Successfully reported this slideshow.
We use your LinkedIn profile and activity data to personalize ads and to show you more relevant ads. You can change your ad preferences anytime.

Retirement income distribution dashboard v2014a

2,821 views

Published on

A blog posting on June 20th http://wp.me/p2Oizj-xP explains this dashboard.

http://blog.betterfinancialeducation.com/sustainable-retirement/how-does-safe-withdrawal-rate-research-compare-to-dynamic-withdrawals/

Published in: Economy & Finance
  • Be the first to comment

  • Be the first to like this

Retirement income distribution dashboard v2014a

  1. 1. Long Term Portfolio (LTP) 2014 Sample Retirees - Her and Him All Closing Values for markets prior Oldest Birth Year 1954 Note: Expected Longevity = 50% to date: 6/9/2014 Youngest Birth Year 1954 Female Male $X=portfolio value; WR%=withdraw rate; $Y=ann living exp (w/ taxes) Longevity Percentile 50% Joint 89 89 His IRA 165,000 $X * WR% = $Y Initial Target POF 10% Individual 86 82 Her IRA 175,000 WR% = $Y / $X Portfolio % Decline Possibility of Adjustment (PoA) @ WR%: His Roth 175,000 LTP Equity ~ 25% $X = $Y / WR% Required: WR%: * PoA Sustainable @ Lowest Her Roth 170,000 Current LTP Value= $860,800 4.64% 10.00% POF @ Port. Value Living Trust #1 175,800 $819,478 4.8% 4.84% 15.00% 3,707$ Sustainable $786,948 8.6% 5.01% 20.00% 3,581$ Dist. $$ per $760,025 11.7% 5.16% 25.00% 3,477$ month. * WR% is a distribution rate; NOT a rate of return Note that the PoA # drives a decision more than portfolio values. Action taken BEFORE reaching PoA values ... (1) Portfolio Allocation "Reality Check" & Discussion (2) Turn off Transfer between Portfolios (3) Retrench spending Limitations Qtrly Dist from: 165,000 All Account 1,000,000 The balance of your portfolio represents the Acct Empties*: December-17 Empty*: September-35 Notes: Possibility of Excess (=100% minus PoA above). *Assumes ZERO return (simulates just cash) -------------------------------------------------------------------------------------------- Distribution Reservoir Portfolio (refilled 1/4/7/10) Port Target: Diff (+ Good) Living Trust #2 139,200 $139,200.00 $0 Ultra Defensive $1,000,000 <Combined Overall Total Value ($X) Living Expenses Reserve Mos. 36 $Y Monthly Distr. 3,867 $46,400.00 <Ann Distrib. Target ($Y) Federal and State Income taxes are INCLUSIVE in the annual distribution target. May-17 36.00 <# Months in Reservoir Additional taxes in the amount of: $0 in distributions are included here. Month/Year 0.00 <# Months over/(short) Life Expectancy Tables Entered at Retirement Age Note: income distribution are gross before taxes and before adviser fees (both paid from gross distributions). Life expectancy from Social Security tables. 25% Equity characteristics real return: 4.39%; Standard deviation: 6.45%.

×