SlideShare a Scribd company logo
1 of 32
FONTE : CENSO - MEC/Inep/Deed 2014
ABF – Associação Brasileira de Franquias
FINANCIAL SCENARIO
YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 TOTAL OF THE PERIOD
NET SALES 2.422.340 11.579.584 26.613.135 38.796.081 51.059.548 130.470.689
Capital Injection 1.400.000 1.400.000
Investments (1.200.000) (1.200.000)
Expenses - Labor Costs (803.655) (1.396.065) (1.538.310) (1.567.560) (1.567.560) (6.873.150)
Expenses - Structure (502.540) (1.146.800) (1.466.800) (1.838.800) (2.098.800) (7.053.740)
EBITDA/ OPERATIONAL PROFIT 1.116.145 9.036.719 23.608.025 35.389.721 47.393.188 116.543.799
(-) Income Tax (456.163) (3.162.852) (8.262.809) (12.386.403) (16.587.616) (40.855.842)
NET PROFIT 659.982 5.873.867 15.345.216 23.003.319 30.805.572 75.687.957
NET CASH 859.982 6.733.850 22.079.066 45.082.385 75.887.957 75.887.957
FINANCIAL SCENARIO CONSOLIDATED
RESULT/ CASH ( $BRL )
OPERATION – GO TO THE MARKET
STRATEGY OF DIVULGING
STRATEGY OF EXIT
Offer for equity participation – Between 10 - 20%
- Conditions :
1) PAY BACK - 2 years
2) ROI – Return higher than 6 X in 4 years and higher than 10 X
in 5 years.
BACK
TO
SCHOOLE-mail: contato@aldheia.com.br

More Related Content

Featured

How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024Albert Qian
 
Social Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie InsightsSocial Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie InsightsKurio // The Social Media Age(ncy)
 
Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024Search Engine Journal
 
5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summarySpeakerHub
 
ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd Clark Boyd
 
Getting into the tech field. what next
Getting into the tech field. what next Getting into the tech field. what next
Getting into the tech field. what next Tessa Mero
 
Google's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search IntentGoogle's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search IntentLily Ray
 
Time Management & Productivity - Best Practices
Time Management & Productivity -  Best PracticesTime Management & Productivity -  Best Practices
Time Management & Productivity - Best PracticesVit Horky
 
The six step guide to practical project management
The six step guide to practical project managementThe six step guide to practical project management
The six step guide to practical project managementMindGenius
 
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...RachelPearson36
 
Unlocking the Power of ChatGPT and AI in Testing - A Real-World Look, present...
Unlocking the Power of ChatGPT and AI in Testing - A Real-World Look, present...Unlocking the Power of ChatGPT and AI in Testing - A Real-World Look, present...
Unlocking the Power of ChatGPT and AI in Testing - A Real-World Look, present...Applitools
 
12 Ways to Increase Your Influence at Work
12 Ways to Increase Your Influence at Work12 Ways to Increase Your Influence at Work
12 Ways to Increase Your Influence at WorkGetSmarter
 
Ride the Storm: Navigating Through Unstable Periods / Katerina Rudko (Belka G...
Ride the Storm: Navigating Through Unstable Periods / Katerina Rudko (Belka G...Ride the Storm: Navigating Through Unstable Periods / Katerina Rudko (Belka G...
Ride the Storm: Navigating Through Unstable Periods / Katerina Rudko (Belka G...DevGAMM Conference
 
Barbie - Brand Strategy Presentation
Barbie - Brand Strategy PresentationBarbie - Brand Strategy Presentation
Barbie - Brand Strategy PresentationErica Santiago
 
Good Stuff Happens in 1:1 Meetings: Why you need them and how to do them well
Good Stuff Happens in 1:1 Meetings: Why you need them and how to do them wellGood Stuff Happens in 1:1 Meetings: Why you need them and how to do them well
Good Stuff Happens in 1:1 Meetings: Why you need them and how to do them wellSaba Software
 
Introduction to C Programming Language
Introduction to C Programming LanguageIntroduction to C Programming Language
Introduction to C Programming LanguageSimplilearn
 

Featured (20)

How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024
 
Social Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie InsightsSocial Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie Insights
 
Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024
 
5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary
 
ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd
 
Getting into the tech field. what next
Getting into the tech field. what next Getting into the tech field. what next
Getting into the tech field. what next
 
Google's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search IntentGoogle's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search Intent
 
How to have difficult conversations
How to have difficult conversations How to have difficult conversations
How to have difficult conversations
 
Introduction to Data Science
Introduction to Data ScienceIntroduction to Data Science
Introduction to Data Science
 
Time Management & Productivity - Best Practices
Time Management & Productivity -  Best PracticesTime Management & Productivity -  Best Practices
Time Management & Productivity - Best Practices
 
The six step guide to practical project management
The six step guide to practical project managementThe six step guide to practical project management
The six step guide to practical project management
 
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
 
Unlocking the Power of ChatGPT and AI in Testing - A Real-World Look, present...
Unlocking the Power of ChatGPT and AI in Testing - A Real-World Look, present...Unlocking the Power of ChatGPT and AI in Testing - A Real-World Look, present...
Unlocking the Power of ChatGPT and AI in Testing - A Real-World Look, present...
 
12 Ways to Increase Your Influence at Work
12 Ways to Increase Your Influence at Work12 Ways to Increase Your Influence at Work
12 Ways to Increase Your Influence at Work
 
ChatGPT webinar slides
ChatGPT webinar slidesChatGPT webinar slides
ChatGPT webinar slides
 
More than Just Lines on a Map: Best Practices for U.S Bike Routes
More than Just Lines on a Map: Best Practices for U.S Bike RoutesMore than Just Lines on a Map: Best Practices for U.S Bike Routes
More than Just Lines on a Map: Best Practices for U.S Bike Routes
 
Ride the Storm: Navigating Through Unstable Periods / Katerina Rudko (Belka G...
Ride the Storm: Navigating Through Unstable Periods / Katerina Rudko (Belka G...Ride the Storm: Navigating Through Unstable Periods / Katerina Rudko (Belka G...
Ride the Storm: Navigating Through Unstable Periods / Katerina Rudko (Belka G...
 
Barbie - Brand Strategy Presentation
Barbie - Brand Strategy PresentationBarbie - Brand Strategy Presentation
Barbie - Brand Strategy Presentation
 
Good Stuff Happens in 1:1 Meetings: Why you need them and how to do them well
Good Stuff Happens in 1:1 Meetings: Why you need them and how to do them wellGood Stuff Happens in 1:1 Meetings: Why you need them and how to do them well
Good Stuff Happens in 1:1 Meetings: Why you need them and how to do them well
 
Introduction to C Programming Language
Introduction to C Programming LanguageIntroduction to C Programming Language
Introduction to C Programming Language
 

AldheiaInvestor(eng)

  • 1.
  • 2.
  • 3.
  • 4.
  • 5.
  • 6.
  • 7.
  • 8.
  • 9.
  • 10.
  • 11.
  • 12.
  • 13.
  • 14.
  • 15.
  • 16.
  • 17.
  • 18. FONTE : CENSO - MEC/Inep/Deed 2014 ABF – Associação Brasileira de Franquias
  • 19.
  • 20.
  • 21.
  • 22.
  • 23.
  • 25. YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 TOTAL OF THE PERIOD NET SALES 2.422.340 11.579.584 26.613.135 38.796.081 51.059.548 130.470.689 Capital Injection 1.400.000 1.400.000 Investments (1.200.000) (1.200.000) Expenses - Labor Costs (803.655) (1.396.065) (1.538.310) (1.567.560) (1.567.560) (6.873.150) Expenses - Structure (502.540) (1.146.800) (1.466.800) (1.838.800) (2.098.800) (7.053.740) EBITDA/ OPERATIONAL PROFIT 1.116.145 9.036.719 23.608.025 35.389.721 47.393.188 116.543.799 (-) Income Tax (456.163) (3.162.852) (8.262.809) (12.386.403) (16.587.616) (40.855.842) NET PROFIT 659.982 5.873.867 15.345.216 23.003.319 30.805.572 75.687.957 NET CASH 859.982 6.733.850 22.079.066 45.082.385 75.887.957 75.887.957 FINANCIAL SCENARIO CONSOLIDATED RESULT/ CASH ( $BRL )
  • 26.
  • 27. OPERATION – GO TO THE MARKET
  • 29.
  • 30. STRATEGY OF EXIT Offer for equity participation – Between 10 - 20% - Conditions : 1) PAY BACK - 2 years 2) ROI – Return higher than 6 X in 4 years and higher than 10 X in 5 years.
  • 31.

Editor's Notes

  1. Back to school
  2. Back to school
  3. Back to school
  4. Back to school
  5. Back to school
  6. Back to school
  7. Back to school
  8. Back to school
  9. Back to school
  10. Back to school
  11. Back to school
  12. Back to school
  13. Back to school
  14. Back to school
  15. Back to school
  16. Back to school
  17. Back to school
  18. Back to school
  19. Back to school
  20. Back to school
  21. Back to school
  22. Back to school
  23. Back to school
  24. Back to school
  25. Back to school
  26. Back to school
  27. Back to school
  28. Back to school
  29. Back to school
  30. back