SlideShare a Scribd company logo
2012 2011 2010
REVENUE AND GROSS PROFIT
Total revenue 4,101 3,855 3,990
OPERATING EXPENSES
Cost of revenue total 3,788 3,443 3,746
Selling, general and admin. expenses, total 91 73 57
Depreciation/amortization 11 9.46 7.64
Unusual expense(income) -- -- 0
Other operating expenses, total 2.79 4.08 3.03
Total operating expense 3,892 3,530 3,813
Operating income 209 326 177
Other, net 39 41 22
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes 369 310 157
Provision for income taxes 64 76 49
Net income after taxes 305 234 108
Minority interest -- -- --
Net income before extra. Items 305 234 108
Total extraordinary items -- -- --
Net income 305 234 108
Inc.avail. to common excl. extra. Items 305 234 108
Inc.avail. to common incl. extra. Items 305 234 108
EPS RECONCILIATION
Basic/primary weighted average shares 24 24 24
Basic/primary eps excl. extra items 13 9.84 4.53
Basic/primary eps incl. extra items 13 9.84 4.53
Dilution adjustment -- -- 0
Diluted weighted average shares 24 24 24
Diluted eps excl. extra items 13 9.84 4.53
Diluted eps incl. extra items 13 9.84 4.53
COMMON STOCK DIVIDENDS
DPS - common stock primary issue 0.91 2.27 2.27
Gross dividend - common stock 54 54 54
PRO FORMA INCOME
Pro forma net income -- -- --
Interest expense, supplemental 51 98 51
SUPPLEMENTAL INCOME
Depreciation, supplemental 48 42 33
Total special items (1.32) (0.70) (1.41)
NORMALIZED INCOME
Normalized income before taxes 368 310 156
Effect of special items on income taxes (0.23) (0.17) (0.44)
Income tax excluding impact of special items 64 76 49
Normalized income after tax 304 234 107
Normalized income avail. to common 304 234 107
Basic normalized EPS 13 9.82 4.49
Diluted normalized EPS 13 9.82 4.49

More Related Content

Similar to Financial statements

Financial ratios asian paints
Financial ratios   asian paintsFinancial ratios   asian paints
Financial ratios asian paintsSalil Nagvekar
 
Financial report statement
Financial report statementFinancial report statement
Financial report statement
Rhoell Bandong
 
IFR_ch04 income statement.pptx
IFR_ch04 income statement.pptxIFR_ch04 income statement.pptx
IFR_ch04 income statement.pptx
Habibullah Qayumi
 
Top of FormBottom of FormBroadening Your Perspective.docx
Top of FormBottom of FormBroadening Your Perspective.docxTop of FormBottom of FormBroadening Your Perspective.docx
Top of FormBottom of FormBroadening Your Perspective.docx
edwardmarivel
 
AT&TFinancial and Operational Results
AT&TFinancial and Operational ResultsAT&TFinancial and Operational Results
AT&TFinancial and Operational Resultsfinance1
 
AT&T Financial and Operational Results
AT&T Financial and Operational ResultsAT&T Financial and Operational Results
AT&T Financial and Operational Resultsfinance1
 
Honda
HondaHonda
The Coca-Cola Company - Financial Analysis and Projections
The Coca-Cola Company - Financial Analysis and ProjectionsThe Coca-Cola Company - Financial Analysis and Projections
The Coca-Cola Company - Financial Analysis and ProjectionsRaeann Bailey
 
Below are two questions that includes financial statements, that i.docx
Below are two questions that includes financial statements, that i.docxBelow are two questions that includes financial statements, that i.docx
Below are two questions that includes financial statements, that i.docx
ikirkton
 
Profit loss-account-08-09
Profit loss-account-08-09Profit loss-account-08-09
Profit loss-account-08-09Cognizant
 
Question 5The financial statements of The Hershey Company and .docx
Question 5The financial statements of The Hershey Company and .docxQuestion 5The financial statements of The Hershey Company and .docx
Question 5The financial statements of The Hershey Company and .docx
teofilapeerless
 
Deutsche EuroShop | Quarterly Statement 3M 2018
Deutsche EuroShop | Quarterly Statement 3M 2018Deutsche EuroShop | Quarterly Statement 3M 2018
Deutsche EuroShop | Quarterly Statement 3M 2018
Deutsche EuroShop AG
 
TomTom Q1 2014 Financial Results
TomTom Q1 2014 Financial ResultsTomTom Q1 2014 Financial Results
TomTom Q1 2014 Financial Results
Ludovic Privat
 
Exercise 8-4The ledger of Wainwright Company at the end of the c.docx
Exercise 8-4The ledger of Wainwright Company at the end of the c.docxExercise 8-4The ledger of Wainwright Company at the end of the c.docx
Exercise 8-4The ledger of Wainwright Company at the end of the c.docx
gitagrimston
 
Once each year, a corporation communicates to its stockholders.docx
Once each year, a corporation communicates to its stockholders.docxOnce each year, a corporation communicates to its stockholders.docx
Once each year, a corporation communicates to its stockholders.docx
vannagoforth
 
Acc 291 acc291
Acc 291 acc291Acc 291 acc291
Acc 291 acc291
GOODCourseHelp
 
2012 financial-vinci-grands-projets
2012 financial-vinci-grands-projets2012 financial-vinci-grands-projets
2012 financial-vinci-grands-projetsHarald Eltvedt
 
Tom tom 2014 q2 2014 results presentation
Tom tom 2014 q2 2014 results presentationTom tom 2014 q2 2014 results presentation
Tom tom 2014 q2 2014 results presentationLudovic Privat
 
1Exercise 8-4The ledger of Wainwright Company at the end of .docx
1Exercise 8-4The ledger of Wainwright Company at the end of .docx1Exercise 8-4The ledger of Wainwright Company at the end of .docx
1Exercise 8-4The ledger of Wainwright Company at the end of .docx
hyacinthshackley2629
 

Similar to Financial statements (20)

Financial ratios asian paints
Financial ratios   asian paintsFinancial ratios   asian paints
Financial ratios asian paints
 
Financial report statement
Financial report statementFinancial report statement
Financial report statement
 
IFR_ch04 income statement.pptx
IFR_ch04 income statement.pptxIFR_ch04 income statement.pptx
IFR_ch04 income statement.pptx
 
Top of FormBottom of FormBroadening Your Perspective.docx
Top of FormBottom of FormBroadening Your Perspective.docxTop of FormBottom of FormBroadening Your Perspective.docx
Top of FormBottom of FormBroadening Your Perspective.docx
 
Income statement
Income statementIncome statement
Income statement
 
AT&TFinancial and Operational Results
AT&TFinancial and Operational ResultsAT&TFinancial and Operational Results
AT&TFinancial and Operational Results
 
AT&T Financial and Operational Results
AT&T Financial and Operational ResultsAT&T Financial and Operational Results
AT&T Financial and Operational Results
 
Honda
HondaHonda
Honda
 
The Coca-Cola Company - Financial Analysis and Projections
The Coca-Cola Company - Financial Analysis and ProjectionsThe Coca-Cola Company - Financial Analysis and Projections
The Coca-Cola Company - Financial Analysis and Projections
 
Below are two questions that includes financial statements, that i.docx
Below are two questions that includes financial statements, that i.docxBelow are two questions that includes financial statements, that i.docx
Below are two questions that includes financial statements, that i.docx
 
Profit loss-account-08-09
Profit loss-account-08-09Profit loss-account-08-09
Profit loss-account-08-09
 
Question 5The financial statements of The Hershey Company and .docx
Question 5The financial statements of The Hershey Company and .docxQuestion 5The financial statements of The Hershey Company and .docx
Question 5The financial statements of The Hershey Company and .docx
 
Deutsche EuroShop | Quarterly Statement 3M 2018
Deutsche EuroShop | Quarterly Statement 3M 2018Deutsche EuroShop | Quarterly Statement 3M 2018
Deutsche EuroShop | Quarterly Statement 3M 2018
 
TomTom Q1 2014 Financial Results
TomTom Q1 2014 Financial ResultsTomTom Q1 2014 Financial Results
TomTom Q1 2014 Financial Results
 
Exercise 8-4The ledger of Wainwright Company at the end of the c.docx
Exercise 8-4The ledger of Wainwright Company at the end of the c.docxExercise 8-4The ledger of Wainwright Company at the end of the c.docx
Exercise 8-4The ledger of Wainwright Company at the end of the c.docx
 
Once each year, a corporation communicates to its stockholders.docx
Once each year, a corporation communicates to its stockholders.docxOnce each year, a corporation communicates to its stockholders.docx
Once each year, a corporation communicates to its stockholders.docx
 
Acc 291 acc291
Acc 291 acc291Acc 291 acc291
Acc 291 acc291
 
2012 financial-vinci-grands-projets
2012 financial-vinci-grands-projets2012 financial-vinci-grands-projets
2012 financial-vinci-grands-projets
 
Tom tom 2014 q2 2014 results presentation
Tom tom 2014 q2 2014 results presentationTom tom 2014 q2 2014 results presentation
Tom tom 2014 q2 2014 results presentation
 
1Exercise 8-4The ledger of Wainwright Company at the end of .docx
1Exercise 8-4The ledger of Wainwright Company at the end of .docx1Exercise 8-4The ledger of Wainwright Company at the end of .docx
1Exercise 8-4The ledger of Wainwright Company at the end of .docx
 

More from Pakistan Gum Industries Pvt. Ltd (20)

Anum alam initial pages. 090
Anum alam initial pages. 090Anum alam initial pages. 090
Anum alam initial pages. 090
 
Airlineres
AirlineresAirlineres
Airlineres
 
Farehalet
FarehaletFarehalet
Farehalet
 
Ali hasan
Ali hasanAli hasan
Ali hasan
 
(Resume) tariq pervez
(Resume) tariq pervez(Resume) tariq pervez
(Resume) tariq pervez
 
Graded businessvocabularylist
Graded businessvocabularylistGraded businessvocabularylist
Graded businessvocabularylist
 
Vacation accrued
Vacation accruedVacation accrued
Vacation accrued
 
Sick time
Sick timeSick time
Sick time
 
Blank employee letter
Blank employee letterBlank employee letter
Blank employee letter
 
Mobile advertising final
Mobile advertising finalMobile advertising final
Mobile advertising final
 
Introduction
IntroductionIntroduction
Introduction
 
Final iran
Final iranFinal iran
Final iran
 
Saudi arabia
Saudi arabiaSaudi arabia
Saudi arabia
 
The united nations security council
The united nations security councilThe united nations security council
The united nations security council
 
Presentation 6
Presentation 6Presentation 6
Presentation 6
 
Paper saad niazi
Paper saad niaziPaper saad niazi
Paper saad niazi
 
History of e bay in china
History of e bay in chinaHistory of e bay in china
History of e bay in china
 
Case 1
Case 1Case 1
Case 1
 
Position paper palestine
Position paper palestinePosition paper palestine
Position paper palestine
 
Position paper brazil intro
Position paper brazil introPosition paper brazil intro
Position paper brazil intro
 

Recently uploaded

how to sell pi coins effectively (from 50 - 100k pi)
how to sell pi coins effectively (from 50 - 100k  pi)how to sell pi coins effectively (from 50 - 100k  pi)
how to sell pi coins effectively (from 50 - 100k pi)
DOT TECH
 
Poonawalla Fincorp and IndusInd Bank Introduce New Co-Branded Credit Card
Poonawalla Fincorp and IndusInd Bank Introduce New Co-Branded Credit CardPoonawalla Fincorp and IndusInd Bank Introduce New Co-Branded Credit Card
Poonawalla Fincorp and IndusInd Bank Introduce New Co-Branded Credit Card
nickysharmasucks
 
Turin Startup Ecosystem 2024 - Ricerca sulle Startup e il Sistema dell'Innov...
Turin Startup Ecosystem 2024  - Ricerca sulle Startup e il Sistema dell'Innov...Turin Startup Ecosystem 2024  - Ricerca sulle Startup e il Sistema dell'Innov...
Turin Startup Ecosystem 2024 - Ricerca sulle Startup e il Sistema dell'Innov...
Quotidiano Piemontese
 
how to swap pi coins to foreign currency withdrawable.
how to swap pi coins to foreign currency withdrawable.how to swap pi coins to foreign currency withdrawable.
how to swap pi coins to foreign currency withdrawable.
DOT TECH
 
how to sell pi coins at high rate quickly.
how to sell pi coins at high rate quickly.how to sell pi coins at high rate quickly.
how to sell pi coins at high rate quickly.
DOT TECH
 
Intro_Economics_ GPresentation Week 4.pptx
Intro_Economics_ GPresentation Week 4.pptxIntro_Economics_ GPresentation Week 4.pptx
Intro_Economics_ GPresentation Week 4.pptx
shetivia
 
What website can I sell pi coins securely.
What website can I sell pi coins securely.What website can I sell pi coins securely.
What website can I sell pi coins securely.
DOT TECH
 
The Evolution of Non-Banking Financial Companies (NBFCs) in India: Challenges...
The Evolution of Non-Banking Financial Companies (NBFCs) in India: Challenges...The Evolution of Non-Banking Financial Companies (NBFCs) in India: Challenges...
The Evolution of Non-Banking Financial Companies (NBFCs) in India: Challenges...
beulahfernandes8
 
This assessment plan proposal is to outline a structured approach to evaluati...
This assessment plan proposal is to outline a structured approach to evaluati...This assessment plan proposal is to outline a structured approach to evaluati...
This assessment plan proposal is to outline a structured approach to evaluati...
lamluanvan.net Viết thuê luận văn
 
Chương 6. Ancol - phenol - ether (1).pdf
Chương 6. Ancol - phenol - ether (1).pdfChương 6. Ancol - phenol - ether (1).pdf
Chương 6. Ancol - phenol - ether (1).pdf
va2132004
 
what is the future of Pi Network currency.
what is the future of Pi Network currency.what is the future of Pi Network currency.
what is the future of Pi Network currency.
DOT TECH
 
Which Crypto to Buy Today for Short-Term in May-June 2024.pdf
Which Crypto to Buy Today for Short-Term in May-June 2024.pdfWhich Crypto to Buy Today for Short-Term in May-June 2024.pdf
Which Crypto to Buy Today for Short-Term in May-June 2024.pdf
Kezex (KZX)
 
how to sell pi coins in all Africa Countries.
how to sell pi coins in all Africa Countries.how to sell pi coins in all Africa Countries.
how to sell pi coins in all Africa Countries.
DOT TECH
 
Introduction to Indian Financial System ()
Introduction to Indian Financial System ()Introduction to Indian Financial System ()
Introduction to Indian Financial System ()
Avanish Goel
 
What price will pi network be listed on exchanges
What price will pi network be listed on exchangesWhat price will pi network be listed on exchanges
What price will pi network be listed on exchanges
DOT TECH
 
BYD SWOT Analysis and In-Depth Insights 2024.pptx
BYD SWOT Analysis and In-Depth Insights 2024.pptxBYD SWOT Analysis and In-Depth Insights 2024.pptx
BYD SWOT Analysis and In-Depth Insights 2024.pptx
mikemetalprod
 
APP I Lecture Notes to students 0f 4the year
APP I  Lecture Notes  to students 0f 4the yearAPP I  Lecture Notes  to students 0f 4the year
APP I Lecture Notes to students 0f 4the year
telilaalilemlem
 
Webinar Exploring DORA for Fintechs - Simont Braun
Webinar Exploring DORA for Fintechs - Simont BraunWebinar Exploring DORA for Fintechs - Simont Braun
Webinar Exploring DORA for Fintechs - Simont Braun
FinTech Belgium
 
How to get verified on Coinbase Account?_.docx
How to get verified on Coinbase Account?_.docxHow to get verified on Coinbase Account?_.docx
How to get verified on Coinbase Account?_.docx
Buy bitget
 
The European Unemployment Puzzle: implications from population aging
The European Unemployment Puzzle: implications from population agingThe European Unemployment Puzzle: implications from population aging
The European Unemployment Puzzle: implications from population aging
GRAPE
 

Recently uploaded (20)

how to sell pi coins effectively (from 50 - 100k pi)
how to sell pi coins effectively (from 50 - 100k  pi)how to sell pi coins effectively (from 50 - 100k  pi)
how to sell pi coins effectively (from 50 - 100k pi)
 
Poonawalla Fincorp and IndusInd Bank Introduce New Co-Branded Credit Card
Poonawalla Fincorp and IndusInd Bank Introduce New Co-Branded Credit CardPoonawalla Fincorp and IndusInd Bank Introduce New Co-Branded Credit Card
Poonawalla Fincorp and IndusInd Bank Introduce New Co-Branded Credit Card
 
Turin Startup Ecosystem 2024 - Ricerca sulle Startup e il Sistema dell'Innov...
Turin Startup Ecosystem 2024  - Ricerca sulle Startup e il Sistema dell'Innov...Turin Startup Ecosystem 2024  - Ricerca sulle Startup e il Sistema dell'Innov...
Turin Startup Ecosystem 2024 - Ricerca sulle Startup e il Sistema dell'Innov...
 
how to swap pi coins to foreign currency withdrawable.
how to swap pi coins to foreign currency withdrawable.how to swap pi coins to foreign currency withdrawable.
how to swap pi coins to foreign currency withdrawable.
 
how to sell pi coins at high rate quickly.
how to sell pi coins at high rate quickly.how to sell pi coins at high rate quickly.
how to sell pi coins at high rate quickly.
 
Intro_Economics_ GPresentation Week 4.pptx
Intro_Economics_ GPresentation Week 4.pptxIntro_Economics_ GPresentation Week 4.pptx
Intro_Economics_ GPresentation Week 4.pptx
 
What website can I sell pi coins securely.
What website can I sell pi coins securely.What website can I sell pi coins securely.
What website can I sell pi coins securely.
 
The Evolution of Non-Banking Financial Companies (NBFCs) in India: Challenges...
The Evolution of Non-Banking Financial Companies (NBFCs) in India: Challenges...The Evolution of Non-Banking Financial Companies (NBFCs) in India: Challenges...
The Evolution of Non-Banking Financial Companies (NBFCs) in India: Challenges...
 
This assessment plan proposal is to outline a structured approach to evaluati...
This assessment plan proposal is to outline a structured approach to evaluati...This assessment plan proposal is to outline a structured approach to evaluati...
This assessment plan proposal is to outline a structured approach to evaluati...
 
Chương 6. Ancol - phenol - ether (1).pdf
Chương 6. Ancol - phenol - ether (1).pdfChương 6. Ancol - phenol - ether (1).pdf
Chương 6. Ancol - phenol - ether (1).pdf
 
what is the future of Pi Network currency.
what is the future of Pi Network currency.what is the future of Pi Network currency.
what is the future of Pi Network currency.
 
Which Crypto to Buy Today for Short-Term in May-June 2024.pdf
Which Crypto to Buy Today for Short-Term in May-June 2024.pdfWhich Crypto to Buy Today for Short-Term in May-June 2024.pdf
Which Crypto to Buy Today for Short-Term in May-June 2024.pdf
 
how to sell pi coins in all Africa Countries.
how to sell pi coins in all Africa Countries.how to sell pi coins in all Africa Countries.
how to sell pi coins in all Africa Countries.
 
Introduction to Indian Financial System ()
Introduction to Indian Financial System ()Introduction to Indian Financial System ()
Introduction to Indian Financial System ()
 
What price will pi network be listed on exchanges
What price will pi network be listed on exchangesWhat price will pi network be listed on exchanges
What price will pi network be listed on exchanges
 
BYD SWOT Analysis and In-Depth Insights 2024.pptx
BYD SWOT Analysis and In-Depth Insights 2024.pptxBYD SWOT Analysis and In-Depth Insights 2024.pptx
BYD SWOT Analysis and In-Depth Insights 2024.pptx
 
APP I Lecture Notes to students 0f 4the year
APP I  Lecture Notes  to students 0f 4the yearAPP I  Lecture Notes  to students 0f 4the year
APP I Lecture Notes to students 0f 4the year
 
Webinar Exploring DORA for Fintechs - Simont Braun
Webinar Exploring DORA for Fintechs - Simont BraunWebinar Exploring DORA for Fintechs - Simont Braun
Webinar Exploring DORA for Fintechs - Simont Braun
 
How to get verified on Coinbase Account?_.docx
How to get verified on Coinbase Account?_.docxHow to get verified on Coinbase Account?_.docx
How to get verified on Coinbase Account?_.docx
 
The European Unemployment Puzzle: implications from population aging
The European Unemployment Puzzle: implications from population agingThe European Unemployment Puzzle: implications from population aging
The European Unemployment Puzzle: implications from population aging
 

Financial statements

  • 1. 2012 2011 2010 REVENUE AND GROSS PROFIT Total revenue 4,101 3,855 3,990 OPERATING EXPENSES Cost of revenue total 3,788 3,443 3,746 Selling, general and admin. expenses, total 91 73 57 Depreciation/amortization 11 9.46 7.64 Unusual expense(income) -- -- 0 Other operating expenses, total 2.79 4.08 3.03 Total operating expense 3,892 3,530 3,813 Operating income 209 326 177 Other, net 39 41 22 INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS Net income before taxes 369 310 157 Provision for income taxes 64 76 49 Net income after taxes 305 234 108 Minority interest -- -- -- Net income before extra. Items 305 234 108 Total extraordinary items -- -- -- Net income 305 234 108 Inc.avail. to common excl. extra. Items 305 234 108 Inc.avail. to common incl. extra. Items 305 234 108 EPS RECONCILIATION Basic/primary weighted average shares 24 24 24 Basic/primary eps excl. extra items 13 9.84 4.53 Basic/primary eps incl. extra items 13 9.84 4.53 Dilution adjustment -- -- 0 Diluted weighted average shares 24 24 24 Diluted eps excl. extra items 13 9.84 4.53 Diluted eps incl. extra items 13 9.84 4.53 COMMON STOCK DIVIDENDS DPS - common stock primary issue 0.91 2.27 2.27
  • 2. Gross dividend - common stock 54 54 54 PRO FORMA INCOME Pro forma net income -- -- -- Interest expense, supplemental 51 98 51 SUPPLEMENTAL INCOME Depreciation, supplemental 48 42 33 Total special items (1.32) (0.70) (1.41) NORMALIZED INCOME Normalized income before taxes 368 310 156 Effect of special items on income taxes (0.23) (0.17) (0.44) Income tax excluding impact of special items 64 76 49 Normalized income after tax 304 234 107 Normalized income avail. to common 304 234 107 Basic normalized EPS 13 9.82 4.49 Diluted normalized EPS 13 9.82 4.49