
28 Members have confirmed and their interests
are under filteration
Investments needed
50 % at Phase 1 - By Jan'16
50 % at Phase 2 - By Apr'16
50 % at Phase 1 - By Jan'16
50 % at Phase 2 - By Apr'16
3H - Organic Pvt Limited Firm
12th Jan - 2016 (Registartion completes by Dec End with all confirmations)
2 Crores (Capex + Operational expenses for 6 months)
20 Lacs (As few activities have already started under POC)
3 Acres land leased at Bangalore, closer to IT Hub
150 % targeted by Year 3 ;
Net profit of 3 Crores by Y3 in a conservative projections and assumptions based on POC
results
3H Organic - Guidelines to Promoters (Crowd Investments)
Initial
Investment and
SHARE alocation
% Stakes in a 2 Crore
company
Projected Net profit (Peak
Year - Y3)
Net growth
Projected SHARE
Growth
200,000 1.00% 30000000 300000 500000
400,000 2.00% 30000000 600000 100000
P&L snapshot for crowd investor
1)Family crowd investors are either Good Friends, Organic conscious and growth
contributors ready to invest either 2 Lacs @ 1% stakes or 4 Lacs @ 2 % stakes
raised in two phases by Jan 1st week and Apr 1st week transferring to company
current account
2) Crowd Investments are locked for 3 Yrs with share certificates given at
investments and preserve all legal rights as a promoter that include next scale
up.
3) Crowd investors are expected to contribute for company growth by spreading
the awareness, consumerism and volunteering that may include part time job
opportunities based on interests in a 40 + member employee team required for
Organization
Appendix
LOB 1 # Produce - POC (Farming in 50 Acres)
Place: Martur, Ongole, AP
Size : 25 Acres
Crops: Ground Nut, Vegs
Millets, Lentils
Place: Huliyur, karnataka
Size : 6 Acres
Crops: Vegs, Lentils, Millets,
Place: Magadi, karnataka
Size : 18 Acres
Crops: Vegs, Lentils, Millets,
** POC results indicates Net profit up to 1 Lac / Acre/ Year - Water source / Ground level
Leadership / Multi crop / Direct selling
Farm Gate Price is 100 %
from Production cost
LOB2 # Retail - POC
 Supplying to 300 + Regular consumers through outlet in Whitefield's, BANGALORE
 50 + Products - Collection from trusted organic farmers
 All Legal formalities (Tax, Food Safety Regulatory checks) completed
 Packing and Branding strategy finalized
E Commerce
www.manavataservices.com
** Monthly turnover is around 2 Lacs through E commerce and Delivery , direct retail
20 % Margin from Farm gate price
- Still 10 % to 20% Less from In
organic and 40 % to 50 % Less
from Organic allow us to sell at
Corporate, Apartments easily
LOB 3 # Ready to Eat - POC Results
10 + Millet Snacks are in continuous supply through small scale cooking setup
 Food safety checks and certification completed
 Distribution started at few retail outlets - Plan is set to expand to corporate stalls
** 3 Member millet expert cooking staff is engaged in a low cost set up. Organic Thali I
desgin and pricing strategy completed (Ex : 3 Item - Rs 30 , 6 Item – Rs 60 )
Plan is set to start
Ready to eat from
Apr’16 with 100 Acres
Farm outputs
LOB 4 # Medicinal Plants Nursery
** Medicinal plant Nursery is starting on 20 th Nov with Experts setting up facility
NatureAID-PharmacyinHand
Function1#Consumerwillkeyinthe
symptoms
(Fever,cold,Dyssentryetc)
Function2#Applicationshouldgive
remedial solutionsbasedonplants,
Herbssuppliedbyus
Function3# MachineLearningand
Evolve
Function4# EnquirytoPoolof
Doctorvolunteersforthesecond
aid
Technology support discussions in Progress
 Alternative Photosynthesis
 Mobile App – First Aid / Secondary aid through
Volunteers
4 Plants tray with shelf life of 2
Yrs can be supplied @ Rs 200
with supporting Technology
3H Social - Networking and Impacts
Free of Cost Knowledge SHARE and Skill Development
200 + Rural college out
students were helped on
Employment engaging
corporate volunteers
Blue Box Campaign 5 Tons of Old Clothes,
Stationary, Books have
been collected and
distributed to under
privileged enagging 20 +
Corporate organizations
Project Status
SHARE - Old goods: IT solution automating process of continuous supply chain Management of Old goods Go Live by Dec 2015
SHARE - Virtual blood donation system : IT solution to secure blood needs registered in cohesive response system Go Live by Dec 2015
SEEM - : Synergy Effective Energy Management - An Embedded product development useful for farming community Prototype completion by Dec 2015
WFN – Work for Natural farming – Linking volunteers with Organic farmers and growers Go Live by Dec 2015
We are partnered with www.manavata.org , A Non Profit Organization relentlessly working on sustainable
Farming and Rural Transformation through UFH (University for Humanity) Near Kothakota, Hyderabad)
Social IT Projects

More Related Content

What's hot

Producer Perspectives: The New England Farm-to-Institution Market
Producer Perspectives: The New England Farm-to-Institution MarketProducer Perspectives: The New England Farm-to-Institution Market
Producer Perspectives: The New England Farm-to-Institution MarketFarm to Institution New England
 
Marketing plan for Click and Grow in Sri Lanka
Marketing plan for Click and Grow in Sri LankaMarketing plan for Click and Grow in Sri Lanka
Marketing plan for Click and Grow in Sri LankaKajan Muneeswaran
 
Skills development in supplementary feeding for small ruminants
Skills development in supplementary feeding for small ruminantsSkills development in supplementary feeding for small ruminants
Skills development in supplementary feeding for small ruminantsafrica-rising
 
Setting up frozen fruit and Vegetable business | Entrepreneurship in Food Pro...
Setting up frozen fruit and Vegetable business | Entrepreneurship in Food Pro...Setting up frozen fruit and Vegetable business | Entrepreneurship in Food Pro...
Setting up frozen fruit and Vegetable business | Entrepreneurship in Food Pro...Abdul Rehman
 
AgRiDOC: A New Breed of Agricultural Development of Extension Officers
AgRiDOC: A New Breed of Agricultural Development of Extension OfficersAgRiDOC: A New Breed of Agricultural Development of Extension Officers
AgRiDOC: A New Breed of Agricultural Development of Extension OfficersAgricultural Training Institute
 
CV of Rani George
CV of Rani GeorgeCV of Rani George
CV of Rani GeorgeRani George
 

What's hot (7)

Business plan
Business planBusiness plan
Business plan
 
Producer Perspectives: The New England Farm-to-Institution Market
Producer Perspectives: The New England Farm-to-Institution MarketProducer Perspectives: The New England Farm-to-Institution Market
Producer Perspectives: The New England Farm-to-Institution Market
 
Marketing plan for Click and Grow in Sri Lanka
Marketing plan for Click and Grow in Sri LankaMarketing plan for Click and Grow in Sri Lanka
Marketing plan for Click and Grow in Sri Lanka
 
Skills development in supplementary feeding for small ruminants
Skills development in supplementary feeding for small ruminantsSkills development in supplementary feeding for small ruminants
Skills development in supplementary feeding for small ruminants
 
Setting up frozen fruit and Vegetable business | Entrepreneurship in Food Pro...
Setting up frozen fruit and Vegetable business | Entrepreneurship in Food Pro...Setting up frozen fruit and Vegetable business | Entrepreneurship in Food Pro...
Setting up frozen fruit and Vegetable business | Entrepreneurship in Food Pro...
 
AgRiDOC: A New Breed of Agricultural Development of Extension Officers
AgRiDOC: A New Breed of Agricultural Development of Extension OfficersAgRiDOC: A New Breed of Agricultural Development of Extension Officers
AgRiDOC: A New Breed of Agricultural Development of Extension Officers
 
CV of Rani George
CV of Rani GeorgeCV of Rani George
CV of Rani George
 

Similar to 3 h organic social entreprenuership_business case _nov 2015

BCS QF Submission S3 - Submitted By : Priyanka Tiwari - From Team Edison
BCS QF Submission S3 - Submitted By : Priyanka Tiwari - From Team EdisonBCS QF Submission S3 - Submitted By : Priyanka Tiwari - From Team Edison
BCS QF Submission S3 - Submitted By : Priyanka Tiwari - From Team EdisonNational Management Olympiad
 
Livestock management in Ghana 2019/2020
Livestock management in Ghana 2019/2020Livestock management in Ghana 2019/2020
Livestock management in Ghana 2019/2020africa-rising
 
Integrating CIAT Research in Asia
Integrating CIAT Research in AsiaIntegrating CIAT Research in Asia
Integrating CIAT Research in AsiaCIAT
 
LI_REPORT_SBS_B11A551_ELIAS BIN MOHSIN
LI_REPORT_SBS_B11A551_ELIAS BIN MOHSINLI_REPORT_SBS_B11A551_ELIAS BIN MOHSIN
LI_REPORT_SBS_B11A551_ELIAS BIN MOHSINelias mohsin
 
SCDP Integrated Extension Approach for the Development of Livelihoods
SCDP Integrated Extension Approach for the Development of LivelihoodsSCDP Integrated Extension Approach for the Development of Livelihoods
SCDP Integrated Extension Approach for the Development of LivelihoodsINGENAES
 
Approaches and strategies for startup in agriculture and allied sectors
Approaches and strategies for startup in agriculture and allied sectorsApproaches and strategies for startup in agriculture and allied sectors
Approaches and strategies for startup in agriculture and allied sectorsDr. Poshadri Achinna
 
Ppt on Organic Farming B Plan.
Ppt on Organic Farming B Plan.Ppt on Organic Farming B Plan.
Ppt on Organic Farming B Plan.sourabh kumawat
 
Enhancing livelihoods of poor livestock keepers through increasing use of fod...
Enhancing livelihoods of poor livestock keepers through increasing use of fod...Enhancing livelihoods of poor livestock keepers through increasing use of fod...
Enhancing livelihoods of poor livestock keepers through increasing use of fod...ILRI
 
Key lessons challenges and opportunity in project implementation
Key lessons challenges and opportunity in project implementationKey lessons challenges and opportunity in project implementation
Key lessons challenges and opportunity in project implementationFAO
 
Alternatives to improve field AI delivery system to enhance beef and dairy sy...
Alternatives to improve field AI delivery system to enhance beef and dairy sy...Alternatives to improve field AI delivery system to enhance beef and dairy sy...
Alternatives to improve field AI delivery system to enhance beef and dairy sy...Ethiopian Agriculture Portal EAP
 
CSR Activities of Lupin Pharma Inc.
CSR Activities of Lupin Pharma Inc.CSR Activities of Lupin Pharma Inc.
CSR Activities of Lupin Pharma Inc.Vaibhav Agarwal
 
Making Research and Science Reach Farmers and End Users
Making Research and Science Reach Farmers and End UsersMaking Research and Science Reach Farmers and End Users
Making Research and Science Reach Farmers and End UsersFAO
 
MRP on organic food
MRP on  organic foodMRP on  organic food
MRP on organic foodArpan Soni
 
FPC & Ankur Uday project_Chandramani.pptx
FPC & Ankur Uday project_Chandramani.pptxFPC & Ankur Uday project_Chandramani.pptx
FPC & Ankur Uday project_Chandramani.pptxRishuSingh113773
 
LAKSHMAN 19.9.2016
LAKSHMAN  19.9.2016LAKSHMAN  19.9.2016
LAKSHMAN 19.9.2016S J Laksman
 

Similar to 3 h organic social entreprenuership_business case _nov 2015 (20)

0843 SRI Update on Vietnam Initiative
0843 SRI Update on Vietnam Initiative0843 SRI Update on Vietnam Initiative
0843 SRI Update on Vietnam Initiative
 
BCS QF Submission S3 - Submitted By : Priyanka Tiwari - From Team Edison
BCS QF Submission S3 - Submitted By : Priyanka Tiwari - From Team EdisonBCS QF Submission S3 - Submitted By : Priyanka Tiwari - From Team Edison
BCS QF Submission S3 - Submitted By : Priyanka Tiwari - From Team Edison
 
Reservoir Food Drying
Reservoir Food DryingReservoir Food Drying
Reservoir Food Drying
 
Livestock management in Ghana 2019/2020
Livestock management in Ghana 2019/2020Livestock management in Ghana 2019/2020
Livestock management in Ghana 2019/2020
 
Integrating CIAT Research in Asia
Integrating CIAT Research in AsiaIntegrating CIAT Research in Asia
Integrating CIAT Research in Asia
 
LI_REPORT_SBS_B11A551_ELIAS BIN MOHSIN
LI_REPORT_SBS_B11A551_ELIAS BIN MOHSINLI_REPORT_SBS_B11A551_ELIAS BIN MOHSIN
LI_REPORT_SBS_B11A551_ELIAS BIN MOHSIN
 
SCDP Integrated Extension Approach for the Development of Livelihoods
SCDP Integrated Extension Approach for the Development of LivelihoodsSCDP Integrated Extension Approach for the Development of Livelihoods
SCDP Integrated Extension Approach for the Development of Livelihoods
 
Bio Resource Centres
Bio Resource Centres Bio Resource Centres
Bio Resource Centres
 
Approaches and strategies for startup in agriculture and allied sectors
Approaches and strategies for startup in agriculture and allied sectorsApproaches and strategies for startup in agriculture and allied sectors
Approaches and strategies for startup in agriculture and allied sectors
 
Ppt on Organic Farming B Plan.
Ppt on Organic Farming B Plan.Ppt on Organic Farming B Plan.
Ppt on Organic Farming B Plan.
 
Enhancing livelihoods of poor livestock keepers through increasing use of fod...
Enhancing livelihoods of poor livestock keepers through increasing use of fod...Enhancing livelihoods of poor livestock keepers through increasing use of fod...
Enhancing livelihoods of poor livestock keepers through increasing use of fod...
 
Key lessons challenges and opportunity in project implementation
Key lessons challenges and opportunity in project implementationKey lessons challenges and opportunity in project implementation
Key lessons challenges and opportunity in project implementation
 
Alternatives to improve field AI delivery system to enhance beef and dairy sy...
Alternatives to improve field AI delivery system to enhance beef and dairy sy...Alternatives to improve field AI delivery system to enhance beef and dairy sy...
Alternatives to improve field AI delivery system to enhance beef and dairy sy...
 
CSR Activities of Lupin Pharma Inc.
CSR Activities of Lupin Pharma Inc.CSR Activities of Lupin Pharma Inc.
CSR Activities of Lupin Pharma Inc.
 
Making Research and Science Reach Farmers and End Users
Making Research and Science Reach Farmers and End UsersMaking Research and Science Reach Farmers and End Users
Making Research and Science Reach Farmers and End Users
 
FoodPulse-presentation
FoodPulse-presentationFoodPulse-presentation
FoodPulse-presentation
 
MRP on organic food
MRP on  organic foodMRP on  organic food
MRP on organic food
 
FPC & Ankur Uday project_Chandramani.pptx
FPC & Ankur Uday project_Chandramani.pptxFPC & Ankur Uday project_Chandramani.pptx
FPC & Ankur Uday project_Chandramani.pptx
 
Grp3 research on rural advisory services
Grp3 research on rural advisory servicesGrp3 research on rural advisory services
Grp3 research on rural advisory services
 
LAKSHMAN 19.9.2016
LAKSHMAN  19.9.2016LAKSHMAN  19.9.2016
LAKSHMAN 19.9.2016
 

Recently uploaded

Call Girls From Pari Chowk Greater Noida ❤️8448577510 ⊹Best Escorts Service I...
Call Girls From Pari Chowk Greater Noida ❤️8448577510 ⊹Best Escorts Service I...Call Girls From Pari Chowk Greater Noida ❤️8448577510 ⊹Best Escorts Service I...
Call Girls From Pari Chowk Greater Noida ❤️8448577510 ⊹Best Escorts Service I...lizamodels9
 
Al Mizhar Dubai Escorts +971561403006 Escorts Service In Al Mizhar
Al Mizhar Dubai Escorts +971561403006 Escorts Service In Al MizharAl Mizhar Dubai Escorts +971561403006 Escorts Service In Al Mizhar
Al Mizhar Dubai Escorts +971561403006 Escorts Service In Al Mizharallensay1
 
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...rajveerescorts2022
 
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...amitlee9823
 
Call Girls Zirakpur👧 Book Now📱7837612180 📞👉Call Girl Service In Zirakpur No A...
Call Girls Zirakpur👧 Book Now📱7837612180 📞👉Call Girl Service In Zirakpur No A...Call Girls Zirakpur👧 Book Now📱7837612180 📞👉Call Girl Service In Zirakpur No A...
Call Girls Zirakpur👧 Book Now📱7837612180 📞👉Call Girl Service In Zirakpur No A...Sheetaleventcompany
 
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756dollysharma2066
 
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...amitlee9823
 
Famous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st CenturyFamous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st Centuryrwgiffor
 
Falcon's Invoice Discounting: Your Path to Prosperity
Falcon's Invoice Discounting: Your Path to ProsperityFalcon's Invoice Discounting: Your Path to Prosperity
Falcon's Invoice Discounting: Your Path to Prosperityhemanthkumar470700
 
Whitefield CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
Whitefield CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRLWhitefield CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
Whitefield CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRLkapoorjyoti4444
 
BAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
BAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRLBAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
BAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRLkapoorjyoti4444
 
Nelamangala Call Girls: 🍓 7737669865 🍓 High Profile Model Escorts | Bangalore...
Nelamangala Call Girls: 🍓 7737669865 🍓 High Profile Model Escorts | Bangalore...Nelamangala Call Girls: 🍓 7737669865 🍓 High Profile Model Escorts | Bangalore...
Nelamangala Call Girls: 🍓 7737669865 🍓 High Profile Model Escorts | Bangalore...amitlee9823
 
Eluru Call Girls Service ☎ ️93326-06886 ❤️‍🔥 Enjoy 24/7 Escort Service
Eluru Call Girls Service ☎ ️93326-06886 ❤️‍🔥 Enjoy 24/7 Escort ServiceEluru Call Girls Service ☎ ️93326-06886 ❤️‍🔥 Enjoy 24/7 Escort Service
Eluru Call Girls Service ☎ ️93326-06886 ❤️‍🔥 Enjoy 24/7 Escort ServiceDamini Dixit
 
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai KuwaitThe Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwaitdaisycvs
 
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876dlhescort
 
Call Girls Service In Old Town Dubai ((0551707352)) Old Town Dubai Call Girl ...
Call Girls Service In Old Town Dubai ((0551707352)) Old Town Dubai Call Girl ...Call Girls Service In Old Town Dubai ((0551707352)) Old Town Dubai Call Girl ...
Call Girls Service In Old Town Dubai ((0551707352)) Old Town Dubai Call Girl ...allensay1
 
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...amitlee9823
 
Cracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptxCracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptxWorkforce Group
 

Recently uploaded (20)

Call Girls From Pari Chowk Greater Noida ❤️8448577510 ⊹Best Escorts Service I...
Call Girls From Pari Chowk Greater Noida ❤️8448577510 ⊹Best Escorts Service I...Call Girls From Pari Chowk Greater Noida ❤️8448577510 ⊹Best Escorts Service I...
Call Girls From Pari Chowk Greater Noida ❤️8448577510 ⊹Best Escorts Service I...
 
Falcon Invoice Discounting platform in india
Falcon Invoice Discounting platform in indiaFalcon Invoice Discounting platform in india
Falcon Invoice Discounting platform in india
 
Al Mizhar Dubai Escorts +971561403006 Escorts Service In Al Mizhar
Al Mizhar Dubai Escorts +971561403006 Escorts Service In Al MizharAl Mizhar Dubai Escorts +971561403006 Escorts Service In Al Mizhar
Al Mizhar Dubai Escorts +971561403006 Escorts Service In Al Mizhar
 
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...
 
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
 
Call Girls Zirakpur👧 Book Now📱7837612180 📞👉Call Girl Service In Zirakpur No A...
Call Girls Zirakpur👧 Book Now📱7837612180 📞👉Call Girl Service In Zirakpur No A...Call Girls Zirakpur👧 Book Now📱7837612180 📞👉Call Girl Service In Zirakpur No A...
Call Girls Zirakpur👧 Book Now📱7837612180 📞👉Call Girl Service In Zirakpur No A...
 
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
 
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
Call Girls Kengeri Satellite Town Just Call 👗 7737669865 👗 Top Class Call Gir...
 
Famous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st CenturyFamous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st Century
 
Falcon's Invoice Discounting: Your Path to Prosperity
Falcon's Invoice Discounting: Your Path to ProsperityFalcon's Invoice Discounting: Your Path to Prosperity
Falcon's Invoice Discounting: Your Path to Prosperity
 
(Anamika) VIP Call Girls Napur Call Now 8617697112 Napur Escorts 24x7
(Anamika) VIP Call Girls Napur Call Now 8617697112 Napur Escorts 24x7(Anamika) VIP Call Girls Napur Call Now 8617697112 Napur Escorts 24x7
(Anamika) VIP Call Girls Napur Call Now 8617697112 Napur Escorts 24x7
 
Whitefield CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
Whitefield CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRLWhitefield CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
Whitefield CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
 
BAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
BAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRLBAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
BAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
 
Nelamangala Call Girls: 🍓 7737669865 🍓 High Profile Model Escorts | Bangalore...
Nelamangala Call Girls: 🍓 7737669865 🍓 High Profile Model Escorts | Bangalore...Nelamangala Call Girls: 🍓 7737669865 🍓 High Profile Model Escorts | Bangalore...
Nelamangala Call Girls: 🍓 7737669865 🍓 High Profile Model Escorts | Bangalore...
 
Eluru Call Girls Service ☎ ️93326-06886 ❤️‍🔥 Enjoy 24/7 Escort Service
Eluru Call Girls Service ☎ ️93326-06886 ❤️‍🔥 Enjoy 24/7 Escort ServiceEluru Call Girls Service ☎ ️93326-06886 ❤️‍🔥 Enjoy 24/7 Escort Service
Eluru Call Girls Service ☎ ️93326-06886 ❤️‍🔥 Enjoy 24/7 Escort Service
 
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai KuwaitThe Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
 
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
 
Call Girls Service In Old Town Dubai ((0551707352)) Old Town Dubai Call Girl ...
Call Girls Service In Old Town Dubai ((0551707352)) Old Town Dubai Call Girl ...Call Girls Service In Old Town Dubai ((0551707352)) Old Town Dubai Call Girl ...
Call Girls Service In Old Town Dubai ((0551707352)) Old Town Dubai Call Girl ...
 
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
 
Cracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptxCracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptx
 

3 h organic social entreprenuership_business case _nov 2015

  • 1. 3H Organic Bringing nature close to Consumers Social Entrepreneurship - A case study Prasad . V +91 9611701326 Email: manavataservices@gmail.com www.3hmission.org Nov 2015
  • 2. 3H Organic - LOBs Progress so far LOB Targeted Outcome 1 Organic Produce • Grow organically commonly used Groceries and Vegetables 2 Organic Retail (~40%) • Supply Farm outputs directly to consumers at affordable prices 3 Ready to Eat food (~60%) • Farm outputs processed as ready to eat food and supply to consumers at affordable prices 4 Medicinal Plant Nursery • Grow and supply low cost and effective medicinal plants to Households, Offices 3H Organic - Initiative Started in Mar 2015 1 Organic Produce  Farming started in 50 Acres in 3 Regions from last 4 months 2 Organic Retail  Ecommerce and door delivery started from last 6 months and supplying to regular consumers , 30 0+ so far 3 Ready to Eat food  Organic millet snacks cooking ( 5 + Varieties) started in a small scale and Pricing strategy for Organic Thali - Food catering to corporate offices @ Low cost model is designed 4 Medicinal Plant Nursery  Plan is set for 20 critical medicinal plants nursery and technology to support the Business is under study
  • 3. 3H Organic - Evolvement LOB 1 # Organic Farming Ex : Production cost = Rs 50 ; Farm Gate Price = Rs 100 LOB 2 # Organic Medicinal Plants Selling to consumers directly @20 % Margins from Production cost LOB 3 # Groceries Retail Selling to consumers directly @ 20 % margins from Farm Gate price LOB 4 # Ready to Eat supply Process food Selling @20 % margins using farm outputs at Farm Gate price Proof of Concept started in Mar 2015 building the blocks and Market study LOB – 1,2,3 POC results are highly satisfactory and plan is well set for LOB 4 ** Detailed Business and Operational Strategy can be checked up with Core Team We intend to transform proof of concept success into a Organization model with a clear growth targets and plans over next 3 Yrs 1. Expand Organic produce from current 50 Acre to 100 Acres 2. Expand Retail sales from current 300 + Consumers to 5000 +consumers 3. Food supply - Millet snacks from current 200 KGs per month to 2T / Month; Organic thali supply to ~ 10 K Meals / Day 4. Medicinal plants Nursery and Supply to ~ 100K Users High Level Business Strategy
  • 4. 3H Organic - Village 3 Acres Farming Land , Kannamangala , 5 Kms from ITPL, Whitefield Construction activities started
  • 5. 3H Organic – Roles Core Team Crowd Team Employee Volunteer Full Timer + Salary Based + Promoter + Director + Growth Responsible Promoter (2l or 4L) + Part time jobs + Growth contributor Full time/ Part time Employees on salary based on skill sets, competencies in a 40 + Sized company Social volunteers, Professionals willing to contribute for 3H Mission – SHARE Initiatives, 3H Organic All interests can reach out to Core team :  Prasad @ +91 9611701326 Drop an Email to manavataservices @ gmail.com
  • 6. 3H Mission - Organization Executive Board Prasad Mukul Srinidhi (TBD ) TBD (Satya/ Kannan/ Nitin) Crowd Investors 28 Members Employees Full Time Part time Volunteers Working Professionals Social Faculty 51% 49% 2 Crore Investment
  • 7. 3H Organic - Benefits to Promoters Type Core Team Crowd Investor Direct Benefits High Returns with Low and calculated risk s High stakes of 51% result in to bigger returns at projected ROI of 150 % over 3 Years Investment of 2 Lacs can potentially grow to 5 Lacs Net worth by Y3 Investment of 4 Lacs can potentially grow to 10 Lacs Net worth by Y3 Assured returns Fixed Salary for being full timer to Organization  Part time Job opportunities  Volunteering options to gain experience Indirect Benefits Social Impact Lead the Impact creation Support the impact Corporate networking Establish the positive Networking Can leverage positive networking
  • 8. 3H Organic - Project Financing *** In case interested, Detailed Business, Operational Strategy can be discussed with Core team Company operations start Authorised capital Pre operational expenses Operational Head quarters Retun of Investment Organization Core Team Family Crowd Team Working mode Investment partners + Full time working Investment partners / Part time working Responsibility Promoters + Directors Promoters Investments 102 Lacs 98 Lacs % Stakes 51% 49% Max People 4 25 -50 Investments Per each 10 Lacs to 50 Lacs @ Equal stakes 2 Lacs or 4 Lacs @ Equal stakes Business growth Responsible Contributor Promoters confrimation so far 2(Prasad, Mukul) + Other 3 Members are under assessment 28 Members have confirmed and their interests are under filteration Investments needed 50 % at Phase 1 - By Jan'16 50 % at Phase 2 - By Apr'16 50 % at Phase 1 - By Jan'16 50 % at Phase 2 - By Apr'16 3H - Organic Pvt Limited Firm 12th Jan - 2016 (Registartion completes by Dec End with all confirmations) 2 Crores (Capex + Operational expenses for 6 months) 20 Lacs (As few activities have already started under POC) 3 Acres land leased at Bangalore, closer to IT Hub 150 % targeted by Year 3 ; Net profit of 3 Crores by Y3 in a conservative projections and assumptions based on POC results
  • 9. 3H Organic - Guidelines to Promoters (Crowd Investments) Initial Investment and SHARE alocation % Stakes in a 2 Crore company Projected Net profit (Peak Year - Y3) Net growth Projected SHARE Growth 200,000 1.00% 30000000 300000 500000 400,000 2.00% 30000000 600000 100000 P&L snapshot for crowd investor 1)Family crowd investors are either Good Friends, Organic conscious and growth contributors ready to invest either 2 Lacs @ 1% stakes or 4 Lacs @ 2 % stakes raised in two phases by Jan 1st week and Apr 1st week transferring to company current account 2) Crowd Investments are locked for 3 Yrs with share certificates given at investments and preserve all legal rights as a promoter that include next scale up. 3) Crowd investors are expected to contribute for company growth by spreading the awareness, consumerism and volunteering that may include part time job opportunities based on interests in a 40 + member employee team required for Organization
  • 11. LOB 1 # Produce - POC (Farming in 50 Acres) Place: Martur, Ongole, AP Size : 25 Acres Crops: Ground Nut, Vegs Millets, Lentils Place: Huliyur, karnataka Size : 6 Acres Crops: Vegs, Lentils, Millets, Place: Magadi, karnataka Size : 18 Acres Crops: Vegs, Lentils, Millets, ** POC results indicates Net profit up to 1 Lac / Acre/ Year - Water source / Ground level Leadership / Multi crop / Direct selling Farm Gate Price is 100 % from Production cost
  • 12. LOB2 # Retail - POC  Supplying to 300 + Regular consumers through outlet in Whitefield's, BANGALORE  50 + Products - Collection from trusted organic farmers  All Legal formalities (Tax, Food Safety Regulatory checks) completed  Packing and Branding strategy finalized E Commerce www.manavataservices.com ** Monthly turnover is around 2 Lacs through E commerce and Delivery , direct retail 20 % Margin from Farm gate price - Still 10 % to 20% Less from In organic and 40 % to 50 % Less from Organic allow us to sell at Corporate, Apartments easily
  • 13. LOB 3 # Ready to Eat - POC Results 10 + Millet Snacks are in continuous supply through small scale cooking setup  Food safety checks and certification completed  Distribution started at few retail outlets - Plan is set to expand to corporate stalls ** 3 Member millet expert cooking staff is engaged in a low cost set up. Organic Thali I desgin and pricing strategy completed (Ex : 3 Item - Rs 30 , 6 Item – Rs 60 ) Plan is set to start Ready to eat from Apr’16 with 100 Acres Farm outputs
  • 14. LOB 4 # Medicinal Plants Nursery ** Medicinal plant Nursery is starting on 20 th Nov with Experts setting up facility NatureAID-PharmacyinHand Function1#Consumerwillkeyinthe symptoms (Fever,cold,Dyssentryetc) Function2#Applicationshouldgive remedial solutionsbasedonplants, Herbssuppliedbyus Function3# MachineLearningand Evolve Function4# EnquirytoPoolof Doctorvolunteersforthesecond aid Technology support discussions in Progress  Alternative Photosynthesis  Mobile App – First Aid / Secondary aid through Volunteers 4 Plants tray with shelf life of 2 Yrs can be supplied @ Rs 200 with supporting Technology
  • 15. 3H Social - Networking and Impacts Free of Cost Knowledge SHARE and Skill Development 200 + Rural college out students were helped on Employment engaging corporate volunteers Blue Box Campaign 5 Tons of Old Clothes, Stationary, Books have been collected and distributed to under privileged enagging 20 + Corporate organizations Project Status SHARE - Old goods: IT solution automating process of continuous supply chain Management of Old goods Go Live by Dec 2015 SHARE - Virtual blood donation system : IT solution to secure blood needs registered in cohesive response system Go Live by Dec 2015 SEEM - : Synergy Effective Energy Management - An Embedded product development useful for farming community Prototype completion by Dec 2015 WFN – Work for Natural farming – Linking volunteers with Organic farmers and growers Go Live by Dec 2015 We are partnered with www.manavata.org , A Non Profit Organization relentlessly working on sustainable Farming and Rural Transformation through UFH (University for Humanity) Near Kothakota, Hyderabad) Social IT Projects