The document is the Town of Caledon's 2014 Annual Financial Report. It highlights the accomplishments of various town departments in 2014. The Fire and Emergency Services department responded to over 2,300 incidents, expanded its smoke alarm program, and planned for the Pan Am Games. The Economic Development department updated profiles and surveys to attract business investment. Overall, the report celebrates the individual contributions that make up the strong team that is the Town of Caledon.
LICH Landscape Hawaii Magazine - July/August 2013 Issue
Sustainability Issue
Stories: Project Greenway, Irrigation Efficiencies, Glyphosate Alternatives, Storm Water BMPs, LID Project, Maunalua Bay Restoration, Yellow Pitaya, Hala Scale Insect, Turfgrass IPM, Disposable Landscapes
The mission of the LICH Landscape Hawaii magazine is to support LICH’s mission to build industry unity by promoting high standards and professionalism through education, training, and certification and by providing a forum for the sharing of information and celebrating the success of its members.
www.hawaiiscape.com
www.facebook.com/hawaiiscape
www.twitter.com/hawaiiscape
LICH Landscape Hawaii Magazine - August/September 2012 Issue
Women Pioneers
Stories: Julie Walters, Heidi Bornhorst, Marie Neal, Christine Young, Kristen Konan Margo Lundstrom, May Moir, Erin Lee, Betty Crocker, Beatrice Krauss, Gloves Recertification, Asian Citrus Psyllid, Smart Irrigation Controllers, Direct Mail, Tree Staking,
The mission of the LICH Landscape Hawaii magazine is to support LICH’s mission to build industry unity by promoting high standards and professionalism through education, training, and certification and by providing a forum for the sharing of information and celebrating the success of its members.
www.hawaiiscape.com
www.facebook.com/hawaiiscape
www.twitter.com/hawaiiscape
Committed to getting involved in an Internet start up, I paid a bonus to a temp agency to get me into someplace hot. They did and I shot up from temp assistant to the President of Marketing and Events to Senior Director of eBusiness for 250 regional shopping centers.
We went a long way in two short years from concept to test runs at three flagship malls. I was selected to lead the first and most adventurous which featured personal shoppers, regular or rush delivery, as well as curbside pickup.
I'm delighted that my first project paid for the entire eBusiness program in a quietly spectacular kind of way by converting mall certificates to eCards. But we made money on each eCard to the tune of over $500,000 per mall.
LICH Landscape Hawaii Magazine - July/August 2013 Issue
Sustainability Issue
Stories: Project Greenway, Irrigation Efficiencies, Glyphosate Alternatives, Storm Water BMPs, LID Project, Maunalua Bay Restoration, Yellow Pitaya, Hala Scale Insect, Turfgrass IPM, Disposable Landscapes
The mission of the LICH Landscape Hawaii magazine is to support LICH’s mission to build industry unity by promoting high standards and professionalism through education, training, and certification and by providing a forum for the sharing of information and celebrating the success of its members.
www.hawaiiscape.com
www.facebook.com/hawaiiscape
www.twitter.com/hawaiiscape
LICH Landscape Hawaii Magazine - August/September 2012 Issue
Women Pioneers
Stories: Julie Walters, Heidi Bornhorst, Marie Neal, Christine Young, Kristen Konan Margo Lundstrom, May Moir, Erin Lee, Betty Crocker, Beatrice Krauss, Gloves Recertification, Asian Citrus Psyllid, Smart Irrigation Controllers, Direct Mail, Tree Staking,
The mission of the LICH Landscape Hawaii magazine is to support LICH’s mission to build industry unity by promoting high standards and professionalism through education, training, and certification and by providing a forum for the sharing of information and celebrating the success of its members.
www.hawaiiscape.com
www.facebook.com/hawaiiscape
www.twitter.com/hawaiiscape
Committed to getting involved in an Internet start up, I paid a bonus to a temp agency to get me into someplace hot. They did and I shot up from temp assistant to the President of Marketing and Events to Senior Director of eBusiness for 250 regional shopping centers.
We went a long way in two short years from concept to test runs at three flagship malls. I was selected to lead the first and most adventurous which featured personal shoppers, regular or rush delivery, as well as curbside pickup.
I'm delighted that my first project paid for the entire eBusiness program in a quietly spectacular kind of way by converting mall certificates to eCards. But we made money on each eCard to the tune of over $500,000 per mall.
Managed the creation of the Catering Catalog from the concept to the fulfillment directing a design team.
- Targeted Catalog to acquire new potential customers in the US market
Our Fall 2014 edition featuring articles on the importance of voting in the upcoming civic election, youth happenings in the ‘hood, reflections on the teachers strike, the new Mandela project gracing the neighbourhood and more.
Managed the creation of the Catering Catalog from the concept to the fulfillment directing a design team.
- Targeted Catalog to acquire new potential customers in the US market
Our Fall 2014 edition featuring articles on the importance of voting in the upcoming civic election, youth happenings in the ‘hood, reflections on the teachers strike, the new Mandela project gracing the neighbourhood and more.
Elkins Sales Tax and Strategic Plan ExpendituresSutton Stokes
Presentation by Jessica Sutton, City Clerk of Elkins, West Virginia. Topic is progress (as of October 2019) toward strategic plan goals and use of sales-tax revenues to accomplish them.
An Introduction to Ustadi by George Mazuri. USTADI is an initiative of Netherlands Development Organization (SNV), Humanist Institute for Cooperation with Developing Countries (HIVOS) and a consortium of other ‘thought leaders’ intended to create a market embedded capacity development facility as a means to support localization and sustainability of capacity development services in Kenya.
3. 3
A N N U A L F I N A N C I A L R E P O R T 2 0 1 4
On behalf of Members
of Council, I am pleased
to share theTown of
Caledon’s 2014 Annual
Financial Report. As we
begin this new term
of council following
the municipal election
in October 2014, I am
happy to pass along this
collection of successes
with you.
The theme of this year’s report is OneTeam, OneTown, and I feel it is
fitting for theTown of Caledon as we work together at a pivotal time
in our growth. In 2014 we celebrated our 40th anniversary.Today, we
consider Caledon to be a“community of communities”and ourTown
Hall consists of several departments working together toward shared
goals.
2014 was a big year for Caledon: the Emmy award-winning travel
series,Travelscope, was filmed here; we celebrated the OneYear
Countdown to theTORONTO2015 Pan Am/Parapan Am Games in
which Caledon was host to the equestrian dressage and jumping
competitions; we received several awards across many divisions; and
so much more.
I am so proud to be the Mayor of Caledon and to take a moment to
celebrate the dynamic staffing teams that come together every day
to make ourTown a wonderful place to work, live and play.
Enjoy the read.
AllanThomson
Mayor
Barb Shaughnessy
Regional Councillor
Ward 1
Johanna Downey
Regional Councillor
Ward 2
Jennifer Innis
Regional Councillor
Ward 3 and 4
Annette Groves
Regional Councillor
Ward 5
Doug Beffort
Area Councillor
Ward 1
Gord McClure
Area Councillor
Ward 2
Nick deBoer
Area Councillor
Ward 3 and 4
Rob Mezzapelli
Area Councillor
Ward 5
Mayor’sMessage MembersofCouncil
4. 4
2014Awards&Accomplishments
TheTownofCaledon
goesmobile
A mobile-friendly version
of the corporate website
and a smartphone app have
been launched to make
information more accessible
and to create a seamless
customer service experience
for residents.
The website www.caledon.
ca includes several new
e-services to provide faster, easier, and more convenient
access to:
• An online Property tax payment calculator
and credit card payment option
• Burn Permit applications
• Overnight Parking exemption applications
• Online map of Road Construction projects
• E-registration for Parks & Recreation programs
TheTown has also launched a new free smartphone app
- PingStreet - that offers real-time information on events,
news, and emergency broadcasts.The app also allows
citizens to interact with theTown to report on problems,
such as potholes or graffiti, and includes the option to
upload geo-locatable pictures.
GreenturnsintoGold
TheTown of Caledon is recognized in 2014 for its energy
conservation efforts and receives LEED Gold Certification
and two Race to Reduce awards from CivicAction.
CivicAction is a non-partisanToronto-based group made
up of senior executives from all business sectors with a
goal of creating collaborative solutions to tough social,
economic and environmental challenges.
The Leadership in Energy and Environmental Design
(LEED) Gold Certification is for the building of the Ontario
Provincial Police Caledon Detachment located at 15924
Innis Lake Road. LEED is a third
party rating system and is an
internationally recognized
mark of excellence in meeting
green building standards. Some
features of the Detachment are
a geothermal heating system,
a cistern, six carpool spaces
and four high efficiency vehicle
parking spots, drought tolerant and native plantings and
a green housekeeping policy using third party certified
products. Green buildings reduce waste, are more
energy efficient and often result in healthier and more
productive indoor environments.
Guided by the Corporate Energy Management Plan,
the Facilities ManagementTeam and staff has worked
to reduce energy use at theTown Hall by 19 per cent
between 2012 and 2013. TheTown was recognized for
this achievement on December 4, 2014 by CivicAction
with two awards forTeam Excellence and Building
Performance.
5. 5
A N N U A L F I N A N C I A L R E P O R T 2 0 1 4
Caledonlibrarypresenceexpands
Caledon Public Library expands its web presence by using
tools such as Facebook,Twitter andYouTube to provide a
fuller range of connection for residents.
In 2014 the Library had visits from more than 220,000
residents, circulated over 400,000 items, offered 24/7
electronic access to the library catalogue and, with the
added new web presence, had 750 Facebook likes, nearly
1,000Twitter followers and 375,000 page views on the
website. The Library continues to work towards effective
changes to connect people, materials and culture in order
to build and sustain a diverse and vibrant community.
CaledonwinstwoPlanningAwards
The report entitled“Caledon East Community
Improvement Plan: an InnovativeTool to Promote Healthy
Lifestyles”won awards in two categories of the 2014
Excellence in Planning Awards. One was presented by the
Ontario Professional Planners Institute (OPPI)
and the other was presently jointly by OPPI and the
Heart and Stroke Foundation, both to recognize
outstanding projects.
GFOAawards
The Government Finance Officers Association of the
United States and Canada (GFOA) named theTown
of Caledon as a recipient of three distinguished GFOA
awards.
1) Budget Presentation Award for its 2014 budget
2) Canadian Award for Financial Reporting (CAnFR) for its
2013 Financial Report and
3) Popular Annual Financial Reporting Award for its 2013
Annual Financial Report.
TheTown is one of the only municipalities in Ontario in
recent years to have to earned all three. These awards
represent a significant achievement by theTown and
reflect the continued commitment of Council and staff to
meet the highest principles of governmental budgeting
and financial reporting.
2014IceStormRebateofferedtoLow
IncomeSeniorsandPersonswith
Disabilities
TheTown of Caledon established a rebate program to
assist qualified residents that were affected by the ice
storm that hit the area on December 21, 2013. The
rebate program allows a rebate of up to $200.00 to
households of low income seniors or low income persons
with disabilities to assist with costs they incurred for
clean-up or electricity restoration following the extensive
damage to trees and power lines.
8. MISSION STATEMENT
FIRE &
EMERGENCY
SERVICES
We provide the community with an efficient emergency and safety
system dedicated to protecting and strengthening our community
through education, prevention, and rapid intervention at emergencies.
In 2014, we reached our goals of educating the public, optimizing emergency
response capabilities and administering fire and emergency services.
Highlights include:
· Expanding our Smoke Alarm Program town-wide and visiting an
additional 550 homes this year
· Providing new“Home Fire Safety”and“Emergency Preparedness”Guides
for all households
· Recruiting 30Volunteer Firefighters
· Procuring new breathing apparatus to the NFPA 2013 Standard, one
large fire apparatus, and new helmets
· Planning for Caledon and Mono Pan Am equestrian venues
· Creating a new online burn permit process
9. We respond to more than 2,300 emergency incidents annually.
Caledon has one of the
largest volunteer fire
services in Ontario, with
260Volunteer firefighters
and 31 career staff.
We serve a population of more than
Covering an area nearly
Average response
time is 9.03 minutes
10. MISSION STATEMENT
ECONOMIC
DEVELOPMENT
· Researched and updated Community and Investment Profiles
· Updated the Competitive Analysis for theTown
· Completed theTown of Caledon Employment Survey and the Caledon
Business Directory
Completed and adopted the CaledonTourism Strategy
· In partnership with theToronto Region and Conservation Authority,
completed and adopted A Guideline to Eco-Business Zone Planning
and Development
We had specific goals in mind for 2014 and we're proud to say we reached them
successfully.This year was all about beefing up our business information, supporting
growth and focussing on brand recognition.With that in mind, we:
To promote economic opportunities and secure investments that
support strategic economic development objectives and activities
in order to enhance Caledon’s prosperity.
12. MISSION STATEMENT
CORPORATE
SERVICES
· Complete Phase 1 of theTown’s disaster recovery site, which ensures that the
Town’s electronic financial, development, and other data is safely archived
off-site and may be recovered in case of an incident
· Make a one-time $200 Ice Storm rebate available to low income seniors and
low income persons with disabilities who were impacted by the December
2013 ice storm
· Generate electronic pay stubs for full-time staff which will save more than
8,000 sheets of paper and envelopes annually
· Launch an online tax payment calculator
In 2014 we set our sights on completing our disaster recovery site,
implementing a rebate to low income residents impacted by the ice storm
and administering electronic business solutions.With those goals in mind,
we were able to:
To provide professional financial, procurement, risk management,
property tax and information technology services and advice that
supports the vision, goals and performance of theTown.
14. MISSION STATEMENT
· Introduced new technology and methodologies during the 2014
municipal election to improve customer service and efficient
delivery of service
· Enhanced customer service and found efficiencies in
staff processes
Maintained an above 90% average in telephone service levels
Launched numerous e-servicesTown-wide (e-registration, online burn
permits, mobile-friendly website, browse aloud feature on website,
Pingstreet app for smartphones, etc.) to improve customer service and
streamline both internal and client processes
2014 was all about administering the municipal election, enhancing
customer service and implementing e-services for theTown of Caledon.
We're proud to say that we:
To provide efficient and effective service delivery, while maintaining
a high level of integrity and adhering to regulatory and statutory
regulations.
GENERAL
GOVERNANCE&
ADMINISTRATION
16. MISSION STATEMENT
Information technology, customer service and policy directions were the name of
our game in 2014.To that end we:
· Improved review time and resubmission for building permits
· Improved communication with applicants/consultants through the
application process
· Saw the Urban Boundary Expansion for Bolton Employment/Commercial
& MayfieldWest Phase 2 get adopted by Regional Council
· Saw the Bolton Residential Expansion Area Regional Official Plan
Amendment application submitted to the Region and deemed a
complete application on October 21, 2014
· Received an award from the Ontario Professional Planners Institute
(OPPI) and a second joint award from OPPI and the Heart and Stroke
Foundation for the Caledon East Community Improvement Plan
To create a prosperous and complete, vibrant, liveable community
that values its past, respects the environment and looks to the future.
DEVELOPMENT
APPROVAL&
PLANNINGPOLICY
18. Year after year, we pride ourselves on engaging our community, connecting people
to information and inspiring creative works, and collaborating and partnering.
In 2014 we:
· Offered more than 1,500 programs for all ages and 24/7 electronic
access to our library catalogue
· Launched our Read Local Caledon collection to celebrate our
community’s homegrown authors
· Hosted aYoung Reels Film Festival to provide teens with the opportunity
to showcase their films
· Offered our annual Click Create Celebrate contest for writers and
photographers of all ages
· Offered six (6)Writers’Ink Chapters for people of all ages to pursue their
writing dreams
To connect people, materials and culture in order to build
and sustain a diverse and vibrant community.
MISSION STATEMENT
20. MISSION STATEMENT
· Entertained more than 11,000 visitors at the 2014 Caledon Day community celebration
· CelebratedThe Pan Am Games countdown with more than 750 people
· Recognized some 200 volunteers at the annual Celebration ofVolunteers awards
· Saw revenue targets met, programs filled and leisure options increased
· Saw more than 1.2 million people visit town facilities and participate in town programs
· Taught more than 6,500 residents how to swim
· Removed, stump ground and replaced 160 urban street trees lost due to the 2013 Ice Storm
and Emerald Ash Borer (EAB)
· Completed three new neighbourhood parks and welcomed more than 30,000
visitors to the CaledonTrailway
Our department prides itself on engaging in community events, hosting visitors toTown
facilities and programs, and beautifying parks. 2014 was a stellar year for us.We:
To be a leader in Parks & Recreation services by providing
opportunities and experiences for all ages and abilities resulting in
a healthy community.
PARKSAND
RECREATION
DEPARTMENT
22. MISSION STATEMENT
· Optimized the use of the online applicant tracking system, which
enabled hiring managers to screen more than 6,000 resumes
· Launched an enhanced welcoming program for new employees
· Launched a revised Performance Management process and format
· Introduced an online development assessment tool for all managers, to
provide them with greater understanding and awareness of personal and team
dynamics
In 2014, we continued to put our energy into recruiting, selecting and
welcoming staff, managing our existing talented staff, and
administering HR programs and initiatives.This year we:
Work in collaborative partnership withTown leaders and staff to
provide innovative, cost-effective human resources programs and
solutions to meet individual and corporate goals and objectives.
HUMAN
RESOURCES
DEPARTMENT
24. MISSION STATEMENT
PUBLIC
WORKS
Our areas of focus in 2014 were reviewing current systems and processes, completing
reorganization projects and construction, and completing environment needs.
We are proud to say that we:
Enhanced customer service for Parking Exemptions with online solutions
Worked with OPP to support the Motorcycle Noise bylaw, worked with the Region of Peel to
implement the Regional Smoke Free bylaw and theTown’s new Idle Free bylaw, and started
the process on a new Commercial Fill bylaw
Collected Asset Condition data for allTown assets (bridges, roads, storm water management
system elements, sidewalks and lighting), completed the first-ever digital road evaluation,
and finished a capital works program review of all ongoing capital projects
Roads and Fleet completed a review of theTown’s long term fleet replacement program
Completed the first phase of construction of the Pan Am facility at the Caledon Equestrian Park
To provide Caledon residents with a safe
and enjoyable community experience.
27. 27
A N N U A L F I N A N C I A L R E P O R T 2 0 1 4
TheTownofCaledonispleasedtopresent
its2014FinancialReportandConsolidated
FinancialStatements,fortheyearended
December31,2014. Thisreporthasbeen
preparedinaccordancewiththeMunicipalAct,
2001andbasedonthereportingstandards
setbythePublicSectorAccountingBoard
andbestpracticesinfinancialreportingas
recommendedbytheGovernmentFinance
OfficersAssociation.
The2014FinancialReportandConsolidated
FinancialStatementsaretheresponsibility
ofManagementoftheCorporationofthe
TownofCaledon. Thefinancialstatements
havebeenexaminedbyMillard,Rouseand
Rosebrugh,LLPCharteredAccountants,the
externalauditorsfortheCorporation. The
responsibilityoftheexternalauditoristo
expressanopiniononwhetherthefinancial
statementsarefairlypresented,inallmaterial
respects,inaccordancewithCanadian
generallyacceptedaccountingprinciples.
Gotowww.caledon.ca/financialstatements
orphone905.584.2272ext.4216foracopyof
ourfullannualfinancialreport..
FinancialReport2014
Assets......................................................28
Liabilities.................................................30
NetWorth................................................31
YearEndSurplus.....................................31
Revenue..................................................32
Expenses.................................................33
ConsolidatedStatement
ofFinancialPosition...............................34
ConsolidatedStatementof
OperationsandAccumulatedSurplus....35
GlossaryofTerms....................................36
28. 28
Assets
In 2014, total assets of theTown of Caledon decreased by $15.5M due mainly to a significant reduction of $22.0M in
the net book value of tangible capital assets as a major roadway called the Bolton Arterial Route was transferred to the
upper tier municipality of the Region of Peel. Cash in the bank increased $0.5M due to minor re-distributions between
short and long term investments. TheTown also had an increase in short term investments of $8.1M which can be
attributed to better collection of tax arrears, additional development charges collected and the transfer of a $1.6M
investment that matured from long term investments.
Taxes receivable decreased in 2014 by $1.1M as the result of continued proactive tax collection efforts. Collection
approaches included consistently selling properties in arrears greater than 3 years and continued promotion of a pre-
authorized payment program that helps residents in tax arrears by providing them a plan to bring their accounts current.
TheTown is starting to see the results of these programs in a lower taxes receivable balance. Accounts receivable had
increased by $0.5M as there were additional third party billings for the construction project at the Caledon Equestrian
Park related to the Pan Am & Para Pan American games in 2015.
2014 2013 1
ASSETS (What we own) $ 000s % $ 000s %
Cash and bank $ 15,718 4% $ 15,207 4%
Temporary investments 56,386 15% 48,278 13%
Taxes receivable 9,294 3% 10,401 3%
Accounts & grants receivable 5,038 1% 4,524 1%
Long-term investments 27,431 8% 28,984 7%
Non-financial assets (tangible capital assets/prepaids/inventory) 250,215 69% 272,154 72%
Total ASSETS $ 364,082 100% $ 379,548 100%
1 Refer to the 2013 Restatement note on the Consolidated Statement of Financial Position on Page 34
29. 29
A N N U A L F I N A N C I A L R E P O R T 2 0 1 4
Assets
Tangible capital assets represent 69% of the total assets owned by theTown in 2014. As previously noted, there was a
transfer of a major roadway to the Region of Peel which resulted in a $22.0M reduction in the net book value of capital
assets. The Bolton Arterial Route was financed through debt and while theTown did not receive financial consideration
from the asset transfer, the Region of Peel will be taking over all future operating costs and debt payments related to this
road.
Excluding this transfer and other asset disposals of $0.7M, theTown had made significant investment in capital assets of
$25.3M in 2014 including, for example, $9.0M for roads reconstruction and rehabilitation and $2.1M for roof and HVAC
improvements at the Mayfield Recreation Complex.
The following chart shows both the historical cost and net book value of theTown’s tangible capital assets (TCA) split by
asset type for 2014. Historical cost represents the acquisition value of the asset and the net book value represents the
acquisition value minus amortization/depreciation accumulated since the asset was acquired. In most cases, at the end
of 2014 more than 50% of theTown’s assets are depreciated. Typically when an asset is 100% fully depreciated, it is at
the end of its useful life and will need to be repaired or replaced. TheTown needs to build up sustainable funding for the
repair and replacement of capital and is levying more property tax dollars for this purpose.
2014Tangible Capital Assets: Historical Cost $542.0M and Net BookValue $249.6M
(In millions)
$55.2
$65.1
$1.2
$4.4
$9.0
$9.8
$87.0
$17.9
$4.3
$51.8
$7.8
$5.2
$11.5
$11.9
$199.8
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%
Land and Land Improvements - $59.6M
Buildings and Building Improvements - $116.9M
Furniture and Fixtures - $9.0M
Machinery, Equipment, Information Technology - $9.6M
Vehicles - $20.5M
Bridges, Culverts and Storm Ponds - $21.8M
Roads - $286.7M
Construction in Progress - $17.9 M
Net Book Value of Tangible Capital Assets Accumulated Amortization
30. 30
Liabilities
Overall, financial liabilities for theTown had increased by a total of $9.5M in 2014. The primary reason for the increase
is due to a $9.8M higher balance in deferred revenues. There were two main factors contributing to the increase in
deferred revenues - additional development charges of approximately $13M were received from building activity, and a
change in accounting policy to recognize revenue when the funds are spent rather than when the funding is approved in
the budget resulted in a $4M decrease in deferred revenues.
Fluctuations in accruals and commitments resulted in an increase of $1.6M in accounts payable and accrued liabilities in
2014 which will be paid out in 2015. Offsetting some of the increased liabilities was a reduction of $1.9M in long-term
liabilities due to the annual debt payment made to the Region of Peel on the Hydro debt.
2014 2013 1
LIABILITIES (What we owe) $ 000s % $ 000s %
Accounts payable & accrued liabilities 20,084 22% $ 18,545 23%
Deferred revenues 54,397 59% 44,589 54%
Net long-term liabilities 16,961 19% 18,765 23%
Total LIABILITIES $ 91,442 100% $ 81,899 100%
1 Refer to the 2013 Restatement note on the Consolidated Statement of Financial Position on Page 34
31. 31
A N N U A L F I N A N C I A L R E P O R T 2 0 1 4
NetWorth
In 2014, theTown’s financial position, also referred to as net worth, decreased by $25.0M due mainly to the transfer of a
major roadway, the Bolton Arterial Route, to the Region of Peel with no offsetting revenue which resulted in a financial
loss in theTown’s financial statements. The Region of Peel will be taking over all future operating costs and debt
obligations relating to this road. 2014 2013 1
NETWORTH $ 000s % $ 000s %
Accumulated operating surplus $ (13,361) (-5%) $ (9,733) (-3%)
Investment in tangible capital assets 249,652 92% 271,656 91%
Reserves and reserve funds 36,349 13% 35,726 12%
$ 272,640 100% $ 297,649 100%
Total liabilities and net worth $ 364,082 $ 379,548
Year End Operating Surplus
TheTown of Caledon reported revenues and expenses on the full accrual basis of accounting starting in 2009. The
budgets for theTown are prepared on the funding basis of accounting where revenues equal expenditures for budget/
planning purposes. On the fund basis of accounting, theTown ended 2014 with a minor surplus of $0.5M due primarily
to revenue accrued for the Ice Storm Assistance Program, interest revenue from investments and additional tax revenue
due to growth.
Normally, the remaining $0.2M of the 2014 operating surplus would be used to build up the Capital and Operating
Contingency reserves. However, with the approval of the 2014 Development Charge (DC) Background Study By-law
2014-054 in June 2014, Council approved a transition period in which to phase-in the residential DC rate if certain
conditions were met. As a result, residential developers were provided a discount from theTown’s full DC rate resulting
in a $0.7M DC revenue loss. Development Charges Reserves accumulate funds collected from land developers for the
future growth-related infrastructure required to support the additional residential units (e.g. recreational centres, parks,
etc.)To fund the $0.7M loss in Development Charges Reserves, theTown allocated the remaining $0.2M of the operating
surplus to Development Charges Reserve Funds. Further, an additional $0.5M was transferred from the Development
Charge Exemption and Discount Reserve ($0.1M) and from the Operating Contingency Reserve ($0.4M) to fully fund the
DC loss and ensure the growth related capital program to support future residential and non-residential growth is not
compromised.
The chart below summarizes the allocation of the 2014 operating surplus and the transfers to and from reserves to fund
the DC discounts:
2014 Funding Surplus Allocation & ReserveTransfers $ 000s %
YEAR END OPERATING SURPLUS 463 100
Transfer toWinter Maintenance Reserve Fund $ (273) (59)%
Transfer to Development Charges Reserves (690) (149)%
Transfer from Development Charge Exemption and Discount Reserve 100 22%
Transfer from Operating Contingency Reserve 400 86
Balance $ 0 100%
1 Refer to the 2013 Restatement note on the Consolidated Statement of Financial Position on Page 34
32. 32
2014 2013 1 2012
Revenue $ 000s % $ 000s % $ 000s %
(Where the money came from)
Taxation $ 49,104 61% 45,126 58% $ 40,568 54%
Fees and user charges 8,597 10% 7,970 10% 9,999 13%
Canada grants 5,603 7% 5,044 6% 3,707 5%
Ontario grants 1,498 2% 1,205 2% 1,825 2%
Licenses, permits and rents 2,207 3% 1,999 3% 1,886 3%
Fines and penalties 4,706 6% 4,308 6% 4,860 7%
Other income 6,337 8% 8,485 11% 9,414 13%
Development charges & other fees 2,886 3% 3,396 4% 2,462 3%
$ 80,938 100% $ 77,533 100% $74,721 100%
Revenue
Property tax revenue is theTown’s largest source of income, accounting for 61% of total revenues or $49.1M in 2014.
Additional tax revenues were attributed to an increase in supplementary property assessments received from the
Municipal Property Association Corporation (MPAC) in the fourth quarter of 2014 and an increase in revenues due
to a tax rate increase in 2014. TheTown has been working with MPAC, an organization that administers property
assessments in Ontario, to ensure that when a building permit is closed, tax rolls are updated in a timely manner to
reflect the increase in the property’s assessed value due to redevelopment (e.g. if a house is built on vacant land, the
assessment value of that property is changed to reflect the increased property value). These updated assessment values
result in higher tax revenues for theTown.
Approximately 10%, or $8.6M, of theTown’s revenues came from fees and user charges. The majority of fees were for
building permits ($2.8M) and fees from recreational programs and facility rentals ($2.9M). Development Approval and
Planning services generated fees of $1.9M which are primarily from subdivision, condominium and site plan application
fees but were significantly lower than had been expected due to the deferral of several large applications to 2015.
1 Refertothe2013RestatementnoteontheConsolidatedStatementofOperationsandAccumulatedSurplusonPage34
33. 33
A N N U A L F I N A N C I A L R E P O R T 2 0 1 4
2014 20131 2012
EXPENSES $ 000s % $ 000s % $ 000s %
(What the money was used for)
General government $ 9,449 13% $ 7,322 10% $ 7,113 10%
Protection services 14,122 19% 13,823 18% 13,495 19%
Transportation services / 22,791 32% 26,578 36% 26,122 36%
environmental services
Net interest on debt 1,280 2% 1,259 2% 1,363 2%
Recreation & cultural services / 18,705 26% 19,244 26% 18,399 26%
social & family services
Planning and development 6,396 8% 6,320 % 5,156 7%
$ 72,743 100% $ 74,546 100% $ 71,648 100%
Expenses
A significant portion of theTown of Caledon’s expenditures are in the area of transportation and environmental services.
TheTown spent $22.8M or 32% of total expenses in 2014 on the maintenance of municipal infrastructure such as more
than 1,519 lane kilometers of roads, 147.5 kilometers of storm sewers and 5,427 streetlights. Recreational and cultural
services provided within theTown accounted for $18.7M or 26% of total expenses in 2014. TheTown owns and operates
13 recreation facilities offering a variety of programs for all ages and abilities, maintains 71 parks, 50 playgrounds,
43 sports fields and operates 7 public library branches.
Note:Amortizationcoststotaling$13.3Mhavebeenconsolidatedtothefunctionalgroups
1Refertothe2013RestatementnoteontheConsolidatedStatementofOperationsandAccumulatedSurplusonPage34
34. 34
ConsolidatedStatementofFinancialPosition
As at December 31 2014 20131
Financial Assets
Cash and bank $ 15,717,975 $ 15,206,635
Temporary investments 56,385,740 48,277,806
Taxes receivable 9,294,659 10,401,613
Accounts and grants receivable 5,038,165 4,523,626
Long-term investments 27,430,673 28,984,058
$ 113,867,212 $ 107,393,738
Financial Liabilities
Accounts payable and accrued liabilities $ 20,084,411 $ 18,545,113
Deferred revenue 54,397,448 44,588,562
Net long-term liabilities 16,961,365 18,765,365
$ 91,443,224 $ 81,899,040
Net Financial Assets $ 22,423,988 $ 25,494,698
Non-Financial Assets
Tangible capital assets - net $ 249,651,811 $ 271,655,687
Inventories of supplies 366,176 195,590
Prepaid expenses 197,056 302,756
$ 250,215,043 $ 272,154,033
Total Net Assets $ 272,639,031 $ 297,648,731
Accumulated Surplus - End ofYear $ 272,639,031 $ 297,648,731
12013 Restatement: TheTown has restated the financial statements for 2013 to reflect an adjustment to accrued liabilities as well as the effect
of a change in accounting policy related to the timing of recognizing revenue for development charges and aggregate levies. The total prior
period adjustment impact was a decrease of $5.6M in accumulated surplus. Full details are available in the notes to the Consolidated Financial
Statements located on the corporate website at www.caledon.ca.
35. 35
A N N U A L F I N A N C I A L R E P O R T 2 0 1 4
ConsolidatedStatementofOperationsandAccumulatedSurplus
FortheyearendedDecember31 2014 2014 2013
Budget Actual Actual
(Restated)
Revenue
Taxation $ 48,537,031 $ 49,103,995 $ 45,125,535
Fees and user charges 10,652,591 8,597,288 7,970,290
Canada grants 5,825,122 5,603,289 5,044,194
Ontario grants 1,209,215 1,498,161 1,205,319
Licenses, permits and rents 2,186,627 2,207,413 1,998,809
Fines, penalties and interest on taxes 4,666,117 4,706,430 4,307,797
Other income 5,163,413 6,337,052 8,485,386
Development charges and other fees 1,330,888 2,886,281 3,395,487
$ 79,571,004 $ 80,939,909 $ 77,532,817
Expenses
General government $ 11,335,674 $ 9,449,094 $ 7,322,504
Protection services 15,629,743 14,121,685 13,822,735
Transportation services 25,681,419 22,119,936 25,895,788
Environmental services 1,423,767 670,910 682,177
Social and family services 54,365 55,913 48,686
Recreation and cultural services 19,778,420 18,648,519 19,195,002
Planning and development 6,691,743 6,396,292 6,320,270
Interest on corporate debt 1,275,873 1,280,442 1,258,586
$ 81,871,004 $ 72,742,791 $ 74,545,748
Annual Surplus/(Deficit) from Operations $ (2,300,000) $ 8,197,118 $ 2,987,069
before transfer
Loss due to transfer to upper tier (33,206,818)
Accumulated Surplus $ (2,300,000) $ (25,009,700) $ 2,987,069
(Deficit) from Operations
Accumulated Surplus - beginning of year 297,648,731 297,648,731 294,661,662
Accumulated Surplus - End ofYear $ 295,348,731 $ 272,639,031 $ 297,648,731