SlideShare a Scribd company logo
1 of 45
Download to read offline
Problem 9.1
Debt component: $9,124,794
equity component: $ 875,206
Retained earnings (unadjusted) 2,000,000
Less amortized bond discount:
20x0 (158,193)
20x1 (166,202)
20x2 (174,616*)
----------------------
1,500,991
Balance sheet (adjusted)
As at 31.12.20x2
Problem 12.1
Fixed asset: taxable temporary diff (TTD): 910,000; 820,000; 730,000
Development expenditures: TTD: 600,000; 600,000; 400,000  Ignored (under IAS 12.15)
Provision: DTD: 60,000; 75,000; 90,000
Interest: 0; 0 0
Taxable income: 600,000 & 2,267,000
Tax rate: 22% & 20%
Current tax payable: 132,000 & 453,400
Defferal tax liablity: 95,700 & -189,500
Problem 11.2
Tax rate: 24%
Current tax payable: 587,784
Ignored: Non qualigying intangible asset
DTL: 5,760
Poblem 11.3
Tax rate: 24%
Taxable income: -1,050,900
Current tax payable: 0
DTA: lower of the tax loss and net TTD: 32,160
Dr Deferred tax asset: 32,160
Cr Deferred tax liablity: 5,760
Cr tax expnese: 26,400
Problem 11.4
Tax rate: 25% & 20%
Current tax: 227,825 & 173,880
DTL (1/1/X2): 38,000 (25%)
DTL (31/12/x2): 22,250 (25%)
 Adjust: 15,750
Dr Tax expense: 212, 075 & 171,830
Dr DTL: 15,750 & 2,050
Cr Tax payable: 227,825 & 173,880
Problem 11.5
Taxable imcome: 897,000 & 674,000
Tax rate: 20% & 22%
Current tax payalbe: 179,400 & 148,280
DTL (31/12/x0): -46,800 (18%)
DTL (31/12/x1): -15,400 (20%)
DTL (31/12/x1): 17,380
Dr Tax expense: 210,800
DR DTL: -31,400
Cr Tax payable: 179,400
Problem 11.6
Tax loss: -676,000
Tax rate: 22%
Current tax payable: 0
Tax Loss carryforward: -148,720
TTD: 17,380
Dr Deferred tax asset: 17,380
Dr Tax expense: 15,400
Cr DTL: 32,780
Problem 11.7
DTLL 58,000 (20%) & 57,200 (22%)
Part (2)
Dr Tax expense: 173,440
Dr DTL: 800
C tax payable: 174,240
Part (3): Dr DTL: 800
DR DTA: 57,200
Cr Tax credit (negative tax expense): 58,000
Problem 11,8
Ignored: development costs
Taxable income: 590,000 x20%  Tax payable: 118,000
TTD: 1,030,000
DTD: 90,000
 DTL: 188,000 (31/12/x3) (tax rate: 20%)
 DTL 31/12/x2: 121,000 (22%)
 Dr tax expense: 185,000
Cr tax payable 118,000
Cr DTL: 67,000
Problem 11.9
Taxable income: 1,246,000
TTD: 64,000 & 128,000  Diff of TTD = 64,000
DTL (31/12/x0): 11250 (18%)
DTL (31/12/x1): 21,760 (17%)
Change in DTL: 64,000 -11,520 – 21,760 = 10,240
Problem 11.10
Dr Tax expense: 800,000 & 400,000
Cr Current tax liablity: 800,000 & 400,000
TTD: 4,000,000 & 2,000,000
ĐÁP ÁN IAS 33
PROBLEMS
Problem 12.1
Basic earnings per share (20x5) = 27.38 cents
Diluted earnings per share = 25.17 cents
(2) Basic earnings per share (20x4) = 6.65 cents
*$5,000,000 x 0.048
Diluted earnings per share (20x4) = 33.71 cents
Basic EPS (20x4 comparative) = 24.43 cents
Diluted EPS (20x4 comparative) = 33.71 cents x 2/3 = 22.47 cents
Problem 12.2
Basic earnings per share (20x3) = 33.33 cents
Diluted earnings per share = $5,399,123/20,187,500 = 26.74 cents
Problem 12.3
(Note: It is assumed that the ordinary share has a par value of $1 per share and the convertible
preference shares have a par value of $5. Capital structure refers only to the share capital and long-term
debt; it is differentiated from equity structure which includes retained earnings and capital reserves.)
(2) Calculation of basic earnings per share
Basic EPS = EPS (20x3) = $12,480,000/26,875,000
= 46.44 cents
Earnings per share (20x4) = $13,380,000/63,000,000 = 21.24 cents
Comparative 20x3 earnings per share in 20x4 financial statements:
Net profit/adjusted weighted average no. Of shares = $12,480,000/(26,875,000 x 2)
= 23.22 cents
Problem 12.4
Calculation of basic earnings per share:
Basic earnings per share = $7,184,000/20,000,000 = 35.92 cents
Diluted earnings per share = $8,000,000/22,566,667 = 35.45 cents
Test of anti-dilution for convertible preference shares :
Incremental earnings per share = $816,000/2,400,000 = 34 cents.
Problem 12.5
Basic earnings per share (20x1 – first half)
Basic EPS (first half) = $6,520,000/30,000,000 = 21.73 cents
Basic earnings per share (20x1 – second half)
Profit from continuing operations ($2,720,000/36,250,000) = 7.5 cents
Loss from discontinued operations (-$1,500,000/36,250,000) = (4.14) cents
Basic EPS (20x1 – full year)
Basic EPS (full year):
Profit from continuing operations ($9,240,000/33,125,000) = 27.89 cents
Loss from discontinued operations (-$1,500,000/33,125,000) = (4.53) cents
Diluted earnings per share (20x1 – first half)
Diluted EPS (first half) = $7,000,000/36,348,837 = 19.26 cents
Diluted earnings per share (20x1 – second half)
Diluted EPS (second half):
Profit from continuing operations ($2,800,000/37,852,837) (cents) = 7.40
Loss from discontinued operations (-$1,500,000/37,852,837) (cents) = (3.96)
Diluted earnings per share (20x1 – full year)
Diluted earnings per share (20x1):
Profit from continuing operations ($9,800,000/37,159,421) = 26.37 cents
Loss from discontinued operations (-$1,500,000/37,159,421) = (4.04) cents
Profit 22.33 cents
Problem 12.6
Basic EPS Basic EPS (continuing operation) = 2,560,000/25,000,000
= 10.24 cents
Basic EPS (discontinued operation) = -$3,000,000/ 25,000,000
= -12 cents
Net Loss = [-$200,000 – $240,000]/25,000,000
= - 1.76 cents
Calculation of diluted EPS (20x3)
Diluted earnings per share (continuing operation) = $2,953,916/30,875,000
= 9.57 cents
Diluted earnings per share (discontinued operation)
= -$3,000,000/30,875,000
= -9.72 cents
Diluted earnings per share (net) = ($2,953,916 - $3,000,000)/30,875,000
= -0.15 cents
Note: Although the potential ordinary shares are antidilutive (as they reduce the net loss per share)
diluted earnings per share is reported for all three components because the control number is profit
from continuing operation.
Earnings per share – 20x4
Basic EPS (20x4) = $3,496,176/ 39,850,000
= 8.77 cents
Diluted earnings per share 20x4
Diluted EPS (20x4) = 8.55 cents (convertible preference shares are antidilutive)
(2) 20x3’s comparative earnings per share in 20x4’s financial statements:
Basic EPS (adjusted for bonus element in rights issue)
Basic EPS (continuing operation) = 2,560,000/(25,000,000 x 2/1.7)
= 8.7 cents
Basic EPS (discontinued operation) = -$3,000,000/ (25,000,000 x 2/1.7)
= -10.2 cents
Net Loss = [-$200,000 – $240,000]/(25,000,000 x 2/1.7)
= - 1.50 cents
Comparative diluted earnings per share :
Continuing operation = $2,953,916/(30,875,000 x 2/1.7)
= 8.13 cents
Discontinued operation = -$3,000,000/(30,875,000 x 2/1.7)
= -8.26 cents
Diluted loss per share (net) = -0.13 cents
Problem 12.7
Basic EPS for 20x2 Increase in Add bonus Cumulative Period
Basic EPS for 20x2 $0.5871
Diluted EPS for 20x2
= $0.3573
Problem 12.8
Basic EPS for 20X2 Increase in Add shares Cumulative Period
Basic EPS for 20x2 = $1.4529
Ranking by EPIS (EPIS) EPIS
(1) Stock Options 0.00 Most dilutive
(2) Convertible Bonds 0.040
(3) Convertible Preference Shares 0.0600 Least dilutive
Basic EPS 1.452891
Reported DEPS (20X2) 0.810624
Problem 12.9
20x1
(Part 1 and 2) Restated 20x1 (Part 3) 20x2 Basic EPS 3.49 (Note 1) 1.74 (Note 3) 1.452891 Diluted
EPS 3.11 (Note 2) 1.56 (Note 4) 0.810624
Note 1: Basic EPS (20x1) = $6,970,000/2,000,000 = $3.49
Note 2: Diluted EPS (20x1) = $7,000,000 / (2,000,000 + 1,000,000 x ½ x 1/2)
= $7,000,000/2,250,000
= $3.11
2 preference shares were convertible to one ordinary share during 20x1. Hence, 1,000,000 convertible
preference shares are convertible to 500,000 ordinary
shares. Since the convertible preference shares were issued on 1 July 20x1, the assumed converted shares
are multiplied by ½.
After the share split, the exchange ratio was one to one.
Note 3: $3.49/2 = $1.74 (retrospective adjustment for share split)
Note 4: $3.11/2 = $1.56 (retrospective adjustment for share split)
Advanced Financial Accounting (Tan, Lim and Kuah)
Solutions to Chapter 12
26
2016 © All rights reserved, McGraw-Hill Education (Asia)
Strictly For Instructors Use Only
No Further Distribution or Reproduction Permitted
Part 4 Sapphire Ltd has fallen in profitability when the 20x2 EPS figures are compared with the restated
comparatives. The comparison should be made against the restated comparatives and not the previously
reported EPS figures. The share splits resulted in new shares issued without consideration. Even though
the profit figures have remained stable, the relative performance on a per share basis has deteriorated.
P12.10
Calculate weighted average number of ordinary shares
Time-weighting Number of shares Shares in issue 2,000,000 Less: Treasury shares (500,000) x 12/12
(500,000) 1,500,000 Shares repurchased on 31 March 20x6 (50,000)x 9/12 (37,500) Shares repurchased
on 30 September 20x6 (60,000)x 3/12 (15,000) Weighted average number of shares 1,447,500
Calculate basic earnings per share Basic EPS = Profit attributable to ordinary shareholders Weighted
average number of ordinary shares = 6,500,000 =4.49 1,447,500
EXERCISES
Exercise 13.3
31 May 20x6
Dr Remuneration expense 76,667
Cr Share options reserve 76,667
(Recognition remuneration expense : 100,000 options x $2.30 - $153,333)
(2) 1 June 20x6
Dr Cash 300,000
Cr Share option reserves 230,000
Cr Share capital 530,000
(Record exercise of share options by chief executive officer and increase in share capital)
Exercise 13.4
31 May 20x2
Dr IPO expense 416,667
Cr Equity reserve 416,667
(Record receipt of services under an equity-settled share-based payment arrangement:
$500,000 - $83,333)
Dr Equity reserve 500,000
Cr Share capital 500,000
(Transfer of equity reserve to share capital as IPO successfully launched)
PROBLEMS
Problem 13.1
31 December 20x3
Dr Remuneration expense 460,000
Cr Share option – reserve 460,000
(Record share option expense for 20x3)
Problem 13.2
Under Scenario 1 (Employees chose cash alternative):
31 December 20x3
Dr Liability 500,000
Cr Cash 500,000
(Settlement of liability under share-based compensation plan)
Under Scenario 2 (Employees chose equity alternative):
31 December 20x3
Dr Liability 500,000
Dr Share option reserves (equity) 8,000
Cr Share capital 508,000
(Settlement of liability under share-based compensation plan by issue of shares)
Problem 13.3
This is an equity-settled share-based payment transaction which should be measured based on the fair
value of the equity instruments granted. However, in rare cases such as this, where the entity is unable
to estimate reliably that fair value at the specified measurement date (e.g. grant date, for transactions
with employees), IFRS 2:24 requires the entity to measure the transaction using an intrinsic value
measurement method.
31 December 20x5
Dr Remuneration expense 5,000
Cr Share option reserve – equity 5,000
(Record share-based payment expense for 20x5)
Dr Cash (100,000 x 0.85) 85,000
Dr Share option reserve – equity 40,000
(100/300 x 105,000 + 5,000)
Cr Share capital 125,000
(Record exercise of 100,000 options at end of 20x5)
Problem 13.4
Summary:
Total expense over vesting period = $280,000
Allocated between:
Equity $ 30,000
Liability $250,000
$280,000
Problem 13.5
31 December 20x2
Dr Remuneration expense 333,333
Cr Share option reserve – equity 333,333
(Record remuneration expense for 20x2.)
31 December 20x3 No journal entry is recorded as remuneration expense is nil.
Problem 13.6
31 December 20x2
Dr Remuneration expense 3,560,000
Cr Share option reserve – equity 3,560,000
(Record remuneration expense for 20x.)
Problem 13.7
1 January 20x4
Dr Share option reserve – equity 2,000,000
Dr Cash (100,000 x 10 x 2) 2,000,000
Cr Share capital 4,000,000
(Record exercise of options)
Problem 13.8
31 December 20x4
Dr Liability 474,000
Cr Remuneration expense 84,000
Cr Cash 390,000
(Record writing back of remuneration expense and settlement of liability on exercise
of options)
EXERCISES
Exercise 10.1 (b)
Exercise 10.2 (d).
Exercise 10.3 (a).
Exercise 10.4 (c).
Exercise 10.5 (b)..
Exercise 10.6 (c) .
Exercise 10.7 (c).
Exercise 10.8 (d).
Exercise 10.9 (a).
Exercise 10.10 (b).
Exercise 10.11 (c).
PROBLEMS
Problem 10.1
(1) = 0.95
The hedge is effective as the delta ratio is within the 0.8 and 1.25 range.
(2) Journal entries 1 November 20x5
Dr Margin deposit 330,000 Cr Cash 330,000
31 December 20x5
Dr Futures contract 110,000
Cr Gain on futures contract 110,000
Dr Loss on inventory 100,000
Cr Inventory 100,000
31 January 20x6
Dr Loss on futures contract 190,000
Cr Futures contract 190,000
Dr Inventory 200,000 Cr Gain on inventory 200,000
[To record gain in fair value of inventory
Dr Cash 250,000
Dr Futures contract 80,000
Cr Margin deposit 330,000
Problem 10.2
(1) 31 Mar 30 April 31 May Notional amount 100,000 100,000 100,000 Spot price of oil $42 $45 $44
Strike price $40 $40 $40 Premium/unit $3 $6 $4 Fair value of option $300,000 $600,000 $400,000
Intrinsic value $200,000 $500,000 $400,000 Time value $100,000 $100,000 $0
(2) 1 March 20x3
Dr Call option 200,000 /Cr Cash 200,000
31 March 20x3
Dr Call option 200,000 / Cr Hedging reserves – equity 200,000
Dr Loss on time value 100,000 / Cr Call option 100,000
3 April 20x3
Dr Call option 300,000 /Cr Hedging reserves – equity 300,000
31 May 20x3
Dr Hedging reserves – equity 100,000 / Cr Call option 100,000
Dr Loss on time value 100,000 / Cr Call option 100,000
Dr Purchase of jet fuel oil/inventory 4,400,000 / Cr Cash 4,400,000
Dr Hedging reserves – equity 400,000 / Cr Purchase of jet fuel oil/inventory 400,000 (Adjust effective
portion of the hedge against cost of inventory) Dr Cash 400,000 Cr Call option 400,000 ( Close position
on call option)
Problem 10.3
Journal entries for hedged item Journal entries for hedging instrument
30.11.20x1
No journal entry is required to record the
firm commitment
30.11.20x1
Dr Put option 500
Cr Cash
500
[Purchase of put option]
30.6.20x2
Dr Loss on firm
Commitment (P/L) 500
Cr Firm commitment
500
[To record loss in fair value of firm
commitment]
30.6.20x2
Dr Put Option 500
Cr Gain on put option (P/L) 500
Dr Loss on put option (P/L) 300 / Cr Put Option 300
31.7.20x2
Dr Loss on firm Commitment (P/L) 500 / Cr Firm commitment 500
Dr. Investment 5,000/ Cr Cash 5,000
Dr. Firm commitment 1,000/ Cr. Investment 1,000
Dr Cash 4,000/ Cr Investment 4,000
31.7.20x2
Dr Put option 500/ Cr Gain on put option 500
Dr Loss on put option 200/ Cr Put option 200
Dr Cash 1,000/ Cr Put option 1,000
Problem 10.4
(1) The premium on the put option on 28 February 20x4 is $0.07 per FC. The fair value of put option,
intrinsic value and time value are as follows:
01/03/20x3 500,000 0.045 22,500 22,500 -
01/06/20x3 500,000 0.055 27,500 17,500 10,000
31/12/20x3 500,000 0.06 30,000 5,000 25,000
28/02/20x4 500,000 0.07 35,000 - 35,000
(2) Journal entries
1 March 20x3
Dr Put option 22,500 / Cr Cash/bank 22,500
1 June 20x3
Dr Put option 5,000
Dr Loss in time value 5,000
Cr Hedging reserve – equity 10,000
31 December 20x3
Dr Put option 2,500 / Cr Gain on put option 2,500
Dr Loss on firm commitment 15,000 / Cr Firm commitment 15,000
Dr Accounts receivable 850,000 / Cr Sales 850,000
Dr Hedging reserve – equity 10,000
Dr Firm commitment 15,000
Cr Sales 25,000
28 February 20x4
Dr Put option 5,000 / Cr Gain on put option 5,000
Dr Loss on account receivable 10,000 / Cr Accounts receivable 10,000
Dr Cash 840,000 Cr Accounts receivable 840,000 (Record settlement of accounts receivable)
Dr Cash 35,000 / Cr Put option 35,000
The journal entries on 31 December 20x3 would be as follows:
Dr Put option 2,500
Dr Loss in time value 12,500
Cr Hedging reserve – equity 15,000
Dr Hedging reserve – equity 25,000 / Cr Sales 25,000
Problem 10.5
(1) Journal entries 1 October 20x4 (optional)
Dr Investment (AFS) 358,400 / Cr Cash 358,400
1 November 20x4
Dr Fair value reserves – equity 2,150 / Cr Investment (AFS) 2,150
31 December 20x4
Dr Investment (AFS) 6,750
Dr Forward contract 11,400
Dr Exchange loss on investment 12,000
Cr Fair value reserves – equity 18,750
Cr Gain on forward contract 11,400
Change in fair value of forward contract: 285,000 x (1.23 – 1.19) = $12,000
Dr Put option 3,630 / Cr Cash 3,630
31 March 20x5
Dr Fair value reserves – equity 8,470 * reversed out to I/S see last entry
Dr Exchange loss on investment 2,930
Dr Loss on forward contract 2,850
Cr Investment (AFS) 11,400
Cr Forward contract 2,850
Dr Cash 8,550 / Cr Forward contract 8,550
Dr Put option 6,570 / Cr Gain on put option 6,570
30 June 20x5
Dr Put option 7,950 / Cr Gain on put option 7,950
Dr Loss on investment (AFS)/ 9,600 Cr Investment (AFS) 9,600
Dr Investment (AFS) 2,850 / Cr Fair value reserves – equity 2,850
Dr Cash 18,150 / Cr Put option 18,150
Dr Cash 344,850 / Cr Investment 344,850
Dr Fair value reserves (equity) 19,450 / Cr Gain on hedging 19,450
Problem 10.6
1 December 20x1 The forward contract is nil.
31 December 20x2
Dr Forward contract 300,000
Dr Loss in time value 100,000
Cr Hedging reserve – equity 400,000
1 February 20x2
Dr Forward contract 400,000
Dr Loss in time value 100,000
Cr Hedging reserve – equity 500,000
30 March 20x2
Dr Loss on forward contract 600,000
Cr Forward contract 600,000
Dr Firm commitment 400,000 / Cr Gain on firm commitment 400,000
Dr Cash 16,900,000 / Cr Sales 16,900,000
Dr Hedging reserve 900,000
Cr Firm commitment 400,000
Cr Sales 500,000
Dr Cash 100,000 / Cr Forward contract 100,000
Problem 10.7 from 1 December 20x1 to 1 February 20x2 are the same as in P 9.6. 30 March 20x2
Dr Hedging reserve 400,000
Dr Time value (Interest component) (I/S) 200,000
Cr Forward contract 600,000 (Record:
Dr Cash 16,900,000 / Cr Sales 16,900,000
Dr Hedging reserve 500,000 / Cr Sales 500,000
Dr Cash 100,000 / Cr Forward contract 100,000
Problem 10.8
30 September 20x5 No journal entry required.
31 December 20x5
Dr Interest element (I/S) 3,251/ Cr Hedging reserve – equity 2,167 ; Cr Forward contract 1,084
31 January 20x6
Dr Interest element (I/S) 2,502
Dr Hedging reserve – equity 1,672
Cr Forward contract 4,174
Dr Inventory 292,000
Dr Hedging reserve 495
Cr Inventory 495
Cr Accounts payable 292,000
31 March 20x6
Dr Accounts payable 292,000
Dr Exchange loss on payable 1,100
Cr Cash 293,100
Dr Forward contract 357 / Cr Gain on forward contract 357
Dr Forward contract 4,900 / Cr Cash 4,900
31 December 20x5
Dr Hedging reserve -Equity 1,084 / Cr Forward contract 1,084
31 January 20x5
Dr Hedging reserve -Equity 4,174 / Cr Forward contract 4,174
Dr Inventory 292,000 Dr Inventory 5,258* Cr Hedging reserve 5,258 Cr Accounts payable 292,000
31 March 20x6
Dr Accounts payable 292,000 Dr Exchange loss on payable 1,100 /Cr Cash 293,100
Dr Forward contract 357 / Cr Gain on forward contract 357
Dr Forward contract 4,900 / Cr Cash 4,900
Problem 10.9
1 December 20x1 No journal entry is necessary.
31 December 20x1
Dr Forward contract 1,000,000 / Cr Gain on forward contract 1,00,000
Dr Loss on firm commitment 1,100,000 / Cr Firm commitment 1,100,000
1 March 20x2
Dr Forward contract 200,000 / Cr Gain on forward contract 200,000
Dr Loss on firm commitment 300,000 / Cr Firm commitment 300,000
Dr Accounts receivable 17,000,000 / Cr Sales 17,000,000
Dr Firm commitment 1,400,000 / Cr Sales 1,400,000
1 April 20x2
Dr Bank 17,600,000 / Cr Exchange gain 600,000 Cr Accounts receivable 17,000,000
Dr Loss on forward contract 800,000 / Cr Forward contract 800,000
Dr Cash 400,000 / Cr Forward contract 400,000
Problem 10.10
(1) Journal entries: 30/6/20x1
nil entry
31/12/20x1
Dr Forward contract 485 / Cr Hedging reserve (equity) 485
31/3/20x2
Dr Forward contract 254 / Cr Hedging reserve 254
Dr Inventory 108,300 / Cr Payable 108,300
Dr Hedging reserves 739 / Cr Inventory 739
30/6/20x2
Dr Exchange loss 400 Dr Payable 108,300 / Cr Cash 108,700
Dr Forward contract 261 / Cr Gain on forward contract 261
Dr Cash 1,000 / Cr Forward contract 1,000
(2) 31/12/20x1
Dr Loss (interest element) 291 Dr Forward contract 485 Cr Equity (spot element) 776
31/3/20x2
Dr Loss (interest element) 54 Dr Forward contract 254 / Cr Equity (spot element) 308
Dr Inventory 108,300 Dr Equity 1,084 / Cr Inventory (hedging gain) 1,084 Cr Payable 108,300
30/6/20x2
Dr Exchange loss 400 Dr Payable 108,300 / Cr Cash 108,700
Dr Forward contract 261 / Cr Gain on forward contract 261
Dr Cash 1,000 /Cr Forward contract 1,000
(2) B/S: Carrying value of inventory $107,561 $107,216 Income Statement 0 (345)
Problem 10.11
(1) Journal entries 31/12/20x1
Dr Loss on firm commitment 776 / Cr Firm commitment 776
Dr Forward contract 776 / Cr Gain on forward contract 776
Dr Interest portion 291 / Cr Forward contract 291
31/3/20x2
Dr Loss on firm commitment 308 / Cr Firm commitment 308
Dr Forward contract 308 / Cr Gain on forward contract 308
Dr Interest portion 54 / Cr Forward contract 54
Dr Inventory 108,300 / Cr Payable 108,300
Dr Firm commitment 1,084 / Cr Inventory 1,084
30/6/20x2
Dr Exchange loss 400 Dr Payable 108,300 / Cr Cash 108,700
Dr Forward contract 261 / Cr Gain on forward contract 261
Dr Cash 1,000/ Cr Forward contract 1,000
(2) There is no difference if there is no discounting of the future cash flows.
Problem 10.12
30 June 20x3
Dr Interest expense 1,375,000 / Cr Bank 1,375,000
Dr Interest rate swap 576,573 / Cr Fair value adjustment (equity) 576,573
31 December 20x3
Dr Interest expense 1,500,000 / Cr Bank 1,500,000
Dr Bank 125,000 / Cr Interest receipt 125,000
Dr Interest rate swap 352,702 / Cr Fair value adjustment (equity) 352,702
30 June 20x4
Dr Interest expense 1,625,000 / Cr Bank 1,625,000
Dr Bank 250,000 / Cr Interest receipt 250,000
Dr Fair value adjustment (equity) 436,637 / Cr Interest rate swap 436,637
31 December 20x4
Dr Interest expense 1,550,000 / Cr Bank 1,550,000
Dr Bank 175,000 / Cr Interest receipt 175,000
Dr Fair value adjustment (equity) 253,800 / Cr Interest rate swap 253,800
30 June 20x5
Dr Interest expense 1,500,000 / Cr Bank 1,500,000
Dr Bank 125,000 / Cr Interest receipt 125,000
Dr Fair value adjustment (equity) 166,022 / Cr Interest rate swap 166,022
31 December 20x5
Dr Interest expense 1,450,000 / Cr Bank 1,450,000
Dr Bank 75,000 / Cr Interest receipt 75,000
Dr Fair value adjustment (equity) 72,816 / Cr Interest rate swap 72,816
Problem 10.13
(1) The hedged item was the forecasted cash flow of the anticipated transaction.
(2) October 20x1
Dr Margin deposit 150,000 / Cr Cash 150,000
31 December 20x1
Dr Futures contract 200,000 [(3.21 – 3.17) x 5,000,000] / Cr Hedging reserve 175,000 Cr Profit
or loss 25,000
28 February 20x2
Dr Futures contract 600,000 [(3.17 – 3.05) x 5,000,000] / Cr Hedging reserve 575,000 Cr Profit
or loss 25,000
31 March 20x2
Dr Futures contract 250,000 / Cr Hedging reserve 250,000
Dr Cash 15,500,000 / Cr Sales 15,500,000
Dr Cost of sales 15,000,000 / Cr Inventory 15,000,000
Dr Hedging reserve 1,000,000 / Cr Sales 1,000,000
Dr Cash 1,200,000 Cr Margin deposit 150,000 Cr Futures contract 1,050,000
(3) Without hedging With hedging Sales 15,500,000 16,500,000 COGS (15,000,000) (15,000,000)
Gross profit 500,000 1,500,000 Gain on futures contract 50,000 Net profit $500,000 $1,550,000
Problem 10.14 (1)
/10/x1
Dr Option contract 600,000 / Cr Cash 600,000
31/12/x1
Dr Loss in fair value of inventory 175,000 / Cr Inventory 175,000
Dr Loss in time value of option 125,000 / Cr Options contract 125,000
Dr Options contract 175,000 / Cr Gain in intrinsic value 175,000
28/2/x2
Dr Loss in fair value of inventory 575,000 / Cr Inventory 575,000
Dr Loss in time value of option 350,000 / Cr Options contract 350,000
Dr Options contract 575,000 / Cr Gain in intrinsic value 575,000
31/3/x2
Dr Loss in fair value of inventory 250,000 / Cr Inventory 250,000
Dr Loss in time value of option 125,000 / Cr Options contract 125,000
Dr Options contract 250,000 / Cr Gain in intrinsic value 250,000
Dr Cash 1,000,000 / Cr Option contract 1,000,000
Dr Cash 15,500,000 / Cr Sales 15,500,000
Dr Cost of sales 14,000,000/ Cr Inventory 14,000,000
(3) Without hedging With hedging Sales 15,500,000 15,500,000 COGS (15,000,000)
(14,000,000) Gross profit 500,000 1,500,000 Net gain on option contract 400,000 Loss on
inventory (1,000,000) Profit $500,000 $900,000
Problem 10.15
Transaction 1: Fair value hedge
Journal entries: 31 July 20x5
Dr Investment (AFS) 250,000 / Cr Cash 250,000 (Investment in AFS)
Dr Put option 3,000 / Cr Cash 3,000
30 September 20x5
Dr Loss on fair value (AFS) 30,000 / Cr Investment (AFS) 30,000
Dr Put option 25,000 / Cr Gain on put option 25,000
Dr Cash 28,000 / Cr Put option 28,000 (Close option position)
Transaction 2: (Cash flow hedge)
31 March 20x5
Dr Interest expense 900,000 / Cr Cash/bank 900,000
31 March
Dr Swap asset 666,273 / Cr FV adjustment (equity) 666,273
30 June 20x5
Dr Interest expense 1,000,000 / Cr Cash/bank 1,000,000
31 March
Dr Cash/bank 100,000 / Cr Interest expense 100,000
Dr Swap asset 477,931 / Cr FV adjustment (equity) 477,931
30 September 20x5
Dr Interest expense 1,100,000 / Cr Cash/bank 1,100,000
Dr Cash/bank 200,000 / Cr Interest expense 200,000
Dr FV adjustment (equity) 470,697 / Cr Swap asset 470,697
Transaction 3: Hedge of net investment
1 January 20x5 No entry required.
31 March 20x5
Dr Forward contract 22,400 Dr Interest component (P/L) 11,200 Cr FCTR (Equity) 33,600
30 June 20x5
Dr Forward contract 33,600 Dr Interest component (P/L) 11,200 Cr FCTR (Equity) 44,800
30 September 20x5
Dr Forward contract 29,120 Dr Interest component (P/L) 4,480 Cr FCTR (Equity) 33,600
30 September 20x5
Income statement Change in FV of AFS (30,000) Gain on put option 25 ,000 Interest expense
(2,700,000) Interest component of forward contract (26,880)
Balance sheet
Equity FV Adjustment (swap) 673,507
Assets Available-for-sale 220,000 Forward contract 85,120 Swap asset 673,507
Equity FCTR 112,000*
Problem 10.16
Convert to SGD/USD rates
Dr Loss on time value (P/L) (0.0156-0.0107)*S$1.4m 6,860
Dr Forward contract (0.7353 – 0.7299)*S$1.4m 7,560
Cr Deferred gain (OCI) (0.7246 – 0.7143)*S$1.4m 14,420
31 Dec 2010 FX loss on firm commitment
Dr Loss on firm commitment (0.7576-0.7246)*S$1.4m 46,200 / Cr Firm commitment (payable) 46,200
Dr Forward contract (0.7752-0.7353)*S$1.4m 55,860 / Cr Gain on forward contract (P/L) 55,860
Dr Equipment (0.7576*S$1.4m) 1,060,640 / Cr Equipment payable 1,060,640
Dr Deferred gain (OCI) 14,420 Dr Firm commitment (payable) 46,200 Cr Equipment 60,620
June 2011
Dr FX loss on equipment payable 89,740 / Cr Equipment payable (0.8333-0.7692)*S$1.4m 89,740
Dr Equipment payable 1,166,620 / Cr Cash (US$1.4m x 0.8333) 1,166,620
Dr Forward contract (0.8333-0.7752)*S$1.4m 81,340 / Cr Gain on forward contract (P/L) 81,340
Dr Cash (0.8333-0.7299)*S$1.4m 144,714 / Cr Forward contract 144,714
31 Dec 2011
Dr Depreciation expense (1,076,880-76,860)/10 100,002 / Cr Accumulated depreciation – Equipment
100,002
Problem 10.17 Swap interest settlement table
30 June 2010
Dr Swap Asset/Liability 50,420 / Cr Swap fair value P/L (36,536*1.38) 50,420
31 Dec 2010
Dr Cash (7,500*1.32) 9,900 / Cr Swap interest income (7,500*1.32) or (7,500*1.34) 9,900
Dr Swap fair value P/L (41,250*1.32) 54,450 / Cr Swap Asset/Liability 54,450
31 Dec 2010 30 Jun 2011
Dr Swap interest income (1200*1.2) (or 1200*1.25) 1,440 / Cr Cash 1,440
Dr Swap fair value P/L (4,162*1.2) 4,994 / Cr Swap Asset/Liability 4,994
Current assets 8,000,000
Current liabilities 6,000,000
Non-current liability 9,623,803
Share capital 10,000,000
Retained earnings 1,500,991
Reserves –equity option 875,206
(b) 30% of bonds converted:
Date Coupon Interest Effective Interest CA of bond Bond discount
30/6/x2 150,000 236,230 9,535,418 464582
30% conversion -2,860,625 -139,375
(c) Journal entries 20x2 30/6/20x2
(1) Dr Interest expense 150,000
Dr Amortization of discount 86,230
Cr Cash 150,000
Cr Unamortized bond discount 86,230
(2) Dr Capital reserves 262,562
Dr Bond payable 2,860,625
Cr Share capital 3,123,187
31/12/20x2
Dr Interest expense 105,000
Dr Amortization of discount 61,870
Cr Cash 105,000
Cr Unamortized bond discount 61,870
Problem 9.2
PV of bond = $8,687,190
Debt component 9,303,126
Equity component 1,312,810
(1) Dr Bond payable 10,000,000
Dr Bond redemption expense 457,739
Cr Unamortized discount 696,874
Cr Cash 9,760,865
(2) Dr Capital reserve 539,135
Cr Cash 539,135
[To record the repurchase of the equity component: $10,300,000 - $9,760,865]
Problem 9.3
FV at 31/12/20x0: $1,019,964
FV at 31/12/20x1: $1,086,628
FV at 31/12/20x2: $1,095,316
31/12/20x0
Dr Investment (AFS) 1,019,964
Cr Cash 1,019,964
31/12/20x1
Dr Cash 85,000
Cr Investment 3,403
Cr Interest income 81,597
Dr Investment 70,067 / Cr Deferred gain -Equity 70,067
31.12.20x2: Dr Cash 85,000 /Cr Investment 3,675 /Cr Interest income 81,325
Dr Investment 12,363 /Cr Deferred gain - Equity 12,363
Dr Cash 438,126 / Cr Investment (AFS) 438,126 (Sale of 40% of bonds: $1,095,316 x 0.4))
Dr HTM 657,190 /Cr AFS 657,190
Problem 9.4
1 October 20x4: Dr Investment (AFS) 358,400 / Cr Cash 358,400
31 December 20x4: Dr Investment (AFS) 4,600 / Cr Fair value reserves – equity 4,600
Dr Dividends receivable 12,100 /Cr Dividend income 12,100
1 March 20x5: Dr Cash 12,050 /Dr Exchange loss on dividend 50 /Cr Dividends receivable 12,100
Problem 9.5
Effective interest rate: Per half- year 1.0587% Per annum 2.1174%
31-Dec-06
Prevailing interest rate 2% per half-year
Fair value (present value): $11,510,266
Payment: 180,000
Periods: 9
Future value: 12,000,000
30-Jun-07
Prevailing interest rate 2.5% per half-year
Fair value (present value): $11,139,584
Payment: 180,000
Periods: 8
Future value :12,000,000
HTM AFS FVPL
Dr Cash 180,000 180,000 180,000
Cr Unamortized premium 48,167
Cr MRPS 48,167 48,167
Cr Interest income 131,833 131,833 131,833
Dr Fair value loss $322,515
Cr MRPS $322,515
Dr Deferred loss $322,515
Cr MRPS $322,515
Problem 9.6
Show the journal entries in Co B's books for the year ended 31 Dec 20x6.
(1) Dr Cash 12,500,000
Dr Unamortized discount on debt 553,331
Cr Debt 12,000,000
Cr Equity Options 1,053,331
(2)Dr Interest expense 171,700
Cr Cash 120,000
Cr Unamortized discount 51,700
31 Dec 20x8
Dr Equity options (50% * 1,053,331) 526,666
Dr Debt 6,000,000
Cr Unamortized discount on debt 143,480
Cr Issued share capital 6,383,186
Problem 9.7
Journal entries 1/1/20x1
Dr Cash 10,000,000
Dr Unamortized bond discount 1,622,179
Cr Bond payable 10,000,000
Cr Capital reserve - Equity 1,622,179
31/12/20x1
Dr Interest expense 200,000
Dr Amortization of bond discount 140,517
Cr Cash 200,000
Cr Unamortized bond discount 140,517
1/1/20x3
Dr Bond payable 10,000,000 /Dr Debt settlement expense (P/L) 506,708/ Cr Cash 9,458,281/Cr Unamortized discount on bond
1,048,427
Dr Equity 3,041,719 / Cr Cash 3,041,719
Problem 9.8
1 July 20x1
Dr Held-to-maturity security (Bond A) 102,673
Dr Held-to-maturity security (Bond B) 100,000
Cr Cash 202,673
30 June 20x2
Dr Cash 12,000
Cr Interest income – Bond A 7,000
Cr Interest income - Bond B 5,000
Dr Interest income 840 / Cr Held-to-maturity – Bond A 840
30 June 20x2.
Dr Cash 103,719
Cr Bond 101,833
Cr Gain on sale of bond 1,886
Dr Available for sale security (at fair value) 101,794
Cr Held-to-maturity investment 100,000
Cr Fair value reserve (equity) 1,794
[Reclassification of Bond B from HTM to AFS as a result of ‘tainting’]
Problem 9.9
31 October 20x4
Dr Investment (AFS) 10,000
Cr Cash 10,000
31 December 20x4
Dr Fair value reserves – equity 1,000
Cr Investments (AFS) 1,000
30 June 20x5
Dr Impairment loss 9,000
Cr Fair value reserve – equity 1,000
Cr Investments (AFS) 8,000
Problem 9.10
1 January 20x3
Dr Interest income 64,000 / Cr Interest receivable 64,000
Dr Impairment loss 326,749 /Cr Note receivable 326,749
31 December 20x3
Dr Cash 25,000 /Dr Note receivable 12,860 / Cr Interest income 37,860
31 December 20x4
Dr Cash 25,000
Dr Note receivable 13,889
Cr Interest income 38,889
Dr Cash 500,000
Cr Note receivable 500,000
Problem 9.11
1 Jan 2010 Purchase of convertible bonds
Dr Investment in Debt Security (2,600,000*1.4) 3,640,000
Dr Unamortized premium (75,255*1.4) 105,357
Dr Equity Options purchased (324,745*1.4) 454,643
Cr Cash (3,000,000*1.4) 4,200,000
30 Jun 2010 Coupon interest settlement
Dr Cash (39,000*1.38) 53,820
Dr Exchange loss 390
Cr Interest income (26,752*1.39) 37,185
Cr Unamortized premium (12,248*1.39) 17,025
31 Dec 2010 Coupon interest settlement
Dr Cash (39,000*1.32) 51,480
Dr Exchange loss 780
Cr Interest income (26,631*1.34) 35,686
Cr Unamortized premium (12,369*1.34) 16,574
Exchange loss on debt carrying amount
Dr Exchange loss 212,916
Cr Investment in Debt Security 212,916
Dr Exchange loss 25,840
Cr Equity options purchased 25,840
30 Jun 2011 Coupon interest settlement
Dr Cash (39,000*1.2) 46,800
Dr Exchange loss 1,950
Cr Interest income (26,507*1.25) 33,134
Cr Unamortized premium (12,493*1.25) 15,616
31 Dec 2011 Coupon interest settlement
Dr Cash (39,000*1.3) 50,700
Cr Exchange gain 2,340
Cr Interest income (26,128*1.24) 32,399
Cr Unamortized premium (12,872*1.24) 15,961
Exchange loss on debt carrying amount
Dr Exchange loss 54,081
Cr Investment in Debt Security 54,081
Exchange loss on equity option
Dr Exchange loss 6,494
Cr Equity option purchased 6,494
(2)
K’s book
1 Jan 2010
Dr Cash 3,000,000
Cr Bond issued 2,600,000
Cr Unamortized premium 75,255
Cr Capital reserve – Equity options 324,745
30 Jun 2010 Coupon interest settlement
Dr Interest expense 26,752
Dr Unamortized premium 12,248
Cr Cash 39,000
31 Dec 2010 Coupon interest settlement
Dr Interest expense 26,631
Dr Unamortized premium 12,369
Cr Cash 39,000
30 Jun 2011 Coupon interest settlement
Dr Interest expense 26,507
Dr Unamortized premium 12,493
Cr Cash 39,000
31 Dec 2011 Coupon interest settlement
Dr Interest expense 26,128
Dr Unamortized premium 12,872
Cr Cash 39,000
(3)(a)
A’s book (no conversion to equity)
30 June 2012 Coupon interest settlement
Dr Cash (39,000*1.28) 49,920
Dr Exchange loss 390
Cr Interest income (26,255*1.29) 33,869
Cr Unamortized premium (12,745*1.29) 16,441
Exchange gain on debt carrying amount
Dr Investment in Debt Security 52,258
Cr Exchange gain 52,258
Recognition of impairment loss
Dr Impairment loss 3,318,186
Cr Investment in Debt Security 3,318,186
(b)
A’s book (conversion to equity)
Dr Investment in equity security 441,274
Cr Investment in debt security 25,600
Cr Equity Options purchased (324,745*1.28) 415,674
Problem 9.12
(1) Entries in A’s book in SGD
1 Jan 2010 Purchase of convertible bonds
Dr FVOCI Debt Security (2,675,255*1.4) 3,745,357
Dr Equity Options purchased (324,745*1.4) 454,643
Cr Cash (3,000,000*1.4) 4,200,000
30 Jun 2010 Coupon interest settlement
Dr Cash (39,000*1.38) 53,820
Dr Exchange loss 390
Cr Interest income (26,752*1.39) 37,185
Cr FVOCI Debt Security (12,248*1.39) 17,025
31 Dec 2010 Coupon interest settlement
Dr Cash (39,000*1.32) 51,480
Dr Exchange loss 780
Cr Interest income (26,631*1.34) 35,686
Cr FVOCI Debt Security (12,369*1.34) 16,574
Exchange loss on debt carrying amount
Dr Exchange loss 212,916
Cr FVOCI Debt Security 212,916
Dr Deferred loss (OCI) 198,842
Cr FVOCI Debt Security 198,842
Dr Exchange loss 25,840
Cr Equity options purchased 25,840
30 Jun 2011 Coupon interest settlement
Dr Cash (39,000*1.2) 46,800
Dr Exchange loss 1,950
Cr Interest income (26,507*1.25) 33,134
Cr FVOCI Debt Security (12,493*1.25) 15,616
31 Dec 2011 Coupon interest settlement
Dr Cash (39,000*1.3) 50,700
Cr Exchange gain 2,340
Cr Interest income (26,128*1.24) 32,399
Cr FVOCI Debt Security (12,872*1.24) 15,961
Exchange loss on debt carrying amount
Dr Exchange loss 54,081
Cr FVOCI Debt Security 54,081
Recognition of FV change in OCI
Dr Deferred loss (OCI) 549,342
Cr FVOCI Debt Security 549,342
Exchange loss on equity option
Dr Exchange loss 6,494
Cr Equity option purchased 6,494
Total loss = 1,080,321
(3)(a)
A’s book (no conversion to equity)
30 June 2012 Coupon interest settlement
Dr Cash (39,000*1.28) 49,920
Dr Exchange loss 390
Cr Interest income (26,255*1.29) 33,869
Cr FVOCI Debt Security (12,745*1.29) 16,441
Exchange loss on debt carrying amount
Dr FVOCI Debt Security 53,766
Cr Exchange loss 53,766
Reclassification of deferred loss
Dr Impairment loss 748,312
Cr Deferred loss (OCI) 748,312
Recognition of impairment loss
Dr Impairment loss 2,676,225
Cr FVOCI Debt Security 2,676,225
Impairment loss in SGD (2,676,725)
(b) A’s book (conversion to equity)
Dr Investment in equity security 480,243
Cr Investment in debt security 25,600
Cr Equity Options purchased (324,745*1.4) 454,643
Problem 9.13
(1) Entries in A’s book in SGD
1 Jan 2010 Purchase of convertible bonds
Dr Trading Debt Security (2,675,255*1.4) 3,745,357
Dr Equity Options purchased (324,745*1.4) 454,643
Cr Cash (3,000,000*1.4) 4,200,000
30 Jun 2010 Coupon interest settlement
Dr Cash (39,000*1.38) 53,820
Dr Exchange loss 390
Cr Interest income (26,752*1.39) 37,185
Cr Trading Debt Security (12,248*1.39) 17,025
31 Dec 2010 Coupon interest settlement
Dr Cash (39,000*1.32) 51,480
Dr Exchange loss 780
Cr Interest income (26,631*1.34) 35,686
Cr Trading Debt Security (12,369*1.34) 16,574
Exchange loss on debt carrying amount
Dr Exchange loss 212,916
Cr Trading Debt Security 212,916
Exchange loss (212,916)
Recognition of FV change in P/L
Dr Fair value gain/loss - trading debt 198,842
Cr Trading Debt Security 198,842
Dr Exchange loss 25,840
Cr Equity options purchased 25,840
30 Jun 2011 Coupon interest settlement
Dr Cash (39,000*1.2) 46,800
Dr Exchange loss 1,950
Cr Interest income (26,507*1.25) 33,134
Cr Trading Debt Security (12,493*1.25) 15,616
31 Dec 2011 Coupon interest settlement
Dr Cash (39,000*1.3) 50,700
Cr Exchange gain 2,340
Cr Interest income (26,128*1.24) 32,399
Cr Trading Debt Security (12,872*1.24) 15,961
Exchange loss on debt carrying amount
Dr Exchange loss 54,081
Cr Trading Debt Security 54,081
Recognition of FV change in P/L
Dr Fair value gain/loss - trading debt 549,342
Cr Trading Debt Security 549,342
Exchange loss on equity option
Dr Exchange loss 6,494
Cr Equity option purchased 6,494
Total loss = 1,080,321
(3)(a) A’s book (no conversion to equity)
30 June 2012 Coupon interest settlement
Dr Cash (39,000*1.28) 49,920
Dr Exchange loss 390
Cr Interest income (26,255*1.29) 33,869
Cr Trading Debt Security (12,745*1.29) 16,441
Exchange loss on debt carrying amount
Dr Trading Debt Security 53,766
Cr Exchange loss 53,766
Recognition of fair value loss
Dr Fair value gain/loss – trading debt 2,676,225
Cr Trading Debt Security 2,676,225
(b) A’s book (conversion to equity)
Dr Investment in equity security 480,243
Cr Investment in debt security 25,600
Cr Equity Options purchased (324,745*1.4) 454,643
Problem 9.14
A’s book (reclassification from FVOCI to amortized cost)
1 Jan 2012
Reclassify accumulated deferred loss to investment in debt security
Dr Investment in debt security 748,312
Cr Deferred loss (OCI) 748,312
Reclassify unamortized premium of debt security
Dr Unamortized premium (25,527*1.3) 33,185
Cr Investment in debt security 33,185
LỘ TRÌNH TOÀN DIỆN THI TUYỂN VÀO BIG4
Road to Big4 là khóa học giúp bạn tổng hợp nhanh các kiến thức trọng tâm và kỹ năng cần thiết để thi đậu Big4
cũng như kỹ năng làm việc tại Big4, (Step 2, 3, 4 trong lộ trình ở trên). Cụ thể:
• Nội dung khóa học:
✓ ACCOUNTING (10 buổi) học full giáo trình môn F3 - Accounting ACCA, kết hợp học offline và sửa
bài online cho tất cả các chuyên đề để học viên có thể ôn tập kỹ ở nhà tùy theo tốc độ của mình. Đặc
biệt, giảng viên sẽ chia sẻ rất nhiều case study thực tế trong quá trình làm Big4, dạy cách làm Cash flow
và hợp nhất trên Excel theo phong cách Big4, so sánh VAS- IFRS để học viên có cái nhìn toàn diện về
chuẩn mực. Sau học phần này học viên tự tin thi đậu môn F3 cũng như môn CFAB – Accounting.
✓ AUDITING (7 buổi) học full giáo trình môn CFAB – Assurance - Giáo trình CFAB Assurance là 1
giáo trình cực kỳ hay và cô đọng, không quá khó như ACCA F8 và chiếm tỷ lệ lớn trong đề thi Big4
trong kỳ Intern vừa qua. Để tăng hiệu quả khóa học, giảng viên đã quay video dịch toàn bộ cuốn sách và
sửa toàn bộ bài tập để học viên chủ động trong việc học tập, xem và chuẩn bị bài ở nhà. Khi tới lớp học
viên được kiểm tra lại kiến thức và chia sẻ các tình huống, các case study thực tế trong Big4. Sau học
phần này học viên hoàn toàn tự tin để thi đậu môn CFAB Assurance.
✓ KIỂM TOÁN PHẦN HÀNH (4 buổi) học 4 phần hành cơ bản: Cash, Fixed asset, Expenses &
Prepayment - Trải nghiệm thực tế vị trí Intern tại khóa học.
✓ TAX (4 buổi) – ACCA F6: học 4 loại thuế quan trọng là CIT, PIT, VAT, FCT nhằm mở rộng cơ hội cho
các bạn apply bộ phận Tư vấn Thuế của các Big;.
✓ CV, ESSAY (1 buổi) hướng dẫn viết CV và sửa CV cho riêng từng bạn, hướng dẫn kỹ năng viết essay.
✓ GROUP INTERVIEW (2 buổi) 1 buổi sẽ thực hiện theo phong cách phỏng vấn của EY và PWC - Social
case, 1 buổi sẽ thực hiện theo phong cách của Deloitte và KPMG - Technical case.
✓ FINAL INTERVIEW (1 buổi) mô phỏng vòng phỏng vấn Final 1-1 trong Big4.
• Thời lượng: 29 buổi/ khóa
• Giảng viên: Các anh chị đã và đang làm BIG4 (vị trí Senior đến Manager, Director) giảng dạy từng
chuyên đề phù hợp. Ngoài ra, Các anh chị sẻ chia sẻ kinh nghiệm tuyển dụng, việc làm tại các nơi làm
việc
• Học phí: 5.000.000đ (Hỗ trợ đóng thành 2 đợt)
• Đối tượng: Các bạn sinh viên (Kế toán, Kiểm toán, Tài chính, Kinh tế, Ngân hàng, thậm chí là ngôn
ngữ) có mong muốn thực tập và làm việc tại Big4 đều có thể tham gia khóa học này.
ROAD TO BIG4 là gì?
Fanpage: facebook.com/acethefuture.center - Website: ace-big4.edu.vn - Hotline: 0908.216.102
Fanpage: facebook.com/acethefuture.center - Website: ace-big4.edu.vn - Hotline: 0908.216.102
UEL NÓI GÌ VỀ ACE
UEH NÓI GÌ VỀ ACE
FTU, TDTU NÓI GÌ VỀ ACE
HOA BIG4
HOA BIG4 – UEL, BUH
Đỗ Thị Thanh Hà,
Deloitte
Lương Thị Ánh Tuyết,
EY
Tháng 9 mùa thi, bận như ca sĩ chạy sô. Cũng may những ngày đó có 1 chốn dung thân,
thời gian ở ACE còn nhiều hơn ở nhà. Điều em phải bỏ ra chỉ là thời gian, nhưng điều anh
bỏ ra là những gì… Là chi phí cơ hội của nghỉ Big. Là những buổi dạy free cho em và các
bạn. Anh bảo nếu ACCA chỉ dành cho những bạn nhà giàu, vậy các bạn nhà nghèo thì
sao… và anh muốn chung tay xóa bớt ranh giới giàu nghèo bằng việc phổ cập F3, F8. Anh
sẵn sàng để dành học phí thu sau, thậm chí là free cho những bạn như em. Em nhớ hoài cảm
giác biết tin mình pass, vừa vui, vừa buồn, không biết phải diễn tả cảm giác đó thế nào…
v
CẢM NHẬN HỌC VIÊN
Thành công không phải là đích đến mà nó là cả một quá trình. May mắn thay quá trình
của em có anh Linh, chị Bích và có 1 người bạn đồng hành cùng em – Hà.
Em có được kết qủa này không thể nào quên đi sự giúp đỡ tận tình của anh. Đối với
em, anh không chỉ là người thầy mà còn là người anh, người mà em có thể chia sẻ mọi
khó khăn, trong lúc em áp lực nhất, chính những lời động viên chia sẻ từ anh tiếp thêm
động lực rất rất nhiều cho em. Em nhớ đêm em rớt De, anh đã nói với em rất nhiều,
khiến em khóc…lúc đó em chỉ nghĩ phải cố nhiều hơn nữa. Và rồi em đã làm được…
Có thể không ít người nghĩ rằng “ACE mới mở chắc chất lượng chưa đảm bảo đâu”.
Nhưng khi tôi quyết định theo học ở đây tôi càng thấy rõ ràng ACE là nơi đáng để mình
gửi gắm. Anh Linh bỏ công sức mời những người kinh nghiệm trong lĩnh vực Audit, Thuế
và cả kỹ năng phognr vấn về chia sẻ. Vì vậy không những thêm kiến thức mà chúng tôi
còn tự tin hẳn lên – đó là vũ khí quan trọng nhất để chinh phục nhà tuyển dụng. Ngoài ra
tôi muốn nhắn nhủ với đồng môn UEL-er, đây là lựa chọn tốt nhất cho các bạn. Nhiều bạn
từ UEH còn bỏ công sức xuống đây học thì huống gì mình gần như thế mà lại không.
Nguyễn Thị Hà,
Deloitte
HOA BIG4 – FTU2, TDTU
CẢM NHẬN HỌC VIÊN
Cảm ơn anh Linh và ACE rất nhiều. Không có anh Linh thì chắc em
cũng không biết Big4 là gì.
Senior thì kiến thức và kinh nghiệm thực tế khỏi bàn rồi mà khả năng
truyền đạt và giảng dạy cảu anh mấy khóa sau em học chất lượng
lắm lắm. Anh còn nhiệt tình đốc thúc rồi chỉ rồi kêu rồi cho em học
quá trời thứ để em có những trang bị tốtn hất cho đợt thi tuyển. Chắc
cả đời em may mắn lắm mới gặp được một người thầy có tâm như
anh...
Cảm ơn anh Khánh. Em thích lắm bài thuyết giảng về mindset học
tiếng anh của anh, rồi cả lý do, động lực và hoài bão của các anh chị
để tạo nên & xây dựng ACE nữa.
Trần Ngọc Duyên, EY
Hồ Xuân Thủy, PwC
Giang Yến Phương, KPMG
Anh chị ở đây rất nhiệt tình với học viên luôn. Mình như có thểm 1
mentor riêng cho nghề nghiệp và các thắc mắc chưa biết hỏi ai.
Qua đây em gửi lời cảm ơn đến anh Linh và chị Bích đã cho em
những lời khuyên cũng như những động viên em trong kỳ tuyển thực
tập sinh Kiểm toán vừa rồi ạ.
Chúc ACE có thêm nhiều khóa học chất lượng!!!
Mọi người đã dạy tận tình để giúp em có sự chuẩn bị tốt nhất về kiến
thức cũng như kỹ năng cho kỳ Big4 Internship này.
Em cảm ơn anh Linh, anh Toàn, anh Quân cùng những anh chị khác
rất nhiều.
Love you all <3
HOA BIG4 – UEH
Võ Thị Mỹ Linh,
EY
CẢM NHẬN HỌC VIÊN
Biết đến ACE đối với mình quả thật là may mắn. Tại đây mình được học đủ thứ từ F3,
F6, F8, khóa Excel cho kiểm toán đến Khóa Kiểm toán phần hành, rất hữu ích trong
quá trình thi tuyển và cả lúc đi thực tập sau này nhé. Không những vậy mình còn được
sửa CV và hướng dẫn cho cả vòng Personal Interview nữa. Đó là một sự chuẩn bị đầy
dủ, kĩ lưỡng mà mình nghĩ chắc chỉ ở ACE mới có quá.
Các anh chị ở ACE thì cực kỳ thân thiện và nhiệt tình, quan tâm tới học viên lắm luôn
<3 Tất cả những điều được học ở ACE giúp ích rất nhiều cho mình trong quá trình thi
Big4 và công việc sau này. Cảm ơn ACE thật nhiều nhé!
Nguyễn Ngọc Khánh Ngân,
EY
Mình biết đến ACE như một cái duyên hiếm có. Trước đây Big4 với mình là cái gì đó
rất xa vời, mình cũng không hề đặt muc tiêu Big4. Rồi học kỳ này mọi người ai cũng
tươm tất hành trang chuẩn bị chiến BIG…còn mình thì không có gì. Cũng chạnh lòng
chứ. ACCA học phí quá cao, thời gian lại quá gấp. Chính khoảnh khắc này ACE đã
đến với mình – tình cờ một cách kinh khủng. Một tháng chạy đua với thời gian, anh
Linh lo cho tụi mình từ A-Z, không xót vòng nào, tận tình giải đáp mọi thắc mắc.
ACE như chiếc chìa khóa thần kỳ mở lối cho mình… Cảm ơn ACE, anh Linh, cảm ơn
định mệnh đã đưa ta đến với nhau
Thái Thị Mỹ Anh,
Deloitte
ACE – Nơi cho tôi niềm tin, động lực phát triển bản thân.
Tình cờ và may mắn mình tham gia minigame tại ACE và được anh chị tận tình hướng dẫn
ôn tập để thi BIG4. Nhờ đó mà có thể pass được các vòng thi technique của các BIG.
Nếu bạn, em nào có ý định thi BIG4 thì mình chỉ muốn giới thiện các bạn về ACE. Nơi đã
hỗ trợ mình rất nhiều từ kiến thức đến đam mê, giúp mình có thêm động lực, khích lệ bản
thân mình đạt được mục tiêu.
Đặc biệt cảm ơn anh Linh luôn tạo điều kiện cho tụi em có thể hoàn thiện đầy đủ kỹ năng
để thi BIG.

More Related Content

What's hot

Các công cụ mô tả HTTT kế toán
Các công cụ mô tả HTTT kế toánCác công cụ mô tả HTTT kế toán
Các công cụ mô tả HTTT kế toánleemindinh
 
Đề tài : XÁC LẬP MỨC TRỌNG YẾU VÀ ĐÁNH GIÁ RỦI RO KIỂM TOÁN TRONG GIAI ĐOẠN ...
Đề tài :  XÁC LẬP MỨC TRỌNG YẾU VÀ ĐÁNH GIÁ RỦI RO KIỂM TOÁN TRONG GIAI ĐOẠN ...Đề tài :  XÁC LẬP MỨC TRỌNG YẾU VÀ ĐÁNH GIÁ RỦI RO KIỂM TOÁN TRONG GIAI ĐOẠN ...
Đề tài : XÁC LẬP MỨC TRỌNG YẾU VÀ ĐÁNH GIÁ RỦI RO KIỂM TOÁN TRONG GIAI ĐOẠN ...Nguyễn Công Huy
 
Bài tập kế toán tài chính có lời giải đáp án
Bài tập kế toán tài chính có lời giải đáp ánBài tập kế toán tài chính có lời giải đáp án
Bài tập kế toán tài chính có lời giải đáp ánÁc Quỷ Lộng Hành
 
Kế toán quản trị - Các phương pháp xác định chi phí trong doanh nghiệp sản xu...
Kế toán quản trị - Các phương pháp xác định chi phí trong doanh nghiệp sản xu...Kế toán quản trị - Các phương pháp xác định chi phí trong doanh nghiệp sản xu...
Kế toán quản trị - Các phương pháp xác định chi phí trong doanh nghiệp sản xu...AskSock Ngô Quang Đạo
 
Chu tr nh chi phí
Chu tr nh chi phíChu tr nh chi phí
Chu tr nh chi phíxuan2803
 
9 dạng bài tập định khoản kế toán
9 dạng bài tập định khoản kế toán9 dạng bài tập định khoản kế toán
9 dạng bài tập định khoản kế toánLớp kế toán trưởng
 
Bài tập nghiệp vụ kế toán ngân hàng có lời giải
Bài tập nghiệp vụ kế toán ngân hàng có lời giải Bài tập nghiệp vụ kế toán ngân hàng có lời giải
Bài tập nghiệp vụ kế toán ngân hàng có lời giải Học kế toán thuế
 
Kiểm toán doanh thu
Kiểm toán doanh thuKiểm toán doanh thu
Kiểm toán doanh thuSnow Ball
 
Bài tập kế toán tài chính có lời giải
Bài tập kế toán tài chính có lời giảiBài tập kế toán tài chính có lời giải
Bài tập kế toán tài chính có lời giảiNguyen Minh Chung Neu
 
Bt kiểm toán tài chính
Bt kiểm toán tài chínhBt kiểm toán tài chính
Bt kiểm toán tài chínhChris Christy
 
LUẬN VĂN TỐT NGHIỆP ĐÁNH GIÁ HỆ THỐNG THÔNG TIN KẾ TOÁN TRONG MÔI TRƯỜNG ỨNG ...
LUẬN VĂN TỐT NGHIỆP ĐÁNH GIÁ HỆ THỐNG THÔNG TIN KẾ TOÁN TRONG MÔI TRƯỜNG ỨNG ...LUẬN VĂN TỐT NGHIỆP ĐÁNH GIÁ HỆ THỐNG THÔNG TIN KẾ TOÁN TRONG MÔI TRƯỜNG ỨNG ...
LUẬN VĂN TỐT NGHIỆP ĐÁNH GIÁ HỆ THỐNG THÔNG TIN KẾ TOÁN TRONG MÔI TRƯỜNG ỨNG ...Nguyễn Công Huy
 
Bài tập định khoản kế toán có lời giải - đáp án
Bài tập định khoản kế toán có lời giải - đáp ánBài tập định khoản kế toán có lời giải - đáp án
Bài tập định khoản kế toán có lời giải - đáp ánÁc Quỷ Lộng Hành
 
Reply97 0856 (bai tap ke toan quan tri)
Reply97 0856 (bai tap ke toan quan tri)Reply97 0856 (bai tap ke toan quan tri)
Reply97 0856 (bai tap ke toan quan tri)caotoc72
 

What's hot (20)

Các công cụ mô tả HTTT kế toán
Các công cụ mô tả HTTT kế toánCác công cụ mô tả HTTT kế toán
Các công cụ mô tả HTTT kế toán
 
Đề tài : XÁC LẬP MỨC TRỌNG YẾU VÀ ĐÁNH GIÁ RỦI RO KIỂM TOÁN TRONG GIAI ĐOẠN ...
Đề tài :  XÁC LẬP MỨC TRỌNG YẾU VÀ ĐÁNH GIÁ RỦI RO KIỂM TOÁN TRONG GIAI ĐOẠN ...Đề tài :  XÁC LẬP MỨC TRỌNG YẾU VÀ ĐÁNH GIÁ RỦI RO KIỂM TOÁN TRONG GIAI ĐOẠN ...
Đề tài : XÁC LẬP MỨC TRỌNG YẾU VÀ ĐÁNH GIÁ RỦI RO KIỂM TOÁN TRONG GIAI ĐOẠN ...
 
Bài tập kế toán tài chính có lời giải đáp án
Bài tập kế toán tài chính có lời giải đáp ánBài tập kế toán tài chính có lời giải đáp án
Bài tập kế toán tài chính có lời giải đáp án
 
Bài tập hệ thống thông tin kế toán
Bài tập hệ thống thông tin kế toánBài tập hệ thống thông tin kế toán
Bài tập hệ thống thông tin kế toán
 
Kế toán quản trị - Các phương pháp xác định chi phí trong doanh nghiệp sản xu...
Kế toán quản trị - Các phương pháp xác định chi phí trong doanh nghiệp sản xu...Kế toán quản trị - Các phương pháp xác định chi phí trong doanh nghiệp sản xu...
Kế toán quản trị - Các phương pháp xác định chi phí trong doanh nghiệp sản xu...
 
Chu tr nh chi phí
Chu tr nh chi phíChu tr nh chi phí
Chu tr nh chi phí
 
Đề tài: 23 lưu đồ quy trình kế toán thường gặp, HAY
Đề tài: 23 lưu đồ quy trình kế toán thường gặp, HAYĐề tài: 23 lưu đồ quy trình kế toán thường gặp, HAY
Đề tài: 23 lưu đồ quy trình kế toán thường gặp, HAY
 
9 dạng bài tập định khoản kế toán
9 dạng bài tập định khoản kế toán9 dạng bài tập định khoản kế toán
9 dạng bài tập định khoản kế toán
 
Đề tài: Quy trình kiểm toán khoản mục nợ phải thu khách hàng, 9đ
Đề tài: Quy trình kiểm toán khoản mục nợ phải thu khách hàng, 9đĐề tài: Quy trình kiểm toán khoản mục nợ phải thu khách hàng, 9đ
Đề tài: Quy trình kiểm toán khoản mục nợ phải thu khách hàng, 9đ
 
Bài tập nghiệp vụ kế toán ngân hàng có lời giải
Bài tập nghiệp vụ kế toán ngân hàng có lời giải Bài tập nghiệp vụ kế toán ngân hàng có lời giải
Bài tập nghiệp vụ kế toán ngân hàng có lời giải
 
Kiểm toán doanh thu
Kiểm toán doanh thuKiểm toán doanh thu
Kiểm toán doanh thu
 
Bài tập kế toán tài chính có lời giải
Bài tập kế toán tài chính có lời giảiBài tập kế toán tài chính có lời giải
Bài tập kế toán tài chính có lời giải
 
Lập báo cáo lưu chuyển tiền tệ
Lập báo cáo lưu chuyển tiền tệLập báo cáo lưu chuyển tiền tệ
Lập báo cáo lưu chuyển tiền tệ
 
Bt kiểm toán tài chính
Bt kiểm toán tài chínhBt kiểm toán tài chính
Bt kiểm toán tài chính
 
LUẬN VĂN TỐT NGHIỆP ĐÁNH GIÁ HỆ THỐNG THÔNG TIN KẾ TOÁN TRONG MÔI TRƯỜNG ỨNG ...
LUẬN VĂN TỐT NGHIỆP ĐÁNH GIÁ HỆ THỐNG THÔNG TIN KẾ TOÁN TRONG MÔI TRƯỜNG ỨNG ...LUẬN VĂN TỐT NGHIỆP ĐÁNH GIÁ HỆ THỐNG THÔNG TIN KẾ TOÁN TRONG MÔI TRƯỜNG ỨNG ...
LUẬN VĂN TỐT NGHIỆP ĐÁNH GIÁ HỆ THỐNG THÔNG TIN KẾ TOÁN TRONG MÔI TRƯỜNG ỨNG ...
 
Bài tập kế toán chi phí và lời giải
Bài tập kế toán chi phí và lời giảiBài tập kế toán chi phí và lời giải
Bài tập kế toán chi phí và lời giải
 
Bài tập định khoản kế toán có lời giải - đáp án
Bài tập định khoản kế toán có lời giải - đáp ánBài tập định khoản kế toán có lời giải - đáp án
Bài tập định khoản kế toán có lời giải - đáp án
 
Reply97 0856 (bai tap ke toan quan tri)
Reply97 0856 (bai tap ke toan quan tri)Reply97 0856 (bai tap ke toan quan tri)
Reply97 0856 (bai tap ke toan quan tri)
 
Đề thi kế toán hành chính sự nghiệp có đáp an
Đề thi kế toán hành chính sự nghiệp có đáp anĐề thi kế toán hành chính sự nghiệp có đáp an
Đề thi kế toán hành chính sự nghiệp có đáp an
 
Giáo trình: Kế toán tài chính 1, HOT
Giáo trình: Kế toán tài chính 1, HOTGiáo trình: Kế toán tài chính 1, HOT
Giáo trình: Kế toán tài chính 1, HOT
 

Similar to Dap an ke toan quoc te 2 ueh

leverage chapter problem solution
leverage chapter problem solutionleverage chapter problem solution
leverage chapter problem solutionmianmohsinmumtazshb
 
working capital ch solution financial management ....mohsin mumtaz
working capital ch solution financial management ....mohsin mumtazworking capital ch solution financial management ....mohsin mumtaz
working capital ch solution financial management ....mohsin mumtazmianmohsinmumtazshb
 
Analyzing project cash flow/absor marantika/ardan cahya w/kyo larely j p/risw...
Analyzing project cash flow/absor marantika/ardan cahya w/kyo larely j p/risw...Analyzing project cash flow/absor marantika/ardan cahya w/kyo larely j p/risw...
Analyzing project cash flow/absor marantika/ardan cahya w/kyo larely j p/risw...ArdanCahyaWidayat
 
Week five exercise_assignment_b
Week five exercise_assignment_bWeek five exercise_assignment_b
Week five exercise_assignment_bHafeez Abdullah
 
CPT Company Accounts-Revision MCQs
CPT Company Accounts-Revision MCQsCPT Company Accounts-Revision MCQs
CPT Company Accounts-Revision MCQsVXplain
 
Tutorial 4 eps_answer
Tutorial 4 eps_answerTutorial 4 eps_answer
Tutorial 4 eps_answerkim rae KI
 
Maths. topic 2,3,4,5
Maths. topic 2,3,4,5Maths. topic 2,3,4,5
Maths. topic 2,3,4,5emailtoshahed
 
Quanta Services Investor Deck Nov/Dec 2019
Quanta Services Investor Deck Nov/Dec 2019Quanta Services Investor Deck Nov/Dec 2019
Quanta Services Investor Deck Nov/Dec 2019QuantaIR
 
EContent_3_2024_02_27_21_27_52_ComparativeCommonsizeTrendexamplespdf.pdf
EContent_3_2024_02_27_21_27_52_ComparativeCommonsizeTrendexamplespdf.pdfEContent_3_2024_02_27_21_27_52_ComparativeCommonsizeTrendexamplespdf.pdf
EContent_3_2024_02_27_21_27_52_ComparativeCommonsizeTrendexamplespdf.pdfstutikhandhadiya21
 
Assignment 08Accounting for ManagersDirections Unless otherwis.docx
Assignment 08Accounting for ManagersDirections Unless otherwis.docxAssignment 08Accounting for ManagersDirections Unless otherwis.docx
Assignment 08Accounting for ManagersDirections Unless otherwis.docxfredharris32
 

Similar to Dap an ke toan quoc te 2 ueh (20)

Chapter 12
Chapter 12Chapter 12
Chapter 12
 
leverage chapter problem solution
leverage chapter problem solutionleverage chapter problem solution
leverage chapter problem solution
 
Chapter 17
Chapter 17Chapter 17
Chapter 17
 
working capital ch solution financial management ....mohsin mumtaz
working capital ch solution financial management ....mohsin mumtazworking capital ch solution financial management ....mohsin mumtaz
working capital ch solution financial management ....mohsin mumtaz
 
Assigment 1
Assigment 1Assigment 1
Assigment 1
 
Analyzing project cash flow/absor marantika/ardan cahya w/kyo larely j p/risw...
Analyzing project cash flow/absor marantika/ardan cahya w/kyo larely j p/risw...Analyzing project cash flow/absor marantika/ardan cahya w/kyo larely j p/risw...
Analyzing project cash flow/absor marantika/ardan cahya w/kyo larely j p/risw...
 
Chapter 14
Chapter 14Chapter 14
Chapter 14
 
Capital budgeting
Capital budgetingCapital budgeting
Capital budgeting
 
Account asst
Account asstAccount asst
Account asst
 
Week five exercise_assignment_b
Week five exercise_assignment_bWeek five exercise_assignment_b
Week five exercise_assignment_b
 
CPT Company Accounts-Revision MCQs
CPT Company Accounts-Revision MCQsCPT Company Accounts-Revision MCQs
CPT Company Accounts-Revision MCQs
 
Tutorial 4 eps_answer
Tutorial 4 eps_answerTutorial 4 eps_answer
Tutorial 4 eps_answer
 
Maths. topic 2,3,4,5
Maths. topic 2,3,4,5Maths. topic 2,3,4,5
Maths. topic 2,3,4,5
 
Quanta Services Investor Deck Nov/Dec 2019
Quanta Services Investor Deck Nov/Dec 2019Quanta Services Investor Deck Nov/Dec 2019
Quanta Services Investor Deck Nov/Dec 2019
 
Text solu2
Text solu2Text solu2
Text solu2
 
EContent_3_2024_02_27_21_27_52_ComparativeCommonsizeTrendexamplespdf.pdf
EContent_3_2024_02_27_21_27_52_ComparativeCommonsizeTrendexamplespdf.pdfEContent_3_2024_02_27_21_27_52_ComparativeCommonsizeTrendexamplespdf.pdf
EContent_3_2024_02_27_21_27_52_ComparativeCommonsizeTrendexamplespdf.pdf
 
Solution quiz-pararel
Solution quiz-pararelSolution quiz-pararel
Solution quiz-pararel
 
Chapter 15
Chapter 15Chapter 15
Chapter 15
 
Assignment 08Accounting for ManagersDirections Unless otherwis.docx
Assignment 08Accounting for ManagersDirections Unless otherwis.docxAssignment 08Accounting for ManagersDirections Unless otherwis.docx
Assignment 08Accounting for ManagersDirections Unless otherwis.docx
 
Ch.11
Ch.11Ch.11
Ch.11
 

Recently uploaded

TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...ssifa0344
 
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur EscortsHigh Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escortsranjana rawat
 
00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptxFinTech Belgium
 
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...ranjana rawat
 
The Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdfThe Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdfGale Pooley
 
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...Call Girls in Nagpur High Profile
 
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home Delivery
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home DeliveryPooja 9892124323 : Call Girl in Juhu Escorts Service Free Home Delivery
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home DeliveryPooja Nehwal
 
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )Pooja Nehwal
 
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...ssifa0344
 
The Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdfThe Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdfGale Pooley
 
Stock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdfStock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdfMichael Silva
 
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur EscortsCall Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escortsranjana rawat
 
The Economic History of the U.S. Lecture 26.pdf
The Economic History of the U.S. Lecture 26.pdfThe Economic History of the U.S. Lecture 26.pdf
The Economic History of the U.S. Lecture 26.pdfGale Pooley
 
The Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdfThe Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdfGale Pooley
 
Instant Issue Debit Cards - High School Spirit
Instant Issue Debit Cards - High School SpiritInstant Issue Debit Cards - High School Spirit
Instant Issue Debit Cards - High School Spiritegoetzinger
 
The Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdfThe Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdfGale Pooley
 
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure serviceWhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure servicePooja Nehwal
 
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptxFinTech Belgium
 
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure serviceCall US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure servicePooja Nehwal
 
Dividend Policy and Dividend Decision Theories.pptx
Dividend Policy and Dividend Decision Theories.pptxDividend Policy and Dividend Decision Theories.pptx
Dividend Policy and Dividend Decision Theories.pptxanshikagoel52
 

Recently uploaded (20)

TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
 
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur EscortsHigh Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
 
00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx
 
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
 
The Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdfThe Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdf
 
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...
 
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home Delivery
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home DeliveryPooja 9892124323 : Call Girl in Juhu Escorts Service Free Home Delivery
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home Delivery
 
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
 
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
 
The Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdfThe Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdf
 
Stock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdfStock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdf
 
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur EscortsCall Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
 
The Economic History of the U.S. Lecture 26.pdf
The Economic History of the U.S. Lecture 26.pdfThe Economic History of the U.S. Lecture 26.pdf
The Economic History of the U.S. Lecture 26.pdf
 
The Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdfThe Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdf
 
Instant Issue Debit Cards - High School Spirit
Instant Issue Debit Cards - High School SpiritInstant Issue Debit Cards - High School Spirit
Instant Issue Debit Cards - High School Spirit
 
The Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdfThe Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdf
 
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure serviceWhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure service
 
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
 
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure serviceCall US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
 
Dividend Policy and Dividend Decision Theories.pptx
Dividend Policy and Dividend Decision Theories.pptxDividend Policy and Dividend Decision Theories.pptx
Dividend Policy and Dividend Decision Theories.pptx
 

Dap an ke toan quoc te 2 ueh

  • 1. Problem 9.1 Debt component: $9,124,794 equity component: $ 875,206 Retained earnings (unadjusted) 2,000,000 Less amortized bond discount: 20x0 (158,193) 20x1 (166,202) 20x2 (174,616*) ---------------------- 1,500,991 Balance sheet (adjusted) As at 31.12.20x2 Problem 12.1 Fixed asset: taxable temporary diff (TTD): 910,000; 820,000; 730,000 Development expenditures: TTD: 600,000; 600,000; 400,000  Ignored (under IAS 12.15) Provision: DTD: 60,000; 75,000; 90,000 Interest: 0; 0 0 Taxable income: 600,000 & 2,267,000 Tax rate: 22% & 20% Current tax payable: 132,000 & 453,400 Defferal tax liablity: 95,700 & -189,500 Problem 11.2 Tax rate: 24% Current tax payable: 587,784 Ignored: Non qualigying intangible asset DTL: 5,760
  • 2. Poblem 11.3 Tax rate: 24% Taxable income: -1,050,900 Current tax payable: 0 DTA: lower of the tax loss and net TTD: 32,160 Dr Deferred tax asset: 32,160 Cr Deferred tax liablity: 5,760 Cr tax expnese: 26,400 Problem 11.4 Tax rate: 25% & 20% Current tax: 227,825 & 173,880 DTL (1/1/X2): 38,000 (25%) DTL (31/12/x2): 22,250 (25%)  Adjust: 15,750 Dr Tax expense: 212, 075 & 171,830 Dr DTL: 15,750 & 2,050 Cr Tax payable: 227,825 & 173,880 Problem 11.5 Taxable imcome: 897,000 & 674,000 Tax rate: 20% & 22% Current tax payalbe: 179,400 & 148,280 DTL (31/12/x0): -46,800 (18%) DTL (31/12/x1): -15,400 (20%) DTL (31/12/x1): 17,380 Dr Tax expense: 210,800 DR DTL: -31,400 Cr Tax payable: 179,400 Problem 11.6 Tax loss: -676,000 Tax rate: 22% Current tax payable: 0 Tax Loss carryforward: -148,720 TTD: 17,380 Dr Deferred tax asset: 17,380
  • 3. Dr Tax expense: 15,400 Cr DTL: 32,780 Problem 11.7 DTLL 58,000 (20%) & 57,200 (22%) Part (2) Dr Tax expense: 173,440 Dr DTL: 800 C tax payable: 174,240 Part (3): Dr DTL: 800 DR DTA: 57,200 Cr Tax credit (negative tax expense): 58,000 Problem 11,8 Ignored: development costs Taxable income: 590,000 x20%  Tax payable: 118,000 TTD: 1,030,000 DTD: 90,000  DTL: 188,000 (31/12/x3) (tax rate: 20%)  DTL 31/12/x2: 121,000 (22%)  Dr tax expense: 185,000 Cr tax payable 118,000 Cr DTL: 67,000 Problem 11.9 Taxable income: 1,246,000 TTD: 64,000 & 128,000  Diff of TTD = 64,000 DTL (31/12/x0): 11250 (18%) DTL (31/12/x1): 21,760 (17%) Change in DTL: 64,000 -11,520 – 21,760 = 10,240 Problem 11.10 Dr Tax expense: 800,000 & 400,000 Cr Current tax liablity: 800,000 & 400,000 TTD: 4,000,000 & 2,000,000 ĐÁP ÁN IAS 33
  • 4. PROBLEMS Problem 12.1 Basic earnings per share (20x5) = 27.38 cents Diluted earnings per share = 25.17 cents (2) Basic earnings per share (20x4) = 6.65 cents *$5,000,000 x 0.048 Diluted earnings per share (20x4) = 33.71 cents Basic EPS (20x4 comparative) = 24.43 cents Diluted EPS (20x4 comparative) = 33.71 cents x 2/3 = 22.47 cents Problem 12.2 Basic earnings per share (20x3) = 33.33 cents Diluted earnings per share = $5,399,123/20,187,500 = 26.74 cents Problem 12.3 (Note: It is assumed that the ordinary share has a par value of $1 per share and the convertible preference shares have a par value of $5. Capital structure refers only to the share capital and long-term debt; it is differentiated from equity structure which includes retained earnings and capital reserves.) (2) Calculation of basic earnings per share Basic EPS = EPS (20x3) = $12,480,000/26,875,000 = 46.44 cents Earnings per share (20x4) = $13,380,000/63,000,000 = 21.24 cents Comparative 20x3 earnings per share in 20x4 financial statements: Net profit/adjusted weighted average no. Of shares = $12,480,000/(26,875,000 x 2) = 23.22 cents Problem 12.4 Calculation of basic earnings per share: Basic earnings per share = $7,184,000/20,000,000 = 35.92 cents Diluted earnings per share = $8,000,000/22,566,667 = 35.45 cents Test of anti-dilution for convertible preference shares : Incremental earnings per share = $816,000/2,400,000 = 34 cents. Problem 12.5 Basic earnings per share (20x1 – first half) Basic EPS (first half) = $6,520,000/30,000,000 = 21.73 cents Basic earnings per share (20x1 – second half) Profit from continuing operations ($2,720,000/36,250,000) = 7.5 cents Loss from discontinued operations (-$1,500,000/36,250,000) = (4.14) cents Basic EPS (20x1 – full year) Basic EPS (full year): Profit from continuing operations ($9,240,000/33,125,000) = 27.89 cents Loss from discontinued operations (-$1,500,000/33,125,000) = (4.53) cents Diluted earnings per share (20x1 – first half) Diluted EPS (first half) = $7,000,000/36,348,837 = 19.26 cents
  • 5. Diluted earnings per share (20x1 – second half) Diluted EPS (second half): Profit from continuing operations ($2,800,000/37,852,837) (cents) = 7.40 Loss from discontinued operations (-$1,500,000/37,852,837) (cents) = (3.96) Diluted earnings per share (20x1 – full year) Diluted earnings per share (20x1): Profit from continuing operations ($9,800,000/37,159,421) = 26.37 cents Loss from discontinued operations (-$1,500,000/37,159,421) = (4.04) cents Profit 22.33 cents Problem 12.6 Basic EPS Basic EPS (continuing operation) = 2,560,000/25,000,000 = 10.24 cents Basic EPS (discontinued operation) = -$3,000,000/ 25,000,000 = -12 cents Net Loss = [-$200,000 – $240,000]/25,000,000 = - 1.76 cents Calculation of diluted EPS (20x3) Diluted earnings per share (continuing operation) = $2,953,916/30,875,000 = 9.57 cents Diluted earnings per share (discontinued operation) = -$3,000,000/30,875,000 = -9.72 cents Diluted earnings per share (net) = ($2,953,916 - $3,000,000)/30,875,000 = -0.15 cents Note: Although the potential ordinary shares are antidilutive (as they reduce the net loss per share) diluted earnings per share is reported for all three components because the control number is profit from continuing operation. Earnings per share – 20x4 Basic EPS (20x4) = $3,496,176/ 39,850,000 = 8.77 cents Diluted earnings per share 20x4 Diluted EPS (20x4) = 8.55 cents (convertible preference shares are antidilutive) (2) 20x3’s comparative earnings per share in 20x4’s financial statements: Basic EPS (adjusted for bonus element in rights issue) Basic EPS (continuing operation) = 2,560,000/(25,000,000 x 2/1.7) = 8.7 cents Basic EPS (discontinued operation) = -$3,000,000/ (25,000,000 x 2/1.7) = -10.2 cents Net Loss = [-$200,000 – $240,000]/(25,000,000 x 2/1.7) = - 1.50 cents Comparative diluted earnings per share : Continuing operation = $2,953,916/(30,875,000 x 2/1.7) = 8.13 cents Discontinued operation = -$3,000,000/(30,875,000 x 2/1.7) = -8.26 cents
  • 6. Diluted loss per share (net) = -0.13 cents Problem 12.7 Basic EPS for 20x2 Increase in Add bonus Cumulative Period Basic EPS for 20x2 $0.5871 Diluted EPS for 20x2 = $0.3573 Problem 12.8 Basic EPS for 20X2 Increase in Add shares Cumulative Period Basic EPS for 20x2 = $1.4529 Ranking by EPIS (EPIS) EPIS (1) Stock Options 0.00 Most dilutive (2) Convertible Bonds 0.040 (3) Convertible Preference Shares 0.0600 Least dilutive Basic EPS 1.452891 Reported DEPS (20X2) 0.810624 Problem 12.9 20x1 (Part 1 and 2) Restated 20x1 (Part 3) 20x2 Basic EPS 3.49 (Note 1) 1.74 (Note 3) 1.452891 Diluted EPS 3.11 (Note 2) 1.56 (Note 4) 0.810624 Note 1: Basic EPS (20x1) = $6,970,000/2,000,000 = $3.49 Note 2: Diluted EPS (20x1) = $7,000,000 / (2,000,000 + 1,000,000 x ½ x 1/2) = $7,000,000/2,250,000 = $3.11 2 preference shares were convertible to one ordinary share during 20x1. Hence, 1,000,000 convertible preference shares are convertible to 500,000 ordinary shares. Since the convertible preference shares were issued on 1 July 20x1, the assumed converted shares are multiplied by ½. After the share split, the exchange ratio was one to one. Note 3: $3.49/2 = $1.74 (retrospective adjustment for share split) Note 4: $3.11/2 = $1.56 (retrospective adjustment for share split) Advanced Financial Accounting (Tan, Lim and Kuah) Solutions to Chapter 12 26 2016 © All rights reserved, McGraw-Hill Education (Asia) Strictly For Instructors Use Only No Further Distribution or Reproduction Permitted Part 4 Sapphire Ltd has fallen in profitability when the 20x2 EPS figures are compared with the restated comparatives. The comparison should be made against the restated comparatives and not the previously reported EPS figures. The share splits resulted in new shares issued without consideration. Even though the profit figures have remained stable, the relative performance on a per share basis has deteriorated. P12.10 Calculate weighted average number of ordinary shares Time-weighting Number of shares Shares in issue 2,000,000 Less: Treasury shares (500,000) x 12/12
  • 7. (500,000) 1,500,000 Shares repurchased on 31 March 20x6 (50,000)x 9/12 (37,500) Shares repurchased on 30 September 20x6 (60,000)x 3/12 (15,000) Weighted average number of shares 1,447,500 Calculate basic earnings per share Basic EPS = Profit attributable to ordinary shareholders Weighted average number of ordinary shares = 6,500,000 =4.49 1,447,500 EXERCISES Exercise 13.3 31 May 20x6 Dr Remuneration expense 76,667 Cr Share options reserve 76,667 (Recognition remuneration expense : 100,000 options x $2.30 - $153,333) (2) 1 June 20x6 Dr Cash 300,000 Cr Share option reserves 230,000 Cr Share capital 530,000 (Record exercise of share options by chief executive officer and increase in share capital) Exercise 13.4 31 May 20x2 Dr IPO expense 416,667 Cr Equity reserve 416,667 (Record receipt of services under an equity-settled share-based payment arrangement: $500,000 - $83,333) Dr Equity reserve 500,000 Cr Share capital 500,000 (Transfer of equity reserve to share capital as IPO successfully launched) PROBLEMS Problem 13.1 31 December 20x3 Dr Remuneration expense 460,000 Cr Share option – reserve 460,000 (Record share option expense for 20x3) Problem 13.2 Under Scenario 1 (Employees chose cash alternative): 31 December 20x3 Dr Liability 500,000 Cr Cash 500,000 (Settlement of liability under share-based compensation plan) Under Scenario 2 (Employees chose equity alternative): 31 December 20x3 Dr Liability 500,000 Dr Share option reserves (equity) 8,000 Cr Share capital 508,000 (Settlement of liability under share-based compensation plan by issue of shares) Problem 13.3 This is an equity-settled share-based payment transaction which should be measured based on the fair
  • 8. value of the equity instruments granted. However, in rare cases such as this, where the entity is unable to estimate reliably that fair value at the specified measurement date (e.g. grant date, for transactions with employees), IFRS 2:24 requires the entity to measure the transaction using an intrinsic value measurement method. 31 December 20x5 Dr Remuneration expense 5,000 Cr Share option reserve – equity 5,000 (Record share-based payment expense for 20x5) Dr Cash (100,000 x 0.85) 85,000 Dr Share option reserve – equity 40,000 (100/300 x 105,000 + 5,000) Cr Share capital 125,000 (Record exercise of 100,000 options at end of 20x5) Problem 13.4 Summary: Total expense over vesting period = $280,000 Allocated between: Equity $ 30,000 Liability $250,000 $280,000 Problem 13.5 31 December 20x2 Dr Remuneration expense 333,333 Cr Share option reserve – equity 333,333 (Record remuneration expense for 20x2.) 31 December 20x3 No journal entry is recorded as remuneration expense is nil. Problem 13.6 31 December 20x2 Dr Remuneration expense 3,560,000 Cr Share option reserve – equity 3,560,000 (Record remuneration expense for 20x.) Problem 13.7 1 January 20x4 Dr Share option reserve – equity 2,000,000 Dr Cash (100,000 x 10 x 2) 2,000,000 Cr Share capital 4,000,000 (Record exercise of options) Problem 13.8 31 December 20x4 Dr Liability 474,000 Cr Remuneration expense 84,000 Cr Cash 390,000 (Record writing back of remuneration expense and settlement of liability on exercise
  • 9. of options) EXERCISES Exercise 10.1 (b) Exercise 10.2 (d). Exercise 10.3 (a). Exercise 10.4 (c). Exercise 10.5 (b).. Exercise 10.6 (c) . Exercise 10.7 (c). Exercise 10.8 (d). Exercise 10.9 (a). Exercise 10.10 (b). Exercise 10.11 (c). PROBLEMS Problem 10.1 (1) = 0.95 The hedge is effective as the delta ratio is within the 0.8 and 1.25 range. (2) Journal entries 1 November 20x5 Dr Margin deposit 330,000 Cr Cash 330,000 31 December 20x5 Dr Futures contract 110,000 Cr Gain on futures contract 110,000 Dr Loss on inventory 100,000 Cr Inventory 100,000 31 January 20x6 Dr Loss on futures contract 190,000 Cr Futures contract 190,000 Dr Inventory 200,000 Cr Gain on inventory 200,000 [To record gain in fair value of inventory Dr Cash 250,000
  • 10. Dr Futures contract 80,000 Cr Margin deposit 330,000 Problem 10.2 (1) 31 Mar 30 April 31 May Notional amount 100,000 100,000 100,000 Spot price of oil $42 $45 $44 Strike price $40 $40 $40 Premium/unit $3 $6 $4 Fair value of option $300,000 $600,000 $400,000 Intrinsic value $200,000 $500,000 $400,000 Time value $100,000 $100,000 $0 (2) 1 March 20x3 Dr Call option 200,000 /Cr Cash 200,000 31 March 20x3 Dr Call option 200,000 / Cr Hedging reserves – equity 200,000 Dr Loss on time value 100,000 / Cr Call option 100,000 3 April 20x3 Dr Call option 300,000 /Cr Hedging reserves – equity 300,000 31 May 20x3 Dr Hedging reserves – equity 100,000 / Cr Call option 100,000 Dr Loss on time value 100,000 / Cr Call option 100,000 Dr Purchase of jet fuel oil/inventory 4,400,000 / Cr Cash 4,400,000 Dr Hedging reserves – equity 400,000 / Cr Purchase of jet fuel oil/inventory 400,000 (Adjust effective portion of the hedge against cost of inventory) Dr Cash 400,000 Cr Call option 400,000 ( Close position on call option) Problem 10.3 Journal entries for hedged item Journal entries for hedging instrument 30.11.20x1 No journal entry is required to record the firm commitment 30.11.20x1 Dr Put option 500 Cr Cash 500 [Purchase of put option] 30.6.20x2 Dr Loss on firm Commitment (P/L) 500 Cr Firm commitment 500 [To record loss in fair value of firm commitment]
  • 11. 30.6.20x2 Dr Put Option 500 Cr Gain on put option (P/L) 500 Dr Loss on put option (P/L) 300 / Cr Put Option 300 31.7.20x2 Dr Loss on firm Commitment (P/L) 500 / Cr Firm commitment 500 Dr. Investment 5,000/ Cr Cash 5,000 Dr. Firm commitment 1,000/ Cr. Investment 1,000 Dr Cash 4,000/ Cr Investment 4,000 31.7.20x2 Dr Put option 500/ Cr Gain on put option 500 Dr Loss on put option 200/ Cr Put option 200 Dr Cash 1,000/ Cr Put option 1,000 Problem 10.4 (1) The premium on the put option on 28 February 20x4 is $0.07 per FC. The fair value of put option, intrinsic value and time value are as follows: 01/03/20x3 500,000 0.045 22,500 22,500 - 01/06/20x3 500,000 0.055 27,500 17,500 10,000 31/12/20x3 500,000 0.06 30,000 5,000 25,000 28/02/20x4 500,000 0.07 35,000 - 35,000 (2) Journal entries 1 March 20x3 Dr Put option 22,500 / Cr Cash/bank 22,500 1 June 20x3 Dr Put option 5,000 Dr Loss in time value 5,000 Cr Hedging reserve – equity 10,000 31 December 20x3 Dr Put option 2,500 / Cr Gain on put option 2,500 Dr Loss on firm commitment 15,000 / Cr Firm commitment 15,000 Dr Accounts receivable 850,000 / Cr Sales 850,000 Dr Hedging reserve – equity 10,000 Dr Firm commitment 15,000 Cr Sales 25,000 28 February 20x4 Dr Put option 5,000 / Cr Gain on put option 5,000 Dr Loss on account receivable 10,000 / Cr Accounts receivable 10,000 Dr Cash 840,000 Cr Accounts receivable 840,000 (Record settlement of accounts receivable) Dr Cash 35,000 / Cr Put option 35,000 The journal entries on 31 December 20x3 would be as follows: Dr Put option 2,500 Dr Loss in time value 12,500 Cr Hedging reserve – equity 15,000
  • 12. Dr Hedging reserve – equity 25,000 / Cr Sales 25,000 Problem 10.5 (1) Journal entries 1 October 20x4 (optional) Dr Investment (AFS) 358,400 / Cr Cash 358,400 1 November 20x4 Dr Fair value reserves – equity 2,150 / Cr Investment (AFS) 2,150 31 December 20x4 Dr Investment (AFS) 6,750 Dr Forward contract 11,400 Dr Exchange loss on investment 12,000 Cr Fair value reserves – equity 18,750 Cr Gain on forward contract 11,400 Change in fair value of forward contract: 285,000 x (1.23 – 1.19) = $12,000 Dr Put option 3,630 / Cr Cash 3,630 31 March 20x5 Dr Fair value reserves – equity 8,470 * reversed out to I/S see last entry Dr Exchange loss on investment 2,930 Dr Loss on forward contract 2,850 Cr Investment (AFS) 11,400 Cr Forward contract 2,850 Dr Cash 8,550 / Cr Forward contract 8,550 Dr Put option 6,570 / Cr Gain on put option 6,570 30 June 20x5 Dr Put option 7,950 / Cr Gain on put option 7,950 Dr Loss on investment (AFS)/ 9,600 Cr Investment (AFS) 9,600 Dr Investment (AFS) 2,850 / Cr Fair value reserves – equity 2,850 Dr Cash 18,150 / Cr Put option 18,150 Dr Cash 344,850 / Cr Investment 344,850 Dr Fair value reserves (equity) 19,450 / Cr Gain on hedging 19,450 Problem 10.6 1 December 20x1 The forward contract is nil. 31 December 20x2 Dr Forward contract 300,000 Dr Loss in time value 100,000 Cr Hedging reserve – equity 400,000 1 February 20x2 Dr Forward contract 400,000 Dr Loss in time value 100,000 Cr Hedging reserve – equity 500,000 30 March 20x2 Dr Loss on forward contract 600,000 Cr Forward contract 600,000
  • 13. Dr Firm commitment 400,000 / Cr Gain on firm commitment 400,000 Dr Cash 16,900,000 / Cr Sales 16,900,000 Dr Hedging reserve 900,000 Cr Firm commitment 400,000 Cr Sales 500,000 Dr Cash 100,000 / Cr Forward contract 100,000 Problem 10.7 from 1 December 20x1 to 1 February 20x2 are the same as in P 9.6. 30 March 20x2 Dr Hedging reserve 400,000 Dr Time value (Interest component) (I/S) 200,000 Cr Forward contract 600,000 (Record: Dr Cash 16,900,000 / Cr Sales 16,900,000 Dr Hedging reserve 500,000 / Cr Sales 500,000 Dr Cash 100,000 / Cr Forward contract 100,000 Problem 10.8 30 September 20x5 No journal entry required. 31 December 20x5 Dr Interest element (I/S) 3,251/ Cr Hedging reserve – equity 2,167 ; Cr Forward contract 1,084 31 January 20x6 Dr Interest element (I/S) 2,502 Dr Hedging reserve – equity 1,672 Cr Forward contract 4,174 Dr Inventory 292,000 Dr Hedging reserve 495 Cr Inventory 495 Cr Accounts payable 292,000 31 March 20x6 Dr Accounts payable 292,000 Dr Exchange loss on payable 1,100
  • 14. Cr Cash 293,100 Dr Forward contract 357 / Cr Gain on forward contract 357 Dr Forward contract 4,900 / Cr Cash 4,900 31 December 20x5 Dr Hedging reserve -Equity 1,084 / Cr Forward contract 1,084 31 January 20x5 Dr Hedging reserve -Equity 4,174 / Cr Forward contract 4,174 Dr Inventory 292,000 Dr Inventory 5,258* Cr Hedging reserve 5,258 Cr Accounts payable 292,000 31 March 20x6 Dr Accounts payable 292,000 Dr Exchange loss on payable 1,100 /Cr Cash 293,100 Dr Forward contract 357 / Cr Gain on forward contract 357 Dr Forward contract 4,900 / Cr Cash 4,900 Problem 10.9 1 December 20x1 No journal entry is necessary. 31 December 20x1 Dr Forward contract 1,000,000 / Cr Gain on forward contract 1,00,000 Dr Loss on firm commitment 1,100,000 / Cr Firm commitment 1,100,000 1 March 20x2 Dr Forward contract 200,000 / Cr Gain on forward contract 200,000 Dr Loss on firm commitment 300,000 / Cr Firm commitment 300,000 Dr Accounts receivable 17,000,000 / Cr Sales 17,000,000 Dr Firm commitment 1,400,000 / Cr Sales 1,400,000 1 April 20x2 Dr Bank 17,600,000 / Cr Exchange gain 600,000 Cr Accounts receivable 17,000,000 Dr Loss on forward contract 800,000 / Cr Forward contract 800,000 Dr Cash 400,000 / Cr Forward contract 400,000 Problem 10.10
  • 15. (1) Journal entries: 30/6/20x1 nil entry 31/12/20x1 Dr Forward contract 485 / Cr Hedging reserve (equity) 485 31/3/20x2 Dr Forward contract 254 / Cr Hedging reserve 254 Dr Inventory 108,300 / Cr Payable 108,300 Dr Hedging reserves 739 / Cr Inventory 739 30/6/20x2 Dr Exchange loss 400 Dr Payable 108,300 / Cr Cash 108,700 Dr Forward contract 261 / Cr Gain on forward contract 261 Dr Cash 1,000 / Cr Forward contract 1,000 (2) 31/12/20x1 Dr Loss (interest element) 291 Dr Forward contract 485 Cr Equity (spot element) 776 31/3/20x2 Dr Loss (interest element) 54 Dr Forward contract 254 / Cr Equity (spot element) 308 Dr Inventory 108,300 Dr Equity 1,084 / Cr Inventory (hedging gain) 1,084 Cr Payable 108,300 30/6/20x2 Dr Exchange loss 400 Dr Payable 108,300 / Cr Cash 108,700 Dr Forward contract 261 / Cr Gain on forward contract 261 Dr Cash 1,000 /Cr Forward contract 1,000 (2) B/S: Carrying value of inventory $107,561 $107,216 Income Statement 0 (345) Problem 10.11 (1) Journal entries 31/12/20x1 Dr Loss on firm commitment 776 / Cr Firm commitment 776 Dr Forward contract 776 / Cr Gain on forward contract 776 Dr Interest portion 291 / Cr Forward contract 291 31/3/20x2 Dr Loss on firm commitment 308 / Cr Firm commitment 308 Dr Forward contract 308 / Cr Gain on forward contract 308 Dr Interest portion 54 / Cr Forward contract 54 Dr Inventory 108,300 / Cr Payable 108,300 Dr Firm commitment 1,084 / Cr Inventory 1,084 30/6/20x2 Dr Exchange loss 400 Dr Payable 108,300 / Cr Cash 108,700 Dr Forward contract 261 / Cr Gain on forward contract 261 Dr Cash 1,000/ Cr Forward contract 1,000 (2) There is no difference if there is no discounting of the future cash flows. Problem 10.12
  • 16. 30 June 20x3 Dr Interest expense 1,375,000 / Cr Bank 1,375,000 Dr Interest rate swap 576,573 / Cr Fair value adjustment (equity) 576,573 31 December 20x3 Dr Interest expense 1,500,000 / Cr Bank 1,500,000 Dr Bank 125,000 / Cr Interest receipt 125,000 Dr Interest rate swap 352,702 / Cr Fair value adjustment (equity) 352,702 30 June 20x4 Dr Interest expense 1,625,000 / Cr Bank 1,625,000 Dr Bank 250,000 / Cr Interest receipt 250,000 Dr Fair value adjustment (equity) 436,637 / Cr Interest rate swap 436,637 31 December 20x4 Dr Interest expense 1,550,000 / Cr Bank 1,550,000 Dr Bank 175,000 / Cr Interest receipt 175,000 Dr Fair value adjustment (equity) 253,800 / Cr Interest rate swap 253,800 30 June 20x5 Dr Interest expense 1,500,000 / Cr Bank 1,500,000 Dr Bank 125,000 / Cr Interest receipt 125,000 Dr Fair value adjustment (equity) 166,022 / Cr Interest rate swap 166,022 31 December 20x5 Dr Interest expense 1,450,000 / Cr Bank 1,450,000 Dr Bank 75,000 / Cr Interest receipt 75,000 Dr Fair value adjustment (equity) 72,816 / Cr Interest rate swap 72,816 Problem 10.13 (1) The hedged item was the forecasted cash flow of the anticipated transaction. (2) October 20x1 Dr Margin deposit 150,000 / Cr Cash 150,000 31 December 20x1 Dr Futures contract 200,000 [(3.21 – 3.17) x 5,000,000] / Cr Hedging reserve 175,000 Cr Profit or loss 25,000 28 February 20x2
  • 17. Dr Futures contract 600,000 [(3.17 – 3.05) x 5,000,000] / Cr Hedging reserve 575,000 Cr Profit or loss 25,000 31 March 20x2 Dr Futures contract 250,000 / Cr Hedging reserve 250,000 Dr Cash 15,500,000 / Cr Sales 15,500,000 Dr Cost of sales 15,000,000 / Cr Inventory 15,000,000 Dr Hedging reserve 1,000,000 / Cr Sales 1,000,000 Dr Cash 1,200,000 Cr Margin deposit 150,000 Cr Futures contract 1,050,000 (3) Without hedging With hedging Sales 15,500,000 16,500,000 COGS (15,000,000) (15,000,000) Gross profit 500,000 1,500,000 Gain on futures contract 50,000 Net profit $500,000 $1,550,000 Problem 10.14 (1) /10/x1 Dr Option contract 600,000 / Cr Cash 600,000 31/12/x1 Dr Loss in fair value of inventory 175,000 / Cr Inventory 175,000 Dr Loss in time value of option 125,000 / Cr Options contract 125,000 Dr Options contract 175,000 / Cr Gain in intrinsic value 175,000 28/2/x2 Dr Loss in fair value of inventory 575,000 / Cr Inventory 575,000 Dr Loss in time value of option 350,000 / Cr Options contract 350,000 Dr Options contract 575,000 / Cr Gain in intrinsic value 575,000 31/3/x2 Dr Loss in fair value of inventory 250,000 / Cr Inventory 250,000 Dr Loss in time value of option 125,000 / Cr Options contract 125,000 Dr Options contract 250,000 / Cr Gain in intrinsic value 250,000 Dr Cash 1,000,000 / Cr Option contract 1,000,000 Dr Cash 15,500,000 / Cr Sales 15,500,000 Dr Cost of sales 14,000,000/ Cr Inventory 14,000,000 (3) Without hedging With hedging Sales 15,500,000 15,500,000 COGS (15,000,000) (14,000,000) Gross profit 500,000 1,500,000 Net gain on option contract 400,000 Loss on inventory (1,000,000) Profit $500,000 $900,000
  • 18. Problem 10.15 Transaction 1: Fair value hedge Journal entries: 31 July 20x5 Dr Investment (AFS) 250,000 / Cr Cash 250,000 (Investment in AFS) Dr Put option 3,000 / Cr Cash 3,000 30 September 20x5 Dr Loss on fair value (AFS) 30,000 / Cr Investment (AFS) 30,000 Dr Put option 25,000 / Cr Gain on put option 25,000 Dr Cash 28,000 / Cr Put option 28,000 (Close option position) Transaction 2: (Cash flow hedge) 31 March 20x5 Dr Interest expense 900,000 / Cr Cash/bank 900,000 31 March Dr Swap asset 666,273 / Cr FV adjustment (equity) 666,273 30 June 20x5 Dr Interest expense 1,000,000 / Cr Cash/bank 1,000,000 31 March Dr Cash/bank 100,000 / Cr Interest expense 100,000 Dr Swap asset 477,931 / Cr FV adjustment (equity) 477,931 30 September 20x5 Dr Interest expense 1,100,000 / Cr Cash/bank 1,100,000 Dr Cash/bank 200,000 / Cr Interest expense 200,000 Dr FV adjustment (equity) 470,697 / Cr Swap asset 470,697 Transaction 3: Hedge of net investment 1 January 20x5 No entry required. 31 March 20x5 Dr Forward contract 22,400 Dr Interest component (P/L) 11,200 Cr FCTR (Equity) 33,600 30 June 20x5 Dr Forward contract 33,600 Dr Interest component (P/L) 11,200 Cr FCTR (Equity) 44,800 30 September 20x5 Dr Forward contract 29,120 Dr Interest component (P/L) 4,480 Cr FCTR (Equity) 33,600
  • 19. 30 September 20x5 Income statement Change in FV of AFS (30,000) Gain on put option 25 ,000 Interest expense (2,700,000) Interest component of forward contract (26,880) Balance sheet Equity FV Adjustment (swap) 673,507 Assets Available-for-sale 220,000 Forward contract 85,120 Swap asset 673,507 Equity FCTR 112,000* Problem 10.16 Convert to SGD/USD rates Dr Loss on time value (P/L) (0.0156-0.0107)*S$1.4m 6,860 Dr Forward contract (0.7353 – 0.7299)*S$1.4m 7,560 Cr Deferred gain (OCI) (0.7246 – 0.7143)*S$1.4m 14,420 31 Dec 2010 FX loss on firm commitment Dr Loss on firm commitment (0.7576-0.7246)*S$1.4m 46,200 / Cr Firm commitment (payable) 46,200 Dr Forward contract (0.7752-0.7353)*S$1.4m 55,860 / Cr Gain on forward contract (P/L) 55,860 Dr Equipment (0.7576*S$1.4m) 1,060,640 / Cr Equipment payable 1,060,640 Dr Deferred gain (OCI) 14,420 Dr Firm commitment (payable) 46,200 Cr Equipment 60,620 June 2011 Dr FX loss on equipment payable 89,740 / Cr Equipment payable (0.8333-0.7692)*S$1.4m 89,740 Dr Equipment payable 1,166,620 / Cr Cash (US$1.4m x 0.8333) 1,166,620 Dr Forward contract (0.8333-0.7752)*S$1.4m 81,340 / Cr Gain on forward contract (P/L) 81,340 Dr Cash (0.8333-0.7299)*S$1.4m 144,714 / Cr Forward contract 144,714 31 Dec 2011 Dr Depreciation expense (1,076,880-76,860)/10 100,002 / Cr Accumulated depreciation – Equipment 100,002 Problem 10.17 Swap interest settlement table 30 June 2010 Dr Swap Asset/Liability 50,420 / Cr Swap fair value P/L (36,536*1.38) 50,420 31 Dec 2010 Dr Cash (7,500*1.32) 9,900 / Cr Swap interest income (7,500*1.32) or (7,500*1.34) 9,900 Dr Swap fair value P/L (41,250*1.32) 54,450 / Cr Swap Asset/Liability 54,450 31 Dec 2010 30 Jun 2011
  • 20. Dr Swap interest income (1200*1.2) (or 1200*1.25) 1,440 / Cr Cash 1,440 Dr Swap fair value P/L (4,162*1.2) 4,994 / Cr Swap Asset/Liability 4,994 Current assets 8,000,000 Current liabilities 6,000,000 Non-current liability 9,623,803 Share capital 10,000,000 Retained earnings 1,500,991 Reserves –equity option 875,206 (b) 30% of bonds converted: Date Coupon Interest Effective Interest CA of bond Bond discount 30/6/x2 150,000 236,230 9,535,418 464582 30% conversion -2,860,625 -139,375 (c) Journal entries 20x2 30/6/20x2 (1) Dr Interest expense 150,000 Dr Amortization of discount 86,230 Cr Cash 150,000 Cr Unamortized bond discount 86,230 (2) Dr Capital reserves 262,562 Dr Bond payable 2,860,625 Cr Share capital 3,123,187 31/12/20x2 Dr Interest expense 105,000 Dr Amortization of discount 61,870 Cr Cash 105,000 Cr Unamortized bond discount 61,870 Problem 9.2 PV of bond = $8,687,190 Debt component 9,303,126 Equity component 1,312,810
  • 21. (1) Dr Bond payable 10,000,000 Dr Bond redemption expense 457,739 Cr Unamortized discount 696,874 Cr Cash 9,760,865 (2) Dr Capital reserve 539,135 Cr Cash 539,135 [To record the repurchase of the equity component: $10,300,000 - $9,760,865] Problem 9.3 FV at 31/12/20x0: $1,019,964 FV at 31/12/20x1: $1,086,628 FV at 31/12/20x2: $1,095,316 31/12/20x0 Dr Investment (AFS) 1,019,964 Cr Cash 1,019,964 31/12/20x1 Dr Cash 85,000 Cr Investment 3,403 Cr Interest income 81,597 Dr Investment 70,067 / Cr Deferred gain -Equity 70,067 31.12.20x2: Dr Cash 85,000 /Cr Investment 3,675 /Cr Interest income 81,325 Dr Investment 12,363 /Cr Deferred gain - Equity 12,363 Dr Cash 438,126 / Cr Investment (AFS) 438,126 (Sale of 40% of bonds: $1,095,316 x 0.4)) Dr HTM 657,190 /Cr AFS 657,190 Problem 9.4 1 October 20x4: Dr Investment (AFS) 358,400 / Cr Cash 358,400 31 December 20x4: Dr Investment (AFS) 4,600 / Cr Fair value reserves – equity 4,600 Dr Dividends receivable 12,100 /Cr Dividend income 12,100 1 March 20x5: Dr Cash 12,050 /Dr Exchange loss on dividend 50 /Cr Dividends receivable 12,100
  • 22. Problem 9.5 Effective interest rate: Per half- year 1.0587% Per annum 2.1174% 31-Dec-06 Prevailing interest rate 2% per half-year Fair value (present value): $11,510,266 Payment: 180,000 Periods: 9 Future value: 12,000,000 30-Jun-07 Prevailing interest rate 2.5% per half-year Fair value (present value): $11,139,584 Payment: 180,000 Periods: 8 Future value :12,000,000 HTM AFS FVPL Dr Cash 180,000 180,000 180,000 Cr Unamortized premium 48,167 Cr MRPS 48,167 48,167 Cr Interest income 131,833 131,833 131,833 Dr Fair value loss $322,515 Cr MRPS $322,515 Dr Deferred loss $322,515 Cr MRPS $322,515 Problem 9.6 Show the journal entries in Co B's books for the year ended 31 Dec 20x6. (1) Dr Cash 12,500,000 Dr Unamortized discount on debt 553,331 Cr Debt 12,000,000 Cr Equity Options 1,053,331 (2)Dr Interest expense 171,700 Cr Cash 120,000 Cr Unamortized discount 51,700 31 Dec 20x8 Dr Equity options (50% * 1,053,331) 526,666 Dr Debt 6,000,000 Cr Unamortized discount on debt 143,480 Cr Issued share capital 6,383,186 Problem 9.7
  • 23. Journal entries 1/1/20x1 Dr Cash 10,000,000 Dr Unamortized bond discount 1,622,179 Cr Bond payable 10,000,000 Cr Capital reserve - Equity 1,622,179 31/12/20x1 Dr Interest expense 200,000 Dr Amortization of bond discount 140,517 Cr Cash 200,000 Cr Unamortized bond discount 140,517 1/1/20x3 Dr Bond payable 10,000,000 /Dr Debt settlement expense (P/L) 506,708/ Cr Cash 9,458,281/Cr Unamortized discount on bond 1,048,427 Dr Equity 3,041,719 / Cr Cash 3,041,719 Problem 9.8 1 July 20x1 Dr Held-to-maturity security (Bond A) 102,673 Dr Held-to-maturity security (Bond B) 100,000 Cr Cash 202,673 30 June 20x2 Dr Cash 12,000 Cr Interest income – Bond A 7,000 Cr Interest income - Bond B 5,000 Dr Interest income 840 / Cr Held-to-maturity – Bond A 840 30 June 20x2. Dr Cash 103,719 Cr Bond 101,833 Cr Gain on sale of bond 1,886 Dr Available for sale security (at fair value) 101,794 Cr Held-to-maturity investment 100,000 Cr Fair value reserve (equity) 1,794 [Reclassification of Bond B from HTM to AFS as a result of ‘tainting’] Problem 9.9 31 October 20x4 Dr Investment (AFS) 10,000 Cr Cash 10,000 31 December 20x4 Dr Fair value reserves – equity 1,000 Cr Investments (AFS) 1,000
  • 24. 30 June 20x5 Dr Impairment loss 9,000 Cr Fair value reserve – equity 1,000 Cr Investments (AFS) 8,000 Problem 9.10 1 January 20x3 Dr Interest income 64,000 / Cr Interest receivable 64,000 Dr Impairment loss 326,749 /Cr Note receivable 326,749 31 December 20x3 Dr Cash 25,000 /Dr Note receivable 12,860 / Cr Interest income 37,860 31 December 20x4 Dr Cash 25,000 Dr Note receivable 13,889 Cr Interest income 38,889 Dr Cash 500,000 Cr Note receivable 500,000 Problem 9.11 1 Jan 2010 Purchase of convertible bonds Dr Investment in Debt Security (2,600,000*1.4) 3,640,000 Dr Unamortized premium (75,255*1.4) 105,357 Dr Equity Options purchased (324,745*1.4) 454,643 Cr Cash (3,000,000*1.4) 4,200,000 30 Jun 2010 Coupon interest settlement Dr Cash (39,000*1.38) 53,820 Dr Exchange loss 390 Cr Interest income (26,752*1.39) 37,185 Cr Unamortized premium (12,248*1.39) 17,025 31 Dec 2010 Coupon interest settlement Dr Cash (39,000*1.32) 51,480 Dr Exchange loss 780 Cr Interest income (26,631*1.34) 35,686 Cr Unamortized premium (12,369*1.34) 16,574 Exchange loss on debt carrying amount Dr Exchange loss 212,916 Cr Investment in Debt Security 212,916 Dr Exchange loss 25,840 Cr Equity options purchased 25,840
  • 25. 30 Jun 2011 Coupon interest settlement Dr Cash (39,000*1.2) 46,800 Dr Exchange loss 1,950 Cr Interest income (26,507*1.25) 33,134 Cr Unamortized premium (12,493*1.25) 15,616 31 Dec 2011 Coupon interest settlement Dr Cash (39,000*1.3) 50,700 Cr Exchange gain 2,340 Cr Interest income (26,128*1.24) 32,399 Cr Unamortized premium (12,872*1.24) 15,961 Exchange loss on debt carrying amount Dr Exchange loss 54,081 Cr Investment in Debt Security 54,081 Exchange loss on equity option Dr Exchange loss 6,494 Cr Equity option purchased 6,494 (2) K’s book 1 Jan 2010 Dr Cash 3,000,000 Cr Bond issued 2,600,000 Cr Unamortized premium 75,255 Cr Capital reserve – Equity options 324,745 30 Jun 2010 Coupon interest settlement Dr Interest expense 26,752 Dr Unamortized premium 12,248 Cr Cash 39,000 31 Dec 2010 Coupon interest settlement Dr Interest expense 26,631 Dr Unamortized premium 12,369 Cr Cash 39,000 30 Jun 2011 Coupon interest settlement Dr Interest expense 26,507 Dr Unamortized premium 12,493 Cr Cash 39,000
  • 26. 31 Dec 2011 Coupon interest settlement Dr Interest expense 26,128 Dr Unamortized premium 12,872 Cr Cash 39,000 (3)(a) A’s book (no conversion to equity) 30 June 2012 Coupon interest settlement Dr Cash (39,000*1.28) 49,920 Dr Exchange loss 390 Cr Interest income (26,255*1.29) 33,869 Cr Unamortized premium (12,745*1.29) 16,441 Exchange gain on debt carrying amount Dr Investment in Debt Security 52,258 Cr Exchange gain 52,258 Recognition of impairment loss Dr Impairment loss 3,318,186 Cr Investment in Debt Security 3,318,186 (b) A’s book (conversion to equity) Dr Investment in equity security 441,274 Cr Investment in debt security 25,600 Cr Equity Options purchased (324,745*1.28) 415,674 Problem 9.12 (1) Entries in A’s book in SGD 1 Jan 2010 Purchase of convertible bonds Dr FVOCI Debt Security (2,675,255*1.4) 3,745,357 Dr Equity Options purchased (324,745*1.4) 454,643 Cr Cash (3,000,000*1.4) 4,200,000 30 Jun 2010 Coupon interest settlement Dr Cash (39,000*1.38) 53,820 Dr Exchange loss 390 Cr Interest income (26,752*1.39) 37,185 Cr FVOCI Debt Security (12,248*1.39) 17,025 31 Dec 2010 Coupon interest settlement Dr Cash (39,000*1.32) 51,480 Dr Exchange loss 780
  • 27. Cr Interest income (26,631*1.34) 35,686 Cr FVOCI Debt Security (12,369*1.34) 16,574 Exchange loss on debt carrying amount Dr Exchange loss 212,916 Cr FVOCI Debt Security 212,916 Dr Deferred loss (OCI) 198,842 Cr FVOCI Debt Security 198,842 Dr Exchange loss 25,840 Cr Equity options purchased 25,840 30 Jun 2011 Coupon interest settlement Dr Cash (39,000*1.2) 46,800 Dr Exchange loss 1,950 Cr Interest income (26,507*1.25) 33,134 Cr FVOCI Debt Security (12,493*1.25) 15,616 31 Dec 2011 Coupon interest settlement Dr Cash (39,000*1.3) 50,700 Cr Exchange gain 2,340 Cr Interest income (26,128*1.24) 32,399 Cr FVOCI Debt Security (12,872*1.24) 15,961 Exchange loss on debt carrying amount Dr Exchange loss 54,081 Cr FVOCI Debt Security 54,081 Recognition of FV change in OCI Dr Deferred loss (OCI) 549,342 Cr FVOCI Debt Security 549,342 Exchange loss on equity option Dr Exchange loss 6,494 Cr Equity option purchased 6,494 Total loss = 1,080,321 (3)(a) A’s book (no conversion to equity) 30 June 2012 Coupon interest settlement
  • 28. Dr Cash (39,000*1.28) 49,920 Dr Exchange loss 390 Cr Interest income (26,255*1.29) 33,869 Cr FVOCI Debt Security (12,745*1.29) 16,441 Exchange loss on debt carrying amount Dr FVOCI Debt Security 53,766 Cr Exchange loss 53,766 Reclassification of deferred loss Dr Impairment loss 748,312 Cr Deferred loss (OCI) 748,312 Recognition of impairment loss Dr Impairment loss 2,676,225 Cr FVOCI Debt Security 2,676,225 Impairment loss in SGD (2,676,725) (b) A’s book (conversion to equity) Dr Investment in equity security 480,243 Cr Investment in debt security 25,600 Cr Equity Options purchased (324,745*1.4) 454,643 Problem 9.13 (1) Entries in A’s book in SGD 1 Jan 2010 Purchase of convertible bonds Dr Trading Debt Security (2,675,255*1.4) 3,745,357 Dr Equity Options purchased (324,745*1.4) 454,643 Cr Cash (3,000,000*1.4) 4,200,000 30 Jun 2010 Coupon interest settlement Dr Cash (39,000*1.38) 53,820 Dr Exchange loss 390 Cr Interest income (26,752*1.39) 37,185 Cr Trading Debt Security (12,248*1.39) 17,025 31 Dec 2010 Coupon interest settlement Dr Cash (39,000*1.32) 51,480 Dr Exchange loss 780 Cr Interest income (26,631*1.34) 35,686
  • 29. Cr Trading Debt Security (12,369*1.34) 16,574 Exchange loss on debt carrying amount Dr Exchange loss 212,916 Cr Trading Debt Security 212,916 Exchange loss (212,916) Recognition of FV change in P/L Dr Fair value gain/loss - trading debt 198,842 Cr Trading Debt Security 198,842 Dr Exchange loss 25,840 Cr Equity options purchased 25,840 30 Jun 2011 Coupon interest settlement Dr Cash (39,000*1.2) 46,800 Dr Exchange loss 1,950 Cr Interest income (26,507*1.25) 33,134 Cr Trading Debt Security (12,493*1.25) 15,616 31 Dec 2011 Coupon interest settlement Dr Cash (39,000*1.3) 50,700 Cr Exchange gain 2,340 Cr Interest income (26,128*1.24) 32,399 Cr Trading Debt Security (12,872*1.24) 15,961 Exchange loss on debt carrying amount Dr Exchange loss 54,081 Cr Trading Debt Security 54,081 Recognition of FV change in P/L Dr Fair value gain/loss - trading debt 549,342 Cr Trading Debt Security 549,342 Exchange loss on equity option Dr Exchange loss 6,494 Cr Equity option purchased 6,494 Total loss = 1,080,321
  • 30. (3)(a) A’s book (no conversion to equity) 30 June 2012 Coupon interest settlement Dr Cash (39,000*1.28) 49,920 Dr Exchange loss 390 Cr Interest income (26,255*1.29) 33,869 Cr Trading Debt Security (12,745*1.29) 16,441 Exchange loss on debt carrying amount Dr Trading Debt Security 53,766 Cr Exchange loss 53,766 Recognition of fair value loss Dr Fair value gain/loss – trading debt 2,676,225 Cr Trading Debt Security 2,676,225 (b) A’s book (conversion to equity) Dr Investment in equity security 480,243 Cr Investment in debt security 25,600 Cr Equity Options purchased (324,745*1.4) 454,643 Problem 9.14 A’s book (reclassification from FVOCI to amortized cost) 1 Jan 2012 Reclassify accumulated deferred loss to investment in debt security Dr Investment in debt security 748,312 Cr Deferred loss (OCI) 748,312 Reclassify unamortized premium of debt security Dr Unamortized premium (25,527*1.3) 33,185 Cr Investment in debt security 33,185
  • 31.
  • 32.
  • 33.
  • 34.
  • 35.
  • 36.
  • 37.
  • 38.
  • 39.
  • 40.
  • 41. LỘ TRÌNH TOÀN DIỆN THI TUYỂN VÀO BIG4 Road to Big4 là khóa học giúp bạn tổng hợp nhanh các kiến thức trọng tâm và kỹ năng cần thiết để thi đậu Big4 cũng như kỹ năng làm việc tại Big4, (Step 2, 3, 4 trong lộ trình ở trên). Cụ thể: • Nội dung khóa học: ✓ ACCOUNTING (10 buổi) học full giáo trình môn F3 - Accounting ACCA, kết hợp học offline và sửa bài online cho tất cả các chuyên đề để học viên có thể ôn tập kỹ ở nhà tùy theo tốc độ của mình. Đặc biệt, giảng viên sẽ chia sẻ rất nhiều case study thực tế trong quá trình làm Big4, dạy cách làm Cash flow và hợp nhất trên Excel theo phong cách Big4, so sánh VAS- IFRS để học viên có cái nhìn toàn diện về chuẩn mực. Sau học phần này học viên tự tin thi đậu môn F3 cũng như môn CFAB – Accounting. ✓ AUDITING (7 buổi) học full giáo trình môn CFAB – Assurance - Giáo trình CFAB Assurance là 1 giáo trình cực kỳ hay và cô đọng, không quá khó như ACCA F8 và chiếm tỷ lệ lớn trong đề thi Big4 trong kỳ Intern vừa qua. Để tăng hiệu quả khóa học, giảng viên đã quay video dịch toàn bộ cuốn sách và sửa toàn bộ bài tập để học viên chủ động trong việc học tập, xem và chuẩn bị bài ở nhà. Khi tới lớp học viên được kiểm tra lại kiến thức và chia sẻ các tình huống, các case study thực tế trong Big4. Sau học phần này học viên hoàn toàn tự tin để thi đậu môn CFAB Assurance. ✓ KIỂM TOÁN PHẦN HÀNH (4 buổi) học 4 phần hành cơ bản: Cash, Fixed asset, Expenses & Prepayment - Trải nghiệm thực tế vị trí Intern tại khóa học. ✓ TAX (4 buổi) – ACCA F6: học 4 loại thuế quan trọng là CIT, PIT, VAT, FCT nhằm mở rộng cơ hội cho các bạn apply bộ phận Tư vấn Thuế của các Big;. ✓ CV, ESSAY (1 buổi) hướng dẫn viết CV và sửa CV cho riêng từng bạn, hướng dẫn kỹ năng viết essay. ✓ GROUP INTERVIEW (2 buổi) 1 buổi sẽ thực hiện theo phong cách phỏng vấn của EY và PWC - Social case, 1 buổi sẽ thực hiện theo phong cách của Deloitte và KPMG - Technical case. ✓ FINAL INTERVIEW (1 buổi) mô phỏng vòng phỏng vấn Final 1-1 trong Big4. • Thời lượng: 29 buổi/ khóa • Giảng viên: Các anh chị đã và đang làm BIG4 (vị trí Senior đến Manager, Director) giảng dạy từng chuyên đề phù hợp. Ngoài ra, Các anh chị sẻ chia sẻ kinh nghiệm tuyển dụng, việc làm tại các nơi làm việc • Học phí: 5.000.000đ (Hỗ trợ đóng thành 2 đợt) • Đối tượng: Các bạn sinh viên (Kế toán, Kiểm toán, Tài chính, Kinh tế, Ngân hàng, thậm chí là ngôn ngữ) có mong muốn thực tập và làm việc tại Big4 đều có thể tham gia khóa học này. ROAD TO BIG4 là gì? Fanpage: facebook.com/acethefuture.center - Website: ace-big4.edu.vn - Hotline: 0908.216.102
  • 42. Fanpage: facebook.com/acethefuture.center - Website: ace-big4.edu.vn - Hotline: 0908.216.102 UEL NÓI GÌ VỀ ACE UEH NÓI GÌ VỀ ACE FTU, TDTU NÓI GÌ VỀ ACE HOA BIG4
  • 43. HOA BIG4 – UEL, BUH Đỗ Thị Thanh Hà, Deloitte Lương Thị Ánh Tuyết, EY Tháng 9 mùa thi, bận như ca sĩ chạy sô. Cũng may những ngày đó có 1 chốn dung thân, thời gian ở ACE còn nhiều hơn ở nhà. Điều em phải bỏ ra chỉ là thời gian, nhưng điều anh bỏ ra là những gì… Là chi phí cơ hội của nghỉ Big. Là những buổi dạy free cho em và các bạn. Anh bảo nếu ACCA chỉ dành cho những bạn nhà giàu, vậy các bạn nhà nghèo thì sao… và anh muốn chung tay xóa bớt ranh giới giàu nghèo bằng việc phổ cập F3, F8. Anh sẵn sàng để dành học phí thu sau, thậm chí là free cho những bạn như em. Em nhớ hoài cảm giác biết tin mình pass, vừa vui, vừa buồn, không biết phải diễn tả cảm giác đó thế nào… v CẢM NHẬN HỌC VIÊN Thành công không phải là đích đến mà nó là cả một quá trình. May mắn thay quá trình của em có anh Linh, chị Bích và có 1 người bạn đồng hành cùng em – Hà. Em có được kết qủa này không thể nào quên đi sự giúp đỡ tận tình của anh. Đối với em, anh không chỉ là người thầy mà còn là người anh, người mà em có thể chia sẻ mọi khó khăn, trong lúc em áp lực nhất, chính những lời động viên chia sẻ từ anh tiếp thêm động lực rất rất nhiều cho em. Em nhớ đêm em rớt De, anh đã nói với em rất nhiều, khiến em khóc…lúc đó em chỉ nghĩ phải cố nhiều hơn nữa. Và rồi em đã làm được… Có thể không ít người nghĩ rằng “ACE mới mở chắc chất lượng chưa đảm bảo đâu”. Nhưng khi tôi quyết định theo học ở đây tôi càng thấy rõ ràng ACE là nơi đáng để mình gửi gắm. Anh Linh bỏ công sức mời những người kinh nghiệm trong lĩnh vực Audit, Thuế và cả kỹ năng phognr vấn về chia sẻ. Vì vậy không những thêm kiến thức mà chúng tôi còn tự tin hẳn lên – đó là vũ khí quan trọng nhất để chinh phục nhà tuyển dụng. Ngoài ra tôi muốn nhắn nhủ với đồng môn UEL-er, đây là lựa chọn tốt nhất cho các bạn. Nhiều bạn từ UEH còn bỏ công sức xuống đây học thì huống gì mình gần như thế mà lại không. Nguyễn Thị Hà, Deloitte
  • 44. HOA BIG4 – FTU2, TDTU CẢM NHẬN HỌC VIÊN Cảm ơn anh Linh và ACE rất nhiều. Không có anh Linh thì chắc em cũng không biết Big4 là gì. Senior thì kiến thức và kinh nghiệm thực tế khỏi bàn rồi mà khả năng truyền đạt và giảng dạy cảu anh mấy khóa sau em học chất lượng lắm lắm. Anh còn nhiệt tình đốc thúc rồi chỉ rồi kêu rồi cho em học quá trời thứ để em có những trang bị tốtn hất cho đợt thi tuyển. Chắc cả đời em may mắn lắm mới gặp được một người thầy có tâm như anh... Cảm ơn anh Khánh. Em thích lắm bài thuyết giảng về mindset học tiếng anh của anh, rồi cả lý do, động lực và hoài bão của các anh chị để tạo nên & xây dựng ACE nữa. Trần Ngọc Duyên, EY Hồ Xuân Thủy, PwC Giang Yến Phương, KPMG Anh chị ở đây rất nhiệt tình với học viên luôn. Mình như có thểm 1 mentor riêng cho nghề nghiệp và các thắc mắc chưa biết hỏi ai. Qua đây em gửi lời cảm ơn đến anh Linh và chị Bích đã cho em những lời khuyên cũng như những động viên em trong kỳ tuyển thực tập sinh Kiểm toán vừa rồi ạ. Chúc ACE có thêm nhiều khóa học chất lượng!!! Mọi người đã dạy tận tình để giúp em có sự chuẩn bị tốt nhất về kiến thức cũng như kỹ năng cho kỳ Big4 Internship này. Em cảm ơn anh Linh, anh Toàn, anh Quân cùng những anh chị khác rất nhiều. Love you all <3
  • 45. HOA BIG4 – UEH Võ Thị Mỹ Linh, EY CẢM NHẬN HỌC VIÊN Biết đến ACE đối với mình quả thật là may mắn. Tại đây mình được học đủ thứ từ F3, F6, F8, khóa Excel cho kiểm toán đến Khóa Kiểm toán phần hành, rất hữu ích trong quá trình thi tuyển và cả lúc đi thực tập sau này nhé. Không những vậy mình còn được sửa CV và hướng dẫn cho cả vòng Personal Interview nữa. Đó là một sự chuẩn bị đầy dủ, kĩ lưỡng mà mình nghĩ chắc chỉ ở ACE mới có quá. Các anh chị ở ACE thì cực kỳ thân thiện và nhiệt tình, quan tâm tới học viên lắm luôn <3 Tất cả những điều được học ở ACE giúp ích rất nhiều cho mình trong quá trình thi Big4 và công việc sau này. Cảm ơn ACE thật nhiều nhé! Nguyễn Ngọc Khánh Ngân, EY Mình biết đến ACE như một cái duyên hiếm có. Trước đây Big4 với mình là cái gì đó rất xa vời, mình cũng không hề đặt muc tiêu Big4. Rồi học kỳ này mọi người ai cũng tươm tất hành trang chuẩn bị chiến BIG…còn mình thì không có gì. Cũng chạnh lòng chứ. ACCA học phí quá cao, thời gian lại quá gấp. Chính khoảnh khắc này ACE đã đến với mình – tình cờ một cách kinh khủng. Một tháng chạy đua với thời gian, anh Linh lo cho tụi mình từ A-Z, không xót vòng nào, tận tình giải đáp mọi thắc mắc. ACE như chiếc chìa khóa thần kỳ mở lối cho mình… Cảm ơn ACE, anh Linh, cảm ơn định mệnh đã đưa ta đến với nhau Thái Thị Mỹ Anh, Deloitte ACE – Nơi cho tôi niềm tin, động lực phát triển bản thân. Tình cờ và may mắn mình tham gia minigame tại ACE và được anh chị tận tình hướng dẫn ôn tập để thi BIG4. Nhờ đó mà có thể pass được các vòng thi technique của các BIG. Nếu bạn, em nào có ý định thi BIG4 thì mình chỉ muốn giới thiện các bạn về ACE. Nơi đã hỗ trợ mình rất nhiều từ kiến thức đến đam mê, giúp mình có thêm động lực, khích lệ bản thân mình đạt được mục tiêu. Đặc biệt cảm ơn anh Linh luôn tạo điều kiện cho tụi em có thể hoàn thiện đầy đủ kỹ năng để thi BIG.