SlideShare a Scribd company logo
1 of 1
Download to read offline
A Net Present
Value Example
How Is Net Present Value Calculated?
Scenario: A business is thinking of buying a piece of equipment
for $100,000 dollars. After purchasing the equipment, they
believe it will increase cash flow by the net amounts shown
below.
In order to conduct the NPV Analysis, they used a discount rate of
5% because that was their calculated weighted average cost of
capital.
Initial Cash
Flow
The initial capital investment
cost $100,000
PV = $9,523.81
PV = $13,605.44
-$100,000
$10,000
$15,000Year 2
PV = $17,276.75
PV = $20,567.56
PV = $23,505.78
20,000
25,000
30,000
Year 1
Year 3
Year 4
Year 5
60,000
Year 6 Sale of
Investment
PV = $44,772.92
PV = $10,000 / (1 + .05) ^ 1
PV = $15,000 / (1 + .05) ^ 2
PV = $20,000 / (1 + .05) ^ 3
PV = $25,000 / (1 + .05) ^ 4
PV = $30,000 / (1 + .05) ^ 5
PV = $60,000 / (1 + .05) ^ 6
Present Value Formula
Present Value = Cash Flow / (1 + Discount Rate) ^ No. of Periods
Net Present Value Result
Sum of Each Year's Present Value = $129,252.27
Because the net present value is positive, this means that the
investment ROI clears the hurdle rate or discount rate.
If this company has access to $100,000, they should embark on
this project. If capital is limited, they can use net present value to
calculate a competing project's NPV and determine the winner
between mutually exclusive capital projects.
FINAL WORD
T1: Double click to editT1: Double click to edit
https://iqcalculators.com/calculator/npv-irr-calculator/

More Related Content

What's hot

Porter’s Value Chain, Porter’s Five Force , Net Present Value, and Internal ...
 Porter’s Value Chain, Porter’s Five Force , Net Present Value, and Internal ... Porter’s Value Chain, Porter’s Five Force , Net Present Value, and Internal ...
Porter’s Value Chain, Porter’s Five Force , Net Present Value, and Internal ...novrisabli1
 
Net present value pptx
Net present value pptxNet present value pptx
Net present value pptxParth Purohit
 
Calculation of payback period with microsoft excel 2010
Calculation of payback period with microsoft excel 2010Calculation of payback period with microsoft excel 2010
Calculation of payback period with microsoft excel 2010Murali Subramanian
 
Pay back period ..chapter solution to problems...
Pay back period ..chapter solution to problems...Pay back period ..chapter solution to problems...
Pay back period ..chapter solution to problems...mianmohsinmumtazshb
 
A simple example to calculate net present value and pay back period
A simple example to calculate net present value and pay back period A simple example to calculate net present value and pay back period
A simple example to calculate net present value and pay back period Essam Lotffy, PMP®, CCP®
 
Homework chapter 7
Homework chapter 7Homework chapter 7
Homework chapter 7Miles Nowak
 
Annuities and gradient
Annuities and gradientAnnuities and gradient
Annuities and gradientReyman Solas
 
Project Evaluation Report
Project Evaluation ReportProject Evaluation Report
Project Evaluation ReportJawad Ahmed
 
Entrepreneurship Imran Jattala - Week-10
Entrepreneurship   Imran Jattala - Week-10Entrepreneurship   Imran Jattala - Week-10
Entrepreneurship Imran Jattala - Week-10Imran Jattala
 
4. Reddito Residuo
4. Reddito Residuo4. Reddito Residuo
4. Reddito ResiduoManager.it
 
A Briefing Document on the ESFA Apprenticeship Non-Levy ITT
A Briefing Document on the ESFA Apprenticeship Non-Levy ITTA Briefing Document on the ESFA Apprenticeship Non-Levy ITT
A Briefing Document on the ESFA Apprenticeship Non-Levy ITTThe Pathway Group
 
3. Tutto sul ROI
3. Tutto sul ROI3. Tutto sul ROI
3. Tutto sul ROIManager.it
 

What's hot (19)

Cb practice problems
Cb practice problemsCb practice problems
Cb practice problems
 
Net present value
Net present valueNet present value
Net present value
 
Sinking fund
Sinking fundSinking fund
Sinking fund
 
Chapter 9 q&p
Chapter 9 q&pChapter 9 q&p
Chapter 9 q&p
 
Porter’s Value Chain, Porter’s Five Force , Net Present Value, and Internal ...
 Porter’s Value Chain, Porter’s Five Force , Net Present Value, and Internal ... Porter’s Value Chain, Porter’s Five Force , Net Present Value, and Internal ...
Porter’s Value Chain, Porter’s Five Force , Net Present Value, and Internal ...
 
Net present value pptx
Net present value pptxNet present value pptx
Net present value pptx
 
Capital budgeting decission
Capital budgeting decissionCapital budgeting decission
Capital budgeting decission
 
Calculation of payback period with microsoft excel 2010
Calculation of payback period with microsoft excel 2010Calculation of payback period with microsoft excel 2010
Calculation of payback period with microsoft excel 2010
 
590 8
590 8590 8
590 8
 
Pay back period ..chapter solution to problems...
Pay back period ..chapter solution to problems...Pay back period ..chapter solution to problems...
Pay back period ..chapter solution to problems...
 
A simple example to calculate net present value and pay back period
A simple example to calculate net present value and pay back period A simple example to calculate net present value and pay back period
A simple example to calculate net present value and pay back period
 
Homework chapter 7
Homework chapter 7Homework chapter 7
Homework chapter 7
 
Annuities and gradient
Annuities and gradientAnnuities and gradient
Annuities and gradient
 
NET PRESENT VALUE (NPV)
NET PRESENT VALUE (NPV)NET PRESENT VALUE (NPV)
NET PRESENT VALUE (NPV)
 
Project Evaluation Report
Project Evaluation ReportProject Evaluation Report
Project Evaluation Report
 
Entrepreneurship Imran Jattala - Week-10
Entrepreneurship   Imran Jattala - Week-10Entrepreneurship   Imran Jattala - Week-10
Entrepreneurship Imran Jattala - Week-10
 
4. Reddito Residuo
4. Reddito Residuo4. Reddito Residuo
4. Reddito Residuo
 
A Briefing Document on the ESFA Apprenticeship Non-Levy ITT
A Briefing Document on the ESFA Apprenticeship Non-Levy ITTA Briefing Document on the ESFA Apprenticeship Non-Levy ITT
A Briefing Document on the ESFA Apprenticeship Non-Levy ITT
 
3. Tutto sul ROI
3. Tutto sul ROI3. Tutto sul ROI
3. Tutto sul ROI
 

Similar to Net Present Value Infographic

Capital Investment Appraisal n.ppt
Capital Investment Appraisal n.pptCapital Investment Appraisal n.ppt
Capital Investment Appraisal n.pptGshakthi7G
 
Risk Analysis and Project Evaluation/Abshor.Marantika/Gita Mutiara Ovelia/3-3
Risk Analysis and Project Evaluation/Abshor.Marantika/Gita Mutiara Ovelia/3-3Risk Analysis and Project Evaluation/Abshor.Marantika/Gita Mutiara Ovelia/3-3
Risk Analysis and Project Evaluation/Abshor.Marantika/Gita Mutiara Ovelia/3-3gitaovelia
 
Business Finance Chapter 8
Business Finance Chapter 8Business Finance Chapter 8
Business Finance Chapter 8Tinku Kumar
 
3.7 making investment decisions (part 2) - moodle
3.7   making investment decisions (part 2) - moodle3.7   making investment decisions (part 2) - moodle
3.7 making investment decisions (part 2) - moodleMissHowardHA
 
costing
costing costing
costing EndalkA
 
| Capital Budgeting | CB | Payback Period | PBP | Accounting Rate of Return |...
| Capital Budgeting | CB | Payback Period | PBP | Accounting Rate of Return |...| Capital Budgeting | CB | Payback Period | PBP | Accounting Rate of Return |...
| Capital Budgeting | CB | Payback Period | PBP | Accounting Rate of Return |...Ahmad Hassan
 
Presentation Case Tri Star - Final
Presentation Case Tri Star - FinalPresentation Case Tri Star - Final
Presentation Case Tri Star - FinalSpencer Cheung
 
Project Profitability Analysis and Evaluation
Project Profitability Analysis and EvaluationProject Profitability Analysis and Evaluation
Project Profitability Analysis and EvaluationArpit Amar
 
Acc mgt noreen12 capital budgeting decisions
Acc mgt noreen12 capital budgeting decisionsAcc mgt noreen12 capital budgeting decisions
Acc mgt noreen12 capital budgeting decisionsJudianto Nugroho
 
FINDING THE INITIAL INVESTMENT LESSON
FINDING THE INITIAL INVESTMENT LESSONFINDING THE INITIAL INVESTMENT LESSON
FINDING THE INITIAL INVESTMENT LESSONHoly Angel University
 
NPV is net present value of document.ppt
NPV is net present value of document.pptNPV is net present value of document.ppt
NPV is net present value of document.pptSanthoshK757191
 
3.7 making investment decisions (part 2) - moodle
3.7   making investment decisions (part 2) - moodle3.7   making investment decisions (part 2) - moodle
3.7 making investment decisions (part 2) - moodleMissHowardHA
 
present worth analysis.ppt
present worth analysis.pptpresent worth analysis.ppt
present worth analysis.pptashwinigupta38
 

Similar to Net Present Value Infographic (20)

Capital Investment Appraisal n.ppt
Capital Investment Appraisal n.pptCapital Investment Appraisal n.ppt
Capital Investment Appraisal n.ppt
 
Risk Analysis and Project Evaluation/Abshor.Marantika/Gita Mutiara Ovelia/3-3
Risk Analysis and Project Evaluation/Abshor.Marantika/Gita Mutiara Ovelia/3-3Risk Analysis and Project Evaluation/Abshor.Marantika/Gita Mutiara Ovelia/3-3
Risk Analysis and Project Evaluation/Abshor.Marantika/Gita Mutiara Ovelia/3-3
 
LECTURE 13.pdf
LECTURE 13.pdfLECTURE 13.pdf
LECTURE 13.pdf
 
Business Finance Chapter 8
Business Finance Chapter 8Business Finance Chapter 8
Business Finance Chapter 8
 
3.7 making investment decisions (part 2) - moodle
3.7   making investment decisions (part 2) - moodle3.7   making investment decisions (part 2) - moodle
3.7 making investment decisions (part 2) - moodle
 
costing
costing costing
costing
 
| Capital Budgeting | CB | Payback Period | PBP | Accounting Rate of Return |...
| Capital Budgeting | CB | Payback Period | PBP | Accounting Rate of Return |...| Capital Budgeting | CB | Payback Period | PBP | Accounting Rate of Return |...
| Capital Budgeting | CB | Payback Period | PBP | Accounting Rate of Return |...
 
Presentation Case Tri Star - Final
Presentation Case Tri Star - FinalPresentation Case Tri Star - Final
Presentation Case Tri Star - Final
 
Project Profitability Analysis and Evaluation
Project Profitability Analysis and EvaluationProject Profitability Analysis and Evaluation
Project Profitability Analysis and Evaluation
 
Ch12ppt
Ch12pptCh12ppt
Ch12ppt
 
Acc mgt noreen12 capital budgeting decisions
Acc mgt noreen12 capital budgeting decisionsAcc mgt noreen12 capital budgeting decisions
Acc mgt noreen12 capital budgeting decisions
 
Capital budgeting
Capital budgetingCapital budgeting
Capital budgeting
 
FINDING THE INITIAL INVESTMENT LESSON
FINDING THE INITIAL INVESTMENT LESSONFINDING THE INITIAL INVESTMENT LESSON
FINDING THE INITIAL INVESTMENT LESSON
 
Investment Appraisal
Investment AppraisalInvestment Appraisal
Investment Appraisal
 
NPV is net present value of document.ppt
NPV is net present value of document.pptNPV is net present value of document.ppt
NPV is net present value of document.ppt
 
3.7 making investment decisions (part 2) - moodle
3.7   making investment decisions (part 2) - moodle3.7   making investment decisions (part 2) - moodle
3.7 making investment decisions (part 2) - moodle
 
Npv Irr
Npv IrrNpv Irr
Npv Irr
 
Cb-1.pptx
Cb-1.pptxCb-1.pptx
Cb-1.pptx
 
present worth analysis.ppt
present worth analysis.pptpresent worth analysis.ppt
present worth analysis.ppt
 
Project management
Project managementProject management
Project management
 

Recently uploaded

Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...
Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...
Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...lizamodels9
 
A DAY IN THE LIFE OF A SALESMAN / WOMAN
A DAY IN THE LIFE OF A  SALESMAN / WOMANA DAY IN THE LIFE OF A  SALESMAN / WOMAN
A DAY IN THE LIFE OF A SALESMAN / WOMANIlamathiKannappan
 
B.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptx
B.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptxB.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptx
B.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptxpriyanshujha201
 
Dr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdfDr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdfAdmir Softic
 
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service BangaloreCall Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangaloreamitlee9823
 
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...Any kyc Account
 
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Dave Litwiller
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Dipal Arora
 
Pharma Works Profile of Karan Communications
Pharma Works Profile of Karan CommunicationsPharma Works Profile of Karan Communications
Pharma Works Profile of Karan Communicationskarancommunications
 
Organizational Transformation Lead with Culture
Organizational Transformation Lead with CultureOrganizational Transformation Lead with Culture
Organizational Transformation Lead with CultureSeta Wicaksana
 
Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Serviceritikaroy0888
 
It will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayIt will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayNZSG
 
M.C Lodges -- Guest House in Jhang.
M.C Lodges --  Guest House in Jhang.M.C Lodges --  Guest House in Jhang.
M.C Lodges -- Guest House in Jhang.Aaiza Hassan
 
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesMysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesDipal Arora
 
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756dollysharma2066
 
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...lizamodels9
 
Boost the utilization of your HCL environment by reevaluating use cases and f...
Boost the utilization of your HCL environment by reevaluating use cases and f...Boost the utilization of your HCL environment by reevaluating use cases and f...
Boost the utilization of your HCL environment by reevaluating use cases and f...Roland Driesen
 
John Halpern sued for sexual assault.pdf
John Halpern sued for sexual assault.pdfJohn Halpern sued for sexual assault.pdf
John Halpern sued for sexual assault.pdfAmzadHosen3
 
Grateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfGrateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfPaul Menig
 

Recently uploaded (20)

Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...
Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...
Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...
 
A DAY IN THE LIFE OF A SALESMAN / WOMAN
A DAY IN THE LIFE OF A  SALESMAN / WOMANA DAY IN THE LIFE OF A  SALESMAN / WOMAN
A DAY IN THE LIFE OF A SALESMAN / WOMAN
 
B.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptx
B.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptxB.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptx
B.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptx
 
Dr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdfDr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdf
 
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service BangaloreCall Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
 
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
 
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
 
Pharma Works Profile of Karan Communications
Pharma Works Profile of Karan CommunicationsPharma Works Profile of Karan Communications
Pharma Works Profile of Karan Communications
 
Organizational Transformation Lead with Culture
Organizational Transformation Lead with CultureOrganizational Transformation Lead with Culture
Organizational Transformation Lead with Culture
 
Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Service
 
It will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayIt will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 May
 
Forklift Operations: Safety through Cartoons
Forklift Operations: Safety through CartoonsForklift Operations: Safety through Cartoons
Forklift Operations: Safety through Cartoons
 
M.C Lodges -- Guest House in Jhang.
M.C Lodges --  Guest House in Jhang.M.C Lodges --  Guest House in Jhang.
M.C Lodges -- Guest House in Jhang.
 
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesMysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
 
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
 
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
 
Boost the utilization of your HCL environment by reevaluating use cases and f...
Boost the utilization of your HCL environment by reevaluating use cases and f...Boost the utilization of your HCL environment by reevaluating use cases and f...
Boost the utilization of your HCL environment by reevaluating use cases and f...
 
John Halpern sued for sexual assault.pdf
John Halpern sued for sexual assault.pdfJohn Halpern sued for sexual assault.pdf
John Halpern sued for sexual assault.pdf
 
Grateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfGrateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdf
 

Net Present Value Infographic

  • 1. A Net Present Value Example How Is Net Present Value Calculated? Scenario: A business is thinking of buying a piece of equipment for $100,000 dollars. After purchasing the equipment, they believe it will increase cash flow by the net amounts shown below. In order to conduct the NPV Analysis, they used a discount rate of 5% because that was their calculated weighted average cost of capital. Initial Cash Flow The initial capital investment cost $100,000 PV = $9,523.81 PV = $13,605.44 -$100,000 $10,000 $15,000Year 2 PV = $17,276.75 PV = $20,567.56 PV = $23,505.78 20,000 25,000 30,000 Year 1 Year 3 Year 4 Year 5 60,000 Year 6 Sale of Investment PV = $44,772.92 PV = $10,000 / (1 + .05) ^ 1 PV = $15,000 / (1 + .05) ^ 2 PV = $20,000 / (1 + .05) ^ 3 PV = $25,000 / (1 + .05) ^ 4 PV = $30,000 / (1 + .05) ^ 5 PV = $60,000 / (1 + .05) ^ 6 Present Value Formula Present Value = Cash Flow / (1 + Discount Rate) ^ No. of Periods Net Present Value Result Sum of Each Year's Present Value = $129,252.27 Because the net present value is positive, this means that the investment ROI clears the hurdle rate or discount rate. If this company has access to $100,000, they should embark on this project. If capital is limited, they can use net present value to calculate a competing project's NPV and determine the winner between mutually exclusive capital projects. FINAL WORD T1: Double click to editT1: Double click to edit https://iqcalculators.com/calculator/npv-irr-calculator/