SlideShare a Scribd company logo
NOVEMBER 14, 2011




                                                      NORTHERN GRAPHITE CORPORATION – SPEC.BUY

NGC - TSX V                                   $0.90
                                                           NGC Warrant Exercise Update
TARGET:                                       $2.10
PROJ. RETURN:                                 133%         EVENT – Update on Warrant Exercise, and Other Developments
VALUATION:                           1.0x NAVPS            NGC provided an update this morning on several fronts. To date, 6.2 million of its
                                                           outstanding warrants have been exercised early resulting in proceeds to the
Share Data                                                 Company of approximately $2 million.
Basic Shares O/S (mm)                          37.1
Fully Diluted                                  45.6        IMPACT – Transactions to Provide Trading Liquidity, Financing
Market Cap ($mm)                               33.4
Enterprise Value (mm)                          32.8        The early exercise of the 6.2 million warrants is an important development for NGC
Net Debt - WC ($mm)                           (0.7)        as the funds provided will take the Company through completion of Feasibility
Dividend                                        N/A        Study (FS), and receipt of its Mine Closure Plan permit. Both events are expected to
Yield                                           N/A        occur in Q1/2012. Following these events, the Company intends to proceed with a
Next Reporting Date                       November
                                                           financing to allow for the start of construction at the Bissett Creek large flake
                                                           graphite mine. The timing of the FS completion has been pushed out to January,
                                              $1.40
                                                           2012 from the end of this year due to delays in commissioning the pilot plant. NGC’s
                                              $1.10        independent engineer, SGS, is working through an unusually high backlog of
                                              $0.80        projects from other mining clients. Early next week, the pilot plant is expected to
                                              $0.50        commence continuous operations, and approximately 130 tonnes of ore are to be
 Apr-11 Jun-11 Jul-11 Aug-11 Oct-11                        processed over a one week period. Data will also be collected for the FS.

                                                           Mindesta owns 9.75 million common shares of NGC of which 7.3 million remain
                                                           subject to an escrow agreement as part of NGC’s initial public offering. The terms of
Short-term Technical Target                                the escrow provide for early release of the shares to permit their distribution to
$1.40, next resistance. NGC is technically                 Mindesta shareholders, subject to TSX Venture approval. Mindesta has applied for
neutral in the short-term with $0.90 support.              the early release of the shares from escrow to facilitate this distribution. We believe
                                                           this approval may take place within the next few weeks.
Corporate Profile
Northern Graphite Corporation is an                        ACTION – NGC Continues to Offer Premier Exposure to Graphite
development-stage company. The Company                     We regard today’s announcements as key positives in the advancement of Northern
holds a 100% interest in the Bissett Creek
                                                           Graphite Corp., and its flagship Bissett Creek large flake graphite deposit. The
graphite project. Primary focus is the
development of this asset with an objective to
                                                           actions should help alleviate a key concern regarding NGC’s limited trading
become one of the world’s largest producers of             liquidity. Greater liquidity should lower the cost of capital in future financings. The
large flake graphite.                                      proceeds realized in the warrant exercise should help fund Bissett Creek to the start
                                                           of construction.
                                                           Bissett Creek is one of the most highly prized graphite development projects in the
Upcoming Events                                            world due to its unique metallurgy. The large flake content will allow it to realize
Commencement of 100 tonne pilot plant by                   premium pricing. Because of this NGC should be able to sign an off-take agreement
end of November. Test results due within ~4-
                                                           in the near future, and emerge as a leading supplier of graphite into the battery
5 weeks thereafter.
                                                           manufacturing industry.
BFS in Q1/ 2012.


FYE Dec 31                          Q1/10A Q2/10A Q3/10A Q4/10A                          2010A Q1/11A              Q2/11A          Q3/11E          Q4/11E             2011E           2012E
Product Revenue         $ 000          -      -      -      -                              -       -                   -               -               -                -               -
EBITDA                  $ 000                                                           (484.2) (125.3)           (1,547.9)       (1,547.9)       (1,547.9)        (4,768.9)       (6,677.1)
Earnings                            Q1/10A Q2/10A Q3/10A Q4/10A                          2010A Q1/11A              Q2/11A          Q3/11E          Q4/11E             2011E           2012E
EPS                     $/sh         $0.00  ($0.05) $0.00  $0.00                        ($0.05) ($0.00)             ($0.04)         ($0.04)         ($0.03)          ($0.11)         ($0.15)
P/EPS                                   n/a     n/a    n/a    n/a                            n/a     n/a                 n/a             n/a             n/a              n/a             n/a
CFPS                    $/sh         $0.00   $0.00  $0.00  $0.00                        ($0.03) ($0.00)             ($0.01)         ($0.03)         ($0.03)          ($0.08)         ($0.14)
P/CFPS                                  n/a     n/a    n/a    n/a                            n/a     n/a                 n/a             n/a             n/a              n/a             n/a


                                           Matt Gowing, CFA 416.860.8675, mgowing@mackieresearch.com
                                               Raveel Afzaal, Associate 416.860.7666, rafzaal@mackieresearch.com
 This report has been created by Analysts that are employed by Mackie Research Capital Corporation, a Canadian Investment Dealer. For further disclosures, please see last page of this report.
www.mackieresearch.com                          intra-day RESEARCH ALERT – NORTHERN GRAPHITE CORPORATION                                              Page 2




   RISKS TO TARGET
   Risks include events that lead to graphite price cyclicality such as actions by Chinese producers who supply up to 80% of the
   world’s graphite and have dumped product onto the markets in the past and pressured prices. Furthermore, 9.75mm of NGC
   shares are owned by Industrial Minerals Inc, a bulletin board listed Company whose value is entirely comprised of this ownership
   stake.
   RELEVANT DISCLOSURES APPLICABLE TO: NORTHERN GRAPHITE CORPORATION
   None Applicable.

   ANALYST CERTIFICATION
   Each analyst of Mackie Research Capital Corporation whose name appears in this report hereby certifies that (i) the
   recommendations and opinions expressed in this research report accurately reflect the analyst’s personal views and (ii) no part of
   the research analyst’s compensation was or will be directly or indirectly related to the specific conclusions or recommendations
   expressed in this research report.




Information about Mackie Research Capital Corporation’s Rating System, the distribution of our research to clients and the percentage of recommendations
which are in each of our rating categories is available on our web site at www.mackieresearch.com.
The information contained in this report has been drawn from sources believed to be reliable but its accuracy or completeness is not guaranteed, nor in
providing it does Mackie Research Capital Corporation assume any responsibility or liability. Mackie Research Capital Corporation, its directors, officers and
other employees may, from time to time, have positions in the securities mentioned herein. Contents of this report cannot be reproduced in whole or in part
without the express permission of Mackie Research Capital Corporation. (US Institutional Clients - Mackie Research USA Inc., a wholly owned subsidiary of
Mackie Research Capital Corporation, accepts responsibility for the contents of this report subject to the terms and limitations set out above. US firms or
institutions receiving this report should effect transactions in securities discussed in the report through Mackie Research USA Inc., a Broker-Dealer registered
with the Financial Industry Regulatory Authority (FINRA)).
                Toronto 416.860.7600 - Montreal 514.399.1500 - Vancouver 604.662.1800 - Calgary 403.218.6375 - Regina 306.566.7550 - St. Albert 780.460.6460

More Related Content

What's hot

Saskatchewan Geological Open House Presentation
Saskatchewan Geological Open House PresentationSaskatchewan Geological Open House Presentation
Saskatchewan Geological Open House PresentationClaude Resources Inc.
 
Alexis Minerals October 2011 (english)
Alexis Minerals October 2011 (english)Alexis Minerals October 2011 (english)
Alexis Minerals October 2011 (english)QMX Gold Corporation
 
Third quater conferance call
Third quater conferance callThird quater conferance call
Third quater conferance callLake Shore Gold
 
Corporate Presentation
Corporate PresentationCorporate Presentation
Corporate Presentation
DetourGold
 
Corporate Presentation - September 28, 2012
Corporate Presentation - September 28, 2012Corporate Presentation - September 28, 2012
Corporate Presentation - September 28, 2012
DetourGold
 
Challenger August Investor Presentation 290811
Challenger August Investor Presentation 290811Challenger August Investor Presentation 290811
Challenger August Investor Presentation 290811
princeslea79
 
January.2012.CorporatePresentation
January.2012.CorporatePresentationJanuary.2012.CorporatePresentation
January.2012.CorporatePresentation
Western Potash Corp.
 
Hard Creek Nickel Investor Presentation
Hard Creek Nickel Investor PresentationHard Creek Nickel Investor Presentation
Hard Creek Nickel Investor PresentationCompany Spotlight
 
Q1 2012 Conference Call and Webcast Presentation
Q1 2012 Conference Call and Webcast PresentationQ1 2012 Conference Call and Webcast Presentation
Q1 2012 Conference Call and Webcast PresentationClaude Resources Inc.
 
Intex Resources Mindoro Nickel Philippines 2011
Intex Resources Mindoro Nickel Philippines 2011Intex Resources Mindoro Nickel Philippines 2011
Intex Resources Mindoro Nickel Philippines 2011
No to mining in Palawan
 
Dgc 13 01_20-21_cambridge house vric
Dgc 13 01_20-21_cambridge house vricDgc 13 01_20-21_cambridge house vric
Dgc 13 01_20-21_cambridge house vricDetourGold
 
Corporate Presentation January 2012
Corporate Presentation January 2012Corporate Presentation January 2012
Corporate Presentation January 2012PetroMagdalena
 
Avion corporate presentation - Jan 2011
Avion corporate presentation - Jan 2011Avion corporate presentation - Jan 2011
Avion corporate presentation - Jan 2011Avion Gold Corp
 
Pa resources q3 2012 presentation_7 nov 2012
Pa resources q3 2012 presentation_7 nov 2012Pa resources q3 2012 presentation_7 nov 2012
Pa resources q3 2012 presentation_7 nov 2012PA Resources AB
 
newmont mining 9_2007_Merrill_Lynch
newmont mining 9_2007_Merrill_Lynchnewmont mining 9_2007_Merrill_Lynch
newmont mining 9_2007_Merrill_Lynchfinance37
 
Standing at a new fronter statoil canada
Standing at a new fronter statoil canadaStanding at a new fronter statoil canada
Standing at a new fronter statoil canadaStatoil
 
PA Resources AGM 22 May 2012
PA Resources AGM 22 May 2012PA Resources AGM 22 May 2012
PA Resources AGM 22 May 2012PA Resources AB
 

What's hot (19)

Saskatchewan Geological Open House Presentation
Saskatchewan Geological Open House PresentationSaskatchewan Geological Open House Presentation
Saskatchewan Geological Open House Presentation
 
Edgewater Corporate Presentation
Edgewater Corporate PresentationEdgewater Corporate Presentation
Edgewater Corporate Presentation
 
Presentation
PresentationPresentation
Presentation
 
Alexis Minerals October 2011 (english)
Alexis Minerals October 2011 (english)Alexis Minerals October 2011 (english)
Alexis Minerals October 2011 (english)
 
Third quater conferance call
Third quater conferance callThird quater conferance call
Third quater conferance call
 
Corporate Presentation
Corporate PresentationCorporate Presentation
Corporate Presentation
 
Corporate Presentation - September 28, 2012
Corporate Presentation - September 28, 2012Corporate Presentation - September 28, 2012
Corporate Presentation - September 28, 2012
 
Challenger August Investor Presentation 290811
Challenger August Investor Presentation 290811Challenger August Investor Presentation 290811
Challenger August Investor Presentation 290811
 
January.2012.CorporatePresentation
January.2012.CorporatePresentationJanuary.2012.CorporatePresentation
January.2012.CorporatePresentation
 
Hard Creek Nickel Investor Presentation
Hard Creek Nickel Investor PresentationHard Creek Nickel Investor Presentation
Hard Creek Nickel Investor Presentation
 
Q1 2012 Conference Call and Webcast Presentation
Q1 2012 Conference Call and Webcast PresentationQ1 2012 Conference Call and Webcast Presentation
Q1 2012 Conference Call and Webcast Presentation
 
Intex Resources Mindoro Nickel Philippines 2011
Intex Resources Mindoro Nickel Philippines 2011Intex Resources Mindoro Nickel Philippines 2011
Intex Resources Mindoro Nickel Philippines 2011
 
Dgc 13 01_20-21_cambridge house vric
Dgc 13 01_20-21_cambridge house vricDgc 13 01_20-21_cambridge house vric
Dgc 13 01_20-21_cambridge house vric
 
Corporate Presentation January 2012
Corporate Presentation January 2012Corporate Presentation January 2012
Corporate Presentation January 2012
 
Avion corporate presentation - Jan 2011
Avion corporate presentation - Jan 2011Avion corporate presentation - Jan 2011
Avion corporate presentation - Jan 2011
 
Pa resources q3 2012 presentation_7 nov 2012
Pa resources q3 2012 presentation_7 nov 2012Pa resources q3 2012 presentation_7 nov 2012
Pa resources q3 2012 presentation_7 nov 2012
 
newmont mining 9_2007_Merrill_Lynch
newmont mining 9_2007_Merrill_Lynchnewmont mining 9_2007_Merrill_Lynch
newmont mining 9_2007_Merrill_Lynch
 
Standing at a new fronter statoil canada
Standing at a new fronter statoil canadaStanding at a new fronter statoil canada
Standing at a new fronter statoil canada
 
PA Resources AGM 22 May 2012
PA Resources AGM 22 May 2012PA Resources AGM 22 May 2012
PA Resources AGM 22 May 2012
 

Similar to Northern Graphite Corporation - Research by Mackie Research Capital Corporation

Mackie Research: Northern Graphite - Lifting Target on Spherical Graphite News
Mackie Research: Northern Graphite - Lifting Target on Spherical Graphite NewsMackie Research: Northern Graphite - Lifting Target on Spherical Graphite News
Mackie Research: Northern Graphite - Lifting Target on Spherical Graphite NewsGraphite Graphite
 
Mackie Research: Northern Graphite & Refactory Market Dynamics (Feb 21, 2012)
Mackie Research:  Northern Graphite & Refactory Market Dynamics (Feb 21, 2012)Mackie Research:  Northern Graphite & Refactory Market Dynamics (Feb 21, 2012)
Mackie Research: Northern Graphite & Refactory Market Dynamics (Feb 21, 2012)
Graphite Graphite
 
Third Quater 10 November 2011 Conferance Call
Third Quater 10 November 2011 Conferance CallThird Quater 10 November 2011 Conferance Call
Third Quater 10 November 2011 Conferance CallLake Shore Gold
 
Western Areas Half Year Results Presentation Feb 2013
Western Areas Half Year Results Presentation Feb 2013Western Areas Half Year Results Presentation Feb 2013
Western Areas Half Year Results Presentation Feb 2013
Western Areas Ltd
 
Corporate Presentation
Corporate PresentationCorporate Presentation
Corporate Presentation
DetourGold
 
National Bank Financial London Gold Conference Corporate Presentation
National Bank Financial London Gold Conference Corporate PresentationNational Bank Financial London Gold Conference Corporate Presentation
National Bank Financial London Gold Conference Corporate PresentationDetourGold
 
CIBC Made in Canada Report
CIBC Made in Canada ReportCIBC Made in Canada Report
CIBC Made in Canada Report
Viral Network Inc
 
Canaccord Global Resource Conference Corporate Presentation
Canaccord Global Resource Conference Corporate PresentationCanaccord Global Resource Conference Corporate Presentation
Canaccord Global Resource Conference Corporate Presentation
DetourGold
 
Rocks to Riches Report on NXT Energy Solutions
Rocks to Riches Report on NXT Energy SolutionsRocks to Riches Report on NXT Energy Solutions
Rocks to Riches Report on NXT Energy Solutions
Viral Network Inc
 
20110711 minera agm
20110711 minera agm20110711 minera agm
20110711 minera agmMineraandres
 
Kas Moving From 1 To 5 Drill Rigs At Achmmach
Kas   Moving From 1 To 5 Drill Rigs At AchmmachKas   Moving From 1 To 5 Drill Rigs At Achmmach
Kas Moving From 1 To 5 Drill Rigs At AchmmachKasbah Resources Limited
 
Sage march 2013 investor presentation current
Sage march 2013 investor presentation currentSage march 2013 investor presentation current
Sage march 2013 investor presentation currentSagegold
 
Corporate Presentation May 2019
Corporate Presentation May 2019Corporate Presentation May 2019
Corporate Presentation May 2019
Western Areas Ltd
 
21st Annual BMO Capital Markets Global Metals & Mining Conference
21st Annual BMO Capital Markets Global Metals & Mining Conference21st Annual BMO Capital Markets Global Metals & Mining Conference
21st Annual BMO Capital Markets Global Metals & Mining ConferenceDetourGold
 
Corporate Presentation
Corporate PresentationCorporate Presentation
Corporate PresentationDetourGold
 
2019.01.22 Roth New Pacific Report
2019.01.22 Roth New Pacific Report2019.01.22 Roth New Pacific Report
2019.01.22 Roth New Pacific Report
Hindenburg Research
 
Corporate Presentation
Corporate PresentationCorporate Presentation
Corporate Presentation
DetourGold
 

Similar to Northern Graphite Corporation - Research by Mackie Research Capital Corporation (20)

Mackie Research: Northern Graphite - Lifting Target on Spherical Graphite News
Mackie Research: Northern Graphite - Lifting Target on Spherical Graphite NewsMackie Research: Northern Graphite - Lifting Target on Spherical Graphite News
Mackie Research: Northern Graphite - Lifting Target on Spherical Graphite News
 
Mackie Research: Northern Graphite & Refactory Market Dynamics (Feb 21, 2012)
Mackie Research:  Northern Graphite & Refactory Market Dynamics (Feb 21, 2012)Mackie Research:  Northern Graphite & Refactory Market Dynamics (Feb 21, 2012)
Mackie Research: Northern Graphite & Refactory Market Dynamics (Feb 21, 2012)
 
Third Quater 10 November 2011 Conferance Call
Third Quater 10 November 2011 Conferance CallThird Quater 10 November 2011 Conferance Call
Third Quater 10 November 2011 Conferance Call
 
Sau ppt march_2012_final
Sau ppt march_2012_finalSau ppt march_2012_final
Sau ppt march_2012_final
 
Western Areas Half Year Results Presentation Feb 2013
Western Areas Half Year Results Presentation Feb 2013Western Areas Half Year Results Presentation Feb 2013
Western Areas Half Year Results Presentation Feb 2013
 
Torex jan2013presentation
Torex jan2013presentationTorex jan2013presentation
Torex jan2013presentation
 
Corporate Presentation
Corporate PresentationCorporate Presentation
Corporate Presentation
 
National Bank Financial London Gold Conference Corporate Presentation
National Bank Financial London Gold Conference Corporate PresentationNational Bank Financial London Gold Conference Corporate Presentation
National Bank Financial London Gold Conference Corporate Presentation
 
CIBC Made in Canada Report
CIBC Made in Canada ReportCIBC Made in Canada Report
CIBC Made in Canada Report
 
Canaccord Global Resource Conference Corporate Presentation
Canaccord Global Resource Conference Corporate PresentationCanaccord Global Resource Conference Corporate Presentation
Canaccord Global Resource Conference Corporate Presentation
 
Rocks to Riches Report on NXT Energy Solutions
Rocks to Riches Report on NXT Energy SolutionsRocks to Riches Report on NXT Energy Solutions
Rocks to Riches Report on NXT Energy Solutions
 
20110711 minera agm
20110711 minera agm20110711 minera agm
20110711 minera agm
 
Kas Moving From 1 To 5 Drill Rigs At Achmmach
Kas   Moving From 1 To 5 Drill Rigs At AchmmachKas   Moving From 1 To 5 Drill Rigs At Achmmach
Kas Moving From 1 To 5 Drill Rigs At Achmmach
 
Sage march 2013 investor presentation current
Sage march 2013 investor presentation currentSage march 2013 investor presentation current
Sage march 2013 investor presentation current
 
Corporate Presentation May 2019
Corporate Presentation May 2019Corporate Presentation May 2019
Corporate Presentation May 2019
 
Oroco Resource Corp Oco.V Feb 6 2009
Oroco Resource Corp Oco.V Feb 6 2009Oroco Resource Corp Oco.V Feb 6 2009
Oroco Resource Corp Oco.V Feb 6 2009
 
21st Annual BMO Capital Markets Global Metals & Mining Conference
21st Annual BMO Capital Markets Global Metals & Mining Conference21st Annual BMO Capital Markets Global Metals & Mining Conference
21st Annual BMO Capital Markets Global Metals & Mining Conference
 
Corporate Presentation
Corporate PresentationCorporate Presentation
Corporate Presentation
 
2019.01.22 Roth New Pacific Report
2019.01.22 Roth New Pacific Report2019.01.22 Roth New Pacific Report
2019.01.22 Roth New Pacific Report
 
Corporate Presentation
Corporate PresentationCorporate Presentation
Corporate Presentation
 

More from Graphite Graphite

Developing Markets for Natural Graphite by George C Hawley
Developing Markets for Natural Graphite by George C HawleyDeveloping Markets for Natural Graphite by George C Hawley
Developing Markets for Natural Graphite by George C Hawley
Graphite Graphite
 
Graphite Availability and Market Requirements by Fabrizio Corti
Graphite Availability and Market Requirements by Fabrizio CortiGraphite Availability and Market Requirements by Fabrizio Corti
Graphite Availability and Market Requirements by Fabrizio Corti
Graphite Graphite
 
Lomiko Metals Appoints Kumara Rachamalla to Board of Advisors
Lomiko Metals Appoints Kumara Rachamalla to Board of AdvisorsLomiko Metals Appoints Kumara Rachamalla to Board of Advisors
Lomiko Metals Appoints Kumara Rachamalla to Board of AdvisorsGraphite Graphite
 
Strike Graphite Corp. - News Release - 148m Graphitic Zone at Simon Lake Prop...
Strike Graphite Corp. - News Release - 148m Graphitic Zone at Simon Lake Prop...Strike Graphite Corp. - News Release - 148m Graphitic Zone at Simon Lake Prop...
Strike Graphite Corp. - News Release - 148m Graphitic Zone at Simon Lake Prop...
Graphite Graphite
 
How To Think About Graphite Going Forward (by Chris Berry)
How To Think About Graphite Going Forward (by Chris Berry)How To Think About Graphite Going Forward (by Chris Berry)
How To Think About Graphite Going Forward (by Chris Berry)
Graphite Graphite
 
First Graphite Corp. Strengthens Management Team and Establishes Technical Ad...
First Graphite Corp. Strengthens Management Team and Establishes Technical Ad...First Graphite Corp. Strengthens Management Team and Establishes Technical Ad...
First Graphite Corp. Strengthens Management Team and Establishes Technical Ad...Graphite Graphite
 
News Release: Big North Graphite to Commence Exploration Program on Graphite ...
News Release: Big North Graphite to Commence Exploration Program on Graphite ...News Release: Big North Graphite to Commence Exploration Program on Graphite ...
News Release: Big North Graphite to Commence Exploration Program on Graphite ...
Graphite Graphite
 
News Release: Zimtu Capital Announces Transaction with Olympic Resources
News Release: Zimtu Capital Announces Transaction with Olympic ResourcesNews Release: Zimtu Capital Announces Transaction with Olympic Resources
News Release: Zimtu Capital Announces Transaction with Olympic Resources
Graphite Graphite
 
News Release: Strike Graphite Intersects Significant Graphite at Simon Lake P...
News Release: Strike Graphite Intersects Significant Graphite at Simon Lake P...News Release: Strike Graphite Intersects Significant Graphite at Simon Lake P...
News Release: Strike Graphite Intersects Significant Graphite at Simon Lake P...
Graphite Graphite
 
Strike Graphite Corp. - Advisory Board
Strike Graphite Corp. - Advisory BoardStrike Graphite Corp. - Advisory Board
Strike Graphite Corp. - Advisory Board
Graphite Graphite
 
Strike Graphite Corp. - Mobilization of Drilll
Strike Graphite Corp. - Mobilization of DrilllStrike Graphite Corp. - Mobilization of Drilll
Strike Graphite Corp. - Mobilization of Drilll
Graphite Graphite
 
Canaccord Capital Corp. - Graphite by David Pescod
Canaccord Capital Corp. - Graphite by David PescodCanaccord Capital Corp. - Graphite by David Pescod
Canaccord Capital Corp. - Graphite by David PescodGraphite Graphite
 
Ontario Graphite Corporate Presentation
Ontario Graphite Corporate PresentationOntario Graphite Corporate Presentation
Ontario Graphite Corporate Presentation
Graphite Graphite
 
Focus Metals - Cormark Securities Inc. Initiates Coverage
Focus Metals - Cormark Securities Inc. Initiates CoverageFocus Metals - Cormark Securities Inc. Initiates Coverage
Focus Metals - Cormark Securities Inc. Initiates Coverage
Graphite Graphite
 
Strike Graphite Corp. - Appointment of New CEO
Strike Graphite Corp. - Appointment of New CEOStrike Graphite Corp. - Appointment of New CEO
Strike Graphite Corp. - Appointment of New CEO
Graphite Graphite
 
Business in Vancouver: Graphite
Business in Vancouver: GraphiteBusiness in Vancouver: Graphite
Business in Vancouver: Graphite
Graphite Graphite
 
Industrial Minerals: Graphite
Industrial Minerals: GraphiteIndustrial Minerals: Graphite
Industrial Minerals: Graphite
Graphite Graphite
 
MGI Securities Initiates Coverage on Northern Gaphite
MGI Securities Initiates Coverage on Northern GaphiteMGI Securities Initiates Coverage on Northern Gaphite
MGI Securities Initiates Coverage on Northern Gaphite
Graphite Graphite
 
Sun Graphite - Regional Location Map
Sun Graphite - Regional Location MapSun Graphite - Regional Location Map
Sun Graphite - Regional Location MapGraphite Graphite
 

More from Graphite Graphite (20)

Developing Markets for Natural Graphite by George C Hawley
Developing Markets for Natural Graphite by George C HawleyDeveloping Markets for Natural Graphite by George C Hawley
Developing Markets for Natural Graphite by George C Hawley
 
Graphite Availability and Market Requirements by Fabrizio Corti
Graphite Availability and Market Requirements by Fabrizio CortiGraphite Availability and Market Requirements by Fabrizio Corti
Graphite Availability and Market Requirements by Fabrizio Corti
 
News Release: Lomiko Metals
News Release: Lomiko MetalsNews Release: Lomiko Metals
News Release: Lomiko Metals
 
Lomiko Metals Appoints Kumara Rachamalla to Board of Advisors
Lomiko Metals Appoints Kumara Rachamalla to Board of AdvisorsLomiko Metals Appoints Kumara Rachamalla to Board of Advisors
Lomiko Metals Appoints Kumara Rachamalla to Board of Advisors
 
Strike Graphite Corp. - News Release - 148m Graphitic Zone at Simon Lake Prop...
Strike Graphite Corp. - News Release - 148m Graphitic Zone at Simon Lake Prop...Strike Graphite Corp. - News Release - 148m Graphitic Zone at Simon Lake Prop...
Strike Graphite Corp. - News Release - 148m Graphitic Zone at Simon Lake Prop...
 
How To Think About Graphite Going Forward (by Chris Berry)
How To Think About Graphite Going Forward (by Chris Berry)How To Think About Graphite Going Forward (by Chris Berry)
How To Think About Graphite Going Forward (by Chris Berry)
 
First Graphite Corp. Strengthens Management Team and Establishes Technical Ad...
First Graphite Corp. Strengthens Management Team and Establishes Technical Ad...First Graphite Corp. Strengthens Management Team and Establishes Technical Ad...
First Graphite Corp. Strengthens Management Team and Establishes Technical Ad...
 
News Release: Big North Graphite to Commence Exploration Program on Graphite ...
News Release: Big North Graphite to Commence Exploration Program on Graphite ...News Release: Big North Graphite to Commence Exploration Program on Graphite ...
News Release: Big North Graphite to Commence Exploration Program on Graphite ...
 
News Release: Zimtu Capital Announces Transaction with Olympic Resources
News Release: Zimtu Capital Announces Transaction with Olympic ResourcesNews Release: Zimtu Capital Announces Transaction with Olympic Resources
News Release: Zimtu Capital Announces Transaction with Olympic Resources
 
News Release: Strike Graphite Intersects Significant Graphite at Simon Lake P...
News Release: Strike Graphite Intersects Significant Graphite at Simon Lake P...News Release: Strike Graphite Intersects Significant Graphite at Simon Lake P...
News Release: Strike Graphite Intersects Significant Graphite at Simon Lake P...
 
Strike Graphite Corp. - Advisory Board
Strike Graphite Corp. - Advisory BoardStrike Graphite Corp. - Advisory Board
Strike Graphite Corp. - Advisory Board
 
Strike Graphite Corp. - Mobilization of Drilll
Strike Graphite Corp. - Mobilization of DrilllStrike Graphite Corp. - Mobilization of Drilll
Strike Graphite Corp. - Mobilization of Drilll
 
Canaccord Capital Corp. - Graphite by David Pescod
Canaccord Capital Corp. - Graphite by David PescodCanaccord Capital Corp. - Graphite by David Pescod
Canaccord Capital Corp. - Graphite by David Pescod
 
Ontario Graphite Corporate Presentation
Ontario Graphite Corporate PresentationOntario Graphite Corporate Presentation
Ontario Graphite Corporate Presentation
 
Focus Metals - Cormark Securities Inc. Initiates Coverage
Focus Metals - Cormark Securities Inc. Initiates CoverageFocus Metals - Cormark Securities Inc. Initiates Coverage
Focus Metals - Cormark Securities Inc. Initiates Coverage
 
Strike Graphite Corp. - Appointment of New CEO
Strike Graphite Corp. - Appointment of New CEOStrike Graphite Corp. - Appointment of New CEO
Strike Graphite Corp. - Appointment of New CEO
 
Business in Vancouver: Graphite
Business in Vancouver: GraphiteBusiness in Vancouver: Graphite
Business in Vancouver: Graphite
 
Industrial Minerals: Graphite
Industrial Minerals: GraphiteIndustrial Minerals: Graphite
Industrial Minerals: Graphite
 
MGI Securities Initiates Coverage on Northern Gaphite
MGI Securities Initiates Coverage on Northern GaphiteMGI Securities Initiates Coverage on Northern Gaphite
MGI Securities Initiates Coverage on Northern Gaphite
 
Sun Graphite - Regional Location Map
Sun Graphite - Regional Location MapSun Graphite - Regional Location Map
Sun Graphite - Regional Location Map
 

Recently uploaded

Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024
CollectiveMining1
 
cyberagent_For New Investors_EN_240424.pdf
cyberagent_For New Investors_EN_240424.pdfcyberagent_For New Investors_EN_240424.pdf
cyberagent_For New Investors_EN_240424.pdf
CyberAgent, Inc.
 
Osisko Development - Investor Presentation - June 24
Osisko Development - Investor Presentation - June 24Osisko Development - Investor Presentation - June 24
Osisko Development - Investor Presentation - June 24
Philip Rabenok
 
Investor Day 2024 Presentation Sysco 2024
Investor Day 2024 Presentation Sysco 2024Investor Day 2024 Presentation Sysco 2024
Investor Day 2024 Presentation Sysco 2024
Sysco_Investors
 
Snam 2023-27 Industrial Plan - Financial Presentation
Snam 2023-27 Industrial Plan - Financial PresentationSnam 2023-27 Industrial Plan - Financial Presentation
Snam 2023-27 Industrial Plan - Financial Presentation
Valentina Ottini
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024
CollectiveMining1
 
Corporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdfCorporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdf
Probe Gold
 
New Tax Regime User Guide Flexi Plan Revised (1).pptx
New Tax Regime User Guide Flexi Plan Revised (1).pptxNew Tax Regime User Guide Flexi Plan Revised (1).pptx
New Tax Regime User Guide Flexi Plan Revised (1).pptx
RajkumarRajamanikam
 

Recently uploaded (8)

Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024
 
cyberagent_For New Investors_EN_240424.pdf
cyberagent_For New Investors_EN_240424.pdfcyberagent_For New Investors_EN_240424.pdf
cyberagent_For New Investors_EN_240424.pdf
 
Osisko Development - Investor Presentation - June 24
Osisko Development - Investor Presentation - June 24Osisko Development - Investor Presentation - June 24
Osisko Development - Investor Presentation - June 24
 
Investor Day 2024 Presentation Sysco 2024
Investor Day 2024 Presentation Sysco 2024Investor Day 2024 Presentation Sysco 2024
Investor Day 2024 Presentation Sysco 2024
 
Snam 2023-27 Industrial Plan - Financial Presentation
Snam 2023-27 Industrial Plan - Financial PresentationSnam 2023-27 Industrial Plan - Financial Presentation
Snam 2023-27 Industrial Plan - Financial Presentation
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024
 
Corporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdfCorporate Presentation Probe June 2024.pdf
Corporate Presentation Probe June 2024.pdf
 
New Tax Regime User Guide Flexi Plan Revised (1).pptx
New Tax Regime User Guide Flexi Plan Revised (1).pptxNew Tax Regime User Guide Flexi Plan Revised (1).pptx
New Tax Regime User Guide Flexi Plan Revised (1).pptx
 

Northern Graphite Corporation - Research by Mackie Research Capital Corporation

  • 1. NOVEMBER 14, 2011 NORTHERN GRAPHITE CORPORATION – SPEC.BUY NGC - TSX V $0.90 NGC Warrant Exercise Update TARGET: $2.10 PROJ. RETURN: 133% EVENT – Update on Warrant Exercise, and Other Developments VALUATION: 1.0x NAVPS NGC provided an update this morning on several fronts. To date, 6.2 million of its outstanding warrants have been exercised early resulting in proceeds to the Share Data Company of approximately $2 million. Basic Shares O/S (mm) 37.1 Fully Diluted 45.6 IMPACT – Transactions to Provide Trading Liquidity, Financing Market Cap ($mm) 33.4 Enterprise Value (mm) 32.8 The early exercise of the 6.2 million warrants is an important development for NGC Net Debt - WC ($mm) (0.7) as the funds provided will take the Company through completion of Feasibility Dividend N/A Study (FS), and receipt of its Mine Closure Plan permit. Both events are expected to Yield N/A occur in Q1/2012. Following these events, the Company intends to proceed with a Next Reporting Date November financing to allow for the start of construction at the Bissett Creek large flake graphite mine. The timing of the FS completion has been pushed out to January, $1.40 2012 from the end of this year due to delays in commissioning the pilot plant. NGC’s $1.10 independent engineer, SGS, is working through an unusually high backlog of $0.80 projects from other mining clients. Early next week, the pilot plant is expected to $0.50 commence continuous operations, and approximately 130 tonnes of ore are to be Apr-11 Jun-11 Jul-11 Aug-11 Oct-11 processed over a one week period. Data will also be collected for the FS. Mindesta owns 9.75 million common shares of NGC of which 7.3 million remain subject to an escrow agreement as part of NGC’s initial public offering. The terms of Short-term Technical Target the escrow provide for early release of the shares to permit their distribution to $1.40, next resistance. NGC is technically Mindesta shareholders, subject to TSX Venture approval. Mindesta has applied for neutral in the short-term with $0.90 support. the early release of the shares from escrow to facilitate this distribution. We believe this approval may take place within the next few weeks. Corporate Profile Northern Graphite Corporation is an ACTION – NGC Continues to Offer Premier Exposure to Graphite development-stage company. The Company We regard today’s announcements as key positives in the advancement of Northern holds a 100% interest in the Bissett Creek Graphite Corp., and its flagship Bissett Creek large flake graphite deposit. The graphite project. Primary focus is the development of this asset with an objective to actions should help alleviate a key concern regarding NGC’s limited trading become one of the world’s largest producers of liquidity. Greater liquidity should lower the cost of capital in future financings. The large flake graphite. proceeds realized in the warrant exercise should help fund Bissett Creek to the start of construction. Bissett Creek is one of the most highly prized graphite development projects in the Upcoming Events world due to its unique metallurgy. The large flake content will allow it to realize Commencement of 100 tonne pilot plant by premium pricing. Because of this NGC should be able to sign an off-take agreement end of November. Test results due within ~4- in the near future, and emerge as a leading supplier of graphite into the battery 5 weeks thereafter. manufacturing industry. BFS in Q1/ 2012. FYE Dec 31 Q1/10A Q2/10A Q3/10A Q4/10A 2010A Q1/11A Q2/11A Q3/11E Q4/11E 2011E 2012E Product Revenue $ 000 - - - - - - - - - - - EBITDA $ 000 (484.2) (125.3) (1,547.9) (1,547.9) (1,547.9) (4,768.9) (6,677.1) Earnings Q1/10A Q2/10A Q3/10A Q4/10A 2010A Q1/11A Q2/11A Q3/11E Q4/11E 2011E 2012E EPS $/sh $0.00 ($0.05) $0.00 $0.00 ($0.05) ($0.00) ($0.04) ($0.04) ($0.03) ($0.11) ($0.15) P/EPS n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a CFPS $/sh $0.00 $0.00 $0.00 $0.00 ($0.03) ($0.00) ($0.01) ($0.03) ($0.03) ($0.08) ($0.14) P/CFPS n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a Matt Gowing, CFA 416.860.8675, mgowing@mackieresearch.com Raveel Afzaal, Associate 416.860.7666, rafzaal@mackieresearch.com This report has been created by Analysts that are employed by Mackie Research Capital Corporation, a Canadian Investment Dealer. For further disclosures, please see last page of this report.
  • 2. www.mackieresearch.com intra-day RESEARCH ALERT – NORTHERN GRAPHITE CORPORATION Page 2 RISKS TO TARGET Risks include events that lead to graphite price cyclicality such as actions by Chinese producers who supply up to 80% of the world’s graphite and have dumped product onto the markets in the past and pressured prices. Furthermore, 9.75mm of NGC shares are owned by Industrial Minerals Inc, a bulletin board listed Company whose value is entirely comprised of this ownership stake. RELEVANT DISCLOSURES APPLICABLE TO: NORTHERN GRAPHITE CORPORATION None Applicable. ANALYST CERTIFICATION Each analyst of Mackie Research Capital Corporation whose name appears in this report hereby certifies that (i) the recommendations and opinions expressed in this research report accurately reflect the analyst’s personal views and (ii) no part of the research analyst’s compensation was or will be directly or indirectly related to the specific conclusions or recommendations expressed in this research report. Information about Mackie Research Capital Corporation’s Rating System, the distribution of our research to clients and the percentage of recommendations which are in each of our rating categories is available on our web site at www.mackieresearch.com. The information contained in this report has been drawn from sources believed to be reliable but its accuracy or completeness is not guaranteed, nor in providing it does Mackie Research Capital Corporation assume any responsibility or liability. Mackie Research Capital Corporation, its directors, officers and other employees may, from time to time, have positions in the securities mentioned herein. Contents of this report cannot be reproduced in whole or in part without the express permission of Mackie Research Capital Corporation. (US Institutional Clients - Mackie Research USA Inc., a wholly owned subsidiary of Mackie Research Capital Corporation, accepts responsibility for the contents of this report subject to the terms and limitations set out above. US firms or institutions receiving this report should effect transactions in securities discussed in the report through Mackie Research USA Inc., a Broker-Dealer registered with the Financial Industry Regulatory Authority (FINRA)). Toronto 416.860.7600 - Montreal 514.399.1500 - Vancouver 604.662.1800 - Calgary 403.218.6375 - Regina 306.566.7550 - St. Albert 780.460.6460