SlideShare a Scribd company logo
1 of 11
Download to read offline
Project Chemic
Buyout Opportunity Presentation
            March’ 2012




       Strictly Private and Confidential   1
Presented by

         Andal Equity Advisors

                  Contact
            Syamala Prasad.O
          osp@andalequity.com
            +91 - 98491 07722




               Strictly Private and Confidential   2
Company Overview
 About the company
 • Headquartered in Hyderabad, with three decades of history
 • Manufactures a range of sodium and other fine chemicals
 • Operates in three different manufacturing units comprising facilities ranging from gram level
   to full fledged production
 • In house R&D facility
 • Widely spread Industrial Clientele
 • Listed on both BSE and NSE

 Management
 • Managing Director - Graduation in Mechanical Engineering
                        Fellow member of a government institute, India
 • Director / Chairman - Doctorate in Chemistry
                         Worked as head of Central govt. research Institute

 “ The Company has Expertise in manufacturing, handling and producing products related to
 sodium, and variant metal derivatives such as Amides, Azides & compounds etc”




Note: 1. Information from Annual Reports

                                           Strictly Private and Confidential                   3
Facilities Overview
                                 Manufacturing Facilities
                   Built up area of more than 7000 sq meters for manufacturing wide rage of
        Unit I     Sodium and other fine chemicals, is located at a distance close to the
                   headquarters

                   An additional facility of more than 3000 sq meters built up area is
        Unit II
                   operating for production of varieties of chemical compounds

                   Recently started facility with focus on carrying out specialized reactions
        Unit III
                   such as Chlorination, Cyclisation, Nitration etc.

                                       R&D Facilities
         Lab I     Around 10oo sq meters of lab for Operation & Research
        Lab II     Around 17oo – 2000 sq meters of lab for low quantity production
                   Around 2500 sq meters multi storey building for scaling up the products to
        Lab III
                   commercial range usage



Note:

                                 Strictly Private and Confidential                          4
Business Overview
 Production Information
Product I Details
Particulars                2008-09 2009-10 2010-11
Installed Capacity (In MT)  4400    4400    5000
Production (In MT)           1597   1803    1969
Sales (In MT)                1606    1793   1968
Utilization rate(%)          52%     56%    58%
Product II - Details
Particulars                2008-09 2009-10 2010-11
Production (In MT)           700     666     933
Sales (In MT)                700     666     933
                                            Financials                                                               Segment Results
                       800
                                685.4                                691.5                                      In Rs. Millions
                       700
                       600
                                                   604.1                                580.5                   Particulars 2009-2010 2010-2011
                                                                                                                  Unit 1       279       371
     In Rs. Millions




                       500




                                                                                                        Sales
                       400
                       300
                                                                                                                  Unit 2       296       283
                       200              130.0              121.7             80.8
                                                                                                                  Unit 3         -        3
                       100
                         0
                                          87.8             65.4                31.2          -53.9
                                                                                                        EBIT      Unit 1        35        17
                       -100   2008-2009          2009-2010         2010-2011          2011-2012                   Unit 2        68        54
                                                                                             -117.4
                       -200
                                                                                                                  Unit 3         -       -17
                                           Sales       EBITDA          PAT

Note: Utilization rate includes both the products’ Production Capacity

                                                                                Strictly Private and Confidential                                 5
Customers
                                                                 FY 11
                                   Sales by top 10 Customers
                                                               (INR Mn)
                                         Rallis India              58
                                       Archimica SRL               41
                              Teva Plantex Chemical Industries     40
                                       Chemsource SA               35
                                         Allwin Asia               34
                                      DKSH Japan KK                33
                                      Hetero Labs Ltd              32
                                  Aurobindo Pharma LTD             25
                                         Aarti Drugs               24
                                      Vivimed Labs Ltd             17
                                   Top Customers Net              339
                                      Total Revenues              657
                               Contribution by top customers      52%

Note: Financial Information from the Company’s 2010-2011 Annual Report

                                          Strictly Private and Confidential   6
Machinery Details
                         Machinery                        Unit I              Unit II    Unit III
                 Water Source (Cubic m/day)                 150         150        350
                   Water Storage( Cu.m)                    300         200         200
                        Power (KVA)                        750         500         200
                   Standby Power (KVA)                     1145        1255        750
                   Hot Oil System (K.Cal)                  24 L        20 L         8L
                       Cooling Water                     300TR       300TR        150TR
                  Steam (Kg/hr)Pressure               1T, 7kgs/cm 3T, 7kgs/cm 3T, 7kgs/cm 2
                                                                 2           2

                                           o
                      Refrigeration (-10 c)               80 TR               40 TR       100 TR
                                           o
                     Refrigeration (-40 c)                 2 TR               -           100 TR
                     Bulk Liquid Storage                500 Cu.m          600 Cu.m       200 Cu.m
                         Plant Reactors                 200 Cu.m          150 Cu.m       100 Cu.m
                          R&D Reactors                   14 Cu.m           4 Cu.m            -
                            Inert Gas                  50 Cu.m/hr        70 Cu.m/hr     100 Cu.m/hr
                  Distillation Columns (No.s)                1                1              -
                       Mixers/Blenders                      14               14              1
                          Dryer (No.s)                       4                2              1
                       Centrifuges(No.s)                     8                3              4
                      Incinerator (N0.s)                     1                1              2

Note: Financial Information from the Company’s 2010-2011 Annual Report

                                          Strictly Private and Confidential                           7
Valuation Summary
As per books


                                        Assets                            In Rs. Crs
                                      Gross Block                             65
                                   Acc. Depreciation                          16
                                        Net Block                             49

                                      Networth                            In Rs. Crs
                                    Share Capital                             10
                                  Reserves & Surplus                          56
                                        Total                                 66


                               As of 13-March-2012                        In Rs. Crs
                                 Book Value (in Rs)                           66
                                     Market Cap                               40


Note: Financial Information from the Company’s 2010-2011 Annual Report

                                          Strictly Private and Confidential            8
Valuation Summary (cont.)
                                                                               Book Value     Market Value
                               Particulars
                                                                                In Rs. Crs     In Rs.Crs
                        Land & Buildings                                          20.0           100.0
               Plant & Machinery, Other Equipment                                 66.0            39.6
       IT Refund (Due in the First quarter of FY 2012-2013                                        6.0
                       Debt outstanding                                            -23           -23.0
                                                                                  63.0           122.6
                                                                                             Market Value
                    Land & Building details                               Description
                                                                                              In Rs.Crs
                              Unit I                                           5 Acres           60.0
                              Unit II                                          5 Acres           20.0
                              Unit III                                        15 Acres           20.0
                               Total                                                            100.0
 Note:
 • Unit I Operations are Shutdown, except for R&D
 • Workers’ Settlement is Completed
 • Property good for any mixed used development

Note: Financial Information from the Company’s 2010-2011 Annual Report

                                          Strictly Private and Confidential                                9
Transaction Summary
Promoters’ seeks to sell 100% of their Shareholding to any Investor or group of Investors
for a minimum consideration of Rs. 100 Crores




                                         Shareholding Pattern



                                                 30%


                                                             70%



                                          Promoters'       Retail Investors




Note: Financial Information from the Company’s 2010-2011 Annual Report

                                          Strictly Private and Confidential            10
Disclaimer
This material was produced by Andal Equity Advisors (hereinafter referred to as “Andal”). The objective of this information
memorandum is to provide to Prospective Investors with information related to the Investment/Business Opportunity

This document is not for distribution and directed only to Prospective Investors that have been selected by Andal, in the capacity of
Independent Advisor, on private and exclusive basis and for the purpose of providing information of the project and investment
opportunity.

Information and opinions contained herein have been compiled or arrived by the Manufacturers and their Advisors from sources
believed to be reliable and submitted to Andal, but Andal has not independently verified the contents of such documents.
Accordingly, no representation or warranty, express or implied, is made as to and no reliance should be placed on the fairness,
accuracy, completeness or correctness of the information and opinions contained in this document. Andal accepts no liability for any
loss arising from the use of this document or its contents or otherwise arising in connection therewith. This document is not to be
relied upon or used in substitution for the exercise of independent judgment.

Andal shall have no responsibility or liability whatsoever in respect of any inaccuracy in or omission from this or any other document
prepared by Andal for, or sent by Andal to any person and any such person shall be responsible for conducting his own investigation
and analysis of the information contained or referred to in this document and of evaluating the merits and risks involved in the
project forming the subject matter of this or other such document.

Neither this report nor any copy hereof may be distributed. Persons who receive this presentation should make themselves aware of
and adhere to any such restrictions. By accepting this report you agree to be bound by the foregoing limitations.




                                                 Strictly Private and Confidential                                                 11

More Related Content

Viewers also liked

When MEF meets Silverlight
When MEF meets SilverlightWhen MEF meets Silverlight
When MEF meets SilverlightAmr Elsehemy
 
Teaser Project Telco
Teaser    Project TelcoTeaser    Project Telco
Teaser Project Telcoosp_hyd
 
My Life By Photo
My Life By PhotoMy Life By Photo
My Life By Photoguest0af1f2
 
Crossing barriers
Crossing barriersCrossing barriers
Crossing barriersibaronina
 
Interesting Sights in China
Interesting Sights in ChinaInteresting Sights in China
Interesting Sights in Chinafr3ako
 
Obra pictórica de Antonia Dávalos
Obra pictórica  de Antonia DávalosObra pictórica  de Antonia Dávalos
Obra pictórica de Antonia DávalosLázaro Chávez
 
shelby and katy.
shelby and katy.shelby and katy.
shelby and katy.12dundsh
 
Walmart The Nation Of Domination WAL mart strategies in china
Walmart The Nation Of Domination WAL mart strategies in chinaWalmart The Nation Of Domination WAL mart strategies in china
Walmart The Nation Of Domination WAL mart strategies in chinaguest86aa80
 
Geographical Position
Geographical Position Geographical Position
Geographical Position ibaronina
 
Centre For Arciteck And Conservation
Centre For Arciteck And ConservationCentre For Arciteck And Conservation
Centre For Arciteck And ConservationTatang Ramlan
 
AlpesJUG - Communautés opensource, stratégies et écueils
AlpesJUG - Communautés opensource, stratégies et écueilsAlpesJUG - Communautés opensource, stratégies et écueils
AlpesJUG - Communautés opensource, stratégies et écueilsjulien.ponge
 
Mengenal Dan Membezakan Warna
Mengenal Dan Membezakan WarnaMengenal Dan Membezakan Warna
Mengenal Dan Membezakan Warnaazirah azizul
 
Pendekatan, Kaedah, Teknik Dan Strategi
Pendekatan, Kaedah, Teknik Dan StrategiPendekatan, Kaedah, Teknik Dan Strategi
Pendekatan, Kaedah, Teknik Dan Strategiazirah azizul
 

Viewers also liked (17)

When MEF meets Silverlight
When MEF meets SilverlightWhen MEF meets Silverlight
When MEF meets Silverlight
 
Teaser Project Telco
Teaser    Project TelcoTeaser    Project Telco
Teaser Project Telco
 
My Life By Photo
My Life By PhotoMy Life By Photo
My Life By Photo
 
Crossing barriers
Crossing barriersCrossing barriers
Crossing barriers
 
Interesting Sights in China
Interesting Sights in ChinaInteresting Sights in China
Interesting Sights in China
 
Presentazione2
Presentazione2Presentazione2
Presentazione2
 
Be merge preview
Be merge previewBe merge preview
Be merge preview
 
Obra pictórica de Antonia Dávalos
Obra pictórica  de Antonia DávalosObra pictórica  de Antonia Dávalos
Obra pictórica de Antonia Dávalos
 
Presentazione2
Presentazione2Presentazione2
Presentazione2
 
shelby and katy.
shelby and katy.shelby and katy.
shelby and katy.
 
Walmart The Nation Of Domination WAL mart strategies in china
Walmart The Nation Of Domination WAL mart strategies in chinaWalmart The Nation Of Domination WAL mart strategies in china
Walmart The Nation Of Domination WAL mart strategies in china
 
Geographical Position
Geographical Position Geographical Position
Geographical Position
 
Centre For Arciteck And Conservation
Centre For Arciteck And ConservationCentre For Arciteck And Conservation
Centre For Arciteck And Conservation
 
FOSS - PoitouJUG
FOSS - PoitouJUGFOSS - PoitouJUG
FOSS - PoitouJUG
 
AlpesJUG - Communautés opensource, stratégies et écueils
AlpesJUG - Communautés opensource, stratégies et écueilsAlpesJUG - Communautés opensource, stratégies et écueils
AlpesJUG - Communautés opensource, stratégies et écueils
 
Mengenal Dan Membezakan Warna
Mengenal Dan Membezakan WarnaMengenal Dan Membezakan Warna
Mengenal Dan Membezakan Warna
 
Pendekatan, Kaedah, Teknik Dan Strategi
Pendekatan, Kaedah, Teknik Dan StrategiPendekatan, Kaedah, Teknik Dan Strategi
Pendekatan, Kaedah, Teknik Dan Strategi
 

Similar to Teaser Chemic

Electrolux Interim Report Q1 2012 Presentation
Electrolux Interim Report Q1 2012 PresentationElectrolux Interim Report Q1 2012 Presentation
Electrolux Interim Report Q1 2012 PresentationElectrolux Group
 
Operational Costs Benchmarking Study 2012
Operational Costs Benchmarking Study 2012Operational Costs Benchmarking Study 2012
Operational Costs Benchmarking Study 2012Zinnov
 
Molycorp Corporate Presentation - January 2011
Molycorp Corporate Presentation - January 2011Molycorp Corporate Presentation - January 2011
Molycorp Corporate Presentation - January 2011Rare Earths / Rare Metals
 
Improved Business Performance: Exploring an Evolved FAO Strategy
Improved Business Performance: Exploring an Evolved FAO StrategyImproved Business Performance: Exploring an Evolved FAO Strategy
Improved Business Performance: Exploring an Evolved FAO StrategyEverest Group
 
Tsp 2010 2011 report for ex-club (31012011)
Tsp 2010 2011 report for ex-club (31012011)Tsp 2010 2011 report for ex-club (31012011)
Tsp 2010 2011 report for ex-club (31012011)Thailand Science Park
 
dover 8K%20-%20Restated%20Market%20Segment%20Financial%20Info
dover 8K%20-%20Restated%20Market%20Segment%20Financial%20Infodover 8K%20-%20Restated%20Market%20Segment%20Financial%20Info
dover 8K%20-%20Restated%20Market%20Segment%20Financial%20Infofinance30
 
Eni Interim Update and 2010 Q2 Results, July 29th 2011
Eni Interim Update and 2010 Q2 Results, July 29th 2011 Eni Interim Update and 2010 Q2 Results, July 29th 2011
Eni Interim Update and 2010 Q2 Results, July 29th 2011 Eni
 
Orchid chemical ru4 qfy2010-270510
Orchid chemical ru4 qfy2010-270510Orchid chemical ru4 qfy2010-270510
Orchid chemical ru4 qfy2010-270510Angel Broking
 
Research Report-SRF
Research Report-SRFResearch Report-SRF
Research Report-SRFAshok Lodha
 
Investor presentation H1/2010 - COLEXON Energy AG
Investor presentation H1/2010 - COLEXON Energy AGInvestor presentation H1/2010 - COLEXON Energy AG
Investor presentation H1/2010 - COLEXON Energy AGCOLEXON Energy AG
 
Group 8 murtuza steel company
Group 8   murtuza steel companyGroup 8   murtuza steel company
Group 8 murtuza steel companySanjeev Daukia
 
Embraer 3Q12 Nov 2012 Book
Embraer 3Q12 Nov 2012 BookEmbraer 3Q12 Nov 2012 Book
Embraer 3Q12 Nov 2012 BookEmbraer RI
 
Andersson Matti, Dekra Industrial Oy vadovas (Suomija), „Patirtis Olkiluoto 3...
Andersson Matti, Dekra Industrial Oy vadovas (Suomija), „Patirtis Olkiluoto 3...Andersson Matti, Dekra Industrial Oy vadovas (Suomija), „Patirtis Olkiluoto 3...
Andersson Matti, Dekra Industrial Oy vadovas (Suomija), „Patirtis Olkiluoto 3...Versli Lietuva (Enterprise Lithuania)
 
Andersson Matti, Dekra Industrial Oy vadovas (Suomija), „Patirtis Olkiluoto 3...
Andersson Matti, Dekra Industrial Oy vadovas (Suomija), „Patirtis Olkiluoto 3...Andersson Matti, Dekra Industrial Oy vadovas (Suomija), „Patirtis Olkiluoto 3...
Andersson Matti, Dekra Industrial Oy vadovas (Suomija), „Patirtis Olkiluoto 3...Denis Senin
 
Sintex Result Update 4qfy2010-030510
Sintex Result Update 4qfy2010-030510Sintex Result Update 4qfy2010-030510
Sintex Result Update 4qfy2010-030510Angel Broking
 
Study of Lubricating Oil Deterioration Using Fourier Transform Infrared Spect...
Study of Lubricating Oil Deterioration Using Fourier Transform Infrared Spect...Study of Lubricating Oil Deterioration Using Fourier Transform Infrared Spect...
Study of Lubricating Oil Deterioration Using Fourier Transform Infrared Spect...IRJET Journal
 
The energy sector 1
The energy sector 1The energy sector 1
The energy sector 1Puneet Arora
 
ITC Annual Report Presentation.potx
ITC Annual Report Presentation.potxITC Annual Report Presentation.potx
ITC Annual Report Presentation.potxAnurag Kanoongo
 

Similar to Teaser Chemic (20)

Electrolux Interim Report Q1 2012 Presentation
Electrolux Interim Report Q1 2012 PresentationElectrolux Interim Report Q1 2012 Presentation
Electrolux Interim Report Q1 2012 Presentation
 
Operational Costs Benchmarking Study 2012
Operational Costs Benchmarking Study 2012Operational Costs Benchmarking Study 2012
Operational Costs Benchmarking Study 2012
 
909090 final
909090 final909090 final
909090 final
 
Molycorp Corporate Presentation - January 2011
Molycorp Corporate Presentation - January 2011Molycorp Corporate Presentation - January 2011
Molycorp Corporate Presentation - January 2011
 
Improved Business Performance: Exploring an Evolved FAO Strategy
Improved Business Performance: Exploring an Evolved FAO StrategyImproved Business Performance: Exploring an Evolved FAO Strategy
Improved Business Performance: Exploring an Evolved FAO Strategy
 
Tsp 2010 2011 report for ex-club (31012011)
Tsp 2010 2011 report for ex-club (31012011)Tsp 2010 2011 report for ex-club (31012011)
Tsp 2010 2011 report for ex-club (31012011)
 
dover 8K%20-%20Restated%20Market%20Segment%20Financial%20Info
dover 8K%20-%20Restated%20Market%20Segment%20Financial%20Infodover 8K%20-%20Restated%20Market%20Segment%20Financial%20Info
dover 8K%20-%20Restated%20Market%20Segment%20Financial%20Info
 
Eni Interim Update and 2010 Q2 Results, July 29th 2011
Eni Interim Update and 2010 Q2 Results, July 29th 2011 Eni Interim Update and 2010 Q2 Results, July 29th 2011
Eni Interim Update and 2010 Q2 Results, July 29th 2011
 
Orchid chemical ru4 qfy2010-270510
Orchid chemical ru4 qfy2010-270510Orchid chemical ru4 qfy2010-270510
Orchid chemical ru4 qfy2010-270510
 
Research Report-SRF
Research Report-SRFResearch Report-SRF
Research Report-SRF
 
Investor presentation H1/2010 - COLEXON Energy AG
Investor presentation H1/2010 - COLEXON Energy AGInvestor presentation H1/2010 - COLEXON Energy AG
Investor presentation H1/2010 - COLEXON Energy AG
 
Group 8 murtuza steel company
Group 8   murtuza steel companyGroup 8   murtuza steel company
Group 8 murtuza steel company
 
Embraer 3Q12 Nov 2012 Book
Embraer 3Q12 Nov 2012 BookEmbraer 3Q12 Nov 2012 Book
Embraer 3Q12 Nov 2012 Book
 
Andersson Matti, Dekra Industrial Oy vadovas (Suomija), „Patirtis Olkiluoto 3...
Andersson Matti, Dekra Industrial Oy vadovas (Suomija), „Patirtis Olkiluoto 3...Andersson Matti, Dekra Industrial Oy vadovas (Suomija), „Patirtis Olkiluoto 3...
Andersson Matti, Dekra Industrial Oy vadovas (Suomija), „Patirtis Olkiluoto 3...
 
Andersson Matti, Dekra Industrial Oy vadovas (Suomija), „Patirtis Olkiluoto 3...
Andersson Matti, Dekra Industrial Oy vadovas (Suomija), „Patirtis Olkiluoto 3...Andersson Matti, Dekra Industrial Oy vadovas (Suomija), „Patirtis Olkiluoto 3...
Andersson Matti, Dekra Industrial Oy vadovas (Suomija), „Patirtis Olkiluoto 3...
 
Sintex Result Update 4qfy2010-030510
Sintex Result Update 4qfy2010-030510Sintex Result Update 4qfy2010-030510
Sintex Result Update 4qfy2010-030510
 
Study of Lubricating Oil Deterioration Using Fourier Transform Infrared Spect...
Study of Lubricating Oil Deterioration Using Fourier Transform Infrared Spect...Study of Lubricating Oil Deterioration Using Fourier Transform Infrared Spect...
Study of Lubricating Oil Deterioration Using Fourier Transform Infrared Spect...
 
The energy sector 1
The energy sector 1The energy sector 1
The energy sector 1
 
Business environment report
Business environment reportBusiness environment report
Business environment report
 
ITC Annual Report Presentation.potx
ITC Annual Report Presentation.potxITC Annual Report Presentation.potx
ITC Annual Report Presentation.potx
 

Teaser Chemic

  • 1. Project Chemic Buyout Opportunity Presentation March’ 2012 Strictly Private and Confidential 1
  • 2. Presented by Andal Equity Advisors Contact Syamala Prasad.O osp@andalequity.com +91 - 98491 07722 Strictly Private and Confidential 2
  • 3. Company Overview About the company • Headquartered in Hyderabad, with three decades of history • Manufactures a range of sodium and other fine chemicals • Operates in three different manufacturing units comprising facilities ranging from gram level to full fledged production • In house R&D facility • Widely spread Industrial Clientele • Listed on both BSE and NSE Management • Managing Director - Graduation in Mechanical Engineering Fellow member of a government institute, India • Director / Chairman - Doctorate in Chemistry Worked as head of Central govt. research Institute “ The Company has Expertise in manufacturing, handling and producing products related to sodium, and variant metal derivatives such as Amides, Azides & compounds etc” Note: 1. Information from Annual Reports Strictly Private and Confidential 3
  • 4. Facilities Overview Manufacturing Facilities Built up area of more than 7000 sq meters for manufacturing wide rage of Unit I Sodium and other fine chemicals, is located at a distance close to the headquarters An additional facility of more than 3000 sq meters built up area is Unit II operating for production of varieties of chemical compounds Recently started facility with focus on carrying out specialized reactions Unit III such as Chlorination, Cyclisation, Nitration etc. R&D Facilities Lab I Around 10oo sq meters of lab for Operation & Research Lab II Around 17oo – 2000 sq meters of lab for low quantity production Around 2500 sq meters multi storey building for scaling up the products to Lab III commercial range usage Note: Strictly Private and Confidential 4
  • 5. Business Overview Production Information Product I Details Particulars 2008-09 2009-10 2010-11 Installed Capacity (In MT) 4400 4400 5000 Production (In MT) 1597 1803 1969 Sales (In MT) 1606 1793 1968 Utilization rate(%) 52% 56% 58% Product II - Details Particulars 2008-09 2009-10 2010-11 Production (In MT) 700 666 933 Sales (In MT) 700 666 933 Financials Segment Results 800 685.4 691.5 In Rs. Millions 700 600 604.1 580.5 Particulars 2009-2010 2010-2011 Unit 1 279 371 In Rs. Millions 500 Sales 400 300 Unit 2 296 283 200 130.0 121.7 80.8 Unit 3 - 3 100 0 87.8 65.4 31.2 -53.9 EBIT Unit 1 35 17 -100 2008-2009 2009-2010 2010-2011 2011-2012 Unit 2 68 54 -117.4 -200 Unit 3 - -17 Sales EBITDA PAT Note: Utilization rate includes both the products’ Production Capacity Strictly Private and Confidential 5
  • 6. Customers FY 11 Sales by top 10 Customers (INR Mn) Rallis India 58 Archimica SRL 41 Teva Plantex Chemical Industries 40 Chemsource SA 35 Allwin Asia 34 DKSH Japan KK 33 Hetero Labs Ltd 32 Aurobindo Pharma LTD 25 Aarti Drugs 24 Vivimed Labs Ltd 17 Top Customers Net 339 Total Revenues 657 Contribution by top customers 52% Note: Financial Information from the Company’s 2010-2011 Annual Report Strictly Private and Confidential 6
  • 7. Machinery Details Machinery Unit I Unit II Unit III Water Source (Cubic m/day) 150 150 350 Water Storage( Cu.m) 300 200 200 Power (KVA) 750 500 200 Standby Power (KVA) 1145 1255 750 Hot Oil System (K.Cal) 24 L 20 L 8L Cooling Water 300TR 300TR 150TR Steam (Kg/hr)Pressure 1T, 7kgs/cm 3T, 7kgs/cm 3T, 7kgs/cm 2 2 2 o Refrigeration (-10 c) 80 TR 40 TR 100 TR o Refrigeration (-40 c) 2 TR - 100 TR Bulk Liquid Storage 500 Cu.m 600 Cu.m 200 Cu.m Plant Reactors 200 Cu.m 150 Cu.m 100 Cu.m R&D Reactors 14 Cu.m 4 Cu.m - Inert Gas 50 Cu.m/hr 70 Cu.m/hr 100 Cu.m/hr Distillation Columns (No.s) 1 1 - Mixers/Blenders 14 14 1 Dryer (No.s) 4 2 1 Centrifuges(No.s) 8 3 4 Incinerator (N0.s) 1 1 2 Note: Financial Information from the Company’s 2010-2011 Annual Report Strictly Private and Confidential 7
  • 8. Valuation Summary As per books Assets In Rs. Crs Gross Block 65 Acc. Depreciation 16 Net Block 49 Networth In Rs. Crs Share Capital 10 Reserves & Surplus 56 Total 66 As of 13-March-2012 In Rs. Crs Book Value (in Rs) 66 Market Cap 40 Note: Financial Information from the Company’s 2010-2011 Annual Report Strictly Private and Confidential 8
  • 9. Valuation Summary (cont.) Book Value Market Value Particulars In Rs. Crs In Rs.Crs Land & Buildings 20.0 100.0 Plant & Machinery, Other Equipment 66.0 39.6 IT Refund (Due in the First quarter of FY 2012-2013 6.0 Debt outstanding -23 -23.0 63.0 122.6 Market Value Land & Building details Description In Rs.Crs Unit I 5 Acres 60.0 Unit II 5 Acres 20.0 Unit III 15 Acres 20.0 Total 100.0 Note: • Unit I Operations are Shutdown, except for R&D • Workers’ Settlement is Completed • Property good for any mixed used development Note: Financial Information from the Company’s 2010-2011 Annual Report Strictly Private and Confidential 9
  • 10. Transaction Summary Promoters’ seeks to sell 100% of their Shareholding to any Investor or group of Investors for a minimum consideration of Rs. 100 Crores Shareholding Pattern 30% 70% Promoters' Retail Investors Note: Financial Information from the Company’s 2010-2011 Annual Report Strictly Private and Confidential 10
  • 11. Disclaimer This material was produced by Andal Equity Advisors (hereinafter referred to as “Andal”). The objective of this information memorandum is to provide to Prospective Investors with information related to the Investment/Business Opportunity This document is not for distribution and directed only to Prospective Investors that have been selected by Andal, in the capacity of Independent Advisor, on private and exclusive basis and for the purpose of providing information of the project and investment opportunity. Information and opinions contained herein have been compiled or arrived by the Manufacturers and their Advisors from sources believed to be reliable and submitted to Andal, but Andal has not independently verified the contents of such documents. Accordingly, no representation or warranty, express or implied, is made as to and no reliance should be placed on the fairness, accuracy, completeness or correctness of the information and opinions contained in this document. Andal accepts no liability for any loss arising from the use of this document or its contents or otherwise arising in connection therewith. This document is not to be relied upon or used in substitution for the exercise of independent judgment. Andal shall have no responsibility or liability whatsoever in respect of any inaccuracy in or omission from this or any other document prepared by Andal for, or sent by Andal to any person and any such person shall be responsible for conducting his own investigation and analysis of the information contained or referred to in this document and of evaluating the merits and risks involved in the project forming the subject matter of this or other such document. Neither this report nor any copy hereof may be distributed. Persons who receive this presentation should make themselves aware of and adhere to any such restrictions. By accepting this report you agree to be bound by the foregoing limitations. Strictly Private and Confidential 11