SlideShare a Scribd company logo
NEWS
                                                                                                                RELEASE
The Progressive Corporation                                                                                  Company Contact:
6300 Wilson Mills Road                                                                                         Patrick Brennan
Mayfield Village, Ohio 44143                                                                                   (440) 395-2370
http://www.progressive.com




                                         PROGRESSIVE DISTRIBUTES APRIL RESULTS

MAYFIELD VILLAGE, OHIO -- May 16, 2007 -- The Progressive Corporation today reported the following results for April 2007:


                      ($ in millions, except per share                    April          April
                                                                          2007           2006             Change
                      amounts)
                      Net premiums written                           $1,437.4        $1,489.8                (4)%
                      Net premiums earned                             1,353.8          1,369.7               (1)%
                      Net income                                          136.7         159.6              (14)%
                         Per share                                          .19            .20               (8)%
                      Combined ratio                                       88.8           85.9            2.9 pts.


                      Policies in Force: (in thousands)
                             Total Personal Auto                      7,036.0          6,962.5                1%
                             Total Special Lines                      2,976.5          2,784.0                7%
                             Total Commercial Auto                        522.9         491.4                 6%


Progressive offers insurance to personal and commercial auto drivers throughout the United States. Our Personal Lines Businesses write
insurance for private passenger automobiles and recreational vehicles. Our Commercial Auto Business writes primary liability, physical
damage and other auto-related insurance for automobiles and trucks owned by small businesses.


See the “Income Statements” and “Supplemental Information” for further month and year-to-date information and the “Monthly
Commentary” at the end of this release for additional discussion.




                                                                    -1-
THE PROGRESSIVE CORPORATION AND SUBSIDIARIES
                                                       INCOME STATEMENT
                                                              April 2007
                                                 (millions – except per share amounts)
                                                              (unaudited)

                                                  Current
                                                                   Comments on Monthly Results1
                                                  Month


Net premiums written                               $1,437.4

Revenues:
Net premiums earned                                $1,353.8
Investment income                                      49.9
Net realized gains (losses) on securities               7.9
Service revenues                                        2.4
   Total revenues                                   1,414.0
Expenses:
Losses and loss adjustment expenses                   915.7
                                                      137.4
Policy acquisition costs
Other underwriting expenses                           149.4
Investment expenses                                     1.2
Service expenses                                        2.0
Interest expense                                        6.2
   Total expenses                                   1,211.9

Income before income taxes                            202.1
Provision for income taxes                             65.4
Net income                                           $136.7

COMPUTATION OF EARNINGS PER SHARE
Basic:
Average shares outstanding                            726.3
    Per share                                          $.19
Diluted:
Average shares outstanding                            726.3
Net effect of dilutive stock-based
  compensation                                          7.5
    Total equivalent shares                           733.8
    Per share                                          $.19



1
 See the Monthly Commentary at the end of this release for additional discussion. For a description of our reporting and accounting
policies, see Note 1 to our 2006 audited consolidated financial statements included in our 2006 Shareholders’ Report, which can be
found at www.progressive.com/annualreport.



The following table sets forth the investment results for the month:
    Fully taxable equivalent total return:
     Fixed-income securities                            .5%
     Common stocks                                     4.2%
     Total portfolio                                   1.1%

    Pretax recurring investment book yield             4.3%




                                                                   -2-
THE PROGRESSIVE CORPORATION AND SUBSIDIARIES
                                                             INCOME STATEMENTS
                                                              April 2007 Year-to-Date
                                                        (millions – except per share amounts)
                                                                     (unaudited)


                                                        Year-to-Date
                                                                                          %
                                                   2007                2006             Change

 Net premiums written                              $5,084.1          $5,166.5               (2)

 Revenues:
 Net premiums earned                               $4,847.6          $4,870.2                 0
 Investment income                                    213.4             200.5                 6
 Net realized gains (losses) on securities             31.2               4.5               593
 Service revenues                                       8.6              11.4               (25)
    Total revenues                                  5,100.8           5,086.6                 0
 Expenses:
 Losses and loss adjustment expenses                3,316.2            3,188.4                4
 Policy acquisition costs                             492.6              503.4               (2)
 Other underwriting expenses                          520.9              468.6               11
 Investment expenses                                    4.0                3.9                3
 Service expenses                                       7.2                9.1              (21)
 Interest expense                                      25.1               27.2               (8)
    Total expenses                                  4,366.0            4,200.6                4

 Income before income taxes                           734.8             886.0               (17)
 Provision for income taxes                           234.6             289.8               (19)
 Net income                                          $500.2            $596.2               (16)

 COMPUTATION OF EARNINGS PER SHARE
 Basic:
 Average shares outstanding         734.9                               780.1                (6)
     Per share                       $.68                                $.76               (11)
 Diluted:
 Average shares outstanding         734.9                               780.1               (6)
 Net effect of dilutive stock-based
   compensation                       7.5                                10.3               (27)
     Total equivalent shares        742.4                               790.4                (6)
     Per share                       $.67                                $.75               (11)




The following table sets forth the investment results for the year-to-date period:
                                                       2007                      2006
   Fully taxable equivalent total return:
      Fixed-income securities                              2.3%                       .6%
      Common stocks                                        5.7%                      6.2%
      Total portfolio                                      2.8%                      1.4%


   Pretax recurring investment book yield                  4.6%                      4.4%




                                                                       -3-
THE PROGRESSIVE CORPORATION AND SUBSIDIARIES
                                       SUPPLEMENTAL INFORMATION
                                                  April 2007
                                                ($ in millions)
                                                 (unaudited)

                                                       Current Month
                                                                               Commercial
                                                  Personal Lines                 Auto             Other         Companywide
                                                                                                Businesses1
                                            Agency    Direct     Total          Business                           Total

Net Premiums Written                          $787.5     $438.6    $1,226.1           $209.2             $2.1          $1,437.4
% Growth in NPW                                (5)%       (1)%        (4)%             (3)%              NM                (4)%
Net Premiums Earned                           $748.3     $424.6    $1,172.9           $178.8             $2.1          $1,353.8
% Growth in NPE                                (3)%         1%        (2)%               1%              NM                (1)%

GAAP Ratios
Loss/LAE ratio                                  69.2       67.9        68.8             60.6             NM                  67.6
Expense ratio                                   21.4       20.8        21.1             20.9             NM                  21.2
Combined ratio                                  90.6       88.7        89.9             81.5             NM                  88.8

Actuarial Adjustments2
Reserve Decrease/(Increase)
 Prior accident years                                                                                                        $5.8
 Current accident year                                                                                                         --
 Calendar year actuarial adjustment             $2.7         $.7       $3.4             $2.4               $0                $5.8

Prior Accident Years Development
Favorable/(Unfavorable)
  Actuarial adjustment                                                                                                        $5.8
  All other development                                                                                                     (27.4)
  Total development                                                                                                        $(21.6)

Calendar year loss/LAE ratio                                                                                                 67.6
Accident year loss/LAE ratio                                                                                                 66.0

Statutory Ratios
Loss/LAE ratio                                                                                                               67.7
Expense ratio                                                                                                                20.7
Combined ratio                                                                                                               88.4

NM = Not Meaningful


1
 Primarily includes professional liability insurance for community banks and Progressive’s run-off businesses. The other
businesses generated an underwriting profit of $.4 million for the month.
2
 Represents adjustments solely based on our corporate actuarial reviews.




                                                               -4-
THE PROGRESSIVE CORPORATION AND SUBSIDIARIES
                                       SUPPLEMENTAL INFORMATION
                                             April 2007 Year-to-Date
                                                   ($ in millions)
                                                    (unaudited)
                                                   Year-to-Date
                                                                      Commercial
                                              Personal Lines            Auto       Other                          Companywide
                                                                                 Businesses1
                                      Agency     Direct         Total  Business                                      Total

Net Premiums Written                       $2,776.1      $1,600.2     $4,376.3           $700.0            $7.8           $5,084.1
% Growth in NPW                               (3)%            1%         (2)%             (2)%             NM                 (2)%
Net Premiums Earned                        $2,683.2      $1,516.5     $4,199.7           $640.1            $7.8           $4,847.6
% Growth in NPE                               (3)%            2%         (1)%               3%             NM                   0%

GAAP Ratios
Loss/LAE ratio                                  69.7         68.1         69.1             64.2            NM                 68.4
Expense ratio                                   21.1         20.5         20.9             20.4            NM                 20.9
Combined ratio                                  90.8         88.6         90.0             84.6            NM                 89.3

Actuarial Adjustments2
Reserve Decrease/(Increase)
 Prior accident years                                                                                                        $34.9
 Current accident year                                                                                                         1.8
 Calendar year actuarial adjustment           $19.0         $10.8        $29.8             $6.9              $0              $36.7

Prior Accident Years Development
Favorable/(Unfavorable)
 Actuarial adjustment                                                                                                        $34.9
 All other development                                                                                                       (26.2)
 Total development                                                                                                             $8.7

Calendar year loss/LAE ratio                                                                                                  68.4
Accident year loss/LAE ratio                                                                                                  68.6

Statutory Ratios
Loss/LAE ratio                                                                                                                68.5
Expense ratio                                                                                                                 20.4
Combined ratio                                                                                                                88.9

                                                                                                                          $5,599.8
Statutory Surplus

NM = Not Meaningful

                                                            April         April
                                                            2007          2006          Change
Policies in Force
   (in thousands)
         Agency – Auto                                    4,519.1      4,563.1             (1)%
         Direct – Auto                                    2,516.9      2,399.4               5%
         Special Lines3                                   2,976.5      2,784.0               7%
    Total Personal Lines                                 10,012.5      9,746.5               3%
    Commercial Auto Business                                522.9        491.4               6%

1
  The other businesses generated an underwriting profit of $1.0 million.
2
  Represents adjustments solely based on our corporate actuarial reviews.
3
  Includes insurance for motorcycles, recreational vehicles, mobile homes, watercraft, snowmobiles and similar items, as well as a
personal umbrella product.


                                                                -5-
THE PROGRESSIVE CORPORATION AND SUBSIDIARIES
                                  BALANCE SHEET AND OTHER INFORMATION
                                                (millions - except per share amounts)
                                                              (unaudited)


                                                                                                 April
                                                                                                 2007
CONDENSED GAAP BALANCE SHEET:1
 Investments – Available-for-sale, at fair value:
   Fixed maturities (amortized cost: $10,141.1)                                              $10,169.7
   Equity securities:
        Preferred stocks2 (cost: $1,841.8)                                                     1,865.5
        Common equities (cost: $1,476.4)                                                       2,483.4
   Short-term investments (amortized cost: $775.5)                                               775.5
            Total investments3                                                                15,294.1
 Net premiums receivable                                                                       2,656.9
 Deferred acquisition costs                                                                      462.7
 Other assets                                                                                  1,804.6
                Total assets                                                                 $20,218.3

    Unearned premiums                                                                         $4,571.2
    Loss and loss adjustment expense reserves                                                  5,742.0
    Other liabilities3                                                                         1,731.7
    Debt                                                                                       1,185.7
    Shareholders’ equity                                                                       6,987.7
                    Total liabilities and shareholders’ equity                               $20,218.3




    Common Shares outstanding                                                                     730.0
    Shares repurchased – April                                                                      6.6
        Average cost per share                                                                  $23.27
    Book value per share                                                                          $9.57
    Trailing 12-month return on average shareholders’ equity                                     23.0%
    Net unrealized pretax gains on investments                                                $1,058.4
        Increase (decrease) from March 2007                                                     $101.0
        Increase (decrease) from December 2006                                                  $140.2
    Debt-to-total capital ratio                                                                  14.5%
    Fixed-income portfolio duration                                                           2.8 years
    Weighted average credit quality                                                                 AA
    Year-to-date Gainshare factor                                                                   .78


1
 Loss and loss adjustment expense reserves are stated gross of reinsurance recoverables on unpaid
losses of $335.7 million.
2
 As of April 30, 2007, we held certain hybrid securities and recognized a change in fair value of $.9
million as realized gains during the period we held these securities.
3
Amounts include net unsettled security acquisitions, including repurchase commitments, of $284.6
million.




                                                                    -6-
Monthly Commentary

    •    In April, the unfavorable prior accident year “All other development” primarily related to an increase in bodily injury severity
         driven by our larger personal auto claims.


About Progressive
The Progressive Group of Insurance Companies, in business since 1937, is the country’s third largest auto insurance group and largest
seller of motorcycle and personal watercraft policies based on premiums written, and is a market leader in commercial auto insurance.


Progressive is committed to becoming consumers’ #1 choice for auto insurance by providing competitive products and rates that meet
drivers’ needs throughout their lifetimes, superior online and in-person customer service, and best-in-class, 24-hour claims service,
including our concierge level of claims service available at service centers throughout the United States.


Progressive companies offer consumers choices in how to shop for, buy and manage their auto insurance policies. The Agency Business
sells Progressive Drive Insurance private passenger auto insurance through more than 30,000 independent agencies. To find an agent, go
to www.driveinsurance.com. The Direct Business sells Progressive Direct® private passenger auto insurance online at
www.progressive.com and by phone at 1-800-PROGRESSIVE. Both businesses also offer Progressive’s other insurance products,
including Progressive Commercial, Progressive Motorcycle and Progressive Boat. Each business makes independent decisions about
private passenger auto insurance product design and pricing. Progressive and Drive are registered trademarks.


The Common Shares of The Progressive Corporation, the Mayfield Village, Ohio-based holding company, are publicly traded at
NYSE:PGR. For more information, including a guide to interpreting the monthly reporting package, please visit www.progressive.com.



Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: Statements in this release that are not historical fact
are forward-looking statements that are subject to certain risks and uncertainties that could cause actual events and results to differ
materially from those discussed herein. These risks and uncertainties include, without limitation, uncertainties related to estimates,
assumptions and projections generally; inflation and changes in economic conditions (including changes in interest rates and financial
markets); the accuracy and adequacy of our pricing and loss reserving methodologies; the competitiveness of our pricing and the
effectiveness of our initiatives to retain more customers; initiatives by competitors and the effectiveness of our response; our ability to
obtain regulatory approval for requested rate changes and the timing thereof; the effectiveness of our brand strategy and advertising
campaigns relative to those of competitors; legislative and regulatory developments; disputes relating to intellectual property rights; the
outcome of litigation pending or that may be filed against us; weather conditions (including the severity and frequency of storms,
hurricanes, snowfalls, hail and winter conditions); changes in driving patterns and loss trends; acts of war and terrorist activities; our
ability to maintain the uninterrupted operation of our facilities, systems (including information technology systems) and business
functions; court decisions and trends in litigation and health care and auto repair costs; and other matters described from time to time in
our releases and publications, and in our periodic reports and other documents filed with the United States Securities and Exchange
Commission. In addition, investors should be aware that generally accepted accounting principles prescribe when a company may
reserve for particular risks, including litigation exposures. Accordingly, results for a given reporting period could be significantly
affected if and when a reserve is established for one or more contingencies. Reported results, therefore, may appear to be volatile in
certain accounting periods.




                                                                    -7-

More Related Content

What's hot

progressive mreport-11/04
progressive mreport-11/04progressive mreport-11/04
progressive mreport-11/04
finance18
 
progressive mreport-07/07
progressive mreport-07/07progressive mreport-07/07
progressive mreport-07/07
finance18
 
.progressive mreport-12/06
.progressive mreport-12/06.progressive mreport-12/06
.progressive mreport-12/06
finance18
 
progressive mreport-02/04
progressive mreport-02/04progressive mreport-02/04
progressive mreport-02/04
finance18
 
.progressive mreport-08/06
.progressive mreport-08/06.progressive mreport-08/06
.progressive mreport-08/06
finance18
 
progressive mreport-04/04
progressive mreport-04/04progressive mreport-04/04
progressive mreport-04/04
finance18
 

What's hot (6)

progressive mreport-11/04
progressive mreport-11/04progressive mreport-11/04
progressive mreport-11/04
 
progressive mreport-07/07
progressive mreport-07/07progressive mreport-07/07
progressive mreport-07/07
 
.progressive mreport-12/06
.progressive mreport-12/06.progressive mreport-12/06
.progressive mreport-12/06
 
progressive mreport-02/04
progressive mreport-02/04progressive mreport-02/04
progressive mreport-02/04
 
.progressive mreport-08/06
.progressive mreport-08/06.progressive mreport-08/06
.progressive mreport-08/06
 
progressive mreport-04/04
progressive mreport-04/04progressive mreport-04/04
progressive mreport-04/04
 

Viewers also liked

Progressive 2Q04 QSR
Progressive  2Q04 QSRProgressive  2Q04 QSR
Progressive 2Q04 QSR
finance18
 
Progressive 3Q 05 QSR
Progressive 3Q 05 QSRProgressive 3Q 05 QSR
Progressive 3Q 05 QSR
finance18
 
helath net 98 Q3
helath net 98 Q3helath net 98 Q3
helath net 98 Q3
finance18
 
Progressive loss report_0608
Progressive loss report_0608Progressive loss report_0608
Progressive loss report_0608
finance18
 
Progressive_ 2004 review
Progressive_ 2004 reviewProgressive_ 2004 review
Progressive_ 2004 review
finance18
 
progressive mreport-01/05
progressive mreport-01/05progressive mreport-01/05
progressive mreport-01/05
finance18
 
helath net 6Form10Q
helath net 6Form10Qhelath net 6Form10Q
helath net 6Form10Q
finance18
 
trw automotive holdings Proxy Statement 2007
trw automotive holdings  Proxy Statement 2007trw automotive holdings  Proxy Statement 2007
trw automotive holdings Proxy Statement 2007
finance18
 
amgen Investors_2006_Annual Report
amgen Investors_2006_Annual Reportamgen Investors_2006_Annual Report
amgen Investors_2006_Annual Report
finance18
 
progressive mreport-08/05
progressive mreport-08/05progressive mreport-08/05
progressive mreport-08/05
finance18
 
helath net 1231 01_form_10k
helath net 1231 01_form_10khelath net 1231 01_form_10k
helath net 1231 01_form_10k
finance18
 
amgen Investors_2008_Proxy
amgen  Investors_2008_Proxyamgen  Investors_2008_Proxy
amgen Investors_2008_Proxyfinance18
 
helath net Q3
helath net Q3helath net Q3
helath net Q3
finance18
 
2008 Q2 TRW Auto Earnings Presentation
2008 Q2 TRW Auto Earnings Presentation 2008 Q2 TRW Auto Earnings Presentation
2008 Q2 TRW Auto Earnings Presentation
finance18
 
chubb Annual Report 1995
chubb Annual Report 1995chubb Annual Report 1995
chubb Annual Report 1995finance18
 
progressive mreport-10/05
progressive mreport-10/05progressive mreport-10/05
progressive mreport-10/05
finance18
 
Progressive 2008-AR no Art
Progressive 2008-AR  no ArtProgressive 2008-AR  no Art
Progressive 2008-AR no Art
finance18
 

Viewers also liked (17)

Progressive 2Q04 QSR
Progressive  2Q04 QSRProgressive  2Q04 QSR
Progressive 2Q04 QSR
 
Progressive 3Q 05 QSR
Progressive 3Q 05 QSRProgressive 3Q 05 QSR
Progressive 3Q 05 QSR
 
helath net 98 Q3
helath net 98 Q3helath net 98 Q3
helath net 98 Q3
 
Progressive loss report_0608
Progressive loss report_0608Progressive loss report_0608
Progressive loss report_0608
 
Progressive_ 2004 review
Progressive_ 2004 reviewProgressive_ 2004 review
Progressive_ 2004 review
 
progressive mreport-01/05
progressive mreport-01/05progressive mreport-01/05
progressive mreport-01/05
 
helath net 6Form10Q
helath net 6Form10Qhelath net 6Form10Q
helath net 6Form10Q
 
trw automotive holdings Proxy Statement 2007
trw automotive holdings  Proxy Statement 2007trw automotive holdings  Proxy Statement 2007
trw automotive holdings Proxy Statement 2007
 
amgen Investors_2006_Annual Report
amgen Investors_2006_Annual Reportamgen Investors_2006_Annual Report
amgen Investors_2006_Annual Report
 
progressive mreport-08/05
progressive mreport-08/05progressive mreport-08/05
progressive mreport-08/05
 
helath net 1231 01_form_10k
helath net 1231 01_form_10khelath net 1231 01_form_10k
helath net 1231 01_form_10k
 
amgen Investors_2008_Proxy
amgen  Investors_2008_Proxyamgen  Investors_2008_Proxy
amgen Investors_2008_Proxy
 
helath net Q3
helath net Q3helath net Q3
helath net Q3
 
2008 Q2 TRW Auto Earnings Presentation
2008 Q2 TRW Auto Earnings Presentation 2008 Q2 TRW Auto Earnings Presentation
2008 Q2 TRW Auto Earnings Presentation
 
chubb Annual Report 1995
chubb Annual Report 1995chubb Annual Report 1995
chubb Annual Report 1995
 
progressive mreport-10/05
progressive mreport-10/05progressive mreport-10/05
progressive mreport-10/05
 
Progressive 2008-AR no Art
Progressive 2008-AR  no ArtProgressive 2008-AR  no Art
Progressive 2008-AR no Art
 

Similar to progressive mreport-04/07

progressive mreport-02/07
progressive mreport-02/07progressive mreport-02/07
progressive mreport-02/07
finance18
 
progressive mreport-07/04
progressive mreport-07/04progressive mreport-07/04
progressive mreport-07/04
finance18
 
progressive mreport-03/07
progressive mreport-03/07progressive mreport-03/07
progressive mreport-03/07
finance18
 
.progressive mreport-07/06
.progressive mreport-07/06.progressive mreport-07/06
.progressive mreport-07/06
finance18
 
.progressive mreport-07/06
.progressive mreport-07/06.progressive mreport-07/06
.progressive mreport-07/06
finance18
 
progressive mreport-07/05
progressive mreport-07/05progressive mreport-07/05
progressive mreport-07/05
finance18
 
progressive mreport-04/08
 progressive mreport-04/08 progressive mreport-04/08
progressive mreport-04/08
finance18
 
progressive mreport-04/08
 progressive mreport-04/08 progressive mreport-04/08
progressive mreport-04/08
finance18
 
progressive mreport-01/07
progressive mreport-01/07progressive mreport-01/07
progressive mreport-01/07
finance18
 
.progressive mreport-10/06
.progressive mreport-10/06.progressive mreport-10/06
.progressive mreport-10/06
finance18
 
progressive mreport-07/07
progressive mreport-07/07progressive mreport-07/07
progressive mreport-07/07
finance18
 
.progressive mreport-12/06
.progressive mreport-12/06.progressive mreport-12/06
.progressive mreport-12/06
finance18
 
.progressive mreport-11/06
.progressive mreport-11/06.progressive mreport-11/06
.progressive mreport-11/06
finance18
 
.progressive mreport-08/06
.progressive mreport-08/06.progressive mreport-08/06
.progressive mreport-08/06
finance18
 
progressive mreport-05/07
progressive mreport-05/07progressive mreport-05/07
progressive mreport-05/07
finance18
 
progressive mreport-05/07
progressive mreport-05/07progressive mreport-05/07
progressive mreport-05/07
finance18
 
progressive mreport-02/04
progressive mreport-02/04progressive mreport-02/04
progressive mreport-02/04
finance18
 
progressive mreport-04/04
progressive mreport-04/04progressive mreport-04/04
progressive mreport-04/04
finance18
 
progressive mreport-05/05
progressive mreport-05/05progressive mreport-05/05
progressive mreport-05/05
finance18
 
.progressive mreport-04/06
.progressive mreport-04/06.progressive mreport-04/06
.progressive mreport-04/06
finance18
 

Similar to progressive mreport-04/07 (20)

progressive mreport-02/07
progressive mreport-02/07progressive mreport-02/07
progressive mreport-02/07
 
progressive mreport-07/04
progressive mreport-07/04progressive mreport-07/04
progressive mreport-07/04
 
progressive mreport-03/07
progressive mreport-03/07progressive mreport-03/07
progressive mreport-03/07
 
.progressive mreport-07/06
.progressive mreport-07/06.progressive mreport-07/06
.progressive mreport-07/06
 
.progressive mreport-07/06
.progressive mreport-07/06.progressive mreport-07/06
.progressive mreport-07/06
 
progressive mreport-07/05
progressive mreport-07/05progressive mreport-07/05
progressive mreport-07/05
 
progressive mreport-04/08
 progressive mreport-04/08 progressive mreport-04/08
progressive mreport-04/08
 
progressive mreport-04/08
 progressive mreport-04/08 progressive mreport-04/08
progressive mreport-04/08
 
progressive mreport-01/07
progressive mreport-01/07progressive mreport-01/07
progressive mreport-01/07
 
.progressive mreport-10/06
.progressive mreport-10/06.progressive mreport-10/06
.progressive mreport-10/06
 
progressive mreport-07/07
progressive mreport-07/07progressive mreport-07/07
progressive mreport-07/07
 
.progressive mreport-12/06
.progressive mreport-12/06.progressive mreport-12/06
.progressive mreport-12/06
 
.progressive mreport-11/06
.progressive mreport-11/06.progressive mreport-11/06
.progressive mreport-11/06
 
.progressive mreport-08/06
.progressive mreport-08/06.progressive mreport-08/06
.progressive mreport-08/06
 
progressive mreport-05/07
progressive mreport-05/07progressive mreport-05/07
progressive mreport-05/07
 
progressive mreport-05/07
progressive mreport-05/07progressive mreport-05/07
progressive mreport-05/07
 
progressive mreport-02/04
progressive mreport-02/04progressive mreport-02/04
progressive mreport-02/04
 
progressive mreport-04/04
progressive mreport-04/04progressive mreport-04/04
progressive mreport-04/04
 
progressive mreport-05/05
progressive mreport-05/05progressive mreport-05/05
progressive mreport-05/05
 
.progressive mreport-04/06
.progressive mreport-04/06.progressive mreport-04/06
.progressive mreport-04/06
 

More from finance18

chubb3671 Supplementary Investor Information
chubb3671 Supplementary Investor Informationchubb3671 Supplementary Investor Information
chubb3671 Supplementary Investor Information
finance18
 
chubb3902 Supplementary Investor Information
chubb3902 Supplementary Investor Informationchubb3902 Supplementary Investor Information
chubb3902 Supplementary Investor Information
finance18
 
Supplementary Investor Information Y13880_Edgar_992_0333_
 Supplementary Investor Information Y13880_Edgar_992_0333_ Supplementary Investor Information Y13880_Edgar_992_0333_
Supplementary Investor Information Y13880_Edgar_992_0333_
finance18
 
sup2006 01/31 Supplementary Investor Information
sup2006 01/31 Supplementary Investor Informationsup2006 01/31 Supplementary Investor Information
sup2006 01/31 Supplementary Investor Information
finance18
 
chubb 5042 Supplementary Investor Information
chubb 5042 Supplementary Investor Informationchubb 5042 Supplementary Investor Information
chubb 5042 Supplementary Investor Information
finance18
 
chubb 5264 Supplementary Investor Information
chubb 5264 Supplementary Investor Informationchubb 5264 Supplementary Investor Information
chubb 5264 Supplementary Investor Information
finance18
 
chubb 5925 Supplementary Investor Information
chubb 5925 Supplementary Investor Informationchubb 5925 Supplementary Investor Information
chubb 5925 Supplementary Investor Information
finance18
 
chubb6 186 Supplementary Investor Information
chubb6 186 Supplementary Investor Informationchubb6 186 Supplementary Investor Information
chubb6 186 Supplementary Investor Information
finance18
 
chubb 6776 Supplementary Investor Information
chubb 6776 Supplementary Investor Informationchubb 6776 Supplementary Investor Information
chubb 6776 Supplementary Investor Information
finance18
 
chubb 7572 Supplementary Investor Information
chubb 7572 Supplementary Investor Informationchubb 7572 Supplementary Investor Information
chubb 7572 Supplementary Investor Information
finance18
 
chubb 7804 Supplementary Investor Information
chubb 7804 Supplementary Investor Informationchubb 7804 Supplementary Investor Information
chubb 7804 Supplementary Investor Information
finance18
 
chubb 8085 Supplementary Investor Information
chubb 8085 Supplementary Investor Informationchubb 8085 Supplementary Investor Information
chubb 8085 Supplementary Investor Information
finance18
 
chubb 8922 Supplementary Investor Information
chubb 8922 Supplementary Investor Informationchubb 8922 Supplementary Investor Information
chubb 8922 Supplementary Investor Information
finance18
 
chubb 8399 Supplementary Investor Information
chubb 8399 Supplementary Investor Informationchubb 8399 Supplementary Investor Information
chubb 8399 Supplementary Investor Information
finance18
 
chubb 8921 Supplementary Investor Information
chubb 8921 Supplementary Investor Informationchubb 8921 Supplementary Investor Information
chubb 8921 Supplementary Investor Information
finance18
 
chubb 8576 Supplementary Investor Information
chubb 8576 Supplementary Investor Informationchubb 8576 Supplementary Investor Information
chubb 8576 Supplementary Investor Information
finance18
 
chubb 8918 Supplementary Investor Information
chubb 8918 Supplementary Investor Informationchubb 8918 Supplementary Investor Information
chubb 8918 Supplementary Investor Information
finance18
 
chubb Supplementary Investor Information8917
chubb Supplementary Investor Information8917chubb Supplementary Investor Information8917
chubb Supplementary Investor Information8917
finance18
 
chubb Supplementary Investor Information9489
chubb Supplementary Investor Information9489chubb Supplementary Investor Information9489
chubb Supplementary Investor Information9489
finance18
 
chubb Combined Annual Statemen 5113
chubb Combined Annual Statemen 5113chubb Combined Annual Statemen 5113
chubb Combined Annual Statemen 5113finance18
 

More from finance18 (20)

chubb3671 Supplementary Investor Information
chubb3671 Supplementary Investor Informationchubb3671 Supplementary Investor Information
chubb3671 Supplementary Investor Information
 
chubb3902 Supplementary Investor Information
chubb3902 Supplementary Investor Informationchubb3902 Supplementary Investor Information
chubb3902 Supplementary Investor Information
 
Supplementary Investor Information Y13880_Edgar_992_0333_
 Supplementary Investor Information Y13880_Edgar_992_0333_ Supplementary Investor Information Y13880_Edgar_992_0333_
Supplementary Investor Information Y13880_Edgar_992_0333_
 
sup2006 01/31 Supplementary Investor Information
sup2006 01/31 Supplementary Investor Informationsup2006 01/31 Supplementary Investor Information
sup2006 01/31 Supplementary Investor Information
 
chubb 5042 Supplementary Investor Information
chubb 5042 Supplementary Investor Informationchubb 5042 Supplementary Investor Information
chubb 5042 Supplementary Investor Information
 
chubb 5264 Supplementary Investor Information
chubb 5264 Supplementary Investor Informationchubb 5264 Supplementary Investor Information
chubb 5264 Supplementary Investor Information
 
chubb 5925 Supplementary Investor Information
chubb 5925 Supplementary Investor Informationchubb 5925 Supplementary Investor Information
chubb 5925 Supplementary Investor Information
 
chubb6 186 Supplementary Investor Information
chubb6 186 Supplementary Investor Informationchubb6 186 Supplementary Investor Information
chubb6 186 Supplementary Investor Information
 
chubb 6776 Supplementary Investor Information
chubb 6776 Supplementary Investor Informationchubb 6776 Supplementary Investor Information
chubb 6776 Supplementary Investor Information
 
chubb 7572 Supplementary Investor Information
chubb 7572 Supplementary Investor Informationchubb 7572 Supplementary Investor Information
chubb 7572 Supplementary Investor Information
 
chubb 7804 Supplementary Investor Information
chubb 7804 Supplementary Investor Informationchubb 7804 Supplementary Investor Information
chubb 7804 Supplementary Investor Information
 
chubb 8085 Supplementary Investor Information
chubb 8085 Supplementary Investor Informationchubb 8085 Supplementary Investor Information
chubb 8085 Supplementary Investor Information
 
chubb 8922 Supplementary Investor Information
chubb 8922 Supplementary Investor Informationchubb 8922 Supplementary Investor Information
chubb 8922 Supplementary Investor Information
 
chubb 8399 Supplementary Investor Information
chubb 8399 Supplementary Investor Informationchubb 8399 Supplementary Investor Information
chubb 8399 Supplementary Investor Information
 
chubb 8921 Supplementary Investor Information
chubb 8921 Supplementary Investor Informationchubb 8921 Supplementary Investor Information
chubb 8921 Supplementary Investor Information
 
chubb 8576 Supplementary Investor Information
chubb 8576 Supplementary Investor Informationchubb 8576 Supplementary Investor Information
chubb 8576 Supplementary Investor Information
 
chubb 8918 Supplementary Investor Information
chubb 8918 Supplementary Investor Informationchubb 8918 Supplementary Investor Information
chubb 8918 Supplementary Investor Information
 
chubb Supplementary Investor Information8917
chubb Supplementary Investor Information8917chubb Supplementary Investor Information8917
chubb Supplementary Investor Information8917
 
chubb Supplementary Investor Information9489
chubb Supplementary Investor Information9489chubb Supplementary Investor Information9489
chubb Supplementary Investor Information9489
 
chubb Combined Annual Statemen 5113
chubb Combined Annual Statemen 5113chubb Combined Annual Statemen 5113
chubb Combined Annual Statemen 5113
 

Recently uploaded

1.2 Business Ideas Business Ideas Busine
1.2 Business Ideas Business Ideas Busine1.2 Business Ideas Business Ideas Busine
1.2 Business Ideas Business Ideas Busine
Lawrence101
 
Instant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School DesignsInstant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School Designs
egoetzinger
 
一比一原版(UCL毕业证)伦敦大学|学院毕业证如何办理
一比一原版(UCL毕业证)伦敦大学|学院毕业证如何办理一比一原版(UCL毕业证)伦敦大学|学院毕业证如何办理
一比一原版(UCL毕业证)伦敦大学|学院毕业证如何办理
otogas
 
Who Is the Largest Producer of Soybean in India Now.pdf
Who Is the Largest Producer of Soybean in India Now.pdfWho Is the Largest Producer of Soybean in India Now.pdf
Who Is the Largest Producer of Soybean in India Now.pdf
Price Vision
 
The Impact of GST Payments on Loan Approvals
The Impact of GST Payments on Loan ApprovalsThe Impact of GST Payments on Loan Approvals
The Impact of GST Payments on Loan Approvals
Vighnesh Shashtri
 
Using Online job postings and survey data to understand labour market trends
Using Online job postings and survey data to understand labour market trendsUsing Online job postings and survey data to understand labour market trends
Using Online job postings and survey data to understand labour market trends
Labour Market Information Council | Conseil de l’information sur le marché du travail
 
Tdasx: Unveiling the Trillion-Dollar Potential of Bitcoin DeFi
Tdasx: Unveiling the Trillion-Dollar Potential of Bitcoin DeFiTdasx: Unveiling the Trillion-Dollar Potential of Bitcoin DeFi
Tdasx: Unveiling the Trillion-Dollar Potential of Bitcoin DeFi
nimaruinazawa258
 
2. Elemental Economics - Mineral demand.pdf
2. Elemental Economics - Mineral demand.pdf2. Elemental Economics - Mineral demand.pdf
2. Elemental Economics - Mineral demand.pdf
Neal Brewster
 
Instant Issue Debit Cards
Instant Issue Debit CardsInstant Issue Debit Cards
Instant Issue Debit Cards
egoetzinger
 
在线办理(GU毕业证书)美国贡萨加大学毕业证学历证书一模一样
在线办理(GU毕业证书)美国贡萨加大学毕业证学历证书一模一样在线办理(GU毕业证书)美国贡萨加大学毕业证学历证书一模一样
在线办理(GU毕业证书)美国贡萨加大学毕业证学历证书一模一样
5spllj1l
 
SWAIAP Fraud Risk Mitigation Prof Oyedokun.pptx
SWAIAP Fraud Risk Mitigation   Prof Oyedokun.pptxSWAIAP Fraud Risk Mitigation   Prof Oyedokun.pptx
SWAIAP Fraud Risk Mitigation Prof Oyedokun.pptx
Godwin Emmanuel Oyedokun MBA MSc PhD FCA FCTI FCNA CFE FFAR
 
1. Elemental Economics - Introduction to mining.pdf
1. Elemental Economics - Introduction to mining.pdf1. Elemental Economics - Introduction to mining.pdf
1. Elemental Economics - Introduction to mining.pdf
Neal Brewster
 
5 Tips for Creating Standard Financial Reports
5 Tips for Creating Standard Financial Reports5 Tips for Creating Standard Financial Reports
5 Tips for Creating Standard Financial Reports
EasyReports
 
Detailed power point presentation on compound interest and how it is calculated
Detailed power point presentation on compound interest  and how it is calculatedDetailed power point presentation on compound interest  and how it is calculated
Detailed power point presentation on compound interest and how it is calculated
KishanChaudhary23
 
1:1制作加拿大麦吉尔大学毕业证硕士学历证书原版一模一样
1:1制作加拿大麦吉尔大学毕业证硕士学历证书原版一模一样1:1制作加拿大麦吉尔大学毕业证硕士学历证书原版一模一样
1:1制作加拿大麦吉尔大学毕业证硕士学历证书原版一模一样
qntjwn68
 
Earn a passive income with prosocial investing
Earn a passive income with prosocial investingEarn a passive income with prosocial investing
Earn a passive income with prosocial investing
Colin R. Turner
 
falcon-invoice-discounting-a-strategic-approach-to-optimize-investments
falcon-invoice-discounting-a-strategic-approach-to-optimize-investmentsfalcon-invoice-discounting-a-strategic-approach-to-optimize-investments
falcon-invoice-discounting-a-strategic-approach-to-optimize-investments
Falcon Invoice Discounting
 
Pensions and housing - Pensions PlayPen - 4 June 2024 v3 (1).pdf
Pensions and housing - Pensions PlayPen - 4 June 2024 v3 (1).pdfPensions and housing - Pensions PlayPen - 4 June 2024 v3 (1).pdf
Pensions and housing - Pensions PlayPen - 4 June 2024 v3 (1).pdf
Henry Tapper
 
Solution Manual For Financial Accounting, 8th Canadian Edition 2024, by Libby...
Solution Manual For Financial Accounting, 8th Canadian Edition 2024, by Libby...Solution Manual For Financial Accounting, 8th Canadian Edition 2024, by Libby...
Solution Manual For Financial Accounting, 8th Canadian Edition 2024, by Libby...
Donc Test
 
Eco-Innovations and Firm Heterogeneity. Evidence from Italian Family and Nonf...
Eco-Innovations and Firm Heterogeneity.Evidence from Italian Family and Nonf...Eco-Innovations and Firm Heterogeneity.Evidence from Italian Family and Nonf...
Eco-Innovations and Firm Heterogeneity. Evidence from Italian Family and Nonf...
University of Calabria
 

Recently uploaded (20)

1.2 Business Ideas Business Ideas Busine
1.2 Business Ideas Business Ideas Busine1.2 Business Ideas Business Ideas Busine
1.2 Business Ideas Business Ideas Busine
 
Instant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School DesignsInstant Issue Debit Cards - School Designs
Instant Issue Debit Cards - School Designs
 
一比一原版(UCL毕业证)伦敦大学|学院毕业证如何办理
一比一原版(UCL毕业证)伦敦大学|学院毕业证如何办理一比一原版(UCL毕业证)伦敦大学|学院毕业证如何办理
一比一原版(UCL毕业证)伦敦大学|学院毕业证如何办理
 
Who Is the Largest Producer of Soybean in India Now.pdf
Who Is the Largest Producer of Soybean in India Now.pdfWho Is the Largest Producer of Soybean in India Now.pdf
Who Is the Largest Producer of Soybean in India Now.pdf
 
The Impact of GST Payments on Loan Approvals
The Impact of GST Payments on Loan ApprovalsThe Impact of GST Payments on Loan Approvals
The Impact of GST Payments on Loan Approvals
 
Using Online job postings and survey data to understand labour market trends
Using Online job postings and survey data to understand labour market trendsUsing Online job postings and survey data to understand labour market trends
Using Online job postings and survey data to understand labour market trends
 
Tdasx: Unveiling the Trillion-Dollar Potential of Bitcoin DeFi
Tdasx: Unveiling the Trillion-Dollar Potential of Bitcoin DeFiTdasx: Unveiling the Trillion-Dollar Potential of Bitcoin DeFi
Tdasx: Unveiling the Trillion-Dollar Potential of Bitcoin DeFi
 
2. Elemental Economics - Mineral demand.pdf
2. Elemental Economics - Mineral demand.pdf2. Elemental Economics - Mineral demand.pdf
2. Elemental Economics - Mineral demand.pdf
 
Instant Issue Debit Cards
Instant Issue Debit CardsInstant Issue Debit Cards
Instant Issue Debit Cards
 
在线办理(GU毕业证书)美国贡萨加大学毕业证学历证书一模一样
在线办理(GU毕业证书)美国贡萨加大学毕业证学历证书一模一样在线办理(GU毕业证书)美国贡萨加大学毕业证学历证书一模一样
在线办理(GU毕业证书)美国贡萨加大学毕业证学历证书一模一样
 
SWAIAP Fraud Risk Mitigation Prof Oyedokun.pptx
SWAIAP Fraud Risk Mitigation   Prof Oyedokun.pptxSWAIAP Fraud Risk Mitigation   Prof Oyedokun.pptx
SWAIAP Fraud Risk Mitigation Prof Oyedokun.pptx
 
1. Elemental Economics - Introduction to mining.pdf
1. Elemental Economics - Introduction to mining.pdf1. Elemental Economics - Introduction to mining.pdf
1. Elemental Economics - Introduction to mining.pdf
 
5 Tips for Creating Standard Financial Reports
5 Tips for Creating Standard Financial Reports5 Tips for Creating Standard Financial Reports
5 Tips for Creating Standard Financial Reports
 
Detailed power point presentation on compound interest and how it is calculated
Detailed power point presentation on compound interest  and how it is calculatedDetailed power point presentation on compound interest  and how it is calculated
Detailed power point presentation on compound interest and how it is calculated
 
1:1制作加拿大麦吉尔大学毕业证硕士学历证书原版一模一样
1:1制作加拿大麦吉尔大学毕业证硕士学历证书原版一模一样1:1制作加拿大麦吉尔大学毕业证硕士学历证书原版一模一样
1:1制作加拿大麦吉尔大学毕业证硕士学历证书原版一模一样
 
Earn a passive income with prosocial investing
Earn a passive income with prosocial investingEarn a passive income with prosocial investing
Earn a passive income with prosocial investing
 
falcon-invoice-discounting-a-strategic-approach-to-optimize-investments
falcon-invoice-discounting-a-strategic-approach-to-optimize-investmentsfalcon-invoice-discounting-a-strategic-approach-to-optimize-investments
falcon-invoice-discounting-a-strategic-approach-to-optimize-investments
 
Pensions and housing - Pensions PlayPen - 4 June 2024 v3 (1).pdf
Pensions and housing - Pensions PlayPen - 4 June 2024 v3 (1).pdfPensions and housing - Pensions PlayPen - 4 June 2024 v3 (1).pdf
Pensions and housing - Pensions PlayPen - 4 June 2024 v3 (1).pdf
 
Solution Manual For Financial Accounting, 8th Canadian Edition 2024, by Libby...
Solution Manual For Financial Accounting, 8th Canadian Edition 2024, by Libby...Solution Manual For Financial Accounting, 8th Canadian Edition 2024, by Libby...
Solution Manual For Financial Accounting, 8th Canadian Edition 2024, by Libby...
 
Eco-Innovations and Firm Heterogeneity. Evidence from Italian Family and Nonf...
Eco-Innovations and Firm Heterogeneity.Evidence from Italian Family and Nonf...Eco-Innovations and Firm Heterogeneity.Evidence from Italian Family and Nonf...
Eco-Innovations and Firm Heterogeneity. Evidence from Italian Family and Nonf...
 

progressive mreport-04/07

  • 1. NEWS RELEASE The Progressive Corporation Company Contact: 6300 Wilson Mills Road Patrick Brennan Mayfield Village, Ohio 44143 (440) 395-2370 http://www.progressive.com PROGRESSIVE DISTRIBUTES APRIL RESULTS MAYFIELD VILLAGE, OHIO -- May 16, 2007 -- The Progressive Corporation today reported the following results for April 2007: ($ in millions, except per share April April 2007 2006 Change amounts) Net premiums written $1,437.4 $1,489.8 (4)% Net premiums earned 1,353.8 1,369.7 (1)% Net income 136.7 159.6 (14)% Per share .19 .20 (8)% Combined ratio 88.8 85.9 2.9 pts. Policies in Force: (in thousands) Total Personal Auto 7,036.0 6,962.5 1% Total Special Lines 2,976.5 2,784.0 7% Total Commercial Auto 522.9 491.4 6% Progressive offers insurance to personal and commercial auto drivers throughout the United States. Our Personal Lines Businesses write insurance for private passenger automobiles and recreational vehicles. Our Commercial Auto Business writes primary liability, physical damage and other auto-related insurance for automobiles and trucks owned by small businesses. See the “Income Statements” and “Supplemental Information” for further month and year-to-date information and the “Monthly Commentary” at the end of this release for additional discussion. -1-
  • 2. THE PROGRESSIVE CORPORATION AND SUBSIDIARIES INCOME STATEMENT April 2007 (millions – except per share amounts) (unaudited) Current Comments on Monthly Results1 Month Net premiums written $1,437.4 Revenues: Net premiums earned $1,353.8 Investment income 49.9 Net realized gains (losses) on securities 7.9 Service revenues 2.4 Total revenues 1,414.0 Expenses: Losses and loss adjustment expenses 915.7 137.4 Policy acquisition costs Other underwriting expenses 149.4 Investment expenses 1.2 Service expenses 2.0 Interest expense 6.2 Total expenses 1,211.9 Income before income taxes 202.1 Provision for income taxes 65.4 Net income $136.7 COMPUTATION OF EARNINGS PER SHARE Basic: Average shares outstanding 726.3 Per share $.19 Diluted: Average shares outstanding 726.3 Net effect of dilutive stock-based compensation 7.5 Total equivalent shares 733.8 Per share $.19 1 See the Monthly Commentary at the end of this release for additional discussion. For a description of our reporting and accounting policies, see Note 1 to our 2006 audited consolidated financial statements included in our 2006 Shareholders’ Report, which can be found at www.progressive.com/annualreport. The following table sets forth the investment results for the month: Fully taxable equivalent total return: Fixed-income securities .5% Common stocks 4.2% Total portfolio 1.1% Pretax recurring investment book yield 4.3% -2-
  • 3. THE PROGRESSIVE CORPORATION AND SUBSIDIARIES INCOME STATEMENTS April 2007 Year-to-Date (millions – except per share amounts) (unaudited) Year-to-Date % 2007 2006 Change Net premiums written $5,084.1 $5,166.5 (2) Revenues: Net premiums earned $4,847.6 $4,870.2 0 Investment income 213.4 200.5 6 Net realized gains (losses) on securities 31.2 4.5 593 Service revenues 8.6 11.4 (25) Total revenues 5,100.8 5,086.6 0 Expenses: Losses and loss adjustment expenses 3,316.2 3,188.4 4 Policy acquisition costs 492.6 503.4 (2) Other underwriting expenses 520.9 468.6 11 Investment expenses 4.0 3.9 3 Service expenses 7.2 9.1 (21) Interest expense 25.1 27.2 (8) Total expenses 4,366.0 4,200.6 4 Income before income taxes 734.8 886.0 (17) Provision for income taxes 234.6 289.8 (19) Net income $500.2 $596.2 (16) COMPUTATION OF EARNINGS PER SHARE Basic: Average shares outstanding 734.9 780.1 (6) Per share $.68 $.76 (11) Diluted: Average shares outstanding 734.9 780.1 (6) Net effect of dilutive stock-based compensation 7.5 10.3 (27) Total equivalent shares 742.4 790.4 (6) Per share $.67 $.75 (11) The following table sets forth the investment results for the year-to-date period: 2007 2006 Fully taxable equivalent total return: Fixed-income securities 2.3% .6% Common stocks 5.7% 6.2% Total portfolio 2.8% 1.4% Pretax recurring investment book yield 4.6% 4.4% -3-
  • 4. THE PROGRESSIVE CORPORATION AND SUBSIDIARIES SUPPLEMENTAL INFORMATION April 2007 ($ in millions) (unaudited) Current Month Commercial Personal Lines Auto Other Companywide Businesses1 Agency Direct Total Business Total Net Premiums Written $787.5 $438.6 $1,226.1 $209.2 $2.1 $1,437.4 % Growth in NPW (5)% (1)% (4)% (3)% NM (4)% Net Premiums Earned $748.3 $424.6 $1,172.9 $178.8 $2.1 $1,353.8 % Growth in NPE (3)% 1% (2)% 1% NM (1)% GAAP Ratios Loss/LAE ratio 69.2 67.9 68.8 60.6 NM 67.6 Expense ratio 21.4 20.8 21.1 20.9 NM 21.2 Combined ratio 90.6 88.7 89.9 81.5 NM 88.8 Actuarial Adjustments2 Reserve Decrease/(Increase) Prior accident years $5.8 Current accident year -- Calendar year actuarial adjustment $2.7 $.7 $3.4 $2.4 $0 $5.8 Prior Accident Years Development Favorable/(Unfavorable) Actuarial adjustment $5.8 All other development (27.4) Total development $(21.6) Calendar year loss/LAE ratio 67.6 Accident year loss/LAE ratio 66.0 Statutory Ratios Loss/LAE ratio 67.7 Expense ratio 20.7 Combined ratio 88.4 NM = Not Meaningful 1 Primarily includes professional liability insurance for community banks and Progressive’s run-off businesses. The other businesses generated an underwriting profit of $.4 million for the month. 2 Represents adjustments solely based on our corporate actuarial reviews. -4-
  • 5. THE PROGRESSIVE CORPORATION AND SUBSIDIARIES SUPPLEMENTAL INFORMATION April 2007 Year-to-Date ($ in millions) (unaudited) Year-to-Date Commercial Personal Lines Auto Other Companywide Businesses1 Agency Direct Total Business Total Net Premiums Written $2,776.1 $1,600.2 $4,376.3 $700.0 $7.8 $5,084.1 % Growth in NPW (3)% 1% (2)% (2)% NM (2)% Net Premiums Earned $2,683.2 $1,516.5 $4,199.7 $640.1 $7.8 $4,847.6 % Growth in NPE (3)% 2% (1)% 3% NM 0% GAAP Ratios Loss/LAE ratio 69.7 68.1 69.1 64.2 NM 68.4 Expense ratio 21.1 20.5 20.9 20.4 NM 20.9 Combined ratio 90.8 88.6 90.0 84.6 NM 89.3 Actuarial Adjustments2 Reserve Decrease/(Increase) Prior accident years $34.9 Current accident year 1.8 Calendar year actuarial adjustment $19.0 $10.8 $29.8 $6.9 $0 $36.7 Prior Accident Years Development Favorable/(Unfavorable) Actuarial adjustment $34.9 All other development (26.2) Total development $8.7 Calendar year loss/LAE ratio 68.4 Accident year loss/LAE ratio 68.6 Statutory Ratios Loss/LAE ratio 68.5 Expense ratio 20.4 Combined ratio 88.9 $5,599.8 Statutory Surplus NM = Not Meaningful April April 2007 2006 Change Policies in Force (in thousands) Agency – Auto 4,519.1 4,563.1 (1)% Direct – Auto 2,516.9 2,399.4 5% Special Lines3 2,976.5 2,784.0 7% Total Personal Lines 10,012.5 9,746.5 3% Commercial Auto Business 522.9 491.4 6% 1 The other businesses generated an underwriting profit of $1.0 million. 2 Represents adjustments solely based on our corporate actuarial reviews. 3 Includes insurance for motorcycles, recreational vehicles, mobile homes, watercraft, snowmobiles and similar items, as well as a personal umbrella product. -5-
  • 6. THE PROGRESSIVE CORPORATION AND SUBSIDIARIES BALANCE SHEET AND OTHER INFORMATION (millions - except per share amounts) (unaudited) April 2007 CONDENSED GAAP BALANCE SHEET:1 Investments – Available-for-sale, at fair value: Fixed maturities (amortized cost: $10,141.1) $10,169.7 Equity securities: Preferred stocks2 (cost: $1,841.8) 1,865.5 Common equities (cost: $1,476.4) 2,483.4 Short-term investments (amortized cost: $775.5) 775.5 Total investments3 15,294.1 Net premiums receivable 2,656.9 Deferred acquisition costs 462.7 Other assets 1,804.6 Total assets $20,218.3 Unearned premiums $4,571.2 Loss and loss adjustment expense reserves 5,742.0 Other liabilities3 1,731.7 Debt 1,185.7 Shareholders’ equity 6,987.7 Total liabilities and shareholders’ equity $20,218.3 Common Shares outstanding 730.0 Shares repurchased – April 6.6 Average cost per share $23.27 Book value per share $9.57 Trailing 12-month return on average shareholders’ equity 23.0% Net unrealized pretax gains on investments $1,058.4 Increase (decrease) from March 2007 $101.0 Increase (decrease) from December 2006 $140.2 Debt-to-total capital ratio 14.5% Fixed-income portfolio duration 2.8 years Weighted average credit quality AA Year-to-date Gainshare factor .78 1 Loss and loss adjustment expense reserves are stated gross of reinsurance recoverables on unpaid losses of $335.7 million. 2 As of April 30, 2007, we held certain hybrid securities and recognized a change in fair value of $.9 million as realized gains during the period we held these securities. 3 Amounts include net unsettled security acquisitions, including repurchase commitments, of $284.6 million. -6-
  • 7. Monthly Commentary • In April, the unfavorable prior accident year “All other development” primarily related to an increase in bodily injury severity driven by our larger personal auto claims. About Progressive The Progressive Group of Insurance Companies, in business since 1937, is the country’s third largest auto insurance group and largest seller of motorcycle and personal watercraft policies based on premiums written, and is a market leader in commercial auto insurance. Progressive is committed to becoming consumers’ #1 choice for auto insurance by providing competitive products and rates that meet drivers’ needs throughout their lifetimes, superior online and in-person customer service, and best-in-class, 24-hour claims service, including our concierge level of claims service available at service centers throughout the United States. Progressive companies offer consumers choices in how to shop for, buy and manage their auto insurance policies. The Agency Business sells Progressive Drive Insurance private passenger auto insurance through more than 30,000 independent agencies. To find an agent, go to www.driveinsurance.com. The Direct Business sells Progressive Direct® private passenger auto insurance online at www.progressive.com and by phone at 1-800-PROGRESSIVE. Both businesses also offer Progressive’s other insurance products, including Progressive Commercial, Progressive Motorcycle and Progressive Boat. Each business makes independent decisions about private passenger auto insurance product design and pricing. Progressive and Drive are registered trademarks. The Common Shares of The Progressive Corporation, the Mayfield Village, Ohio-based holding company, are publicly traded at NYSE:PGR. For more information, including a guide to interpreting the monthly reporting package, please visit www.progressive.com. Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: Statements in this release that are not historical fact are forward-looking statements that are subject to certain risks and uncertainties that could cause actual events and results to differ materially from those discussed herein. These risks and uncertainties include, without limitation, uncertainties related to estimates, assumptions and projections generally; inflation and changes in economic conditions (including changes in interest rates and financial markets); the accuracy and adequacy of our pricing and loss reserving methodologies; the competitiveness of our pricing and the effectiveness of our initiatives to retain more customers; initiatives by competitors and the effectiveness of our response; our ability to obtain regulatory approval for requested rate changes and the timing thereof; the effectiveness of our brand strategy and advertising campaigns relative to those of competitors; legislative and regulatory developments; disputes relating to intellectual property rights; the outcome of litigation pending or that may be filed against us; weather conditions (including the severity and frequency of storms, hurricanes, snowfalls, hail and winter conditions); changes in driving patterns and loss trends; acts of war and terrorist activities; our ability to maintain the uninterrupted operation of our facilities, systems (including information technology systems) and business functions; court decisions and trends in litigation and health care and auto repair costs; and other matters described from time to time in our releases and publications, and in our periodic reports and other documents filed with the United States Securities and Exchange Commission. In addition, investors should be aware that generally accepted accounting principles prescribe when a company may reserve for particular risks, including litigation exposures. Accordingly, results for a given reporting period could be significantly affected if and when a reserve is established for one or more contingencies. Reported results, therefore, may appear to be volatile in certain accounting periods. -7-