SlideShare a Scribd company logo
1 of 3
Download to read offline
Corporation 14
Example
On January 1, 2013, Masterwear industries called its $700,000, 12% bonds when their carrying amount was
$676,288. The indenture specified a call price of $685,000.
The bonds were issued previously at a price yield 14%
Bonds Payable
Loss on early extinguishment ‫متمم‬
Discount on bond payable (700,000 – 676,288)
Cash
700,000
8712
23,712
685,000
Corporation 15
Problem (1):
On January 1, 2011, Piper Co. issued ten-year bonds with a face value of $1,000,000 and a
stated interest rate of 10%, payable semiannually on June 30 and December 31. The bonds were
sold to yield 12%.
Instructions
(a) Calculate the issue price of the bonds.
(b)Prepare the amortization table for 2011, assuming that amortization is recorded on
interest payment dates
(c) Prepare journal entry for piper co. for year 2011
Solution
P= 1,000,000 stated rate =
10%
2
= 5% Market rate =
12%
2
= 6% N= 10 x 2 = 20
Maturity value of bonds payable 1,000,000
Present value of principle
Principle x P.V. $1 (n=20 i=6%)
1,000,000 X 0.3118
Present value of interest payable
Interest x P.V.O.A (n=20 i=6%)
(1,000,000 x 5%) = 50,000 X 11.4699
311,800
573,495
proceeds from sale of bonds 885,295
= Discount on bonds payable 114705
Date Cash
Paid
Interest
Expense (6%)
Discount
Amortized
Carrying amount of
Bonds
1/1/2011 885,295
30/6/2011 50000 53,117.7 3,117.7 888,412
31/12/2011 50000 53,304.7 3,304.7 891716
Piper Co. (Issuer)
(Jan. 1) Cash
Discount on bonds
Bond payable
885,295
114705
1,000,000
July 1, interest expense
Discount on bond
Cash
53,117.7
3,117.7
50,000
Dec 1, interest expense
Discount on bond
Cash
53,304.7
3,304.7
50,000
Corporation 16
Problem (2):
Grider Industries, Inc. issued $6,000,000 of 8% debentures on May 1, 2010 and received cash
totaling $5,323,577. The bonds pay interest semiannually on May 1 and November 1.
The maturity date on these bonds is November 1, 2018.
The firm uses the effective-interest method of amortizing discounts and
premiums. The bonds were sold to yield an effective-interest rate of 10%.
Instructions
Calculate the total dollar amount of discount or premium amortization during the first year
(5/1/10 through 4/30/11) these bonds were outstanding.
Solution
P= 6,000,000 stated rate =
8%
2
= 4% Market rate =
10%
2
= 5% selling price
= 5,323,577
Date Cash
Paid
(6,000,000 x
4%)
Interest
Expense
(5%)
Discount
Amortized
Carrying
amount
of Bonds
1/5/2010 $5,323,577
1/11/2010 240,000 266,178 26,178 5,359,755
1/5/2011 240,000 267,487 27,487 5,387,242
Piper Co. (Issuer)
1/5/2010 Cash
Discount on bonds
Bond payable
5,323,577
676,423
6,000,000
1/11/2011, interest expense
Discount on bond
Cash
266178
26,178
240,000
31/12/2010 interest expense 5,359,755 x 5% x
2
6
interest payable
89,329
89,329
1/5/2011 Interest payable
Interest expense (267,487 – 89,329)
Discount on bonds
Cash
89,329
178,158
27,487
240,000

More Related Content

Similar to 4.pdf

Keller acct 551 midterm exam set 2 new
Keller acct 551 midterm exam set 2 newKeller acct 551 midterm exam set 2 new
Keller acct 551 midterm exam set 2 newwilliamjohn918
 
Uop acct 551 midterm exam set 2 new
Uop acct 551 midterm exam set 2 newUop acct 551 midterm exam set 2 new
Uop acct 551 midterm exam set 2 newtrentPhillipss
 
Keller acct 551 midterm exam set 2 new
Keller  acct 551 midterm exam set 2 newKeller  acct 551 midterm exam set 2 new
Keller acct 551 midterm exam set 2 newgeorgereeddd
 
CPA Questions - Show work or discuss results.1. The market pri.docx
CPA Questions - Show work or discuss results.1. The market pri.docxCPA Questions - Show work or discuss results.1. The market pri.docx
CPA Questions - Show work or discuss results.1. The market pri.docxfaithxdunce63732
 
Clarification for Foreign ExchangeForeign Currency Transla.docx
Clarification for Foreign ExchangeForeign Currency Transla.docxClarification for Foreign ExchangeForeign Currency Transla.docx
Clarification for Foreign ExchangeForeign Currency Transla.docxmonicafrancis71118
 
Acct 551 final exam set 2
Acct 551 final exam set 2Acct 551 final exam set 2
Acct 551 final exam set 2abbotroidsar12
 
Assignment 1Eric Desautel
Assignment 1Eric DesautelAssignment 1Eric Desautel
Assignment 1Eric DesautelEric S Desautel
 
CA NOTES ON FOREX PRACTICALS OF STRATEGIC FINANCIAL MODELING
CA NOTES ON FOREX PRACTICALS OF STRATEGIC FINANCIAL MODELINGCA NOTES ON FOREX PRACTICALS OF STRATEGIC FINANCIAL MODELING
CA NOTES ON FOREX PRACTICALS OF STRATEGIC FINANCIAL MODELINGKanoon Ke Rakhwale India
 
Keller acct 551 final exam set 2 new
Keller  acct 551 final exam set 2 newKeller  acct 551 final exam set 2 new
Keller acct 551 final exam set 2 newvikscarter
 
Keller acct 551 final exam set 2 new
Keller acct 551 final exam set 2 newKeller acct 551 final exam set 2 new
Keller acct 551 final exam set 2 newIsabeedd
 
Keller acct 551 final exam set 2 new
Keller acct 551 final exam set 2 newKeller acct 551 final exam set 2 new
Keller acct 551 final exam set 2 newwilliamjohn918
 
Uop acct 551 final exam set 2 new
Uop acct 551 final exam set 2 newUop acct 551 final exam set 2 new
Uop acct 551 final exam set 2 newtrentPhillipss
 
Keller acct 551 final exam set 2 new
Keller acct 551 final exam set 2 newKeller acct 551 final exam set 2 new
Keller acct 551 final exam set 2 newgeorgereeddd
 
1. On August 31, Demich Co. partially refunded $180,000 of its o.docx
1.   On August 31, Demich Co. partially refunded $180,000 of its o.docx1.   On August 31, Demich Co. partially refunded $180,000 of its o.docx
1. On August 31, Demich Co. partially refunded $180,000 of its o.docxdorishigh
 
ACCT 551 Expect Success/newtonhelp.com
ACCT 551 Expect Success/newtonhelp.comACCT 551 Expect Success/newtonhelp.com
ACCT 551 Expect Success/newtonhelp.commyblue15
 
Individual Assignment Week ThreeKimberly M JohnsonAc.docx
Individual Assignment Week ThreeKimberly M JohnsonAc.docxIndividual Assignment Week ThreeKimberly M JohnsonAc.docx
Individual Assignment Week ThreeKimberly M JohnsonAc.docxdirkrplav
 
.08 mjm 1. On August 31, Jenks Co. partially refunded $1.docx
.08 mjm 1. On August 31, Jenks Co. partially refunded $1.docx.08 mjm 1. On August 31, Jenks Co. partially refunded $1.docx
.08 mjm 1. On August 31, Jenks Co. partially refunded $1.docxmercysuttle
 
Unit 11 - Current Liabilities and Contingent Liabilities
Unit 11 - Current Liabilities and Contingent LiabilitiesUnit 11 - Current Liabilities and Contingent Liabilities
Unit 11 - Current Liabilities and Contingent LiabilitiesEricaD22
 

Similar to 4.pdf (20)

Keller acct 551 midterm exam set 2 new
Keller acct 551 midterm exam set 2 newKeller acct 551 midterm exam set 2 new
Keller acct 551 midterm exam set 2 new
 
Uop acct 551 midterm exam set 2 new
Uop acct 551 midterm exam set 2 newUop acct 551 midterm exam set 2 new
Uop acct 551 midterm exam set 2 new
 
Keller acct 551 midterm exam set 2 new
Keller  acct 551 midterm exam set 2 newKeller  acct 551 midterm exam set 2 new
Keller acct 551 midterm exam set 2 new
 
CPA Questions - Show work or discuss results.1. The market pri.docx
CPA Questions - Show work or discuss results.1. The market pri.docxCPA Questions - Show work or discuss results.1. The market pri.docx
CPA Questions - Show work or discuss results.1. The market pri.docx
 
chapter_10.ppt
chapter_10.pptchapter_10.ppt
chapter_10.ppt
 
Clarification for Foreign ExchangeForeign Currency Transla.docx
Clarification for Foreign ExchangeForeign Currency Transla.docxClarification for Foreign ExchangeForeign Currency Transla.docx
Clarification for Foreign ExchangeForeign Currency Transla.docx
 
Acct 551 final exam set 2
Acct 551 final exam set 2Acct 551 final exam set 2
Acct 551 final exam set 2
 
Assignment 1Eric Desautel
Assignment 1Eric DesautelAssignment 1Eric Desautel
Assignment 1Eric Desautel
 
CA NOTES ON FOREX PRACTICALS OF STRATEGIC FINANCIAL MODELING
CA NOTES ON FOREX PRACTICALS OF STRATEGIC FINANCIAL MODELINGCA NOTES ON FOREX PRACTICALS OF STRATEGIC FINANCIAL MODELING
CA NOTES ON FOREX PRACTICALS OF STRATEGIC FINANCIAL MODELING
 
Keller acct 551 final exam set 2 new
Keller  acct 551 final exam set 2 newKeller  acct 551 final exam set 2 new
Keller acct 551 final exam set 2 new
 
Keller acct 551 final exam set 2 new
Keller acct 551 final exam set 2 newKeller acct 551 final exam set 2 new
Keller acct 551 final exam set 2 new
 
Keller acct 551 final exam set 2 new
Keller acct 551 final exam set 2 newKeller acct 551 final exam set 2 new
Keller acct 551 final exam set 2 new
 
Uop acct 551 final exam set 2 new
Uop acct 551 final exam set 2 newUop acct 551 final exam set 2 new
Uop acct 551 final exam set 2 new
 
Keller acct 551 final exam set 2 new
Keller acct 551 final exam set 2 newKeller acct 551 final exam set 2 new
Keller acct 551 final exam set 2 new
 
Appendix Time value of money
Appendix Time value of moneyAppendix Time value of money
Appendix Time value of money
 
1. On August 31, Demich Co. partially refunded $180,000 of its o.docx
1.   On August 31, Demich Co. partially refunded $180,000 of its o.docx1.   On August 31, Demich Co. partially refunded $180,000 of its o.docx
1. On August 31, Demich Co. partially refunded $180,000 of its o.docx
 
ACCT 551 Expect Success/newtonhelp.com
ACCT 551 Expect Success/newtonhelp.comACCT 551 Expect Success/newtonhelp.com
ACCT 551 Expect Success/newtonhelp.com
 
Individual Assignment Week ThreeKimberly M JohnsonAc.docx
Individual Assignment Week ThreeKimberly M JohnsonAc.docxIndividual Assignment Week ThreeKimberly M JohnsonAc.docx
Individual Assignment Week ThreeKimberly M JohnsonAc.docx
 
.08 mjm 1. On August 31, Jenks Co. partially refunded $1.docx
.08 mjm 1. On August 31, Jenks Co. partially refunded $1.docx.08 mjm 1. On August 31, Jenks Co. partially refunded $1.docx
.08 mjm 1. On August 31, Jenks Co. partially refunded $1.docx
 
Unit 11 - Current Liabilities and Contingent Liabilities
Unit 11 - Current Liabilities and Contingent LiabilitiesUnit 11 - Current Liabilities and Contingent Liabilities
Unit 11 - Current Liabilities and Contingent Liabilities
 

Recently uploaded

Model Call Girl in Narela Delhi reach out to us at 🔝8264348440🔝
Model Call Girl in Narela Delhi reach out to us at 🔝8264348440🔝Model Call Girl in Narela Delhi reach out to us at 🔝8264348440🔝
Model Call Girl in Narela Delhi reach out to us at 🔝8264348440🔝soniya singh
 
VICTOR MAESTRE RAMIREZ - Planetary Defender on NASA's Double Asteroid Redirec...
VICTOR MAESTRE RAMIREZ - Planetary Defender on NASA's Double Asteroid Redirec...VICTOR MAESTRE RAMIREZ - Planetary Defender on NASA's Double Asteroid Redirec...
VICTOR MAESTRE RAMIREZ - Planetary Defender on NASA's Double Asteroid Redirec...VICTOR MAESTRE RAMIREZ
 
microprocessor 8085 and its interfacing
microprocessor 8085  and its interfacingmicroprocessor 8085  and its interfacing
microprocessor 8085 and its interfacingjaychoudhary37
 
Sheet Pile Wall Design and Construction: A Practical Guide for Civil Engineer...
Sheet Pile Wall Design and Construction: A Practical Guide for Civil Engineer...Sheet Pile Wall Design and Construction: A Practical Guide for Civil Engineer...
Sheet Pile Wall Design and Construction: A Practical Guide for Civil Engineer...Dr.Costas Sachpazis
 
ZXCTN 5804 / ZTE PTN / ZTE POTN / ZTE 5804 PTN / ZTE POTN 5804 ( 100/200 GE Z...
ZXCTN 5804 / ZTE PTN / ZTE POTN / ZTE 5804 PTN / ZTE POTN 5804 ( 100/200 GE Z...ZXCTN 5804 / ZTE PTN / ZTE POTN / ZTE 5804 PTN / ZTE POTN 5804 ( 100/200 GE Z...
ZXCTN 5804 / ZTE PTN / ZTE POTN / ZTE 5804 PTN / ZTE POTN 5804 ( 100/200 GE Z...ZTE
 
Heart Disease Prediction using machine learning.pptx
Heart Disease Prediction using machine learning.pptxHeart Disease Prediction using machine learning.pptx
Heart Disease Prediction using machine learning.pptxPoojaBan
 
CCS355 Neural Network & Deep Learning Unit II Notes with Question bank .pdf
CCS355 Neural Network & Deep Learning Unit II Notes with Question bank .pdfCCS355 Neural Network & Deep Learning Unit II Notes with Question bank .pdf
CCS355 Neural Network & Deep Learning Unit II Notes with Question bank .pdfAsst.prof M.Gokilavani
 
OSVC_Meta-Data based Simulation Automation to overcome Verification Challenge...
OSVC_Meta-Data based Simulation Automation to overcome Verification Challenge...OSVC_Meta-Data based Simulation Automation to overcome Verification Challenge...
OSVC_Meta-Data based Simulation Automation to overcome Verification Challenge...Soham Mondal
 
Decoding Kotlin - Your guide to solving the mysterious in Kotlin.pptx
Decoding Kotlin - Your guide to solving the mysterious in Kotlin.pptxDecoding Kotlin - Your guide to solving the mysterious in Kotlin.pptx
Decoding Kotlin - Your guide to solving the mysterious in Kotlin.pptxJoão Esperancinha
 
chaitra-1.pptx fake news detection using machine learning
chaitra-1.pptx  fake news detection using machine learningchaitra-1.pptx  fake news detection using machine learning
chaitra-1.pptx fake news detection using machine learningmisbanausheenparvam
 
Application of Residue Theorem to evaluate real integrations.pptx
Application of Residue Theorem to evaluate real integrations.pptxApplication of Residue Theorem to evaluate real integrations.pptx
Application of Residue Theorem to evaluate real integrations.pptx959SahilShah
 
College Call Girls Nashik Nehal 7001305949 Independent Escort Service Nashik
College Call Girls Nashik Nehal 7001305949 Independent Escort Service NashikCollege Call Girls Nashik Nehal 7001305949 Independent Escort Service Nashik
College Call Girls Nashik Nehal 7001305949 Independent Escort Service NashikCall Girls in Nagpur High Profile
 
(ANVI) Koregaon Park Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(ANVI) Koregaon Park Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...(ANVI) Koregaon Park Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(ANVI) Koregaon Park Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...ranjana rawat
 
High Profile Call Girls Nagpur Meera Call 7001035870 Meet With Nagpur Escorts
High Profile Call Girls Nagpur Meera Call 7001035870 Meet With Nagpur EscortsHigh Profile Call Girls Nagpur Meera Call 7001035870 Meet With Nagpur Escorts
High Profile Call Girls Nagpur Meera Call 7001035870 Meet With Nagpur EscortsCall Girls in Nagpur High Profile
 
Past, Present and Future of Generative AI
Past, Present and Future of Generative AIPast, Present and Future of Generative AI
Past, Present and Future of Generative AIabhishek36461
 
Microscopic Analysis of Ceramic Materials.pptx
Microscopic Analysis of Ceramic Materials.pptxMicroscopic Analysis of Ceramic Materials.pptx
Microscopic Analysis of Ceramic Materials.pptxpurnimasatapathy1234
 
VIP Call Girls Service Hitech City Hyderabad Call +91-8250192130
VIP Call Girls Service Hitech City Hyderabad Call +91-8250192130VIP Call Girls Service Hitech City Hyderabad Call +91-8250192130
VIP Call Girls Service Hitech City Hyderabad Call +91-8250192130Suhani Kapoor
 
IVE Industry Focused Event - Defence Sector 2024
IVE Industry Focused Event - Defence Sector 2024IVE Industry Focused Event - Defence Sector 2024
IVE Industry Focused Event - Defence Sector 2024Mark Billinghurst
 

Recently uploaded (20)

Model Call Girl in Narela Delhi reach out to us at 🔝8264348440🔝
Model Call Girl in Narela Delhi reach out to us at 🔝8264348440🔝Model Call Girl in Narela Delhi reach out to us at 🔝8264348440🔝
Model Call Girl in Narela Delhi reach out to us at 🔝8264348440🔝
 
VICTOR MAESTRE RAMIREZ - Planetary Defender on NASA's Double Asteroid Redirec...
VICTOR MAESTRE RAMIREZ - Planetary Defender on NASA's Double Asteroid Redirec...VICTOR MAESTRE RAMIREZ - Planetary Defender on NASA's Double Asteroid Redirec...
VICTOR MAESTRE RAMIREZ - Planetary Defender on NASA's Double Asteroid Redirec...
 
microprocessor 8085 and its interfacing
microprocessor 8085  and its interfacingmicroprocessor 8085  and its interfacing
microprocessor 8085 and its interfacing
 
Sheet Pile Wall Design and Construction: A Practical Guide for Civil Engineer...
Sheet Pile Wall Design and Construction: A Practical Guide for Civil Engineer...Sheet Pile Wall Design and Construction: A Practical Guide for Civil Engineer...
Sheet Pile Wall Design and Construction: A Practical Guide for Civil Engineer...
 
ZXCTN 5804 / ZTE PTN / ZTE POTN / ZTE 5804 PTN / ZTE POTN 5804 ( 100/200 GE Z...
ZXCTN 5804 / ZTE PTN / ZTE POTN / ZTE 5804 PTN / ZTE POTN 5804 ( 100/200 GE Z...ZXCTN 5804 / ZTE PTN / ZTE POTN / ZTE 5804 PTN / ZTE POTN 5804 ( 100/200 GE Z...
ZXCTN 5804 / ZTE PTN / ZTE POTN / ZTE 5804 PTN / ZTE POTN 5804 ( 100/200 GE Z...
 
Heart Disease Prediction using machine learning.pptx
Heart Disease Prediction using machine learning.pptxHeart Disease Prediction using machine learning.pptx
Heart Disease Prediction using machine learning.pptx
 
CCS355 Neural Network & Deep Learning Unit II Notes with Question bank .pdf
CCS355 Neural Network & Deep Learning Unit II Notes with Question bank .pdfCCS355 Neural Network & Deep Learning Unit II Notes with Question bank .pdf
CCS355 Neural Network & Deep Learning Unit II Notes with Question bank .pdf
 
OSVC_Meta-Data based Simulation Automation to overcome Verification Challenge...
OSVC_Meta-Data based Simulation Automation to overcome Verification Challenge...OSVC_Meta-Data based Simulation Automation to overcome Verification Challenge...
OSVC_Meta-Data based Simulation Automation to overcome Verification Challenge...
 
Decoding Kotlin - Your guide to solving the mysterious in Kotlin.pptx
Decoding Kotlin - Your guide to solving the mysterious in Kotlin.pptxDecoding Kotlin - Your guide to solving the mysterious in Kotlin.pptx
Decoding Kotlin - Your guide to solving the mysterious in Kotlin.pptx
 
chaitra-1.pptx fake news detection using machine learning
chaitra-1.pptx  fake news detection using machine learningchaitra-1.pptx  fake news detection using machine learning
chaitra-1.pptx fake news detection using machine learning
 
Application of Residue Theorem to evaluate real integrations.pptx
Application of Residue Theorem to evaluate real integrations.pptxApplication of Residue Theorem to evaluate real integrations.pptx
Application of Residue Theorem to evaluate real integrations.pptx
 
Call Us -/9953056974- Call Girls In Vikaspuri-/- Delhi NCR
Call Us -/9953056974- Call Girls In Vikaspuri-/- Delhi NCRCall Us -/9953056974- Call Girls In Vikaspuri-/- Delhi NCR
Call Us -/9953056974- Call Girls In Vikaspuri-/- Delhi NCR
 
College Call Girls Nashik Nehal 7001305949 Independent Escort Service Nashik
College Call Girls Nashik Nehal 7001305949 Independent Escort Service NashikCollege Call Girls Nashik Nehal 7001305949 Independent Escort Service Nashik
College Call Girls Nashik Nehal 7001305949 Independent Escort Service Nashik
 
(ANVI) Koregaon Park Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(ANVI) Koregaon Park Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...(ANVI) Koregaon Park Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(ANVI) Koregaon Park Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
 
High Profile Call Girls Nagpur Meera Call 7001035870 Meet With Nagpur Escorts
High Profile Call Girls Nagpur Meera Call 7001035870 Meet With Nagpur EscortsHigh Profile Call Girls Nagpur Meera Call 7001035870 Meet With Nagpur Escorts
High Profile Call Girls Nagpur Meera Call 7001035870 Meet With Nagpur Escorts
 
Past, Present and Future of Generative AI
Past, Present and Future of Generative AIPast, Present and Future of Generative AI
Past, Present and Future of Generative AI
 
Exploring_Network_Security_with_JA3_by_Rakesh Seal.pptx
Exploring_Network_Security_with_JA3_by_Rakesh Seal.pptxExploring_Network_Security_with_JA3_by_Rakesh Seal.pptx
Exploring_Network_Security_with_JA3_by_Rakesh Seal.pptx
 
Microscopic Analysis of Ceramic Materials.pptx
Microscopic Analysis of Ceramic Materials.pptxMicroscopic Analysis of Ceramic Materials.pptx
Microscopic Analysis of Ceramic Materials.pptx
 
VIP Call Girls Service Hitech City Hyderabad Call +91-8250192130
VIP Call Girls Service Hitech City Hyderabad Call +91-8250192130VIP Call Girls Service Hitech City Hyderabad Call +91-8250192130
VIP Call Girls Service Hitech City Hyderabad Call +91-8250192130
 
IVE Industry Focused Event - Defence Sector 2024
IVE Industry Focused Event - Defence Sector 2024IVE Industry Focused Event - Defence Sector 2024
IVE Industry Focused Event - Defence Sector 2024
 

4.pdf

  • 1. Corporation 14 Example On January 1, 2013, Masterwear industries called its $700,000, 12% bonds when their carrying amount was $676,288. The indenture specified a call price of $685,000. The bonds were issued previously at a price yield 14% Bonds Payable Loss on early extinguishment ‫متمم‬ Discount on bond payable (700,000 – 676,288) Cash 700,000 8712 23,712 685,000
  • 2. Corporation 15 Problem (1): On January 1, 2011, Piper Co. issued ten-year bonds with a face value of $1,000,000 and a stated interest rate of 10%, payable semiannually on June 30 and December 31. The bonds were sold to yield 12%. Instructions (a) Calculate the issue price of the bonds. (b)Prepare the amortization table for 2011, assuming that amortization is recorded on interest payment dates (c) Prepare journal entry for piper co. for year 2011 Solution P= 1,000,000 stated rate = 10% 2 = 5% Market rate = 12% 2 = 6% N= 10 x 2 = 20 Maturity value of bonds payable 1,000,000 Present value of principle Principle x P.V. $1 (n=20 i=6%) 1,000,000 X 0.3118 Present value of interest payable Interest x P.V.O.A (n=20 i=6%) (1,000,000 x 5%) = 50,000 X 11.4699 311,800 573,495 proceeds from sale of bonds 885,295 = Discount on bonds payable 114705 Date Cash Paid Interest Expense (6%) Discount Amortized Carrying amount of Bonds 1/1/2011 885,295 30/6/2011 50000 53,117.7 3,117.7 888,412 31/12/2011 50000 53,304.7 3,304.7 891716 Piper Co. (Issuer) (Jan. 1) Cash Discount on bonds Bond payable 885,295 114705 1,000,000 July 1, interest expense Discount on bond Cash 53,117.7 3,117.7 50,000 Dec 1, interest expense Discount on bond Cash 53,304.7 3,304.7 50,000
  • 3. Corporation 16 Problem (2): Grider Industries, Inc. issued $6,000,000 of 8% debentures on May 1, 2010 and received cash totaling $5,323,577. The bonds pay interest semiannually on May 1 and November 1. The maturity date on these bonds is November 1, 2018. The firm uses the effective-interest method of amortizing discounts and premiums. The bonds were sold to yield an effective-interest rate of 10%. Instructions Calculate the total dollar amount of discount or premium amortization during the first year (5/1/10 through 4/30/11) these bonds were outstanding. Solution P= 6,000,000 stated rate = 8% 2 = 4% Market rate = 10% 2 = 5% selling price = 5,323,577 Date Cash Paid (6,000,000 x 4%) Interest Expense (5%) Discount Amortized Carrying amount of Bonds 1/5/2010 $5,323,577 1/11/2010 240,000 266,178 26,178 5,359,755 1/5/2011 240,000 267,487 27,487 5,387,242 Piper Co. (Issuer) 1/5/2010 Cash Discount on bonds Bond payable 5,323,577 676,423 6,000,000 1/11/2011, interest expense Discount on bond Cash 266178 26,178 240,000 31/12/2010 interest expense 5,359,755 x 5% x 2 6 interest payable 89,329 89,329 1/5/2011 Interest payable Interest expense (267,487 – 89,329) Discount on bonds Cash 89,329 178,158 27,487 240,000