The document discusses Mansion Barbershop, a barbershop franchise concept in Indonesia. It notes a shifting trend of more men spending time and money on grooming. Mansion aims to be beyond a traditional barbershop, finely crafted for men's needs with a manly ambiance. It offers haircuts, massage, innovative seating and a smart queuing system. Analysis shows the franchise model has a 12.6% ROI and 8 month payback period, while the investor model has a 5.8% ROI and 17 month payback period. Contact details and outlet locations are provided.

3. SITUATION
SHIFTING TREND IN MEN’S GROOMING
“THE PRECENSE OF MALE CLIENTS IN LADIES SALON IS
INCREASING UP TO 40%“ (ESTETICA MAGAZINE, 2010)
“MEN ARE PREPARED TO SPEND A LOT MORE TIME ON
THEIR HAIR NOW” (GUY KREMER-UK HAIRSTYLIST, 2010)

4. BACKGROUND
WE ARE HERE AS ANSWER OF THE
SITUATION!
WE’RE BEYOND THAN ORDINARY BARBERSHOP,
FINELY CRAFTED FOR MEN’S (EVERY AGES) NEED
& WANTS
BARBERSHOP WITH MANLY AMBIENCE, CERTIFIED
HAIRCUT & MASSAGE, INNOVATIVE SEAT & KIP
3.0, and SMART QUEUING SYSTEM
FIRST TIME LAUNCHED AT KELAPA GADING, AT A
GLANCE BE A MARKET LEADER WITH SERVING
±1.300 CUST / MONTH

5. MISSION
OUR
SLOGAN
VISION
THE LEADER OF BARBERSHOP IN INDONESIA
FOR MANLY GUARANTEED
A BARBERSHOP WITH 100% SATISFACTION IN THE EYES OF
OUR CUSTOMERS, EMPLOYEES & PARTNERS

6. INNOVATION
HIGHLIGHT
INNOVATIVE KIP 3.0
MEN’S LIFE CANNOT BE SEPARATE BY
GADGET, EVEN WHEN DID A HAIRCUT
SMART QUEUING SYSTEM
GENTLEMAN BELIEF : TIME IS MONEY
WE APPRECIATE UR TIME SO YOU
DONT HAVE TO WASTING TIME FOR
WAITING
CERTIFIED MASSAGE
BARBERSHOP IS NOT ONLY HAIRCUT,
BUT ALSO RELAXING & REFRESHING
EXPERIENCE

7. OUTLET
REFERENCES

8. FRANCHISE
&
INVESTOR
AGREEMENT
GENERAL INFORMATION
A. FRANCHISE
INVESTMENT COST :
ITS VERY SUITABLE FOR PERSON WHO WANT TO HAVE A
PROMISING BUSINESS, WITH NO BUDGET CONSTRAINT BUT
HAS LIMITATION IN TIME & KNOWLEDGE (ABLE PART TIME
WITH OFFICE ROUTINE)
B. INVESTOR
ALL ALL
INTERNAL EFFORT : YES NO
PROFIT SHARING : 100%
(Less : Royalty &
Franchise Fee)
40%

9. A.
FRANCHISE
AGREEMENT
A. Total Investasi 210.000.000 IDR C. Perkiraan hasil perbulan
Omzet Haircut 60.500.000
B. Asumsi - asumsi Omzet Pomade 18.000.000
Jumlah hari operasional per bulan 30 Days Omzet Other Services 3.600.000
Jumlah pegawai (4 Capster, 1 Cashier, 1 OB) 6 Person Total penjualan 82.100.000
Mansion Package (Average price) Pomade COGS 13.500.000
Haircut 50.000 IDR Royalty Fee (*progressive fee; 2-6%) 4.926.000
Pomade 200.000 IDR Total biaya baku 18.426.000
Other Services 40.000 IDR
Gross margin ± 99% Gross Margin 63.674.000
Target penjualan per-hari Control Margin 78%
Haircut - Weekdays 35 Person
- Weekends 55 Person
Pomade 3 Pieces Biaya Sewa 8.000.000
Other Services 3 Person Listrik + Air 1.500.000
Omzer per hari 2.736.667 Gaji pokok karyawan 17.000.000
Omzer per bulan 82.100.000 Operational expense 5.000.000
Sales promotion 1.000.000
Total biaya operasional 32.500.000
% dari total penjualan 40%
Gross Profit 31.174.000
Ppn 4.676.100
Profit after tax 26.497.900
Profit sharing to Mansion partner (100%) 26.497.900
Payback period 7,9 month
ROI 12,6%
ANALISA PROYEKSI MANSION BARBERSHOP - FRANCHISE
ROI = 12,6% ; BEP = ± 8 months
*Investment
cost
exclude
rent,
AC,
etc

10. A. Total Investasi 210.000.000 IDR C. Perkiraan hasil perbulan
Omzet Haircut 60.500.000
B. Asumsi - asumsi Omzet Pomade 18.000.000
Jumlah hari operasional per bulan 30 Days Omzet Other Services 3.600.000
Jumlah pegawai (4 Capster, 1 Cashier, 1 OB) 6 Person Total penjualan 82.100.000
Mansion Package (Average price) Pomade COGS 13.500.000
Haircut 50.000 IDR Royalty Fee -
Pomade 200.000 IDR Total biaya baku 13.500.000
Other Services 40.000 IDR
Gross margin ± 99% Gross Margin 68.600.000
Target penjualan per-hari Control Margin 84%
Haircut - Weekdays 35 Person
- Weekends 55 Person
Pomade 3 Pieces Biaya Sewa 8.000.000
Other Services 3 Person Listrik + Air 1.500.000
Omzer per hari 2.736.667 Gaji pokok karyawan 17.000.000
Omzer per bulan 82.100.000 Operational expense 5.000.000
Sales promotion 1.000.000
Total biaya operasional 32.500.000
% dari total penjualan 40%
Gross Profit 36.100.000
Ppn 5.415.000
Profit after tax 30.685.000
Profit sharing to Mansion partner (40%) 12.274.000
Payback period 17,1 month
ROI 5,8%
ANALISA PROYEKSI MANSION BARBERSHOP - INVESTOR
B.
INVESTOR
AGREEMENT
ROI = 5,8% ; BEP = ± 17 months
*Investment
cost
exclude
rent,
AC,
etc

11. CONTACT:
RANGGASWARA PRASETYA
08159141338
RANGGA.PRASETYA@MANSION-BARBERSHOP.COM
NANDA YANADI
081316793509
NANDA.YANADI@MANSION-BARBERSHOP.COM
OUTLET:
KELAPA GADING, JL KUNING TUA NO 38B
GREENVILE, JL SURYAWIJAYA RAYA NO 8
CINERE, JL CINERE RAYA
INFO@MANSION-BARBERSHOP.COM
WWW. MANSION-BARBERSHOP.COM
INSTAGRAM: @MANSION_CREW
THANK
YOU