SlideShare a Scribd company logo
1 of 20
1
CONSOLIDATED ACCOUNTS/GROUP ACCOUNTS
CURRENT INTERNATIONAL ACCOUNTING STANDARDS (IAS) AND
INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRS)
The current list is as follows:
International Accounting standards Date of issue
IAS 1 (revised) Presentation of financial statements September 2007
IAS 2 Inventories December 2003
IAS 7 Statements of cash flows December 1992
IAS 8 Accounting policies, changes in accounting
estimates and errors
December 2003
IAS 10 Events after the reporting period December 1993
IAS 11 Construction contracts December 1993
IAS 12 Income taxes November 2000
IAS 16 Property, plant and equipment December 2003
IAS 17 Leases December 2003
IAS 18 Revenue December 1993
IAS 19 Employee benefits December 2004
IAS 20 Accounting for government grants and disclosure
of government assistance
January 1995
IAS 21 The effects of changes in foreign exchange rates December 2003
IAS 23 (revised) Borrowing costs January 2008
IAS 24 Related party disclosures December 2003
IAS 26 Accounting and reporting by retirement benefit
plans
January 1995
IAS 27 (revised) Consolidated and separate financial statements January 2008
IAS 28 Investments in associates December 2003
IAS 29 Financial reporting in hyperinflationary economies January 1995
IAS 30 Disclosure in the financial statements of bank and
similar financial institutions (not examinable)
January 1995
IAS 31 Interest in joint ventures December 2003
IAS 32 Financial instruments: presentation December 2003
IAS 33 Earnings per share December 2003
IAS 34 Interim financial reporting February 1998
IAS 36 Impairment of assets March 2004
IAS 37 Provisions, contingent liabilities and contingent
assets
September 1998
IAS 38 Intangible assets March 2004
IAS 39 Financial instruments: recognition and
measurements
December 2004
IAS 40 Investment property December 2003
IAS 41 Agriculture February 2001
2
IFRS 1 First time adoption of International Financial
Reporting Standards
June 2003
IFRS 2 Share-based payment February 2004
IFRS 3 (revised) Business combinations January 2008
IFRS 4 Insurance contracts March 2004
IFRS 5 Non-current assets held for sale and discontinued
operations
March 2004
IFRS 6 Exploration for and evaluation of mineral resources December 2004
IFRS 7 Financial instruments: disclosures August 2005
IFRS 8 Operating segments November 2006
IAS and Company Act CAP 486 requires that where a company has controlling
interest in another then the holding company should prepare the following:
(i) Consolidate balance sheet
(ii) Consolidated profit and loss
(iii) Consolidated cash flow statement
(iv) Statement of changes in equity
(v) Statement of changes in retained earnings
(vi) Notes to the accounts
Parent
An entity that has one or more subsidiary.
Subsidiary
An entity that is controlled by another entity.
Group
A parent and all its subsidiaries
Multi-Company structure/Nature of Control:- They are 3 types of multi-company
structure.
1. Horizontal structure/Direct structure
Co. B
Co. C Holding Co. D
Company
Co. E
company B, C, D, E are called subsidiaries
3
Holding company
Company A Co. B Co. C
Subsidiaries
2. Vertical/indirect structures
This is where the holding company (parent) owns indirect controlling interest in the
subsidiary. However, in vertical group, direct relationship will first occur before the
indirect relationship.
Co. A Holding/parent company
Co.B Subsidiary
Indirect Co.C Sub- subsidiary
relationship
Co. D Sub-sub-subsidiary
3. Mixed Groups
5
This is where a parent company owns control interest in at least one subsidiary.
Co.A – Holding company
Co, B - Subsidiary
Co. C - Subsidiary
FORMS OF INTEREST IN A COMPANY
% of Holding Nature of interest Results Relevant
IAS/IFRS
1% to 19%
20% to 49%
50%
51% to 100%
Growing interest
Significant influence
Joint control
Control
Investment
Associate
Joint venture
Subsidiary
-
28
31
IFRS 3
4
Control
 Power of one company to influence decision of another.
 Power to govern financial and operating policies of an enterprise so as to obtain
benefits from these activities.
 Also defined as a means that the holding company governs and directs its
activities and formulation of policies of another company.
IAS 27 states that control can ussually be assumed TO EXIST WHEN A PARENT
OWNS MORE THAN 50% OF THE VOTING POWERS . However control can
exist even when the parent owns only 50% of the voting power or less in the
following circumstances:
a) Agreement with other investors where total holding is more than 50%
b) Parent has powers to govern financial and operating policies of an entity by a
statute or agreement
c) Parent has powers to appoint or remove majority memebres of BOD
d) Parent has majority votes at the meetings of BOD
Significant influence
This means that a company does not control the operating and financial policies of the
other, but participates in formulation of policies.
NB: Each individual company in the group is a separate legal entity and should
prepare its accounts and submit them to its shareholders. The holding company
however must prepare in addition to its account the consolidated accounts.
Consolidated Balance sheet (C.B.S)
Computation of % of holding
Percentage of Holding = shares purchased by the holding company x 100
Total shares of the subsidiary
Illustration One
Achievers limited purchased 500,000 shares of KCB on 1 January 2006. The total
shares in KCB as at that date were 800,000.
Required:
(i) Percentage of holding
(ii) Define the results
Illustration Two
Uchumi Limited purchased 200,000 shares of Kenya Airways Limited on 1 January
2004 cum-div. KA has a share capital of Ksh.1.5 million each share at a par value of
sh.5 and market price is sh.10.
Required:
Calculate the percentage of holding.
MINORITY INTEREST
This is the part of the company’s equity/net assets which is not owned directly or
indirectly by the holding company.
Illustration Three
NBK Limited has invested in Kenya Limited and the total investment amounts to
Ksh.6 million. The share capital of Kenya Limited is made up of 400,000 ordinary
shares of sh.20 each. There are no calls in arrears.
5
Required:
(i) Percentage of holding and define the result.
(ii) Minority interest if any
Illustration Four
Tausi Limited has investment in Uchumi Limited amounting to sh.600,000. the share
capital of Tausi Limited is made of 100,000 ordinary shares of sh.20 each and that of
Uchumi Limited is made up of 40,000 ordinary shares of sh.20 each.
Required;
(i) Percentage of holding
(ii) Minority interest.
Illustration Five
Majani Mingi limited purchased 100,000 shares of K.K limited on 1 January 2005.
the capital base of K.K Limited is made up of 100,000 ordinary shares of sh.20 each.
Majani Mingi limited has a capital base of 150,000 ordinary shares of sh.50 each.
Required:
(i) Percentage of holding
(ii) Minority interest
Illustration Six
The following Balance Sheet extracts are provided:
Balance sheet extract
Assets Co.H Co.S
Investment in Co.S 100,000 --
(30,000 ordinary shares)
Capital Co. H Co. S
Ordinary shares 1,000,000 800,000
The ordinary shares of both companies are of sh.20 each.
Required:
(i) Percentage of holding
(ii) Minority interest.
r
BEFORE PREPARING CBS, THE FOLLOWING LEDGER ACCOUNTS
MUST BE OPENED AS PART OF THE WORKINGS.
1. Cost of Control account(COC)
This is prepared to determine positive or negative goodwill. The cost of investment
in the subsidiary is compared with the book value of assets acquired and the
difference between the two sides is the goodwill.
Positive goodwill: This arises when the consideration paid is more than the book
value of the assets acquired.
Provision of IFRS 3 regarding positive goodwill
The positive goodwill should be shown in full in the balance sheet without any
amortization. However, if the management feels there is loss of value of goodwill
(impairment) the following journal entry should be passed
Dr: Group profit and loss xxx
Cr: Cost of control account xxx – with the impairment loss
Negative goodwill – Arises when the assets acquired a higher than the consideration
paid.
6
Provision of IFRS 3 regarding negative goodwill
Negative goodwill should be recognised as an income immediately. In this are:
Dr: Cost of control xxx
Cr: Group profit and loss xxx – with full amount of negative goodwill
NB: No goodwill will appear in the CBS.
Cost of control account
Cost of investment/purchase
consideration:
Ordinary shares xxx
Preference shares xxx
Debentures xxx
Negative goodwill xxx
xxx
value of assets acquired
Percentage holding x ordinary share capital xxx
Percentage holding x preference share capital xxx
Percentage holding x pre-acquisition profit xxx
Percentage holding x Debentures xxx
Percentage holding x pre acqui capital reserves xxx
Positive goodwill xxx
xxx
xxx
Pre-Acquisition profits
These are profits which were in existence at the time of acquiring the subsidiary.
Post-Acquisition profits
These are profits earned after the date of acquisition.
2. MINORITY INTEREST
The minority will share the financed by part of the balance sheet.
Minority Interest Account
CBS xxx
(balancing figure) ___
xxx
Percentage of ordinary share capital xxx
Percentage of Reserves xxx
Percentage share of preference share capital xxx
xxx
NB: Minority interest is based on current share of reserves whether pre or post.
3. GROUP PROFIT AND LOSS/GROUP RETAINED EARNINGS ACCOUNT
This account aggregates the various balances of retained earnings from members of
the group.
Group profit and loss
C.O.C xxx
Minority interest (M.I) xxx
Goodwill Amortised xxx
Pre-acquisition dividends xxx
C.B.S xxx
xxx
Balance brought down (profit): holding company xxx
Subsidiary xxx
___
xxx
CAPITAL RESERVES ACCOUNT
C.O.C xxx
M.I xxx
CBS xxx
xxx
Balance brought down: holding company xxx
subsidiary xxx
____
xxx
7
Proposed dividend account (Subsidiary)
Dividend receivable xxx
(% holding x Proposed
dividend of subsidiary)
Due to minority xxx
(% holding x proposed
dividend of subsidiary) ___
xxx
Balance brought down (subsidiary) xxx
xxx
NB:
The share of dividends attributable to the minority should be shown as a current
liability in the balance sheet.
Proposed dividends of the holding company are shown in the C.B.S as a current
liability.
OTHER INTER-GROUP BALANCES
Such balances are to be eliminated from the C.B.S but before elimination, the amount
should be made equal.
Illustration Seven
The following balances of company A and B are presented as at 31 December 2005.
Details:
Land and building
Share in B (400,000 ordinary shares at cost)
Current assets
Stock
Debtors
Dividend due (company B)
Other receivables (company A)
Cash
Financed by:
Ordinary shares of sh.10 each
Capital reserves
Revenue reserves
Current liabilities
Owed to company B
Creditors
Proposed dividends
Company A
(000)
10,000
6,000
600
3,200
800
____
400
21,000
9,000
2,400
6,000
1,600
2,000
_____
21,000
Company B
(000)
8,000
1,600
1,400
-
2,000
_____
13,000
5,000
1,000
4,600
-
1,400
1,000
13,000
Additional information:
1. The shares in company B were acquired by company A on 1 January 2004 when
the revenue reserves of company B were sh.1.2 million. The other balances were
as they are now.
2. Goods invoiced in transit from company B to company A on 31 December 2005
amounted to sh.400, 000.
Required:
Consolidated balance sheet.
INTER-GROUP/INTER-COMPANY SALE OF STOCK
8
The holding company as part of its normal operations may sell inventory to a
subsidiary at a profit or the subsidiary may sell to the holding company. If all the
goods sold by either party are sold by the end of the year, no adjustment is made.
However, if all or part of the stock remains unsold at the year end, an adjustment
must be made to remove the unrealized profit.
Holding company sells goods to the subsidiary
Holding company sells goods to subsidiary
First, determine the unrealized profit on closing stock with the unrealized profit
Dr: Group profit and loss xxx
Cr : Stock account xx – with the unrealized profit
NB: unrealized profit is assessed on the seller (i.e. holding company in this case).
Subsidiary company sells good to the holding company
Holding company subsidiary company
Dr: Group profit and loss (percentage share) xxx
Dr: Minority Interest (percentage share) xxx
Cr: Stock account (total unrealized profit) xxx
Illustration Eight
A holding company with 85% control in the subsidiary buys goods from the
subsidiary amounting to sh.5 million with a 30% mark up. The holding company sold
all the goods.
Required:
Show the journal entries to record the unrealized profit
Illustration Nine
Achievers limited own 75% of share capital of Tusker Limited during the year ended
31 December 2006. Achievers should stock to Tusker amounting to sh.2.5 million
with a mark-up of 25%. Show the accounting for unrealized profit if 60% of the
stock remained unsold.
INTER-GROUP SALE OF FIXED ASSETS
A company in a group may on occasion wish to transfer to a fixed asset and recognise
that transfer as a sale between unrelated parties. On consolidation the usual group
entity principle applies. The balance sheet must show assets at their cost and any
depreciation charged based on that cost. The adjustments made are the reduction of
unrealized profit made by the seller and depreciation overcharge made by the buyer.
Accounting treatment
1. Holding company selling its assets to subsidiary
a) Unrealized profit
Dr: Group profit and loss
Cr: Fixed asset account
b) Depreciation overcharge
Dr: Fixed asset account
Cr: Group profit and loss
Cr: Minority interest
2. Subsidiary selling its assets to holding company
a. Unrealized profit
9
Dr: Group profit and loss
Dr: Minority interest
Cr: Fixed asset account
b. Depreciation overcharge
Dr: Fixed assets
Cr: Group profit and loss
Illustration Ten
ABC Limited controls 75% of the shares in XYZ Limited. ABC Limited sold a fixed
asset to XYZ Limited for sh.21 million where the cost price of the fixed asset to ABC
Limited was 16 million. The group policy is to depreciate fixed assets over 10 years
on straight line basis. Show the accounting entries.
Adjustment of Subsidiary assets to reflect their fair value (revaluation of assets)
On acquisition of subsidiary the holding company may with to revalue subsidiary
assets to reflect their fair value. The revalued amount may or may not be
incorporated by the subsidiary company in its own books.
Methods applicable
1) Bench-mark Approach
This approach is applied where the subsidiary has incorporated the revaluation made
by holding company. The total loss or profit is shown in the revaluation account with
a transfer made to the C.O.C. (representing the share of profit/loss on revaluation) for
the holding company and another transfer to the minority.
2) Alternative method/Approach/Treatment
It is applied when revaluations are not incorporated in subsidiary book. The assets of
subsidiary are adjusted onto to the extent of the holding company share of
revaluation. With a corresponding entry in the revaluation reserve which is then
closed with C.O.C.
Illustration Eleven
Unga Limited acquired 75% shares in Uchumi limited on 1 January 2006. Unga
Limited decided to revalue the assets of Uchumi limited as follows:
Assets book value fixed value
Equipment 200,000 240,000
Inventory 140,000 130,000
Patents 60,000 90,000
Required:
Adjust using the two methods.
PIECEMEAL ACQUISITION OF SUBSIDIARY
The holding company may acquire shares of a subsidiary which eventually leads to
the control of the subsidiary. The issue that arises in piecemeal acquisition is
determination of the amount of reserves to the capitalized i.e. taken to the C.O.C. are
the reserves at the date of acquisition or are they subsequent reserves which are going
to be capitalized at every stage of acquisition.
There are two approaches which are applied
1. Capitalization of reserves at the date when control if acquired
(conventions/basis)
10
Under this approach reserves to be capitalized are those existing at the date when
control was acquired. The reserves are capitalized using the holding percentage
regardless of the date that makes up the holding percentage.
2. Step by step (capitalization approach)
The reserves to be capitalized are those existing at each date of purchase ie for each
purchase capitalization is done.
Choice of approach
Where the intention of the holding company is to acquire control of the subsidiary
and hold the shares over a short period. The step by step approach is recommended.
Illustration Twelve
ABC Limited gained control of XYZ Limited in 2004. it acquired 60% of the share
holding as follows:
January 2002 25%
January 2003 20%
January 2004 15%
60%
The profit/reserves of XYZ limited were as follows:
31 December 2001 300,000
31 December 2002 900,000
31 December 2003 1,200,000
31 December 2004 1,460,000
Required:
a) Compute the minority interest, post-acquisition profit and pre-acquisition profit
using the conventional method.
b) Compute as per the above using step by step Approach.
c) State in what situation the step by step approach is applicable.
d) Outline any consideration that ABC limited would consider in deciding which
approach to adopt.
e) State factors that might influence ABC limited to acquire shares of XYZ Limited
on a piecemeal basis.
INTRODUCING NON-SUBSIDIARIES INTO CONSOLIDATED BANK
STATEMENT
Associates – IAS 28 (20 – 49%)
Company A (holding company
80% 40%
Company B Company C (associate)
(Subsidiary)
An associate is an enterprise in which the investor has significant influence which is
neither a subsidiary not a joint-venture. The limit of holding is 20%-49%. There are
two methods applied when accounting for the associate.
(i) Equity method
Investment in associate is first recorded at cost and thereafter adjusted to the post
acquisition results of the associate.
NB: An associate must be accounted for using the equity method in the consolidated
accounts.
11
(ii) Cost method
Under this method the investment in associate is recorded at cost. This method is
applied when:
The investment is acquired and held exclusively with a view of its subsequent
disposal in the near future.
The associate operates under several long term restrictions that makes it difficult for
the investor to expropriate profits.
COMPUTATION OF PREMIUM
Cost of investment xxx
Assets acquired
Percentage of ordinary share capital xxx
Percentage of share premium xxx
Percentage of pre-acquisition capital reserves xxx
Percentage of share pre-acquisition revenue reserves (profits) xxx
Percentage of pre-acquisition dividends xxx xxx
Premium xxx
Premium amortised:
Dr: Group profit and loss xxx
Cr: Investment in associate account xxx
Investment in associate account
Cost of investment xxx
Post-acquisition profit (% share) xxx
Post-acquisition reserve (% share) xxx
Foreign exchange profit (% share) xxx
___
xxx
Premium amortised xxx
Pre-acquisition dividend (% share) xxx
Unrealized profit xxx
Consolidated bank statement xxx
(balancing figure) xxx
Illustration Thirteen
Alfred Company bought a 25% shareholding on 31 December 2008 in Grimbald
Company at a cost of sh.38, 000. During the year to 31 December 2009 Grimbald
Company made a profit before tax of sh.82, 000 and the taxation charge on the year’s
profits was sh.32, 000. a dividend of sh.20,000 was paid on 31 December out of these
profits.
Calculate the entries for the associate which would appear in the consolidated
accounts of the Alfred group, in accordance with the requirements of IAS 28.
NB:
The only item posted to the consolidated bank statement in respect of the associate is
the balancing figure of investment in associate account which is recorded as a non-
current asset. Therefore, the assets, liabilities and capital of the associate must be
ignored in the consolidated bank statement.
Illustration Fourteen
The statements of financial position of J Company and its investee companies, P
Company and S company, at 31 December 2005 are shown below:
Statements of financial position as at 31 December 2005
J company P company S company
12
sh.’000’ Sh.’000’ Sh.’000’
Non-current assets
Freehold property
Plant and machinery
Investments
Current assets
Inventory
Trade receivables
Cash
Total assets
Equity and liabilities
Equity
Share capital – sh.1 shares
Retained earnings
Non-current liabilities
12% loan stock
Current liabilities
Trade payables
Bank overdraft
Total equity and liabilities
1,950
795
1,500
4,245
575
330
50
955
5,200
2,000
1,460
3,460
500
680
560
1,240
5,200
1,250
375
-
1,625
300
290
120
710
2,335
1,000
885
1,885
100
350
-
350
2,335
500
285
-
785
265
370
20
655
1,440
750
390
1,140
300
___-
300
1,440
Additional information:
a) J Company acquired 600,000 ordinary shares in P Company on 1 January 2000
for sh.1, 000,000 when the retained earnings of P Company were sh.200, 000.
b) At the date of acquisition of P Company, the fair value of its freehold property
was considered to be sh.400, 000 greater than its value in P Company’s statement
of financial position. P Company had acquired the property in January 2000 and
the building element (comprising 50% of the total value) is depreciated on cost
over 50 years.
c) J Company acquired 225,000 ordinary shares in S company on 1 January 2004 for
sh.500, 000 when the retained earnings of S company were sh.150, 000.
d) P Company manufactures a component used by both J Company and S company.
Transfers are made by P Company at cost plus 25%. J company held sh.100,000
inventory of these components at 31 December 2005 and S company held
sh.80,000 at the same date.
e) The goodwill in P Company is impaired and should be fully written off. An
impairment loss of sh.92, 000 is to be recognized on the investment in S
company.
Required:
Prepare, in a format suitable for inclusion in the annual report of the J Group, the
consolidated statement of financial position at 31 December 2005.
Illustration Fifteen
A limited acquired the shares of B limited on 1 January 2000 when the reserves of B
limited stood at sh.40, 000. B limited on the same day acquired the shares in C
limited when the reserves of C limited stood at sh.50, 000.
The following balance sheets are presented as at 31 December 2000:
13
Details Company A
Sh.’000’
Company B
Sh.’000’
Company C
Sh.’000’
Fixed assets
Investment at cost
(80,000 shares in company B)
60,000 shares in company C
Current assets
Ordinary share capital of sh.1
Retained earnings
105
120
-
50
275
80
195
275
125
-
110
35
270
100
170
270
180
-
-
35
215
100
115
215
Required:
Consolidated balance sheet
1) INVESTMENT
Dividend receivable from investment is the only item included in the consolidated
profit and loss account.
14
CONSOLIDATED PROFIT AND LOSS
In consolidated profit and loss, the subsidiary results are included from turnover to
the profits after tax without distinguishing the share of the holding company with that
of the minority interest. An adjustment is then made to deduct the minority interest
share of the profit after tax.
The following must be eliminated when preparing consolidated profit and loss:
(i) Intergroup sales and purchases
(ii) Unrealized profit on sales and purchase of fixed assets
(iii) Unrealized profit on stock
(iv) Intergroup interest received and paid
(v) Intergroup dividend paid and received
Computation of minority interest
Percentage of preference dividend xxx
Percentage share of profit after tax and preference dividend of the subsidiary xxx
STATEMENT OF RETAINED EARNINGS
Retained earnings brought down (holding company) xxx
Profit for the year (holding company) xxx
Percentage share of preference dividend xxx
Percentage share of ordinary dividend xxx
Percentage share of subsidiary profit after tax and dividends xxx
(both preference and ordinary) ___
Retained profit carried down xxx
Illustration Sixteen
S. limited has 100,000 8% sh.100 preference shares and 100,000 sh.100 ordinary
shares. On 1 July 2000, H. limited acquired 30,000 of the preference shares and
75,000 of the ordinary shares. The profit and loss of the two companies for the year
ended 30 June 2007 is as follows:
Details Company H
Sh.’000’
Company S
Sh.’000’
Turnover
Cost of sales
Administration expenses
Net profit before tax
Tax
Net profit after tax
Proposed dividend
Preference
Ordinary
Retained earnings for the year
Retained earning brought down
200,000
(90,000)
110,000
(35,000)
75,000
(23,000)
5,200
-
(14,000)
38,000
79,000
117,000
98,000
(40,000)
58,000
(19,000)
39,000
(18,000)
21,000
(600)
(2,000)
18,400
23,000
41,400
Required:
Prepare consolidated profit and loss account.
15
ACQUISITION OF A SUBSIDIARY AT MID-YEAR
When the subsidiary is acquired at the middle of the year, it is necessary to apportion
profits between pre and post acquisition period. There are two methods used when
preparing profit and loss account:
1. Whole year approach
Here, the turnover up to the profit after tax are added to that of the subsidiary. An
adjustment is then made from the profit after tax to remove pre-acquisition profits.
2. Part year approach
The entire profit and loss of the subsidiary is split between pre and post acquisition
period. Only post acquisition results of the subsidiary are included in consolidated
profit and loss account.
NB: The latter approach is recommended.
Illustration Seventeen
Assuming the facts of the previous example, prepare consolidated profit and loss
account if H. limited acquired the shares of S. limited on 1 January 2001 using both
methods.
INCORPORATING NON-SUBSIDIARY IN THE CONSOLIDATED PROFIT
AND LOSS ACCOUNT
2) ASSOCIATE
The associate is accounted for using the equity method recommended by IAS 28.
There are only two items of the associate incorporated in the consolidated profit and
loss account
a) Percentage share of associate before tax
b) Percentage share of associate tax
NB: the sales cost of sales and expenses of the associate are not included in the
consolidated profit and loss account.
s
BUSINESS COMBINATIONS
This is the bringing together of two different enterprises into one company or entity.
One enterprise obtaining control over the net assets of the other it can occur in two
ways.
1. Acquisition
2. Uniting of interest
1. ACQUISITION
This is a business combination where one of the companies (Acquires) obtains
control over the net assets and operations of another company.(Acquiree)
2. UNITING OF INTEREST (MERGER)
This is a business combination where the shareholders of combining enterprises
Combine control of the net assets and operations to achieve mutual sharing of risks
and benefits in respect of the lieu entity.
There are two accounting approaches applied in business combinations:
16
1. Merger/pooling of interest / Uniting of Interest
Under this approach neither of the Companies can be identified as the acquirer or
acquiree.
Features
1. Shareholders of the enterprises must achieve a continuing mutual sharing
2. The basis of the transaction must be principles as exchange of shares
3. Net assets of the two companies are combined into one entity
4. The combination should result from an offer to the holder of voting shares
which are not already held by the offeror company.
5. At least 90% of the consideration must be in shares issued by the offeror
6. The fair value of the net assets of the merging companies is almost equal i.e.
no revaluation of assets is done
1. CONSOLIDATION PROCEDURE
Merger A/C
Cost of Investment xxx % Share of offeree shares xxx
(Investment recorded at par value)
Merger Reserve xxx
Balance figure
N/B
The merger reserve is not amortized.
2. Group Reserves Account
The account is prepared without distinguishing the pre- and post acquisition
reserves.
3. Minority Interest
The account is prepared in the same manner but M.I must be 10% or less.
4. Assets & Liabilities
Individual assets and liabilities are added in the C.B S.
2. ACQUISITON
This is the opposite of merger and has the following features.
a) Revaluation of assets is done
b) Transactions are recorded at their fair value
c) C. O.C is prepared
Cost of Control Account
Cost of Investment xxx % share of acquiree shares xxx
( Investment recorded at market value) % share of pre-acquiree profits xxx
Good will
xxx Balance figure xxx
d. Group Reserves Account
The reserves must be distinguished as either post or pre
Differences between Merger and Acquisition
17
Merger Acquisition
Larger consideration is in shares Consideration can be in shares
No valuation of assets Valuation is done
Shares issued to the offeree company are Shares are recorded at market value
Recorded at par
No acquirer no acquire There is acquirer and acquiree
All reserves are considered post Reserves are either pre or post
No goodwill is computed Goodwill is computed
No share premium is recognized Share premium is recognized
18
CONSOLIDATED CASHFLOW STATEMENT (C. C. S)
Where a company has subsidiaries and associates a c.c.s should be prepared. The
same procedure is followed just like that of individual companies. However the
following information must be considered.
1. Minority Interest
The amount paid to the minority inform of dividends is shown as a financing
activity
in the consolidated cash flow statement
2. Extra-ordinary Item
These are items which occur on rare situations eg earthquake and expropriatiation
of assets
Expropriation- forceful takeover of company assets by the government
Any cash flow arising from these items should be classified under operating
activities
3. Investment in Associate
Dividend receivable from associate should be classified under investing activities
4. Sale and Purchase of Subsidiary
Sale proceeds as well as the purchase cost of the subsidiary should be recorded
under investing activities.
INDIRECT METHOD
Shs. Shs. Shs.
Net profit before Tax xxx
Adjustments
Depreciation Xxx
Goodwill amortization Xxx
Loss on sale of fixed assets Xxx
Profit on sale of fixed assets Xxx
Foreign exchange loss Xxx
Foreign exchange grain Xxx
Interest Exp Xxx
Interest income Xxx xxx
xxx
Operating Activities
Increase in current Assets xxx
Decrease on current assets xxx
Increase in current liabilities xxx
Decrease in current liabilities xxx
Less Taxation xxx
Net cash inflows/ outflows
from
Operating activities xxx
INVESTING ACTIVITIES
Purchase of F/A and
Investments
Sale of F/A and investments xxx
Dividends received from
associates
xxx
19
Interest received xxx
Other dividend received Xxx
Net cash inflows/outflows
from investing activities
xxx
FINANCIAL ACTIVITIES
Increase in sales capital and
sales premium
Xxx
Redemption of sales capital
and loans
Xxx
Finance lease paid Xxx
Dividend paid to group
members
Xxx
Dividend paid to M.I Xxx
Net cash inflow/ outflow from
financing activities
xxx
xxx
Add: Cash in cash equivalents
at start of the year
xxx
Cash in cash equivalent at year
end
xxx
Direct Method
In this method the net profit before tax up to the operating activities is eliminated.
Instead, the cash receipts from customers and cash paid to employers and employees
is computed. Investing and financing activities part remains the same for both
methods.
N/B
Indirect method is applicable in all questions while the direct method is only applied
where the information on sales, purchases and expenses is given
sh sh sh Sh
Cash receipts from customers xxx
Less cash paid to suppliers and
employees
xxx
Extra-ordinary item net of tax xxx
xxx
Less tax paid xxx
Net cash inflow/ outflow from
operating activities
xxx
Investing activities- Remains the
same
Financing activities remains the
same
w-1 Cash receipts from customers w-2 Cash paid to
20
suppliers &
creditors
Sales (credit) xxx Cost of sales
xxx
Debtors xxx Add –Admin exp
xxx
Cash receipts from customers xxx Selling &
distribution
expenses
xxx
Gain on sale of
fixed assets and
investments
Closing stock
xxx
Creditors bal b/d
xxx
Less
xxx
Opening stock
xxx
Creditors bal b/d
xxx
Goodwill
amortization xxx
Depreciation
xxx
Cash paid to
suppliers &
employees

More Related Content

What's hot

International financial reporting standards (ifrs)ppt
International financial reporting standards (ifrs)pptInternational financial reporting standards (ifrs)ppt
International financial reporting standards (ifrs)pptIDBI Capital
 
Company Final accounts
Company Final accountsCompany Final accounts
Company Final accountsPratisha Swain
 
Earning per share AS- 20
Earning per share AS- 20Earning per share AS- 20
Earning per share AS- 20VIKAS DUBEY
 
Fund Accounting
Fund AccountingFund Accounting
Fund Accountingesp888
 
Internal reconstruction
Internal reconstructionInternal reconstruction
Internal reconstructionHARSHIT GARG
 
IAS-1: Presentation of Financial Statements
IAS-1: Presentation of Financial StatementsIAS-1: Presentation of Financial Statements
IAS-1: Presentation of Financial StatementsAmit Sarkar
 
IFRS 3 Business Combinations
IFRS 3 Business CombinationsIFRS 3 Business Combinations
IFRS 3 Business CombinationsNirmal Ghorawat
 
International Accounting Standards Board
International Accounting Standards BoardInternational Accounting Standards Board
International Accounting Standards BoardAbdullah Al Kawser
 
Ias 36 impairment of assets
Ias 36 impairment of assetsIas 36 impairment of assets
Ias 36 impairment of assetsShahnaz
 
Introduction to Financial statements - Accounting
Introduction to Financial statements - AccountingIntroduction to Financial statements - Accounting
Introduction to Financial statements - AccountingFaHaD .H. NooR
 

What's hot (20)

International financial reporting standards (ifrs)ppt
International financial reporting standards (ifrs)pptInternational financial reporting standards (ifrs)ppt
International financial reporting standards (ifrs)ppt
 
Consolidated financial statement
Consolidated financial statementConsolidated financial statement
Consolidated financial statement
 
Eps
EpsEps
Eps
 
Company Final accounts
Company Final accountsCompany Final accounts
Company Final accounts
 
Earning per share AS- 20
Earning per share AS- 20Earning per share AS- 20
Earning per share AS- 20
 
Fund Accounting
Fund AccountingFund Accounting
Fund Accounting
 
IAS-7
IAS-7IAS-7
IAS-7
 
Internal reconstruction
Internal reconstructionInternal reconstruction
Internal reconstruction
 
Group Accounts
Group AccountsGroup Accounts
Group Accounts
 
IAS-1: Presentation of Financial Statements
IAS-1: Presentation of Financial StatementsIAS-1: Presentation of Financial Statements
IAS-1: Presentation of Financial Statements
 
Modigliani & Miller Approach
Modigliani & Miller ApproachModigliani & Miller Approach
Modigliani & Miller Approach
 
IFRS 3 Business Combinations
IFRS 3 Business CombinationsIFRS 3 Business Combinations
IFRS 3 Business Combinations
 
Accounting standard 13
Accounting standard  13Accounting standard  13
Accounting standard 13
 
International Accounting Standards Board
International Accounting Standards BoardInternational Accounting Standards Board
International Accounting Standards Board
 
Ias 36 impairment of assets
Ias 36 impairment of assetsIas 36 impairment of assets
Ias 36 impairment of assets
 
Accounting Standard 4
Accounting Standard 4Accounting Standard 4
Accounting Standard 4
 
As 20
As 20As 20
As 20
 
As 1
As 1As 1
As 1
 
Introduction to Financial statements - Accounting
Introduction to Financial statements - AccountingIntroduction to Financial statements - Accounting
Introduction to Financial statements - Accounting
 
IFRS
IFRSIFRS
IFRS
 

Similar to Consolidated accounts or Group Acccounts

Holding Account Basics-M.com Level
Holding Account Basics-M.com LevelHolding Account Basics-M.com Level
Holding Account Basics-M.com LevelEkta Doger
 
Magic Blades stock has risen rapidly to $50 per share. Th.docx
Magic Blades stock has risen rapidly to $50 per share. Th.docxMagic Blades stock has risen rapidly to $50 per share. Th.docx
Magic Blades stock has risen rapidly to $50 per share. Th.docxsmile790243
 
Accounting standard 21
Accounting  standard 21Accounting  standard 21
Accounting standard 21Tushar Kharate
 
Holding company accounts and consolidated Balance Sheet
Holding company accounts and consolidated Balance SheetHolding company accounts and consolidated Balance Sheet
Holding company accounts and consolidated Balance SheetAugustin Bangalore
 
Holding company continue 1
Holding company continue 1Holding company continue 1
Holding company continue 1heencomm
 
Advance Accounting b.com part 2 chapter 5 notes
Advance Accounting b.com part 2 chapter 5 notes Advance Accounting b.com part 2 chapter 5 notes
Advance Accounting b.com part 2 chapter 5 notes Mehar Irfan
 
AFM Unit 2.pptx
AFM Unit 2.pptxAFM Unit 2.pptx
AFM Unit 2.pptxMBAHOD3
 
Holding company
Holding companyHolding company
Holding companyheencomm
 
Capital structure berat başat
Capital structure   berat başatCapital structure   berat başat
Capital structure berat başatBerat Başat
 
FUND FLOW STATEMENT MATERIALS PPT.pptx
FUND FLOW STATEMENT MATERIALS PPT.pptxFUND FLOW STATEMENT MATERIALS PPT.pptx
FUND FLOW STATEMENT MATERIALS PPT.pptxKarthigaiSelviU
 
ACC 291 GENIUS NEW Remember Education--acc291genius.com
ACC 291 GENIUS NEW Remember Education--acc291genius.comACC 291 GENIUS NEW Remember Education--acc291genius.com
ACC 291 GENIUS NEW Remember Education--acc291genius.comchrysanthemu4
 
Financial and Operating Leverage
Financial and Operating Leverage Financial and Operating Leverage
Financial and Operating Leverage PANKAJ PANDEY
 
suman neeli
suman neelisuman neeli
suman neelineeli13
 
Advance Accounting b.com part 2 chapter 4 notes
Advance Accounting b.com part 2 chapter 4 notes Advance Accounting b.com part 2 chapter 4 notes
Advance Accounting b.com part 2 chapter 4 notes Mehar Irfan
 
Financial management 1
Financial management 1Financial management 1
Financial management 1HarshVerma196
 
FINANCIAL MANAGEMENT_1 .pdf
FINANCIAL MANAGEMENT_1 .pdfFINANCIAL MANAGEMENT_1 .pdf
FINANCIAL MANAGEMENT_1 .pdfhitishaagrawal
 
IFRS 10-consolidation-preparation of consolodated finan
IFRS  10-consolidation-preparation of consolodated finanIFRS  10-consolidation-preparation of consolodated finan
IFRS 10-consolidation-preparation of consolodated finanSewaleAbate2
 

Similar to Consolidated accounts or Group Acccounts (20)

Holding Account Basics-M.com Level
Holding Account Basics-M.com LevelHolding Account Basics-M.com Level
Holding Account Basics-M.com Level
 
Magic Blades stock has risen rapidly to $50 per share. Th.docx
Magic Blades stock has risen rapidly to $50 per share. Th.docxMagic Blades stock has risen rapidly to $50 per share. Th.docx
Magic Blades stock has risen rapidly to $50 per share. Th.docx
 
Accounting standard 21
Accounting  standard 21Accounting  standard 21
Accounting standard 21
 
Holding company accounts and consolidated Balance Sheet
Holding company accounts and consolidated Balance SheetHolding company accounts and consolidated Balance Sheet
Holding company accounts and consolidated Balance Sheet
 
Holding company continue 1
Holding company continue 1Holding company continue 1
Holding company continue 1
 
Accountancy for Class XII
Accountancy for Class XIIAccountancy for Class XII
Accountancy for Class XII
 
Reconstruction of companies solved problem
Reconstruction of companies solved problemReconstruction of companies solved problem
Reconstruction of companies solved problem
 
Advance Accounting b.com part 2 chapter 5 notes
Advance Accounting b.com part 2 chapter 5 notes Advance Accounting b.com part 2 chapter 5 notes
Advance Accounting b.com part 2 chapter 5 notes
 
AFM Unit 2.pptx
AFM Unit 2.pptxAFM Unit 2.pptx
AFM Unit 2.pptx
 
inter-fm-1-9.pdf
inter-fm-1-9.pdfinter-fm-1-9.pdf
inter-fm-1-9.pdf
 
Holding company
Holding companyHolding company
Holding company
 
Capital structure berat başat
Capital structure   berat başatCapital structure   berat başat
Capital structure berat başat
 
FUND FLOW STATEMENT MATERIALS PPT.pptx
FUND FLOW STATEMENT MATERIALS PPT.pptxFUND FLOW STATEMENT MATERIALS PPT.pptx
FUND FLOW STATEMENT MATERIALS PPT.pptx
 
ACC 291 GENIUS NEW Remember Education--acc291genius.com
ACC 291 GENIUS NEW Remember Education--acc291genius.comACC 291 GENIUS NEW Remember Education--acc291genius.com
ACC 291 GENIUS NEW Remember Education--acc291genius.com
 
Financial and Operating Leverage
Financial and Operating Leverage Financial and Operating Leverage
Financial and Operating Leverage
 
suman neeli
suman neelisuman neeli
suman neeli
 
Advance Accounting b.com part 2 chapter 4 notes
Advance Accounting b.com part 2 chapter 4 notes Advance Accounting b.com part 2 chapter 4 notes
Advance Accounting b.com part 2 chapter 4 notes
 
Financial management 1
Financial management 1Financial management 1
Financial management 1
 
FINANCIAL MANAGEMENT_1 .pdf
FINANCIAL MANAGEMENT_1 .pdfFINANCIAL MANAGEMENT_1 .pdf
FINANCIAL MANAGEMENT_1 .pdf
 
IFRS 10-consolidation-preparation of consolodated finan
IFRS  10-consolidation-preparation of consolodated finanIFRS  10-consolidation-preparation of consolodated finan
IFRS 10-consolidation-preparation of consolodated finan
 

More from Warui Maina

Partnership Accounting notes (Dac 301)
Partnership Accounting notes (Dac 301)Partnership Accounting notes (Dac 301)
Partnership Accounting notes (Dac 301)Warui Maina
 
Capital budgeting methods lecture notes
Capital budgeting methods lecture notesCapital budgeting methods lecture notes
Capital budgeting methods lecture notesWarui Maina
 
Flexible budgets and basic variance analysis (DAC 203 Management Accounting)
Flexible budgets and basic variance analysis (DAC 203 Management Accounting)Flexible budgets and basic variance analysis (DAC 203 Management Accounting)
Flexible budgets and basic variance analysis (DAC 203 Management Accounting)Warui Maina
 
Internal control lecture notes (DAC 401: Principles and practices of auditing)
Internal control lecture notes (DAC 401: Principles and practices of auditing)Internal control lecture notes (DAC 401: Principles and practices of auditing)
Internal control lecture notes (DAC 401: Principles and practices of auditing)Warui Maina
 
Accounting and Financial Practice Questions (DAC 302 revision questions)
Accounting and Financial Practice Questions (DAC 302 revision questions)Accounting and Financial Practice Questions (DAC 302 revision questions)
Accounting and Financial Practice Questions (DAC 302 revision questions)Warui Maina
 
International financial institutions notes
International financial institutions notesInternational financial institutions notes
International financial institutions notesWarui Maina
 
Company law revision questions 1
Company law revision questions 1Company law revision questions 1
Company law revision questions 1Warui Maina
 
Company Law - Meetings
Company Law - MeetingsCompany Law - Meetings
Company Law - MeetingsWarui Maina
 
Company Law - FORMATION AND FLOTATION OF A COMPANY
Company Law - FORMATION AND FLOTATION OF A COMPANYCompany Law - FORMATION AND FLOTATION OF A COMPANY
Company Law - FORMATION AND FLOTATION OF A COMPANYWarui Maina
 
Company Law - Shares Notes
Company Law - Shares NotesCompany Law - Shares Notes
Company Law - Shares NotesWarui Maina
 
Company Law - Capital
Company Law - CapitalCompany Law - Capital
Company Law - CapitalWarui Maina
 
Company Law - Promotion
Company  Law - PromotionCompany  Law - Promotion
Company Law - PromotionWarui Maina
 
Adjustments to final accounts
Adjustments to final accountsAdjustments to final accounts
Adjustments to final accountsWarui Maina
 
Challenges Facing Nairobi Securities Exchange
Challenges Facing Nairobi Securities ExchangeChallenges Facing Nairobi Securities Exchange
Challenges Facing Nairobi Securities ExchangeWarui Maina
 
9.process improvement chapter 9
9.process improvement chapter 99.process improvement chapter 9
9.process improvement chapter 9Warui Maina
 
8.project management chapter 8
8.project management chapter 88.project management chapter 8
8.project management chapter 8Warui Maina
 
7.quality management chapter 7
7.quality management chapter 77.quality management chapter 7
7.quality management chapter 7Warui Maina
 
4.o o design tools=uml -_lecture 4
4.o o design tools=uml -_lecture 44.o o design tools=uml -_lecture 4
4.o o design tools=uml -_lecture 4Warui Maina
 
3.o o design -_____________lecture 3
3.o o design -_____________lecture 33.o o design -_____________lecture 3
3.o o design -_____________lecture 3Warui Maina
 
2.overview of c++ ________lecture2
2.overview of c++  ________lecture22.overview of c++  ________lecture2
2.overview of c++ ________lecture2Warui Maina
 

More from Warui Maina (20)

Partnership Accounting notes (Dac 301)
Partnership Accounting notes (Dac 301)Partnership Accounting notes (Dac 301)
Partnership Accounting notes (Dac 301)
 
Capital budgeting methods lecture notes
Capital budgeting methods lecture notesCapital budgeting methods lecture notes
Capital budgeting methods lecture notes
 
Flexible budgets and basic variance analysis (DAC 203 Management Accounting)
Flexible budgets and basic variance analysis (DAC 203 Management Accounting)Flexible budgets and basic variance analysis (DAC 203 Management Accounting)
Flexible budgets and basic variance analysis (DAC 203 Management Accounting)
 
Internal control lecture notes (DAC 401: Principles and practices of auditing)
Internal control lecture notes (DAC 401: Principles and practices of auditing)Internal control lecture notes (DAC 401: Principles and practices of auditing)
Internal control lecture notes (DAC 401: Principles and practices of auditing)
 
Accounting and Financial Practice Questions (DAC 302 revision questions)
Accounting and Financial Practice Questions (DAC 302 revision questions)Accounting and Financial Practice Questions (DAC 302 revision questions)
Accounting and Financial Practice Questions (DAC 302 revision questions)
 
International financial institutions notes
International financial institutions notesInternational financial institutions notes
International financial institutions notes
 
Company law revision questions 1
Company law revision questions 1Company law revision questions 1
Company law revision questions 1
 
Company Law - Meetings
Company Law - MeetingsCompany Law - Meetings
Company Law - Meetings
 
Company Law - FORMATION AND FLOTATION OF A COMPANY
Company Law - FORMATION AND FLOTATION OF A COMPANYCompany Law - FORMATION AND FLOTATION OF A COMPANY
Company Law - FORMATION AND FLOTATION OF A COMPANY
 
Company Law - Shares Notes
Company Law - Shares NotesCompany Law - Shares Notes
Company Law - Shares Notes
 
Company Law - Capital
Company Law - CapitalCompany Law - Capital
Company Law - Capital
 
Company Law - Promotion
Company  Law - PromotionCompany  Law - Promotion
Company Law - Promotion
 
Adjustments to final accounts
Adjustments to final accountsAdjustments to final accounts
Adjustments to final accounts
 
Challenges Facing Nairobi Securities Exchange
Challenges Facing Nairobi Securities ExchangeChallenges Facing Nairobi Securities Exchange
Challenges Facing Nairobi Securities Exchange
 
9.process improvement chapter 9
9.process improvement chapter 99.process improvement chapter 9
9.process improvement chapter 9
 
8.project management chapter 8
8.project management chapter 88.project management chapter 8
8.project management chapter 8
 
7.quality management chapter 7
7.quality management chapter 77.quality management chapter 7
7.quality management chapter 7
 
4.o o design tools=uml -_lecture 4
4.o o design tools=uml -_lecture 44.o o design tools=uml -_lecture 4
4.o o design tools=uml -_lecture 4
 
3.o o design -_____________lecture 3
3.o o design -_____________lecture 33.o o design -_____________lecture 3
3.o o design -_____________lecture 3
 
2.overview of c++ ________lecture2
2.overview of c++  ________lecture22.overview of c++  ________lecture2
2.overview of c++ ________lecture2
 

Recently uploaded

NewBase 19 April 2024 Energy News issue - 1717 by Khaled Al Awadi.pdf
NewBase  19 April  2024  Energy News issue - 1717 by Khaled Al Awadi.pdfNewBase  19 April  2024  Energy News issue - 1717 by Khaled Al Awadi.pdf
NewBase 19 April 2024 Energy News issue - 1717 by Khaled Al Awadi.pdfKhaled Al Awadi
 
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCRashishs7044
 
FULL ENJOY Call girls in Paharganj Delhi | 8377087607
FULL ENJOY Call girls in Paharganj Delhi | 8377087607FULL ENJOY Call girls in Paharganj Delhi | 8377087607
FULL ENJOY Call girls in Paharganj Delhi | 8377087607dollysharma2066
 
Organizational Structure Running A Successful Business
Organizational Structure Running A Successful BusinessOrganizational Structure Running A Successful Business
Organizational Structure Running A Successful BusinessSeta Wicaksana
 
2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis Usage2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis UsageNeil Kimberley
 
Independent Call Girls Andheri Nightlaila 9967584737
Independent Call Girls Andheri Nightlaila 9967584737Independent Call Girls Andheri Nightlaila 9967584737
Independent Call Girls Andheri Nightlaila 9967584737Riya Pathan
 
Investment in The Coconut Industry by Nancy Cheruiyot
Investment in The Coconut Industry by Nancy CheruiyotInvestment in The Coconut Industry by Nancy Cheruiyot
Investment in The Coconut Industry by Nancy Cheruiyotictsugar
 
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...lizamodels9
 
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
Keppel Ltd. 1Q 2024 Business Update  Presentation SlidesKeppel Ltd. 1Q 2024 Business Update  Presentation Slides
Keppel Ltd. 1Q 2024 Business Update Presentation SlidesKeppelCorporation
 
India Consumer 2024 Redacted Sample Report
India Consumer 2024 Redacted Sample ReportIndia Consumer 2024 Redacted Sample Report
India Consumer 2024 Redacted Sample ReportMintel Group
 
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...lizamodels9
 
Case study on tata clothing brand zudio in detail
Case study on tata clothing brand zudio in detailCase study on tata clothing brand zudio in detail
Case study on tata clothing brand zudio in detailAriel592675
 
Islamabad Escorts | Call 03070433345 | Escort Service in Islamabad
Islamabad Escorts | Call 03070433345 | Escort Service in IslamabadIslamabad Escorts | Call 03070433345 | Escort Service in Islamabad
Islamabad Escorts | Call 03070433345 | Escort Service in IslamabadAyesha Khan
 
Lean: From Theory to Practice — One City’s (and Library’s) Lean Story… Abridged
Lean: From Theory to Practice — One City’s (and Library’s) Lean Story… AbridgedLean: From Theory to Practice — One City’s (and Library’s) Lean Story… Abridged
Lean: From Theory to Practice — One City’s (and Library’s) Lean Story… AbridgedKaiNexus
 
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...lizamodels9
 
Digital Transformation in the PLM domain - distrib.pdf
Digital Transformation in the PLM domain - distrib.pdfDigital Transformation in the PLM domain - distrib.pdf
Digital Transformation in the PLM domain - distrib.pdfJos Voskuil
 
8447779800, Low rate Call girls in Tughlakabad Delhi NCR
8447779800, Low rate Call girls in Tughlakabad Delhi NCR8447779800, Low rate Call girls in Tughlakabad Delhi NCR
8447779800, Low rate Call girls in Tughlakabad Delhi NCRashishs7044
 
8447779800, Low rate Call girls in Shivaji Enclave Delhi NCR
8447779800, Low rate Call girls in Shivaji Enclave Delhi NCR8447779800, Low rate Call girls in Shivaji Enclave Delhi NCR
8447779800, Low rate Call girls in Shivaji Enclave Delhi NCRashishs7044
 
Pitch Deck Teardown: Geodesic.Life's $500k Pre-seed deck
Pitch Deck Teardown: Geodesic.Life's $500k Pre-seed deckPitch Deck Teardown: Geodesic.Life's $500k Pre-seed deck
Pitch Deck Teardown: Geodesic.Life's $500k Pre-seed deckHajeJanKamps
 

Recently uploaded (20)

NewBase 19 April 2024 Energy News issue - 1717 by Khaled Al Awadi.pdf
NewBase  19 April  2024  Energy News issue - 1717 by Khaled Al Awadi.pdfNewBase  19 April  2024  Energy News issue - 1717 by Khaled Al Awadi.pdf
NewBase 19 April 2024 Energy News issue - 1717 by Khaled Al Awadi.pdf
 
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
 
FULL ENJOY Call girls in Paharganj Delhi | 8377087607
FULL ENJOY Call girls in Paharganj Delhi | 8377087607FULL ENJOY Call girls in Paharganj Delhi | 8377087607
FULL ENJOY Call girls in Paharganj Delhi | 8377087607
 
Organizational Structure Running A Successful Business
Organizational Structure Running A Successful BusinessOrganizational Structure Running A Successful Business
Organizational Structure Running A Successful Business
 
2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis Usage2024 Numerator Consumer Study of Cannabis Usage
2024 Numerator Consumer Study of Cannabis Usage
 
Independent Call Girls Andheri Nightlaila 9967584737
Independent Call Girls Andheri Nightlaila 9967584737Independent Call Girls Andheri Nightlaila 9967584737
Independent Call Girls Andheri Nightlaila 9967584737
 
Investment in The Coconut Industry by Nancy Cheruiyot
Investment in The Coconut Industry by Nancy CheruiyotInvestment in The Coconut Industry by Nancy Cheruiyot
Investment in The Coconut Industry by Nancy Cheruiyot
 
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
Call Girls In Radisson Blu Hotel New Delhi Paschim Vihar ❤️8860477959 Escorts...
 
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
Keppel Ltd. 1Q 2024 Business Update  Presentation SlidesKeppel Ltd. 1Q 2024 Business Update  Presentation Slides
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
 
India Consumer 2024 Redacted Sample Report
India Consumer 2024 Redacted Sample ReportIndia Consumer 2024 Redacted Sample Report
India Consumer 2024 Redacted Sample Report
 
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
 
Case study on tata clothing brand zudio in detail
Case study on tata clothing brand zudio in detailCase study on tata clothing brand zudio in detail
Case study on tata clothing brand zudio in detail
 
Islamabad Escorts | Call 03070433345 | Escort Service in Islamabad
Islamabad Escorts | Call 03070433345 | Escort Service in IslamabadIslamabad Escorts | Call 03070433345 | Escort Service in Islamabad
Islamabad Escorts | Call 03070433345 | Escort Service in Islamabad
 
Lean: From Theory to Practice — One City’s (and Library’s) Lean Story… Abridged
Lean: From Theory to Practice — One City’s (and Library’s) Lean Story… AbridgedLean: From Theory to Practice — One City’s (and Library’s) Lean Story… Abridged
Lean: From Theory to Practice — One City’s (and Library’s) Lean Story… Abridged
 
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
 
Corporate Profile 47Billion Information Technology
Corporate Profile 47Billion Information TechnologyCorporate Profile 47Billion Information Technology
Corporate Profile 47Billion Information Technology
 
Digital Transformation in the PLM domain - distrib.pdf
Digital Transformation in the PLM domain - distrib.pdfDigital Transformation in the PLM domain - distrib.pdf
Digital Transformation in the PLM domain - distrib.pdf
 
8447779800, Low rate Call girls in Tughlakabad Delhi NCR
8447779800, Low rate Call girls in Tughlakabad Delhi NCR8447779800, Low rate Call girls in Tughlakabad Delhi NCR
8447779800, Low rate Call girls in Tughlakabad Delhi NCR
 
8447779800, Low rate Call girls in Shivaji Enclave Delhi NCR
8447779800, Low rate Call girls in Shivaji Enclave Delhi NCR8447779800, Low rate Call girls in Shivaji Enclave Delhi NCR
8447779800, Low rate Call girls in Shivaji Enclave Delhi NCR
 
Pitch Deck Teardown: Geodesic.Life's $500k Pre-seed deck
Pitch Deck Teardown: Geodesic.Life's $500k Pre-seed deckPitch Deck Teardown: Geodesic.Life's $500k Pre-seed deck
Pitch Deck Teardown: Geodesic.Life's $500k Pre-seed deck
 

Consolidated accounts or Group Acccounts

  • 1. 1 CONSOLIDATED ACCOUNTS/GROUP ACCOUNTS CURRENT INTERNATIONAL ACCOUNTING STANDARDS (IAS) AND INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRS) The current list is as follows: International Accounting standards Date of issue IAS 1 (revised) Presentation of financial statements September 2007 IAS 2 Inventories December 2003 IAS 7 Statements of cash flows December 1992 IAS 8 Accounting policies, changes in accounting estimates and errors December 2003 IAS 10 Events after the reporting period December 1993 IAS 11 Construction contracts December 1993 IAS 12 Income taxes November 2000 IAS 16 Property, plant and equipment December 2003 IAS 17 Leases December 2003 IAS 18 Revenue December 1993 IAS 19 Employee benefits December 2004 IAS 20 Accounting for government grants and disclosure of government assistance January 1995 IAS 21 The effects of changes in foreign exchange rates December 2003 IAS 23 (revised) Borrowing costs January 2008 IAS 24 Related party disclosures December 2003 IAS 26 Accounting and reporting by retirement benefit plans January 1995 IAS 27 (revised) Consolidated and separate financial statements January 2008 IAS 28 Investments in associates December 2003 IAS 29 Financial reporting in hyperinflationary economies January 1995 IAS 30 Disclosure in the financial statements of bank and similar financial institutions (not examinable) January 1995 IAS 31 Interest in joint ventures December 2003 IAS 32 Financial instruments: presentation December 2003 IAS 33 Earnings per share December 2003 IAS 34 Interim financial reporting February 1998 IAS 36 Impairment of assets March 2004 IAS 37 Provisions, contingent liabilities and contingent assets September 1998 IAS 38 Intangible assets March 2004 IAS 39 Financial instruments: recognition and measurements December 2004 IAS 40 Investment property December 2003 IAS 41 Agriculture February 2001
  • 2. 2 IFRS 1 First time adoption of International Financial Reporting Standards June 2003 IFRS 2 Share-based payment February 2004 IFRS 3 (revised) Business combinations January 2008 IFRS 4 Insurance contracts March 2004 IFRS 5 Non-current assets held for sale and discontinued operations March 2004 IFRS 6 Exploration for and evaluation of mineral resources December 2004 IFRS 7 Financial instruments: disclosures August 2005 IFRS 8 Operating segments November 2006 IAS and Company Act CAP 486 requires that where a company has controlling interest in another then the holding company should prepare the following: (i) Consolidate balance sheet (ii) Consolidated profit and loss (iii) Consolidated cash flow statement (iv) Statement of changes in equity (v) Statement of changes in retained earnings (vi) Notes to the accounts Parent An entity that has one or more subsidiary. Subsidiary An entity that is controlled by another entity. Group A parent and all its subsidiaries Multi-Company structure/Nature of Control:- They are 3 types of multi-company structure. 1. Horizontal structure/Direct structure Co. B Co. C Holding Co. D Company Co. E company B, C, D, E are called subsidiaries
  • 3. 3 Holding company Company A Co. B Co. C Subsidiaries 2. Vertical/indirect structures This is where the holding company (parent) owns indirect controlling interest in the subsidiary. However, in vertical group, direct relationship will first occur before the indirect relationship. Co. A Holding/parent company Co.B Subsidiary Indirect Co.C Sub- subsidiary relationship Co. D Sub-sub-subsidiary 3. Mixed Groups 5 This is where a parent company owns control interest in at least one subsidiary. Co.A – Holding company Co, B - Subsidiary Co. C - Subsidiary FORMS OF INTEREST IN A COMPANY % of Holding Nature of interest Results Relevant IAS/IFRS 1% to 19% 20% to 49% 50% 51% to 100% Growing interest Significant influence Joint control Control Investment Associate Joint venture Subsidiary - 28 31 IFRS 3
  • 4. 4 Control  Power of one company to influence decision of another.  Power to govern financial and operating policies of an enterprise so as to obtain benefits from these activities.  Also defined as a means that the holding company governs and directs its activities and formulation of policies of another company. IAS 27 states that control can ussually be assumed TO EXIST WHEN A PARENT OWNS MORE THAN 50% OF THE VOTING POWERS . However control can exist even when the parent owns only 50% of the voting power or less in the following circumstances: a) Agreement with other investors where total holding is more than 50% b) Parent has powers to govern financial and operating policies of an entity by a statute or agreement c) Parent has powers to appoint or remove majority memebres of BOD d) Parent has majority votes at the meetings of BOD Significant influence This means that a company does not control the operating and financial policies of the other, but participates in formulation of policies. NB: Each individual company in the group is a separate legal entity and should prepare its accounts and submit them to its shareholders. The holding company however must prepare in addition to its account the consolidated accounts. Consolidated Balance sheet (C.B.S) Computation of % of holding Percentage of Holding = shares purchased by the holding company x 100 Total shares of the subsidiary Illustration One Achievers limited purchased 500,000 shares of KCB on 1 January 2006. The total shares in KCB as at that date were 800,000. Required: (i) Percentage of holding (ii) Define the results Illustration Two Uchumi Limited purchased 200,000 shares of Kenya Airways Limited on 1 January 2004 cum-div. KA has a share capital of Ksh.1.5 million each share at a par value of sh.5 and market price is sh.10. Required: Calculate the percentage of holding. MINORITY INTEREST This is the part of the company’s equity/net assets which is not owned directly or indirectly by the holding company. Illustration Three NBK Limited has invested in Kenya Limited and the total investment amounts to Ksh.6 million. The share capital of Kenya Limited is made up of 400,000 ordinary shares of sh.20 each. There are no calls in arrears.
  • 5. 5 Required: (i) Percentage of holding and define the result. (ii) Minority interest if any Illustration Four Tausi Limited has investment in Uchumi Limited amounting to sh.600,000. the share capital of Tausi Limited is made of 100,000 ordinary shares of sh.20 each and that of Uchumi Limited is made up of 40,000 ordinary shares of sh.20 each. Required; (i) Percentage of holding (ii) Minority interest. Illustration Five Majani Mingi limited purchased 100,000 shares of K.K limited on 1 January 2005. the capital base of K.K Limited is made up of 100,000 ordinary shares of sh.20 each. Majani Mingi limited has a capital base of 150,000 ordinary shares of sh.50 each. Required: (i) Percentage of holding (ii) Minority interest Illustration Six The following Balance Sheet extracts are provided: Balance sheet extract Assets Co.H Co.S Investment in Co.S 100,000 -- (30,000 ordinary shares) Capital Co. H Co. S Ordinary shares 1,000,000 800,000 The ordinary shares of both companies are of sh.20 each. Required: (i) Percentage of holding (ii) Minority interest. r BEFORE PREPARING CBS, THE FOLLOWING LEDGER ACCOUNTS MUST BE OPENED AS PART OF THE WORKINGS. 1. Cost of Control account(COC) This is prepared to determine positive or negative goodwill. The cost of investment in the subsidiary is compared with the book value of assets acquired and the difference between the two sides is the goodwill. Positive goodwill: This arises when the consideration paid is more than the book value of the assets acquired. Provision of IFRS 3 regarding positive goodwill The positive goodwill should be shown in full in the balance sheet without any amortization. However, if the management feels there is loss of value of goodwill (impairment) the following journal entry should be passed Dr: Group profit and loss xxx Cr: Cost of control account xxx – with the impairment loss Negative goodwill – Arises when the assets acquired a higher than the consideration paid.
  • 6. 6 Provision of IFRS 3 regarding negative goodwill Negative goodwill should be recognised as an income immediately. In this are: Dr: Cost of control xxx Cr: Group profit and loss xxx – with full amount of negative goodwill NB: No goodwill will appear in the CBS. Cost of control account Cost of investment/purchase consideration: Ordinary shares xxx Preference shares xxx Debentures xxx Negative goodwill xxx xxx value of assets acquired Percentage holding x ordinary share capital xxx Percentage holding x preference share capital xxx Percentage holding x pre-acquisition profit xxx Percentage holding x Debentures xxx Percentage holding x pre acqui capital reserves xxx Positive goodwill xxx xxx xxx Pre-Acquisition profits These are profits which were in existence at the time of acquiring the subsidiary. Post-Acquisition profits These are profits earned after the date of acquisition. 2. MINORITY INTEREST The minority will share the financed by part of the balance sheet. Minority Interest Account CBS xxx (balancing figure) ___ xxx Percentage of ordinary share capital xxx Percentage of Reserves xxx Percentage share of preference share capital xxx xxx NB: Minority interest is based on current share of reserves whether pre or post. 3. GROUP PROFIT AND LOSS/GROUP RETAINED EARNINGS ACCOUNT This account aggregates the various balances of retained earnings from members of the group. Group profit and loss C.O.C xxx Minority interest (M.I) xxx Goodwill Amortised xxx Pre-acquisition dividends xxx C.B.S xxx xxx Balance brought down (profit): holding company xxx Subsidiary xxx ___ xxx CAPITAL RESERVES ACCOUNT C.O.C xxx M.I xxx CBS xxx xxx Balance brought down: holding company xxx subsidiary xxx ____ xxx
  • 7. 7 Proposed dividend account (Subsidiary) Dividend receivable xxx (% holding x Proposed dividend of subsidiary) Due to minority xxx (% holding x proposed dividend of subsidiary) ___ xxx Balance brought down (subsidiary) xxx xxx NB: The share of dividends attributable to the minority should be shown as a current liability in the balance sheet. Proposed dividends of the holding company are shown in the C.B.S as a current liability. OTHER INTER-GROUP BALANCES Such balances are to be eliminated from the C.B.S but before elimination, the amount should be made equal. Illustration Seven The following balances of company A and B are presented as at 31 December 2005. Details: Land and building Share in B (400,000 ordinary shares at cost) Current assets Stock Debtors Dividend due (company B) Other receivables (company A) Cash Financed by: Ordinary shares of sh.10 each Capital reserves Revenue reserves Current liabilities Owed to company B Creditors Proposed dividends Company A (000) 10,000 6,000 600 3,200 800 ____ 400 21,000 9,000 2,400 6,000 1,600 2,000 _____ 21,000 Company B (000) 8,000 1,600 1,400 - 2,000 _____ 13,000 5,000 1,000 4,600 - 1,400 1,000 13,000 Additional information: 1. The shares in company B were acquired by company A on 1 January 2004 when the revenue reserves of company B were sh.1.2 million. The other balances were as they are now. 2. Goods invoiced in transit from company B to company A on 31 December 2005 amounted to sh.400, 000. Required: Consolidated balance sheet. INTER-GROUP/INTER-COMPANY SALE OF STOCK
  • 8. 8 The holding company as part of its normal operations may sell inventory to a subsidiary at a profit or the subsidiary may sell to the holding company. If all the goods sold by either party are sold by the end of the year, no adjustment is made. However, if all or part of the stock remains unsold at the year end, an adjustment must be made to remove the unrealized profit. Holding company sells goods to the subsidiary Holding company sells goods to subsidiary First, determine the unrealized profit on closing stock with the unrealized profit Dr: Group profit and loss xxx Cr : Stock account xx – with the unrealized profit NB: unrealized profit is assessed on the seller (i.e. holding company in this case). Subsidiary company sells good to the holding company Holding company subsidiary company Dr: Group profit and loss (percentage share) xxx Dr: Minority Interest (percentage share) xxx Cr: Stock account (total unrealized profit) xxx Illustration Eight A holding company with 85% control in the subsidiary buys goods from the subsidiary amounting to sh.5 million with a 30% mark up. The holding company sold all the goods. Required: Show the journal entries to record the unrealized profit Illustration Nine Achievers limited own 75% of share capital of Tusker Limited during the year ended 31 December 2006. Achievers should stock to Tusker amounting to sh.2.5 million with a mark-up of 25%. Show the accounting for unrealized profit if 60% of the stock remained unsold. INTER-GROUP SALE OF FIXED ASSETS A company in a group may on occasion wish to transfer to a fixed asset and recognise that transfer as a sale between unrelated parties. On consolidation the usual group entity principle applies. The balance sheet must show assets at their cost and any depreciation charged based on that cost. The adjustments made are the reduction of unrealized profit made by the seller and depreciation overcharge made by the buyer. Accounting treatment 1. Holding company selling its assets to subsidiary a) Unrealized profit Dr: Group profit and loss Cr: Fixed asset account b) Depreciation overcharge Dr: Fixed asset account Cr: Group profit and loss Cr: Minority interest 2. Subsidiary selling its assets to holding company a. Unrealized profit
  • 9. 9 Dr: Group profit and loss Dr: Minority interest Cr: Fixed asset account b. Depreciation overcharge Dr: Fixed assets Cr: Group profit and loss Illustration Ten ABC Limited controls 75% of the shares in XYZ Limited. ABC Limited sold a fixed asset to XYZ Limited for sh.21 million where the cost price of the fixed asset to ABC Limited was 16 million. The group policy is to depreciate fixed assets over 10 years on straight line basis. Show the accounting entries. Adjustment of Subsidiary assets to reflect their fair value (revaluation of assets) On acquisition of subsidiary the holding company may with to revalue subsidiary assets to reflect their fair value. The revalued amount may or may not be incorporated by the subsidiary company in its own books. Methods applicable 1) Bench-mark Approach This approach is applied where the subsidiary has incorporated the revaluation made by holding company. The total loss or profit is shown in the revaluation account with a transfer made to the C.O.C. (representing the share of profit/loss on revaluation) for the holding company and another transfer to the minority. 2) Alternative method/Approach/Treatment It is applied when revaluations are not incorporated in subsidiary book. The assets of subsidiary are adjusted onto to the extent of the holding company share of revaluation. With a corresponding entry in the revaluation reserve which is then closed with C.O.C. Illustration Eleven Unga Limited acquired 75% shares in Uchumi limited on 1 January 2006. Unga Limited decided to revalue the assets of Uchumi limited as follows: Assets book value fixed value Equipment 200,000 240,000 Inventory 140,000 130,000 Patents 60,000 90,000 Required: Adjust using the two methods. PIECEMEAL ACQUISITION OF SUBSIDIARY The holding company may acquire shares of a subsidiary which eventually leads to the control of the subsidiary. The issue that arises in piecemeal acquisition is determination of the amount of reserves to the capitalized i.e. taken to the C.O.C. are the reserves at the date of acquisition or are they subsequent reserves which are going to be capitalized at every stage of acquisition. There are two approaches which are applied 1. Capitalization of reserves at the date when control if acquired (conventions/basis)
  • 10. 10 Under this approach reserves to be capitalized are those existing at the date when control was acquired. The reserves are capitalized using the holding percentage regardless of the date that makes up the holding percentage. 2. Step by step (capitalization approach) The reserves to be capitalized are those existing at each date of purchase ie for each purchase capitalization is done. Choice of approach Where the intention of the holding company is to acquire control of the subsidiary and hold the shares over a short period. The step by step approach is recommended. Illustration Twelve ABC Limited gained control of XYZ Limited in 2004. it acquired 60% of the share holding as follows: January 2002 25% January 2003 20% January 2004 15% 60% The profit/reserves of XYZ limited were as follows: 31 December 2001 300,000 31 December 2002 900,000 31 December 2003 1,200,000 31 December 2004 1,460,000 Required: a) Compute the minority interest, post-acquisition profit and pre-acquisition profit using the conventional method. b) Compute as per the above using step by step Approach. c) State in what situation the step by step approach is applicable. d) Outline any consideration that ABC limited would consider in deciding which approach to adopt. e) State factors that might influence ABC limited to acquire shares of XYZ Limited on a piecemeal basis. INTRODUCING NON-SUBSIDIARIES INTO CONSOLIDATED BANK STATEMENT Associates – IAS 28 (20 – 49%) Company A (holding company 80% 40% Company B Company C (associate) (Subsidiary) An associate is an enterprise in which the investor has significant influence which is neither a subsidiary not a joint-venture. The limit of holding is 20%-49%. There are two methods applied when accounting for the associate. (i) Equity method Investment in associate is first recorded at cost and thereafter adjusted to the post acquisition results of the associate. NB: An associate must be accounted for using the equity method in the consolidated accounts.
  • 11. 11 (ii) Cost method Under this method the investment in associate is recorded at cost. This method is applied when: The investment is acquired and held exclusively with a view of its subsequent disposal in the near future. The associate operates under several long term restrictions that makes it difficult for the investor to expropriate profits. COMPUTATION OF PREMIUM Cost of investment xxx Assets acquired Percentage of ordinary share capital xxx Percentage of share premium xxx Percentage of pre-acquisition capital reserves xxx Percentage of share pre-acquisition revenue reserves (profits) xxx Percentage of pre-acquisition dividends xxx xxx Premium xxx Premium amortised: Dr: Group profit and loss xxx Cr: Investment in associate account xxx Investment in associate account Cost of investment xxx Post-acquisition profit (% share) xxx Post-acquisition reserve (% share) xxx Foreign exchange profit (% share) xxx ___ xxx Premium amortised xxx Pre-acquisition dividend (% share) xxx Unrealized profit xxx Consolidated bank statement xxx (balancing figure) xxx Illustration Thirteen Alfred Company bought a 25% shareholding on 31 December 2008 in Grimbald Company at a cost of sh.38, 000. During the year to 31 December 2009 Grimbald Company made a profit before tax of sh.82, 000 and the taxation charge on the year’s profits was sh.32, 000. a dividend of sh.20,000 was paid on 31 December out of these profits. Calculate the entries for the associate which would appear in the consolidated accounts of the Alfred group, in accordance with the requirements of IAS 28. NB: The only item posted to the consolidated bank statement in respect of the associate is the balancing figure of investment in associate account which is recorded as a non- current asset. Therefore, the assets, liabilities and capital of the associate must be ignored in the consolidated bank statement. Illustration Fourteen The statements of financial position of J Company and its investee companies, P Company and S company, at 31 December 2005 are shown below: Statements of financial position as at 31 December 2005 J company P company S company
  • 12. 12 sh.’000’ Sh.’000’ Sh.’000’ Non-current assets Freehold property Plant and machinery Investments Current assets Inventory Trade receivables Cash Total assets Equity and liabilities Equity Share capital – sh.1 shares Retained earnings Non-current liabilities 12% loan stock Current liabilities Trade payables Bank overdraft Total equity and liabilities 1,950 795 1,500 4,245 575 330 50 955 5,200 2,000 1,460 3,460 500 680 560 1,240 5,200 1,250 375 - 1,625 300 290 120 710 2,335 1,000 885 1,885 100 350 - 350 2,335 500 285 - 785 265 370 20 655 1,440 750 390 1,140 300 ___- 300 1,440 Additional information: a) J Company acquired 600,000 ordinary shares in P Company on 1 January 2000 for sh.1, 000,000 when the retained earnings of P Company were sh.200, 000. b) At the date of acquisition of P Company, the fair value of its freehold property was considered to be sh.400, 000 greater than its value in P Company’s statement of financial position. P Company had acquired the property in January 2000 and the building element (comprising 50% of the total value) is depreciated on cost over 50 years. c) J Company acquired 225,000 ordinary shares in S company on 1 January 2004 for sh.500, 000 when the retained earnings of S company were sh.150, 000. d) P Company manufactures a component used by both J Company and S company. Transfers are made by P Company at cost plus 25%. J company held sh.100,000 inventory of these components at 31 December 2005 and S company held sh.80,000 at the same date. e) The goodwill in P Company is impaired and should be fully written off. An impairment loss of sh.92, 000 is to be recognized on the investment in S company. Required: Prepare, in a format suitable for inclusion in the annual report of the J Group, the consolidated statement of financial position at 31 December 2005. Illustration Fifteen A limited acquired the shares of B limited on 1 January 2000 when the reserves of B limited stood at sh.40, 000. B limited on the same day acquired the shares in C limited when the reserves of C limited stood at sh.50, 000. The following balance sheets are presented as at 31 December 2000:
  • 13. 13 Details Company A Sh.’000’ Company B Sh.’000’ Company C Sh.’000’ Fixed assets Investment at cost (80,000 shares in company B) 60,000 shares in company C Current assets Ordinary share capital of sh.1 Retained earnings 105 120 - 50 275 80 195 275 125 - 110 35 270 100 170 270 180 - - 35 215 100 115 215 Required: Consolidated balance sheet 1) INVESTMENT Dividend receivable from investment is the only item included in the consolidated profit and loss account.
  • 14. 14 CONSOLIDATED PROFIT AND LOSS In consolidated profit and loss, the subsidiary results are included from turnover to the profits after tax without distinguishing the share of the holding company with that of the minority interest. An adjustment is then made to deduct the minority interest share of the profit after tax. The following must be eliminated when preparing consolidated profit and loss: (i) Intergroup sales and purchases (ii) Unrealized profit on sales and purchase of fixed assets (iii) Unrealized profit on stock (iv) Intergroup interest received and paid (v) Intergroup dividend paid and received Computation of minority interest Percentage of preference dividend xxx Percentage share of profit after tax and preference dividend of the subsidiary xxx STATEMENT OF RETAINED EARNINGS Retained earnings brought down (holding company) xxx Profit for the year (holding company) xxx Percentage share of preference dividend xxx Percentage share of ordinary dividend xxx Percentage share of subsidiary profit after tax and dividends xxx (both preference and ordinary) ___ Retained profit carried down xxx Illustration Sixteen S. limited has 100,000 8% sh.100 preference shares and 100,000 sh.100 ordinary shares. On 1 July 2000, H. limited acquired 30,000 of the preference shares and 75,000 of the ordinary shares. The profit and loss of the two companies for the year ended 30 June 2007 is as follows: Details Company H Sh.’000’ Company S Sh.’000’ Turnover Cost of sales Administration expenses Net profit before tax Tax Net profit after tax Proposed dividend Preference Ordinary Retained earnings for the year Retained earning brought down 200,000 (90,000) 110,000 (35,000) 75,000 (23,000) 5,200 - (14,000) 38,000 79,000 117,000 98,000 (40,000) 58,000 (19,000) 39,000 (18,000) 21,000 (600) (2,000) 18,400 23,000 41,400 Required: Prepare consolidated profit and loss account.
  • 15. 15 ACQUISITION OF A SUBSIDIARY AT MID-YEAR When the subsidiary is acquired at the middle of the year, it is necessary to apportion profits between pre and post acquisition period. There are two methods used when preparing profit and loss account: 1. Whole year approach Here, the turnover up to the profit after tax are added to that of the subsidiary. An adjustment is then made from the profit after tax to remove pre-acquisition profits. 2. Part year approach The entire profit and loss of the subsidiary is split between pre and post acquisition period. Only post acquisition results of the subsidiary are included in consolidated profit and loss account. NB: The latter approach is recommended. Illustration Seventeen Assuming the facts of the previous example, prepare consolidated profit and loss account if H. limited acquired the shares of S. limited on 1 January 2001 using both methods. INCORPORATING NON-SUBSIDIARY IN THE CONSOLIDATED PROFIT AND LOSS ACCOUNT 2) ASSOCIATE The associate is accounted for using the equity method recommended by IAS 28. There are only two items of the associate incorporated in the consolidated profit and loss account a) Percentage share of associate before tax b) Percentage share of associate tax NB: the sales cost of sales and expenses of the associate are not included in the consolidated profit and loss account. s BUSINESS COMBINATIONS This is the bringing together of two different enterprises into one company or entity. One enterprise obtaining control over the net assets of the other it can occur in two ways. 1. Acquisition 2. Uniting of interest 1. ACQUISITION This is a business combination where one of the companies (Acquires) obtains control over the net assets and operations of another company.(Acquiree) 2. UNITING OF INTEREST (MERGER) This is a business combination where the shareholders of combining enterprises Combine control of the net assets and operations to achieve mutual sharing of risks and benefits in respect of the lieu entity. There are two accounting approaches applied in business combinations:
  • 16. 16 1. Merger/pooling of interest / Uniting of Interest Under this approach neither of the Companies can be identified as the acquirer or acquiree. Features 1. Shareholders of the enterprises must achieve a continuing mutual sharing 2. The basis of the transaction must be principles as exchange of shares 3. Net assets of the two companies are combined into one entity 4. The combination should result from an offer to the holder of voting shares which are not already held by the offeror company. 5. At least 90% of the consideration must be in shares issued by the offeror 6. The fair value of the net assets of the merging companies is almost equal i.e. no revaluation of assets is done 1. CONSOLIDATION PROCEDURE Merger A/C Cost of Investment xxx % Share of offeree shares xxx (Investment recorded at par value) Merger Reserve xxx Balance figure N/B The merger reserve is not amortized. 2. Group Reserves Account The account is prepared without distinguishing the pre- and post acquisition reserves. 3. Minority Interest The account is prepared in the same manner but M.I must be 10% or less. 4. Assets & Liabilities Individual assets and liabilities are added in the C.B S. 2. ACQUISITON This is the opposite of merger and has the following features. a) Revaluation of assets is done b) Transactions are recorded at their fair value c) C. O.C is prepared Cost of Control Account Cost of Investment xxx % share of acquiree shares xxx ( Investment recorded at market value) % share of pre-acquiree profits xxx Good will xxx Balance figure xxx d. Group Reserves Account The reserves must be distinguished as either post or pre Differences between Merger and Acquisition
  • 17. 17 Merger Acquisition Larger consideration is in shares Consideration can be in shares No valuation of assets Valuation is done Shares issued to the offeree company are Shares are recorded at market value Recorded at par No acquirer no acquire There is acquirer and acquiree All reserves are considered post Reserves are either pre or post No goodwill is computed Goodwill is computed No share premium is recognized Share premium is recognized
  • 18. 18 CONSOLIDATED CASHFLOW STATEMENT (C. C. S) Where a company has subsidiaries and associates a c.c.s should be prepared. The same procedure is followed just like that of individual companies. However the following information must be considered. 1. Minority Interest The amount paid to the minority inform of dividends is shown as a financing activity in the consolidated cash flow statement 2. Extra-ordinary Item These are items which occur on rare situations eg earthquake and expropriatiation of assets Expropriation- forceful takeover of company assets by the government Any cash flow arising from these items should be classified under operating activities 3. Investment in Associate Dividend receivable from associate should be classified under investing activities 4. Sale and Purchase of Subsidiary Sale proceeds as well as the purchase cost of the subsidiary should be recorded under investing activities. INDIRECT METHOD Shs. Shs. Shs. Net profit before Tax xxx Adjustments Depreciation Xxx Goodwill amortization Xxx Loss on sale of fixed assets Xxx Profit on sale of fixed assets Xxx Foreign exchange loss Xxx Foreign exchange grain Xxx Interest Exp Xxx Interest income Xxx xxx xxx Operating Activities Increase in current Assets xxx Decrease on current assets xxx Increase in current liabilities xxx Decrease in current liabilities xxx Less Taxation xxx Net cash inflows/ outflows from Operating activities xxx INVESTING ACTIVITIES Purchase of F/A and Investments Sale of F/A and investments xxx Dividends received from associates xxx
  • 19. 19 Interest received xxx Other dividend received Xxx Net cash inflows/outflows from investing activities xxx FINANCIAL ACTIVITIES Increase in sales capital and sales premium Xxx Redemption of sales capital and loans Xxx Finance lease paid Xxx Dividend paid to group members Xxx Dividend paid to M.I Xxx Net cash inflow/ outflow from financing activities xxx xxx Add: Cash in cash equivalents at start of the year xxx Cash in cash equivalent at year end xxx Direct Method In this method the net profit before tax up to the operating activities is eliminated. Instead, the cash receipts from customers and cash paid to employers and employees is computed. Investing and financing activities part remains the same for both methods. N/B Indirect method is applicable in all questions while the direct method is only applied where the information on sales, purchases and expenses is given sh sh sh Sh Cash receipts from customers xxx Less cash paid to suppliers and employees xxx Extra-ordinary item net of tax xxx xxx Less tax paid xxx Net cash inflow/ outflow from operating activities xxx Investing activities- Remains the same Financing activities remains the same w-1 Cash receipts from customers w-2 Cash paid to
  • 20. 20 suppliers & creditors Sales (credit) xxx Cost of sales xxx Debtors xxx Add –Admin exp xxx Cash receipts from customers xxx Selling & distribution expenses xxx Gain on sale of fixed assets and investments Closing stock xxx Creditors bal b/d xxx Less xxx Opening stock xxx Creditors bal b/d xxx Goodwill amortization xxx Depreciation xxx Cash paid to suppliers & employees