Uploaded byPGarro
XLSX, PDF135 views

Presupuesto Paula Garro

The document is a personal budget that outlines monthly income and expenses over a 12 month period. Total income for the year is $6,000,000 with wages being the sole source. Major expenses include $328,000 for cellular phones, $620,000 for dining out, $980,000 for gas and fuel, $60,000 for entertainment, and $425,000 spent on a vacation in July.

Embed presentation

Download to read offline
Personal budget Jan Feb March April May June July Aug Sept Oct Nov Dec Year INCOME Wages 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 6,000,000.00 Interest/dividends 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Miscellaneous 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Income totals 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 6,000,000.00 EXPENSES Home Mortgage/rent 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Utilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Home telephone 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cellular telephone 30,000.00 22,000.00 22,000.00 22,000.00 22,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 328,000.00 Home repairs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Home improvement 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Home security 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Garden supplies 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Home totals 30,000.00 22,000.00 22,000.00 22,000.00 22,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 328,000.00 Daily living Groceries 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Child care 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Dry cleaning 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Dining out 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 620,000.00 Housecleaning service 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Dog walker 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Daily living totals 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 620,000.00 Transportation Gas/fuel 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 100,000.00 980,000.00 Insurance 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Repairs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Car wash/detailing services 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Parking 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Public transportation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Transportation totals 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 100,000.00 980,000.00 Entertainment Cable TV 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Video/DVD rentals 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Movies/plays 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 60,000.00 Concerts/clubs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Entertainment totals 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 60,000.00 Health Health club dues 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Insurance 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Prescriptions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Over-the-counter drugs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Co-payments/out-of-pocket 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Veterinarians/pet medicines 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Life insurance 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Health totals 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Jan Feb March April May June July Aug Sept Oct Nov Dec Year Vacations Plane fare 0.00 0.00 0.00 0.00 0.00 0.00 275,000.00 0.00 0.00 0.00 0.00 0.00 275,000.00 Accommodations 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Food 0.00 0.00 0.00 0.00 0.00 0.00 150,000.00 0.00 0.00 0.00 0.00 0.00 150,000.00 Souvenirs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Pet boarding 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Rental car 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Vacations totals 0.00 0.00 0.00 0.00 0.00 0.00 425,000.00 0.00 0.00 0.00 0.00 0.00 425,000.00 Recreation Gym fees 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sports equipment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Team dues 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Toys/child gear 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Recreation totals 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Dues/subscriptions Magazines 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Newspapers 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Internet connection 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Public radio 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Public television 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Religious organizations 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Charity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Dues/subscription totals 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Personal Clothing 0.00 0.00 0.00 0.00 0.00 0.00 300,000.00 0.00 0.00 0.00 0.00 300,000.00 Gifts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Salon/barber 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Books 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Music (CDs, etc.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Personal totals 0.00 0.00 0.00 0.00 0.00 0.00 300,000.00 0.00 0.00 0.00 0.00 0.00 300,000.00 Financial obligations Long-term savings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Retirement (401k, Roth IRA) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Credit card payments 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 60,000.00 Income tax (additional) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other obligations 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Financial obligation totals 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 60,000.00 Misc. payments Grandmother 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 600,000.00 Other 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Misc. payments totals 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 600,000.00 Total expenses 210,000.00 202,000.00 202,000.00 202,000.00 202,000.00 230,000.00 955,000.00 230,000.00 230,000.00 230,000.00 230,000.00 250,000.00 3,373,000.00 Cash short/extra 290,000.00 298,000.00 298,000.00 298,000.00 298,000.00 270,000.00 (455,000.00) 270,000.00 270,000.00 270,000.00 270,000.00 250,000.00 2,627,000.00

More Related Content

XLSX
Presupuesto Personal
byKevin
 
XLSX
Personal Budge
byMaría Fernanda Torres
 
XLSX
Presupuesto Personal
byVero
 
XLSX
Presupuesto Personal
byVeronica S
 
XLSX
Presupuesto personal
byajimenezt
 
XLS
Personal Budge
byjimena vega
 
XLSX
Personal Budged Lm
byLuis A Murillo Garcia
 
XLS
Personal Budge
by7887carolpena
 
Presupuesto Personal
byKevin
 
Personal Budge
byMaría Fernanda Torres
 
Presupuesto Personal
byVero
 
Presupuesto Personal
byVeronica S
 
Presupuesto personal
byajimenezt
 
Personal Budge
byjimena vega
 
Personal Budged Lm
byLuis A Murillo Garcia
 
Personal Budge
by7887carolpena
 

What's hot

XLS
Engg div trail_pl_trading_mis_working (1)
byra16dhi
 
PDF
Trading summary template
byphanquoccuong
 
PDF
Lucagbo 1 sheet1
byGuevarra Institute of Technology
 
DOCX
Chapter v
byArthurMallavo
 
XLS
Case Week 7 Carrie Miller
bytreavor96
 
PDF
Chicagoland Monthly Maket Pulse -Feb 2010 Attached
bychipwags
 
ODP
BSB SKY CITY NIGERIA DEVELOPMENT CLUB
byOsa Okundaye Odmd
 
XLSX
Coffee dispenser projection 50 cups eng
bymbarlow939
 
XLSX
C Miller Project 2 Wk7
bytreavor96
 
PDF
Replay Board Presentation
byStacey Boltz
 
XLSX
Ts0011725632
byConfidential
 
Engg div trail_pl_trading_mis_working (1)
byra16dhi
 
Trading summary template
byphanquoccuong
 
Lucagbo 1 sheet1
byGuevarra Institute of Technology
 
Chapter v
byArthurMallavo
 
Case Week 7 Carrie Miller
bytreavor96
 
Chicagoland Monthly Maket Pulse -Feb 2010 Attached
bychipwags
 
BSB SKY CITY NIGERIA DEVELOPMENT CLUB
byOsa Okundaye Odmd
 
Coffee dispenser projection 50 cups eng
bymbarlow939
 
C Miller Project 2 Wk7
bytreavor96
 
Replay Board Presentation
byStacey Boltz
 
Ts0011725632
byConfidential
 

Viewers also liked

DOCX
Foro 4 homework
byPGarro
 
DOCX
Debates reflections paula garro
byPGarro
 
PPTX
Randy pausch
byPGarro
 
DOC
Foro 3 overcoming obstacles
byPGarro
 
DOCX
News paper contribution 6 food
byPGarro
 
PDF
Learn BEM: CSS Naming Convention
byIn a Rocket
 
PDF
Lightning Talk #9: How UX and Data Storytelling Can Shape Policy by Mika Aldaba
byux singapore
 
PDF
SEO: Getting Personal
byKirsty Hulse
 
Foro 4 homework
byPGarro
 
Debates reflections paula garro
byPGarro
 
Randy pausch
byPGarro
 
Foro 3 overcoming obstacles
byPGarro
 
News paper contribution 6 food
byPGarro
 
Learn BEM: CSS Naming Convention
byIn a Rocket
 
Lightning Talk #9: How UX and Data Storytelling Can Shape Policy by Mika Aldaba
byux singapore
 
SEO: Getting Personal
byKirsty Hulse
 

Similar to Presupuesto Paula Garro

XLSX
Cash Flow Projection
byBelinda Goodson
 
XLS
Ppp tracking-sheets budget
byglywoods
 
XLS
Ppp tracking-sheets budget
byglywoods
 
PDF
Water Sense 3 2010 Income
bybillgraham777
 
XLSX
Buget
byydelgadolopez1078
 
XLSX
Buget
byydelgadolopez1078
 
XLSX
Book1
byjulyza
 
PDF
Financial Plan Profit And Loss Account
byruhma
 
PDF
Social Media Marketing Budget Template
byDemand Metric
 
XLSX
Small Business Dec.2
byJMcaninch
 
PDF
H W 2010 01 At
bychipwags
 
PPTX
Lesson 8 excel and survey’s rsj p.2
byRamon Sahagun
 
PDF
Media guide
byMollye Peters
 
PDF
WSE Cuban Proposal
bynharlan
 
PDF
Northern Virginia Fairfax County Housing Market
byBetty Plashal
 
PDF
Northern Virginia Loudoun County Housing Market
byBetty Plashal
 
PDF
Budget
bybnguevara0396
 
KEY
Sales p.p
bybdburke23
 
PDF
Budget
byjguillen1219
 
PDF
August 2011 Market Pulse - Detached Homes
bychipwags
 
Cash Flow Projection
byBelinda Goodson
 
Ppp tracking-sheets budget
byglywoods
 
Ppp tracking-sheets budget
byglywoods
 
Water Sense 3 2010 Income
bybillgraham777
 
Buget
byydelgadolopez1078
 
Buget
byydelgadolopez1078
 
Book1
byjulyza
 
Financial Plan Profit And Loss Account
byruhma
 
Social Media Marketing Budget Template
byDemand Metric
 
Small Business Dec.2
byJMcaninch
 
H W 2010 01 At
bychipwags
 
Lesson 8 excel and survey’s rsj p.2
byRamon Sahagun
 
Media guide
byMollye Peters
 
WSE Cuban Proposal
bynharlan
 
Northern Virginia Fairfax County Housing Market
byBetty Plashal
 
Northern Virginia Loudoun County Housing Market
byBetty Plashal
 
Budget
bybnguevara0396
 
Sales p.p
bybdburke23
 
Budget
byjguillen1219
 
August 2011 Market Pulse - Detached Homes
bychipwags
 

More from PGarro

DOC
Newspaper contribution 2 paula garro
byPGarro
 
DOC
Newspaper contribution 2 paula garro
byPGarro
 
DOC
Newspaper Contribution 2
byPGarro
 
DOC
(First draft) media paulagarro
byPGarro
 
DOC
(First draft) media paulagarro
byPGarro
 
DOCX
Danza Y MúSica De La Cultura China
byPGarro
 
PPT
Tema 7 Toma De Apuntes Paula Garro
byPGarro
 
PPT
Tema 7 Toma De Apuntes Paula Garro
byPGarro
 
DOC
Estilos De Vida Saludable
byPGarro
 
PPT
Service Learning Paula Garro Blog
byPGarro
 
DOCX
Curso De EstadíStica Descriptiva
byPGarro
 
PPT
Semana Multicultural_Surrealismo_Dalí
byPGarro
 
Newspaper contribution 2 paula garro
byPGarro
 
Newspaper contribution 2 paula garro
byPGarro
 
Newspaper Contribution 2
byPGarro
 
(First draft) media paulagarro
byPGarro
 
(First draft) media paulagarro
byPGarro
 
Danza Y MúSica De La Cultura China
byPGarro
 
Tema 7 Toma De Apuntes Paula Garro
byPGarro
 
Tema 7 Toma De Apuntes Paula Garro
byPGarro
 
Estilos De Vida Saludable
byPGarro
 
Service Learning Paula Garro Blog
byPGarro
 
Curso De EstadíStica Descriptiva
byPGarro
 
Semana Multicultural_Surrealismo_Dalí
byPGarro
 

Presupuesto Paula Garro

  • 1.
    Personal budget Jan Feb March April May June July Aug Sept Oct Nov Dec Year INCOME Wages 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 6,000,000.00 Interest/dividends 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Miscellaneous 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Income totals 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 6,000,000.00 EXPENSES Home Mortgage/rent 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Utilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Home telephone 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cellular telephone 30,000.00 22,000.00 22,000.00 22,000.00 22,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 328,000.00 Home repairs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Home improvement 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Home security 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Garden supplies 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Home totals 30,000.00 22,000.00 22,000.00 22,000.00 22,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 328,000.00 Daily living Groceries 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Child care 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Dry cleaning 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Dining out 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 620,000.00 Housecleaning service 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Dog walker 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Daily living totals 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 620,000.00 Transportation Gas/fuel 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 100,000.00 980,000.00 Insurance 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Repairs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Car wash/detailing services 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Parking 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Public transportation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Transportation totals 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 80,000.00 100,000.00 980,000.00 Entertainment Cable TV 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Video/DVD rentals 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Movies/plays 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 60,000.00 Concerts/clubs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Entertainment totals 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 60,000.00 Health Health club dues 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Insurance 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Prescriptions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Over-the-counter drugs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Co-payments/out-of-pocket 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Veterinarians/pet medicines 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Life insurance 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Health totals 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
  • 2.
    Jan Feb March April May June July Aug Sept Oct Nov Dec Year Vacations Plane fare 0.00 0.00 0.00 0.00 0.00 0.00 275,000.00 0.00 0.00 0.00 0.00 0.00 275,000.00 Accommodations 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Food 0.00 0.00 0.00 0.00 0.00 0.00 150,000.00 0.00 0.00 0.00 0.00 0.00 150,000.00 Souvenirs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Pet boarding 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Rental car 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Vacations totals 0.00 0.00 0.00 0.00 0.00 0.00 425,000.00 0.00 0.00 0.00 0.00 0.00 425,000.00 Recreation Gym fees 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sports equipment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Team dues 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Toys/child gear 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Recreation totals 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Dues/subscriptions Magazines 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Newspapers 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Internet connection 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Public radio 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Public television 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Religious organizations 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Charity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Dues/subscription totals 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Personal Clothing 0.00 0.00 0.00 0.00 0.00 0.00 300,000.00 0.00 0.00 0.00 0.00 300,000.00 Gifts 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Salon/barber 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Books 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Music (CDs, etc.) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Personal totals 0.00 0.00 0.00 0.00 0.00 0.00 300,000.00 0.00 0.00 0.00 0.00 0.00 300,000.00 Financial obligations Long-term savings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Retirement (401k, Roth IRA) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Credit card payments 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 60,000.00 Income tax (additional) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other obligations 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Financial obligation totals 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 60,000.00 Misc. payments Grandmother 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 600,000.00 Other 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Misc. payments totals 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 600,000.00 Total expenses 210,000.00 202,000.00 202,000.00 202,000.00 202,000.00 230,000.00 955,000.00 230,000.00 230,000.00 230,000.00 230,000.00 250,000.00 3,373,000.00 Cash short/extra 290,000.00 298,000.00 298,000.00 298,000.00 298,000.00 270,000.00 (455,000.00) 270,000.00 270,000.00 270,000.00 270,000.00 250,000.00 2,627,000.00