2. Sector of Japan
We have selected the industrial sector.
3 companies are as follow:
Delphi automotive company
Magna international corp.
He roux devtek
3.
4. Introduction
Delphi Automotive PLC (NYSE: DLPH) is a
high-technology company that integrates
safer, greener and more connected solutions
for the automotive sector. Headquartered in
Gillingham, U.K., Delphi operates technical
centers, manufacturing sites and customer
support services in 44 countries
5. Delphi Vision:
To be our customers’ first choice for every product we
manufacture and/or distribute by exceeding commitments,
providing new technology solutions, driving operational
excellence, and committing to the highest standards of
business practices – all of which will lead to Delphi’s long-
term growth, value and success.
Delphi Values:
Integrity:
Excellence:
Teamwork:
Accountability
7. Board of Directors
Kevin P. Clark president and Chief Executive Office
Rajiv L. Gupta Chairman of the Board
Joseph S. Can tie
Gary L. Cowger
Nicholas M. Donofrio
Mar J. Randall MacDonald
k Sean O. Mahoney
Timothy M. Manganello
P. Frissora
8. Particulars Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7
Initial
investment
12000
Cash flows 3538 3940 4383 4871 5407 5996 6644
Exchange
rate
0.72 0.72 0.72 0.72 0.72 0.72 0.72
Translated
amount
4914 5472 6088 6765 7508 8328 9228
Requires rate
of return
5.974% 5.974% 5.974% 5.974% 5.97% 5.974% 5.974%
Discount rate 1.0597 1.1229 1.1900 1.2610 1.3363 1.4161 1.5006
Present value 4637 4873 5116 5365 5618 5881 6150
Amounts in millions (000)
9. NPV= present values- initial investments
PV=4637+4873+5116+5365+5618+5881+6150=37
640
37640-12000=25640 millions
Net present value
10.
11. Introduction
Magna is a leading global automotive supplier with 313
manufacturing operations and84 product development
,engineering and sales centers in 28 countries. it have
approximately 131,000 employees focused on delivering
superior value to our customers through innovative
products, processes and World Class Manufacturing. its
product capabilities include producing body, chassis,
interior, exterior, seating, power train, electronic, vision,
closure and roof systems and modules, as well as complete
vehicle engineering and contract manufacturing. its
common shares trade on the Toronto Stock Exchange (MG)
and the New York Stock Exchange (MGA).
12. Vision
We aim to be our customers' preferred global supplier
partner for the automotive industry, by delivering the
best value built on innovative products and processes
and world-class manufacturing. We strive to be the
employer of choice, an ethical and responsible
corporate citizen, and a superior long-term investment
for our shareholders.
13. Management
Donald J. Walker
Chief Executive Officer
Vincent J. Galifi
Executive Vice-President and Chief Financial Officer
Jeffrey O. Palmer
Executive Vice-President and Chief Legal Officer
Guenther Apfalter
President, Magna Europe
Swamy Kotagiri
Executive Vice-President and Chief Technology Officer
Marc Neeb
Executive Vice-President and Chief Human Resources Officer
Jim Tobin
Chief Marketing Officer and President, Magna Asia
Tom J. Skudutis
Chief Operating Officer, Exteriors, Seating, Mirrors, Closures and Cosma
15. Particulars Year
0
Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7
Initial
investment
3978
Cash flows 6384 7942 9914 12323 15260 18834 23175
Exchange
rate
0.724 0.724 0.724 0.724 0.724 0.724 0.724
Translated
amount
8867 11031 13769 17115 21194 26158 32187
Discount rate 1.0579 1.3317 1.5368 1.7734 2.0465 2.3617 2.7254
Present
value
7689 8283 8960 9651 10356 11076 11810
Cash flows schedule millions (000)
16. Net present values
NPV= Present values – initial investment
Present values
=7689+8283+8960+9651+10356+11076+11810=67825
67825- 3978= 63847 millions
17.
18. Introduction
Héroux-Devtek Inc. (TSX: HRX), a Canadian company, serves two main
market segments: Aerospace and Industrial Products, specializing in
the design, development, manufacture and repair and overhaul of
related systems and components.
Héroux-Devtek Inc. supplies both the commercial and military sectors
of the Aerospace segment with landing gear systems (including spare
parts, repair and overhaul services) and airframe structural
components. The Corporation also supplies the industrial segment
with large components for power generation equipment and precision
components for other industrial applications.
Approximately 70% of the Corporation’s sales are outside Canada,
mainly in the United States. The Corporation’s head offi ce is located in
Longueuil, Québec with facilities in the Greater Montreal area
(Longueuil, Dorval, Laval and St-Hubert); Kitchener and Toronto,
Ontario; Arlington, Texas; Springfi eld, Cleveland and Cincinnati,
Ohio, as well as Querétaro, Mexico.
19. Mission
Héroux-Devtek is constantly optimizing its precision
manufacturing and design engineering capabilities to
produce highly reliable products and related services for its
customers in the global aerospace sector.
Héroux-Devtek encompasses an ever-growing world role in
the aerospace marketplace, together with the achievement
of an increasingly diverse revenue base. The globalization
of the Company’s activities and widening of its client pool
will proceed hand-in-hand with the Company’s capture of
opportunities in its markets, its cultivation of a rewarding
workplace that attracts the very finest professionals, and
most especially by its emphasis on R&D and innovation.
Vision
Héroux-Devtek aims to grow as an industry leader by
exceeding customer expectations through the dedication
and commitment of its peopl
20. Products
Sikorsky CH-53K Heavy Lift Helicopter
Learjet 85 business jet
Embraer Legacy 450 / 500 business jets
Dassault Aviation new business jet
Airbus Helicopter EC-175 utility helicopter
Saab JAS 39 Gripen NG multirole fighter aircraft
21. Particulars Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7
Initial
investment
26187
Cash flows 86668 127519 165259 201295 235172 267582 298876
Exchange
rate
0.72 0.72 0.72 0.72 0.72 0.72 0.72
Translated
amount
120372 177110 229526 279576 326628 371642 415106
Required
rate of return
5.79% 5.79% 5.79% 5.79% 5.79% 5.79% 5.79%
Discount
rate
1.0579 1.1191 1.1839 1.2525 1.3193 1.4017 1.4829
Present
value
113784 158261 193873 223214 247577 265137 279929
Cash flow schedules millions (000)
22. Net present value
NPV= Present values – initial investment
Present values=
113784+158261+193873+223214+247577+265137+279929
=1481775 millions
1481775- 26187= 145588 millions
23. Crux
Net present values of companies are as
follow:
Delphi =25640 millions
Magna = 63847 millions
heroux devtek =145588 millions
Which shows the posiitive values and we can
invest in these companies .