SlideShare a Scribd company logo
1 of 5
Download to read offline
The following two slides illustrate why holding vested moderately in-the-money employee stock
options is more risky than holding deep in-the-money ESOs.

The third slide addresses how to reduce that risk.
Where is the Highest Risk when holding Employee Stock Options?
  .


The Matrix below shows the “fair value” of employee stock options at various stock prices at different times to expiration. This
allows an examination of the changes in the ESOs value over times and the risks of holding the ESOs under different conditions.

Exer. Pr..Stock Pr...Volatility...Days to Ex...Fair Value….Time Value.


50………50.00............35...........1400.............14.01...............14.01 ….The color equations below show the % drops in the
50………56.25............35...........1400.............18.38...............12.13…...ESOs "fair value" with 25% drops in the stock.
50………75.00............35...........1400.............33.07 ………....8.07…..The largest % drops in the ESOs are with the options
50………93.75 ...........35............1400............49.48................5.75… that are moderately in-the-money compared to the
50…..…100.00............35............1400........... 55.21...............5.21 .......% drops in the deep in-the-money ESOs.
50….…. 125.00...........35............1400............78.73............... 3.73


50……..50.00............35............1000..............11.76...............11.76…….This is proof that when the stock is trading
50……..56.25............35............1000..............15.92................9.67……. at $100 with an exercise price of $50, the risk
50……..75.00............35............1000..............30.58................5.58 …… is less than when the stock was trading at $75.
50……..93.75............35............1000..............47.22................3.47…….The higher risk is from the higher volatility of the
50……100.00............35............1000..............53.03................3.03…..…options values and the much larger erosion of
50……125.00............35............1000.............76.93................1.93……. higher “time values” when the stock
                                                                                            is moderately above the exercise price
50……..50.00.............35............500................8.31................8.31 .......
50……..56.25.............35............500..............12.35................6.11……...33.07 to 12.35 = 20.72 = 63% drop
50……..75.00.............35............500...............27.42............... 2.47 ……..55.21 to 27.42 = 27.79 = 50% drop
50……..93.75.............35............500...............44.83................1.18………78.73 to 44.83 = 33.90 = 43% drop
50…….100.00............35............500...............50.97................0.97………
50…….125.00............35............500...............75.61................0.61



.
.


Exer. Pr....Stock Pr...Volatility...Days to Ex...Fair Value….Time Value.


50……......50.00.............35............500..............8.31................8.31………
50……......56.25.............35............500............ 12.35...............6.11………
50…..…....75.00.............35............500.............27.42............... 2.47 ………
50…..…....93.75.............35............500.............44.83................1.18……….
50…….....100.00............35............500.............50.97................0.97………
50…....….125.00............35............500.............75.61................0.61..........25 % stock drops over 400 days show greater
                                                                                          percentage losses for the ESOs with lower "intrinsic
                                                                                           values" as shown in the color graphs shown below
50…..…. ..50.00.............35............100............3.68....................3.68........
50……... ..56.25.............35............100.............7.82.................. 1.57........... 27.42 to 7.82 = 71.5% drop
50……... ..75.00.............35............100...........25.12........... .......0.12 ............50.97 to 25.12 = 50.7% drop
50……... ..93.75.............35............100...........43.83.......... ........0.07.............75.61 to 43.83 = 43.0% drop
50……....125.00............35......... ...100...........75.05........ ..... ....0.05


If different percentage drops of the stock were examined, (for example 30 35, or 40% drops), the results of the percentage drops
of the options would show greater percentage drops. If the drops occurred over longer periods, the percentage drops in the
options would be greater because of the greater erosion of the "time value".
This means that if fiduciaries are concerned with risk reduction, they are required to advise reducing risk when the ESOs are
most risky. And that occurs when the ESOs are moderately in-the-money. The strategy of early exercise, sell and diversify is
highly inappropriate when the ESOs are moderately in-the- money and is inappropriate except in rare situations. The
inappropriateness results from the required forfeiture of "time value" and the payment of an early tax and the questionable
benefits of "diversifying". That leaves only one choice to efficiently manage ESOs that are significant parts of the employees
assets. That is to sell calls or do other efficient risk reduction trades in the exchange traded options markets.
.




So in view of the information in the two slides above, how does a holder of moderately in-the-money ESOs,
(i.e. the stock is trading at $75 with a $50 exercise price) reduce the risk?

He/she simply opens a brokerage account and sells some calls perhaps 5 or 6 calls for every 1000 ESOs
that he has that are vested. Perhaps the ones with the exercise price of $80 or $85 with 9 months to 2 years
time remaining are the most appropriate. That would reduce his risk by about 35 % and he still has a
substantial alignment with the shareholders. If he/she sold more calls, the risks and alignment would both
be reduced further.

If he wanted protection against extreme downward moves, he/she could purchase a small number of puts,
perhaps in his IRA, and sell less calls.

This strategy assumes that there is no company prohibition by the company and that the ESO holder has
sufficient collateral to finance the call sales or the put purchases and that there is a reasonably liquid market
to make the options trades.

On the other hand if the company wanted to facilitate the reduction of risk to holders of moderately in-the-
money ESOs without hedging, they could design the options better. Check out the link below
http://www.slideshare.net/OLAslideshare/new-dynamicemployeestockoptionspresentati-4-12038997

More Related Content

More from Truth in Options

Apple Employee Stock Options strategies compared
 Apple Employee Stock Options strategies compared Apple Employee Stock Options strategies compared
Apple Employee Stock Options strategies comparedTruth in Options
 
George Crawford..Stanford..Fiduciary Duties to hedge ESOs with call sales,
George Crawford..Stanford..Fiduciary Duties  to hedge ESOs with call sales, George Crawford..Stanford..Fiduciary Duties  to hedge ESOs with call sales,
George Crawford..Stanford..Fiduciary Duties to hedge ESOs with call sales, Truth in Options
 
Comparison of Apple ESO Strategies
Comparison of Apple ESO  Strategies  Comparison of Apple ESO  Strategies
Comparison of Apple ESO Strategies Truth in Options
 
SEC Rule 10 b 5-1 Plans..Klein Primer
 SEC Rule 10 b 5-1 Plans..Klein Primer SEC Rule 10 b 5-1 Plans..Klein Primer
SEC Rule 10 b 5-1 Plans..Klein PrimerTruth in Options
 
Companies want employees to make premature exercises of ESOs and so do the W...
 Companies want employees to make premature exercises of ESOs and so do the W... Companies want employees to make premature exercises of ESOs and so do the W...
Companies want employees to make premature exercises of ESOs and so do the W...Truth in Options
 
Employee Stock Options advanced concepts
 Employee Stock Options advanced concepts Employee Stock Options advanced concepts
Employee Stock Options advanced conceptsTruth in Options
 
Employee Stock Options and Investments..Babenko
Employee Stock Options and Investments..BabenkoEmployee Stock Options and Investments..Babenko
Employee Stock Options and Investments..BabenkoTruth in Options
 
Timing of Employee Options Exercises and Costs of Stock Options Grants
Timing of Employee Options Exercises and Costs of Stock Options GrantsTiming of Employee Options Exercises and Costs of Stock Options Grants
Timing of Employee Options Exercises and Costs of Stock Options GrantsTruth in Options
 
SEC Rule 10b 5-1 and Strategic Trade by Alan Jagolinzer
SEC Rule 10b 5-1 and Strategic Trade by Alan JagolinzerSEC Rule 10b 5-1 and Strategic Trade by Alan Jagolinzer
SEC Rule 10b 5-1 and Strategic Trade by Alan JagolinzerTruth in Options
 
Alpha Index Options Explained. These can be used to efficiently convert conce...
Alpha Index Options Explained. These can be used to efficiently convert conce...Alpha Index Options Explained. These can be used to efficiently convert conce...
Alpha Index Options Explained. These can be used to efficiently convert conce...Truth in Options
 
Harvard Center for Law Economics and Business..,Bebchuk and Fried... Paying f...
Harvard Center for Law Economics and Business..,Bebchuk and Fried... Paying f...Harvard Center for Law Economics and Business..,Bebchuk and Fried... Paying f...
Harvard Center for Law Economics and Business..,Bebchuk and Fried... Paying f...Truth in Options
 
Tax advantages of Employer issuing Employee Stock Options Ilona Babenko
Tax advantages of Employer issuing Employee Stock Options Ilona BabenkoTax advantages of Employer issuing Employee Stock Options Ilona Babenko
Tax advantages of Employer issuing Employee Stock Options Ilona BabenkoTruth in Options
 
Facts about managing your employee stock options
Facts about managing your employee stock optionsFacts about managing your employee stock options
Facts about managing your employee stock optionsTruth in Options
 
Hedging ESOs versus premature exercise
 Hedging ESOs versus premature exercise Hedging ESOs versus premature exercise
Hedging ESOs versus premature exerciseTruth in Options
 

More from Truth in Options (15)

Apple Employee Stock Options strategies compared
 Apple Employee Stock Options strategies compared Apple Employee Stock Options strategies compared
Apple Employee Stock Options strategies compared
 
George Crawford..Stanford..Fiduciary Duties to hedge ESOs with call sales,
George Crawford..Stanford..Fiduciary Duties  to hedge ESOs with call sales, George Crawford..Stanford..Fiduciary Duties  to hedge ESOs with call sales,
George Crawford..Stanford..Fiduciary Duties to hedge ESOs with call sales,
 
Comparison of Apple ESO Strategies
Comparison of Apple ESO  Strategies  Comparison of Apple ESO  Strategies
Comparison of Apple ESO Strategies
 
SEC Rule 10 b 5-1 Plans..Klein Primer
 SEC Rule 10 b 5-1 Plans..Klein Primer SEC Rule 10 b 5-1 Plans..Klein Primer
SEC Rule 10 b 5-1 Plans..Klein Primer
 
Companies want employees to make premature exercises of ESOs and so do the W...
 Companies want employees to make premature exercises of ESOs and so do the W... Companies want employees to make premature exercises of ESOs and so do the W...
Companies want employees to make premature exercises of ESOs and so do the W...
 
Employee Stock Options advanced concepts
 Employee Stock Options advanced concepts Employee Stock Options advanced concepts
Employee Stock Options advanced concepts
 
Employee Stock Options and Investments..Babenko
Employee Stock Options and Investments..BabenkoEmployee Stock Options and Investments..Babenko
Employee Stock Options and Investments..Babenko
 
Timing of Employee Options Exercises and Costs of Stock Options Grants
Timing of Employee Options Exercises and Costs of Stock Options GrantsTiming of Employee Options Exercises and Costs of Stock Options Grants
Timing of Employee Options Exercises and Costs of Stock Options Grants
 
SEC Rule 10b 5-1 and Strategic Trade by Alan Jagolinzer
SEC Rule 10b 5-1 and Strategic Trade by Alan JagolinzerSEC Rule 10b 5-1 and Strategic Trade by Alan Jagolinzer
SEC Rule 10b 5-1 and Strategic Trade by Alan Jagolinzer
 
Alpha Index Options Explained. These can be used to efficiently convert conce...
Alpha Index Options Explained. These can be used to efficiently convert conce...Alpha Index Options Explained. These can be used to efficiently convert conce...
Alpha Index Options Explained. These can be used to efficiently convert conce...
 
Harvard Center for Law Economics and Business..,Bebchuk and Fried... Paying f...
Harvard Center for Law Economics and Business..,Bebchuk and Fried... Paying f...Harvard Center for Law Economics and Business..,Bebchuk and Fried... Paying f...
Harvard Center for Law Economics and Business..,Bebchuk and Fried... Paying f...
 
Tax advantages of Employer issuing Employee Stock Options Ilona Babenko
Tax advantages of Employer issuing Employee Stock Options Ilona BabenkoTax advantages of Employer issuing Employee Stock Options Ilona Babenko
Tax advantages of Employer issuing Employee Stock Options Ilona Babenko
 
Facts about managing your employee stock options
Facts about managing your employee stock optionsFacts about managing your employee stock options
Facts about managing your employee stock options
 
Hedging ESOs versus premature exercise
 Hedging ESOs versus premature exercise Hedging ESOs versus premature exercise
Hedging ESOs versus premature exercise
 
Employee stock options
  Employee stock options   Employee stock options
Employee stock options
 

Recently uploaded

Regression analysis: Simple Linear Regression Multiple Linear Regression
Regression analysis:  Simple Linear Regression Multiple Linear RegressionRegression analysis:  Simple Linear Regression Multiple Linear Regression
Regression analysis: Simple Linear Regression Multiple Linear RegressionRavindra Nath Shukla
 
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
Tech Startup Growth Hacking 101  - Basics on Growth MarketingTech Startup Growth Hacking 101  - Basics on Growth Marketing
Tech Startup Growth Hacking 101 - Basics on Growth MarketingShawn Pang
 
Catalogue ONG NUOC PPR DE NHAT .pdf
Catalogue ONG NUOC PPR DE NHAT      .pdfCatalogue ONG NUOC PPR DE NHAT      .pdf
Catalogue ONG NUOC PPR DE NHAT .pdfOrient Homes
 
GD Birla and his contribution in management
GD Birla and his contribution in managementGD Birla and his contribution in management
GD Birla and his contribution in managementchhavia330
 
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...lizamodels9
 
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...lizamodels9
 
Call Girls in Gomti Nagar - 7388211116 - With room Service
Call Girls in Gomti Nagar - 7388211116  - With room ServiceCall Girls in Gomti Nagar - 7388211116  - With room Service
Call Girls in Gomti Nagar - 7388211116 - With room Servicediscovermytutordmt
 
Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999
Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999
Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999Tina Ji
 
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,noida100girls
 
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Dave Litwiller
 
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service Pune
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service PuneVIP Call Girls Pune Kirti 8617697112 Independent Escort Service Pune
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service PuneCall girls in Ahmedabad High profile
 
Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝soniya singh
 
Lowrate Call Girls In Laxmi Nagar Delhi ❤️8860477959 Escorts 100% Genuine Ser...
Lowrate Call Girls In Laxmi Nagar Delhi ❤️8860477959 Escorts 100% Genuine Ser...Lowrate Call Girls In Laxmi Nagar Delhi ❤️8860477959 Escorts 100% Genuine Ser...
Lowrate Call Girls In Laxmi Nagar Delhi ❤️8860477959 Escorts 100% Genuine Ser...lizamodels9
 
/:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc...
/:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc.../:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc...
/:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc...lizamodels9
 
Grateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfGrateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfPaul Menig
 
M.C Lodges -- Guest House in Jhang.
M.C Lodges --  Guest House in Jhang.M.C Lodges --  Guest House in Jhang.
M.C Lodges -- Guest House in Jhang.Aaiza Hassan
 
A DAY IN THE LIFE OF A SALESMAN / WOMAN
A DAY IN THE LIFE OF A  SALESMAN / WOMANA DAY IN THE LIFE OF A  SALESMAN / WOMAN
A DAY IN THE LIFE OF A SALESMAN / WOMANIlamathiKannappan
 
rishikeshgirls.in- Rishikesh call girl.pdf
rishikeshgirls.in- Rishikesh call girl.pdfrishikeshgirls.in- Rishikesh call girl.pdf
rishikeshgirls.in- Rishikesh call girl.pdfmuskan1121w
 
Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMRavindra Nath Shukla
 

Recently uploaded (20)

Regression analysis: Simple Linear Regression Multiple Linear Regression
Regression analysis:  Simple Linear Regression Multiple Linear RegressionRegression analysis:  Simple Linear Regression Multiple Linear Regression
Regression analysis: Simple Linear Regression Multiple Linear Regression
 
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
Tech Startup Growth Hacking 101  - Basics on Growth MarketingTech Startup Growth Hacking 101  - Basics on Growth Marketing
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
 
Catalogue ONG NUOC PPR DE NHAT .pdf
Catalogue ONG NUOC PPR DE NHAT      .pdfCatalogue ONG NUOC PPR DE NHAT      .pdf
Catalogue ONG NUOC PPR DE NHAT .pdf
 
GD Birla and his contribution in management
GD Birla and his contribution in managementGD Birla and his contribution in management
GD Birla and his contribution in management
 
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
Call Girls In Sikandarpur Gurgaon ❤️8860477959_Russian 100% Genuine Escorts I...
 
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
Call Girls In Connaught Place Delhi ❤️88604**77959_Russian 100% Genuine Escor...
 
Call Girls in Gomti Nagar - 7388211116 - With room Service
Call Girls in Gomti Nagar - 7388211116  - With room ServiceCall Girls in Gomti Nagar - 7388211116  - With room Service
Call Girls in Gomti Nagar - 7388211116 - With room Service
 
Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999
Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999
Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999
 
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
BEST Call Girls In Old Faridabad ✨ 9773824855 ✨ Escorts Service In Delhi Ncr,
 
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
 
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service Pune
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service PuneVIP Call Girls Pune Kirti 8617697112 Independent Escort Service Pune
VIP Call Girls Pune Kirti 8617697112 Independent Escort Service Pune
 
Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝
Call Girls in Mehrauli Delhi 💯Call Us 🔝8264348440🔝
 
Lowrate Call Girls In Laxmi Nagar Delhi ❤️8860477959 Escorts 100% Genuine Ser...
Lowrate Call Girls In Laxmi Nagar Delhi ❤️8860477959 Escorts 100% Genuine Ser...Lowrate Call Girls In Laxmi Nagar Delhi ❤️8860477959 Escorts 100% Genuine Ser...
Lowrate Call Girls In Laxmi Nagar Delhi ❤️8860477959 Escorts 100% Genuine Ser...
 
/:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc...
/:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc.../:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc...
/:Call Girls In Jaypee Siddharth - 5 Star Hotel New Delhi ➥9990211544 Top Esc...
 
Grateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfGrateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdf
 
Best Practices for Implementing an External Recruiting Partnership
Best Practices for Implementing an External Recruiting PartnershipBest Practices for Implementing an External Recruiting Partnership
Best Practices for Implementing an External Recruiting Partnership
 
M.C Lodges -- Guest House in Jhang.
M.C Lodges --  Guest House in Jhang.M.C Lodges --  Guest House in Jhang.
M.C Lodges -- Guest House in Jhang.
 
A DAY IN THE LIFE OF A SALESMAN / WOMAN
A DAY IN THE LIFE OF A  SALESMAN / WOMANA DAY IN THE LIFE OF A  SALESMAN / WOMAN
A DAY IN THE LIFE OF A SALESMAN / WOMAN
 
rishikeshgirls.in- Rishikesh call girl.pdf
rishikeshgirls.in- Rishikesh call girl.pdfrishikeshgirls.in- Rishikesh call girl.pdf
rishikeshgirls.in- Rishikesh call girl.pdf
 
Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSM
 

Risk Matrix

  • 1.
  • 2. The following two slides illustrate why holding vested moderately in-the-money employee stock options is more risky than holding deep in-the-money ESOs. The third slide addresses how to reduce that risk.
  • 3. Where is the Highest Risk when holding Employee Stock Options? . The Matrix below shows the “fair value” of employee stock options at various stock prices at different times to expiration. This allows an examination of the changes in the ESOs value over times and the risks of holding the ESOs under different conditions. Exer. Pr..Stock Pr...Volatility...Days to Ex...Fair Value….Time Value. 50………50.00............35...........1400.............14.01...............14.01 ….The color equations below show the % drops in the 50………56.25............35...........1400.............18.38...............12.13…...ESOs "fair value" with 25% drops in the stock. 50………75.00............35...........1400.............33.07 ………....8.07…..The largest % drops in the ESOs are with the options 50………93.75 ...........35............1400............49.48................5.75… that are moderately in-the-money compared to the 50…..…100.00............35............1400........... 55.21...............5.21 .......% drops in the deep in-the-money ESOs. 50….…. 125.00...........35............1400............78.73............... 3.73 50……..50.00............35............1000..............11.76...............11.76…….This is proof that when the stock is trading 50……..56.25............35............1000..............15.92................9.67……. at $100 with an exercise price of $50, the risk 50……..75.00............35............1000..............30.58................5.58 …… is less than when the stock was trading at $75. 50……..93.75............35............1000..............47.22................3.47…….The higher risk is from the higher volatility of the 50……100.00............35............1000..............53.03................3.03…..…options values and the much larger erosion of 50……125.00............35............1000.............76.93................1.93……. higher “time values” when the stock is moderately above the exercise price 50……..50.00.............35............500................8.31................8.31 ....... 50……..56.25.............35............500..............12.35................6.11……...33.07 to 12.35 = 20.72 = 63% drop 50……..75.00.............35............500...............27.42............... 2.47 ……..55.21 to 27.42 = 27.79 = 50% drop 50……..93.75.............35............500...............44.83................1.18………78.73 to 44.83 = 33.90 = 43% drop 50…….100.00............35............500...............50.97................0.97……… 50…….125.00............35............500...............75.61................0.61 .
  • 4. . Exer. Pr....Stock Pr...Volatility...Days to Ex...Fair Value….Time Value. 50……......50.00.............35............500..............8.31................8.31……… 50……......56.25.............35............500............ 12.35...............6.11……… 50…..…....75.00.............35............500.............27.42............... 2.47 ……… 50…..…....93.75.............35............500.............44.83................1.18………. 50…….....100.00............35............500.............50.97................0.97……… 50…....….125.00............35............500.............75.61................0.61..........25 % stock drops over 400 days show greater percentage losses for the ESOs with lower "intrinsic values" as shown in the color graphs shown below 50…..…. ..50.00.............35............100............3.68....................3.68........ 50……... ..56.25.............35............100.............7.82.................. 1.57........... 27.42 to 7.82 = 71.5% drop 50……... ..75.00.............35............100...........25.12........... .......0.12 ............50.97 to 25.12 = 50.7% drop 50……... ..93.75.............35............100...........43.83.......... ........0.07.............75.61 to 43.83 = 43.0% drop 50……....125.00............35......... ...100...........75.05........ ..... ....0.05 If different percentage drops of the stock were examined, (for example 30 35, or 40% drops), the results of the percentage drops of the options would show greater percentage drops. If the drops occurred over longer periods, the percentage drops in the options would be greater because of the greater erosion of the "time value". This means that if fiduciaries are concerned with risk reduction, they are required to advise reducing risk when the ESOs are most risky. And that occurs when the ESOs are moderately in-the-money. The strategy of early exercise, sell and diversify is highly inappropriate when the ESOs are moderately in-the- money and is inappropriate except in rare situations. The inappropriateness results from the required forfeiture of "time value" and the payment of an early tax and the questionable benefits of "diversifying". That leaves only one choice to efficiently manage ESOs that are significant parts of the employees assets. That is to sell calls or do other efficient risk reduction trades in the exchange traded options markets.
  • 5. . So in view of the information in the two slides above, how does a holder of moderately in-the-money ESOs, (i.e. the stock is trading at $75 with a $50 exercise price) reduce the risk? He/she simply opens a brokerage account and sells some calls perhaps 5 or 6 calls for every 1000 ESOs that he has that are vested. Perhaps the ones with the exercise price of $80 or $85 with 9 months to 2 years time remaining are the most appropriate. That would reduce his risk by about 35 % and he still has a substantial alignment with the shareholders. If he/she sold more calls, the risks and alignment would both be reduced further. If he wanted protection against extreme downward moves, he/she could purchase a small number of puts, perhaps in his IRA, and sell less calls. This strategy assumes that there is no company prohibition by the company and that the ESO holder has sufficient collateral to finance the call sales or the put purchases and that there is a reasonably liquid market to make the options trades. On the other hand if the company wanted to facilitate the reduction of risk to holders of moderately in-the- money ESOs without hedging, they could design the options better. Check out the link below http://www.slideshare.net/OLAslideshare/new-dynamicemployeestockoptionspresentati-4-12038997