SlideShare a Scribd company logo
1 of 33
Presented by Maria I
[object Object],[object Object],[object Object],[object Object],[object Object]
[object Object],[object Object],[object Object],[object Object],[object Object]
 
 
 
 
 
1.  Teenagers are consuming more media, certainly not prepared to pay for it.  2. They resent intrusive advertising on billboards, TV and the Internet.  3. They are happy to chase content and music across platforms and devices (iPods, mobiles, streaming sites).  4. Print media (newspapers, directories) are viewed as irrelevant  5.The convergence of gaming, TV, mobile and Internet is accelerating with huge implications for pay-TV.
 
 
 
 
 
 
 
Relationships  Fashion & style Career Health Sport
Concept: the site where you find practical digital tools that help you build relationships, career, reveal your potential. It’s the free multimedia tool kit for a young modern and stylish girl:  Menu: Video, Audio, Real Games, Mobile Apps, Ipad Apps, Magazine Buttons: You, Love, Fashion & style, Money, Fun, Sport, Health, Donate, Contribute Additional functionality: Personal room, Chat,
 
 
 
 
SM Coverage per month, people PPC, rur Vkontakte 387666 10,26 Facebook  223660 43,29 Moi mir 3028800 16,25 Odnoklassniki 2469630 16,25 Liveinternet 539954 1
[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
 
 
 
Stage Time period Team preparation 1 week Approval of technical task and design of the site 2 weeks - 1 month Website development (programming) 2 months Approval of technical task and design of games 2 weeks - 1 month Game development (programming) + testing 2 months Approval of technical task and design of apps 2 weeks - 1 month Apps development ( technical part) +  testing  3 months Registration as  an Apple and Android developer, approval of an app 3 months Content development 2 months Partners network development 2 months Launch and Testing  1 month Optimization and promotion 3-8 months Time period, min ≈ 7.5 months Time period, max ≈ 12.5 months
Currency - RUR Development           Item  Quarter 1 Quarter 2 Quarter 3 Quarter 4 Total Development Engine 10000 0 0 0   Domain 150 0 0 0   Website development 0 0 0 0   Games development for SM 0 0 0 0   Apps development for Android 0 0 0 0   Apps development for iOS 0 0 0 0   Email marketing software 0 15000 0 0   Total Development 10150 15000 0 0 25150
Promotion           Item Quarter 1 Quarter 2 Quarter 3 Quarter 4 Total promotion SEO 0 0 0 0   Context ADV Google 10000 12000 15000 20000   Context ADV Yandex 9000 10000 15000 20000   ADV FB 5000 5000 7000 7000   ADV Vkontakte 10000 15000 20000 25000   ADV Moi Mir 10000 15000 20000 25000   ADV Odnoklassniki 10000 15000 20000 25000   ADV Liveinternet 10000 15000 20000 25000   Paid links 5000 5000 5000 5000   Total Promotion 69000 92000 122000 152000 435000
Content development           Title Quarter 1 Quarter 2 Quarter 3 Quarter 4 Total Content Developmet Video team (4 people) 200000 0 0 0   Total Content Developmet 200000 0 0 0 200000 Human resources           Title Quarter 1 Quarter 2 Quarter 3 Quarter 4 Total Human Resources Web developer for the site (1) 40000 0 0 0   Designer (2) 110000 0 0 0   Web developer for apps (1) 260000 0 0 0   Web developer for games (1) 90000         Social media manager (1) 0 120000 120000 120000   Business development manager (1) 150000 150000 150000 150000   Content manager/Editor (1) 150000 150000 150000 150000   SEO/Context ADV manager (1) 0 60000 60000 60000   Project manager (1) 120000 120000 120000 120000   Junior Project Manager (1) 90000 90000 90000 90000   Manager's assistant (1) 45000 45000 45000 45000   Total Human Resources 1055000 735000 735000 735000 3260000
TOTAL BUDGET         3920150 Agency Commission         15% TOTAL BUDGET incl.Agency Commission         4508172,5
 

More Related Content

Similar to Kotex presentation for cvg

Top Advantages of Using WordPress for Non-profits and Businesses
Top Advantages of Using WordPress for Non-profits and BusinessesTop Advantages of Using WordPress for Non-profits and Businesses
Top Advantages of Using WordPress for Non-profits and BusinessesV+R Digital Branding Agency
 
LiveWaves Shareholder Meeting Deck 2 (1).pptx
LiveWaves Shareholder Meeting Deck 2 (1).pptxLiveWaves Shareholder Meeting Deck 2 (1).pptx
LiveWaves Shareholder Meeting Deck 2 (1).pptxLiveWaves
 
Facebookster Presentation
Facebookster PresentationFacebookster Presentation
Facebookster Presentationodetoazam
 
Presentation Facebookster
Presentation FacebooksterPresentation Facebookster
Presentation FacebooksterSalman Ghaznavi
 
Second Screen Experiences - X Factor Romania 2015 Case Study
Second Screen Experiences - X Factor Romania 2015 Case StudySecond Screen Experiences - X Factor Romania 2015 Case Study
Second Screen Experiences - X Factor Romania 2015 Case StudyMadalin Craciun
 
Moray Workshop V3
Moray Workshop V3Moray Workshop V3
Moray Workshop V3Rene Looper
 
Active Release Techniques Digital Exposure Package
Active Release Techniques Digital Exposure PackageActive Release Techniques Digital Exposure Package
Active Release Techniques Digital Exposure Packagelonnieb
 
Next Generation Marketing
Next Generation MarketingNext Generation Marketing
Next Generation MarketingMonique Terrell
 
Manchester - BAFA - Social Media for Festivals
Manchester - BAFA - Social Media for Festivals Manchester - BAFA - Social Media for Festivals
Manchester - BAFA - Social Media for Festivals PCM creative
 
Freedatalabs.Com Social Media Marketing Made Real Jan 2010 Eng With C...
Freedatalabs.Com   Social Media Marketing Made Real   Jan 2010   Eng   With C...Freedatalabs.Com   Social Media Marketing Made Real   Jan 2010   Eng   With C...
Freedatalabs.Com Social Media Marketing Made Real Jan 2010 Eng With C...Freedata Labs
 
Digital PR agency credentials
Digital PR agency credentialsDigital PR agency credentials
Digital PR agency credentialsDigital PR
 
Navigating the Cloud Presentation
Navigating the Cloud PresentationNavigating the Cloud Presentation
Navigating the Cloud PresentationKevin Brendel
 
Social networking: How to Raise Your Profile In The Digital Marketplace
Social networking: How to Raise Your Profile In The Digital MarketplaceSocial networking: How to Raise Your Profile In The Digital Marketplace
Social networking: How to Raise Your Profile In The Digital MarketplaceBen Coupland
 
The Jordanian Startup Genome Campaign
The Jordanian Startup Genome CampaignThe Jordanian Startup Genome Campaign
The Jordanian Startup Genome CampaignStartupJo
 
Online tools webinar finalnops
Online tools webinar finalnopsOnline tools webinar finalnops
Online tools webinar finalnopsiTaNGOproject
 
Presentation Facebookster
Presentation FacebooksterPresentation Facebookster
Presentation FacebooksterSalman Ghaznavi
 
China Mobile & App Market Research
China Mobile & App Market ResearchChina Mobile & App Market Research
China Mobile & App Market Researchappsasia
 

Similar to Kotex presentation for cvg (20)

Top Advantages of Using WordPress for Non-profits and Businesses
Top Advantages of Using WordPress for Non-profits and BusinessesTop Advantages of Using WordPress for Non-profits and Businesses
Top Advantages of Using WordPress for Non-profits and Businesses
 
LiveWaves Shareholder Meeting Deck 2 (1).pptx
LiveWaves Shareholder Meeting Deck 2 (1).pptxLiveWaves Shareholder Meeting Deck 2 (1).pptx
LiveWaves Shareholder Meeting Deck 2 (1).pptx
 
Facebookster Presentation
Facebookster PresentationFacebookster Presentation
Facebookster Presentation
 
Presentation Facebookster
Presentation FacebooksterPresentation Facebookster
Presentation Facebookster
 
Second Screen Experiences - X Factor Romania 2015 Case Study
Second Screen Experiences - X Factor Romania 2015 Case StudySecond Screen Experiences - X Factor Romania 2015 Case Study
Second Screen Experiences - X Factor Romania 2015 Case Study
 
Moray Workshop V3
Moray Workshop V3Moray Workshop V3
Moray Workshop V3
 
Active Release Techniques Digital Exposure Package
Active Release Techniques Digital Exposure PackageActive Release Techniques Digital Exposure Package
Active Release Techniques Digital Exposure Package
 
Next Generation Marketing
Next Generation MarketingNext Generation Marketing
Next Generation Marketing
 
Manchester - BAFA - Social Media for Festivals
Manchester - BAFA - Social Media for Festivals Manchester - BAFA - Social Media for Festivals
Manchester - BAFA - Social Media for Festivals
 
Freedatalabs.Com Social Media Marketing Made Real Jan 2010 Eng With C...
Freedatalabs.Com   Social Media Marketing Made Real   Jan 2010   Eng   With C...Freedatalabs.Com   Social Media Marketing Made Real   Jan 2010   Eng   With C...
Freedatalabs.Com Social Media Marketing Made Real Jan 2010 Eng With C...
 
Julio Hernandez-miyares's resume
Julio Hernandez-miyares's resumeJulio Hernandez-miyares's resume
Julio Hernandez-miyares's resume
 
Digital PR agency credentials
Digital PR agency credentialsDigital PR agency credentials
Digital PR agency credentials
 
Navigating the Cloud Presentation
Navigating the Cloud PresentationNavigating the Cloud Presentation
Navigating the Cloud Presentation
 
Social networking: How to Raise Your Profile In The Digital Marketplace
Social networking: How to Raise Your Profile In The Digital MarketplaceSocial networking: How to Raise Your Profile In The Digital Marketplace
Social networking: How to Raise Your Profile In The Digital Marketplace
 
The Jordanian Startup Genome Campaign
The Jordanian Startup Genome CampaignThe Jordanian Startup Genome Campaign
The Jordanian Startup Genome Campaign
 
Online tools webinar finalnops
Online tools webinar finalnopsOnline tools webinar finalnops
Online tools webinar finalnops
 
Presentation Facebookster
Presentation FacebooksterPresentation Facebookster
Presentation Facebookster
 
Facebookster
FacebooksterFacebookster
Facebookster
 
China Mobile & App Market Research
China Mobile & App Market ResearchChina Mobile & App Market Research
China Mobile & App Market Research
 
Branded creds
Branded credsBranded creds
Branded creds
 

Recently uploaded

Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesMysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesDipal Arora
 
Progress Report - Oracle Database Analyst Summit
Progress  Report - Oracle Database Analyst SummitProgress  Report - Oracle Database Analyst Summit
Progress Report - Oracle Database Analyst SummitHolger Mueller
 
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876dlhescort
 
9599632723 Top Call Girls in Delhi at your Door Step Available 24x7 Delhi
9599632723 Top Call Girls in Delhi at your Door Step Available 24x7 Delhi9599632723 Top Call Girls in Delhi at your Door Step Available 24x7 Delhi
9599632723 Top Call Girls in Delhi at your Door Step Available 24x7 DelhiCall Girls in Delhi
 
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...anilsa9823
 
HONOR Veterans Event Keynote by Michael Hawkins
HONOR Veterans Event Keynote by Michael HawkinsHONOR Veterans Event Keynote by Michael Hawkins
HONOR Veterans Event Keynote by Michael HawkinsMichael W. Hawkins
 
Unlocking the Secrets of Affiliate Marketing.pdf
Unlocking the Secrets of Affiliate Marketing.pdfUnlocking the Secrets of Affiliate Marketing.pdf
Unlocking the Secrets of Affiliate Marketing.pdfOnline Income Engine
 
Pharma Works Profile of Karan Communications
Pharma Works Profile of Karan CommunicationsPharma Works Profile of Karan Communications
Pharma Works Profile of Karan Communicationskarancommunications
 
Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageMatteo Carbone
 
Grateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfGrateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfPaul Menig
 
Famous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st CenturyFamous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st Centuryrwgiffor
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Dipal Arora
 
7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...Paul Menig
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableDipal Arora
 
Regression analysis: Simple Linear Regression Multiple Linear Regression
Regression analysis:  Simple Linear Regression Multiple Linear RegressionRegression analysis:  Simple Linear Regression Multiple Linear Regression
Regression analysis: Simple Linear Regression Multiple Linear RegressionRavindra Nath Shukla
 
Cracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptxCracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptxWorkforce Group
 
RSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors DataRSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors DataExhibitors Data
 
Understanding the Pakistan Budgeting Process: Basics and Key Insights
Understanding the Pakistan Budgeting Process: Basics and Key InsightsUnderstanding the Pakistan Budgeting Process: Basics and Key Insights
Understanding the Pakistan Budgeting Process: Basics and Key Insightsseri bangash
 
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature SetCreating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature SetDenis Gagné
 
Call Girls In Holiday Inn Express Gurugram➥99902@11544 ( Best price)100% Genu...
Call Girls In Holiday Inn Express Gurugram➥99902@11544 ( Best price)100% Genu...Call Girls In Holiday Inn Express Gurugram➥99902@11544 ( Best price)100% Genu...
Call Girls In Holiday Inn Express Gurugram➥99902@11544 ( Best price)100% Genu...lizamodels9
 

Recently uploaded (20)

Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesMysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
 
Progress Report - Oracle Database Analyst Summit
Progress  Report - Oracle Database Analyst SummitProgress  Report - Oracle Database Analyst Summit
Progress Report - Oracle Database Analyst Summit
 
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
 
9599632723 Top Call Girls in Delhi at your Door Step Available 24x7 Delhi
9599632723 Top Call Girls in Delhi at your Door Step Available 24x7 Delhi9599632723 Top Call Girls in Delhi at your Door Step Available 24x7 Delhi
9599632723 Top Call Girls in Delhi at your Door Step Available 24x7 Delhi
 
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
 
HONOR Veterans Event Keynote by Michael Hawkins
HONOR Veterans Event Keynote by Michael HawkinsHONOR Veterans Event Keynote by Michael Hawkins
HONOR Veterans Event Keynote by Michael Hawkins
 
Unlocking the Secrets of Affiliate Marketing.pdf
Unlocking the Secrets of Affiliate Marketing.pdfUnlocking the Secrets of Affiliate Marketing.pdf
Unlocking the Secrets of Affiliate Marketing.pdf
 
Pharma Works Profile of Karan Communications
Pharma Works Profile of Karan CommunicationsPharma Works Profile of Karan Communications
Pharma Works Profile of Karan Communications
 
Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usage
 
Grateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfGrateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdf
 
Famous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st CenturyFamous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st Century
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
 
7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
 
Regression analysis: Simple Linear Regression Multiple Linear Regression
Regression analysis:  Simple Linear Regression Multiple Linear RegressionRegression analysis:  Simple Linear Regression Multiple Linear Regression
Regression analysis: Simple Linear Regression Multiple Linear Regression
 
Cracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptxCracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptx
 
RSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors DataRSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors Data
 
Understanding the Pakistan Budgeting Process: Basics and Key Insights
Understanding the Pakistan Budgeting Process: Basics and Key InsightsUnderstanding the Pakistan Budgeting Process: Basics and Key Insights
Understanding the Pakistan Budgeting Process: Basics and Key Insights
 
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature SetCreating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
 
Call Girls In Holiday Inn Express Gurugram➥99902@11544 ( Best price)100% Genu...
Call Girls In Holiday Inn Express Gurugram➥99902@11544 ( Best price)100% Genu...Call Girls In Holiday Inn Express Gurugram➥99902@11544 ( Best price)100% Genu...
Call Girls In Holiday Inn Express Gurugram➥99902@11544 ( Best price)100% Genu...
 

Kotex presentation for cvg

  • 2.
  • 3.
  • 4.  
  • 5.  
  • 6.  
  • 7.  
  • 8.  
  • 9. 1. Teenagers are consuming more media, certainly not prepared to pay for it. 2. They resent intrusive advertising on billboards, TV and the Internet. 3. They are happy to chase content and music across platforms and devices (iPods, mobiles, streaming sites). 4. Print media (newspapers, directories) are viewed as irrelevant 5.The convergence of gaming, TV, mobile and Internet is accelerating with huge implications for pay-TV.
  • 10.  
  • 11.  
  • 12.  
  • 13.  
  • 14.  
  • 15.  
  • 16.  
  • 17. Relationships Fashion & style Career Health Sport
  • 18. Concept: the site where you find practical digital tools that help you build relationships, career, reveal your potential. It’s the free multimedia tool kit for a young modern and stylish girl: Menu: Video, Audio, Real Games, Mobile Apps, Ipad Apps, Magazine Buttons: You, Love, Fashion & style, Money, Fun, Sport, Health, Donate, Contribute Additional functionality: Personal room, Chat,
  • 19.  
  • 20.  
  • 21.  
  • 22.  
  • 23. SM Coverage per month, people PPC, rur Vkontakte 387666 10,26 Facebook 223660 43,29 Moi mir 3028800 16,25 Odnoklassniki 2469630 16,25 Liveinternet 539954 1
  • 24.
  • 25.  
  • 26.  
  • 27.  
  • 28. Stage Time period Team preparation 1 week Approval of technical task and design of the site 2 weeks - 1 month Website development (programming) 2 months Approval of technical task and design of games 2 weeks - 1 month Game development (programming) + testing 2 months Approval of technical task and design of apps 2 weeks - 1 month Apps development ( technical part) + testing 3 months Registration as an Apple and Android developer, approval of an app 3 months Content development 2 months Partners network development 2 months Launch and Testing 1 month Optimization and promotion 3-8 months Time period, min ≈ 7.5 months Time period, max ≈ 12.5 months
  • 29. Currency - RUR Development           Item Quarter 1 Quarter 2 Quarter 3 Quarter 4 Total Development Engine 10000 0 0 0   Domain 150 0 0 0   Website development 0 0 0 0   Games development for SM 0 0 0 0   Apps development for Android 0 0 0 0   Apps development for iOS 0 0 0 0   Email marketing software 0 15000 0 0   Total Development 10150 15000 0 0 25150
  • 30. Promotion           Item Quarter 1 Quarter 2 Quarter 3 Quarter 4 Total promotion SEO 0 0 0 0   Context ADV Google 10000 12000 15000 20000   Context ADV Yandex 9000 10000 15000 20000   ADV FB 5000 5000 7000 7000   ADV Vkontakte 10000 15000 20000 25000   ADV Moi Mir 10000 15000 20000 25000   ADV Odnoklassniki 10000 15000 20000 25000   ADV Liveinternet 10000 15000 20000 25000   Paid links 5000 5000 5000 5000   Total Promotion 69000 92000 122000 152000 435000
  • 31. Content development           Title Quarter 1 Quarter 2 Quarter 3 Quarter 4 Total Content Developmet Video team (4 people) 200000 0 0 0   Total Content Developmet 200000 0 0 0 200000 Human resources           Title Quarter 1 Quarter 2 Quarter 3 Quarter 4 Total Human Resources Web developer for the site (1) 40000 0 0 0   Designer (2) 110000 0 0 0   Web developer for apps (1) 260000 0 0 0   Web developer for games (1) 90000         Social media manager (1) 0 120000 120000 120000   Business development manager (1) 150000 150000 150000 150000   Content manager/Editor (1) 150000 150000 150000 150000   SEO/Context ADV manager (1) 0 60000 60000 60000   Project manager (1) 120000 120000 120000 120000   Junior Project Manager (1) 90000 90000 90000 90000   Manager's assistant (1) 45000 45000 45000 45000   Total Human Resources 1055000 735000 735000 735000 3260000
  • 32. TOTAL BUDGET         3920150 Agency Commission         15% TOTAL BUDGET incl.Agency Commission         4508172,5
  • 33.