2. Latitude 32 Construction & Consulting 2
IIInnntttrrroooddduuuccctttiiiooonnn
The Following is a Navigation Plan for 1234 Alpine Court, Rocklin, CA 12345.
The plan type is the ADVANCED 30. It includes a 3 year plan and a complimentary Property
Assessment.
NAVPLAN is a home financial planning tool.
It is a compilation of projects and associated budgets based on our review meeting between
yourself and Latitude 32.
At Latitude 32, we are confident that you are now at the helm of your home’s success.
NAVPLAN has the next 3 years budgeted and planned with your family goals in mind.
While unforeseen expenses occur during homeownership, NAVPLAN will limit the unexpected.
We have also enclosed a Property Assessment. We have inspected your home’s systems and
items that could become a maintenance concern over the years.
Home Statistics :
Approximate year built – 1980s
Approximate Square Footage – 1800sf.
House – Single Story Ranch
3. Latitude 32 Construction & Consulting 3
222000111000 --- YYYeeeaaarrr 111
Landscape –
Front Yard
o Privacy Yard
Trellis(6x6 posts/4x6 beams/2x3 lattice)(layout 12x12)
Shrubs
Irrigation
o Grass
Sod Replacement
Embedment(clay conditions)
Irrigation
Description Qty Unit $/Unit Total
Trellis-Construction / Paint 1 ea 1,200.00$ 1,200.00$
Sod Removals 1 600.00$ 600.00$
Embedments 1 275.00$ 275.00$
Irrigation adjustments 1 250.00$ 250.00$
Shrubs 1 200.00$ 200.00$
Ground Cover(Bark) 1 250.00$ 250.00$
Sod Installation(50'x40')approx 2 msf 500.00$ 1,000.00$
3,775.00$Budget Subtotal
Interior –
Trim work
o Trim work/Paint-
Remove/Replace all doors with 6 panel colonist
Remove/Replace Baseboard(all carpet areas)(3 ½” profile)
Description Qty Unit $/Unit Total
Replace Doors 12 ea 120.00$ 1,440.00$
Paint Doors 12 ea 100.00$ 1,200.00$
Replace Baseboard 500 lf 1.00$ 500.00$
Paint Baseboard 500 lf 0.50$ 250.00$
Trash Haul 1 ea 100.00$ 100.00$
3,490.00$Budget Subtotal
4. Latitude 32 Construction & Consulting 4
222000111111 --- YYYeeeaaarrr 222
Kitchen Remodel –
Demolition of the following :
o Appliances
o Countertops
o Cabinetry
o Drywall
o Electrical Fixtures(less ceiling fixtures)
o Plumbing Fixtures
Installations Include :
o Framing
o Electrical, Plumbing, Electrical, Mechanical, Drywall
o Cabinetry- Natural Maple(custom)
o Countertops- Granite slab
o Appliances- Stainless Steel(6 burner cooktop, double oven, dbl door fridge(CF?)
o Flooring(Ceramic tile 16x16)
o Painting
o Plumbing Fixtures (Moen) brushed nickel
Description Qty Unit $/unit Total
Demolition(complete) 1 ea 1,200$ 1,200$
Framing 1 ea 600$ 600$
Mechanical 1 ea 500$ 500$
Plumbing
Rough 1 ea 1,000$ 1,000$
Finish(Moen Brushed Nickel) 1 ea 800$ 800$
Electrical -$
Rough 1 ea 500$ 500$
Finish 1 ea 300$ 300$
Drywall(orange peel) 1 ea 1,100$ 1,100$
Cabinetry(Maple Natural) 1 ea 3,800$ 3,800$
Countertops(Granite Slab) 1 ea 4,500$ 4,500$
Backsplash(Glass Tile) 1 ea 600$ 600$
Flooring- Ceramic Tile(16x16) 160 sf 13$ 2,080$
Appliances(Stainless Steel) 1 ea 4,500$ 4,500$
Paint 1 ea 1,800$ 1,800$
23,280.00$Budget Subtotal
5. Latitude 32 Construction & Consulting 5
222000111222 --- YYYeeeaaarrr 333
Roof Replacement –
Demolition of existing Shake/Shingle and 1x4 skip sheeting
#30 felt underlayment
½” Plywood sheeting
Class C 30year Asphalt Shingles
Description Qty Unit Sq $/Unit Total
Demolition
Roof shingles 2600 sf 25 0.86$ 2,236.00$
Skip sheeting 1 ea 1,000.00$ 1,000.00$
Trash Haul 1 Ea 800.00$ 800.00$
Plywood(1/2" CDX) 2600 sf 25 1.14$ 2,964.00$
#30 Underlayment 2600 SF 25 16.50$ 412.50$
Asphalt 30year Roof 2600 SF 26 232.00$ 6,032.00$
Sheet Metal(drip edge) 350 lf 1.60$ 560.00$
13,444.50$Budget Subtotal
6. Latitude 32 Construction & Consulting 6
222000000999 PPPrrrooopppeeerrrtttyyy AAAsssssseeessssssmmmeeennnttt
Date of Property Assessment : November 4, 2009
Assessment performed by: Todd M. Cirata
Photos – Yes/No
Systems(Specifications) –
o HVAC
o Electrical Panel
o Gas Shut-Off
o Water Meter Box
o Sewer Clean out
o Water Heater
Exterior –
o Roof Type/Condition
o Flashings/Gutters
o Electrical-Lights/Outlets
o Walls-Finish/Condition
o Hardscape Type/Condition
o Landscape – Decks/Trellis/Fencing/Irrigation/Plantings
o Grading/Drainage
Interior –
o HVAC- Filter size/condition
o Electrical
Light Fixtures/operational
Outlets
o Plumbing
Water Heater
Faucets
Toilets
Showers/Tubs
Traps
o Doors- Conditions(binding, rubbing, squeaking)
o Windows-Type/Operation condition
o Flooring
Tile/Carpet/Wood – Condition
o Walls-
Drywall/Paint - Condition
o Tile
Showers/Baths -Condition
Garage –
o Lighting
o Venting/Sealed(Pests)
o Opener
7. Latitude 32 Construction & Consulting 7
CCClllooosssiiinnnggg nnnooottteeesss
A Lighthouse is to a ship,as Latitude 32 Construction& Consulting is the Beacon to your home.
Records Management -
At Latitude 32, we understand how much of a challenge managing records for your home can be, so we have
stored your November 2009 ADVANCED 30 for 1234 Alpine Ct, Rocklin, CA. in our Archives.
Just a reminder, the cost of the Navigation Plan is waived upon initiation of any work described under the
Advanced 30. Any work described under the Property Assessment is exempt from the waiver.
Staying in touch -
Latitude 32 will keep your Advanced 30 on our schedule.
Sincerely,
Latitude 32
Construction & Consulting
Ca. Lic#651996
