1. PROJECT SUMMARY
57,000.00
10,000.00
2,400.00
-
69,400.00
-
Purchase Price
Rehab Cost
Total Holding and Closing Costs (not inc.
Total Project Cost Basis
Total Amount Financed
Flip Profit
115,000.00
ROI 54.11%
Projected Cost of Sale
37,550.00
8,050.00
Projected Resale Price
RESULTS
PURCHASE/REHAB ASSUMPTIONS
162.32%Annualized ROI
69,400.00Total Cash Committed
Total Financing Costs
Amazing deal over $37k flip profit for investor
Breakdown of Financing Costs:
Origination/Discount Points
Other Closing Costs for Loan
Interest on Original Loan
Interest on Rehab Money
Total Cost of Financing -
-
-
-
-
PROJECT SUMMARY - FLIP
Powered by www.rehabvaluator.com

2. Amazing deal over $37k flip profit for investor.
Catalina Drive
Decatur, GA 30349
Investor special with profit margin over $37k and a whopping 57% ROI. This
property is Hot! It is close to downtown huge potential. The property needs just a
little TLC 3bd-1bd 1098 sq ft. Cash buyers only. Hurry you don't want to miss this
DEAL!
Daniel Koroma
Atlanta , Georgia 30349
6787017252
harkorenterprise@gmail.com
HarKor Enterprise LLC
2385 Godby road unit 491766
Exclusively Presented By:
Powered by www.rehabvaluator.com