SlideShare a Scribd company logo
1 of 24
Download to read offline
Farm Investment Analysis
Paul Dietmann
Senior Lending Officer – Mission Financing
Paul.Dietmann@compeer.com
2
RESOURCES
• Three resources provided to us for free: sunshine; wind; and
precipitation
• Three resources we have available to invest: our labor; our time; and
our wealth
• Everything else can be borrowed, bought, or rented
• Approximately 40 productive years
3
THE BIG QUESTION: How do we make the wisest
use of all of the resources at our disposal?
4
If we can develop cash flow projections for our investment
options, we can use Net Present Value (NPV) to analyze each
option, and Internal Rate of Return (IRR) to compare one to
another.
5
Investment forces us to think about how the
value of money changes over time
• Money has a time value
• The sooner you receive a payment, the better off you are
• Money you get today can be invested or used to stop interest from accruing
• Inflation causes money to lose buying power over time
• Benefit of investments are in the future
• We need to adjust the value a payment to reflect the cost of waiting for it
• The longer you have to wait to get it, the bigger the payment should be
• The longer you wait, the greater the risk that you won’t get paid back
6
6
Source: investopedia.com, Understanding the Time Value of Money
In Option A, we are “compounding.” We apply a compound interest rate.
In Option B, we are “discounting.” We apply a discount rate.
7
AT 3%...
7
Adapted from source: investopedia.com, Understanding the Time Value of Money
$10,000 + $927 = $10,927
$10,000 - $849 = $9,151
8
How do we establish a “discount rate?”
• We could use the interest rate we would have to pay to get a loan for
the investment
• We could use the prime lending rate and add to it the rate of inflation
• We could establish a personal “hurdle rate”
• Whichever method we use, we need to adjust for the riskiness of the
investment. The more risky it is, the greater the discount factor.
8
9
NET PRESENT VALUE (NPV)
• Tells us what a future cash payment is worth in today’s dollars
• Converts a stream of future cash flows into a single current value
• Can tell us if an opportunity is a good investment
• It won’t tell us if it’s our best investment of dollars
1 0
NPV FOR $10,000 INVESTMENT, $1,000
ANNUAL CASH FLOW, $7,000 SALVAGE VALUE
Year Annual Net Cash Flow
Factor @ 5%
discount rate
Present Value of
Annual Net Cash Flow
0 ($10,000)
1 $1,000 .9523 $952
2 $1,000 .9070 $907
3 $1,000 .8638 $864
4 $1,000 .8227 $823
5 $1,000 + $7,000 = $8,000 .7835 $6268
Net Present Value of the cash flows $9,814
Since the initial cash outlay was $10,000, this investment would give us less
than a 5% rate of return.
1 1
INTERNAL RATE OF RETURN (IRR)
• A method of trying a series of discount rates until we finds the one
that gives us a NPV equal to our initial investment
• Allows us to compare investments of different dollar amounts and
different lifespans
1 2
What does any of this have to do with farming?!
We can calculate the IRR on any farm investment if we know:
1) the cash investment required upfront
2) the estimated annual cash flows
3) remaining value of the investment at a given point in its lifespan
1 3
SCENARIO: SUNSEED FARM’S D-10T POTATO DIGGER
Sunseed farm bought a new potato digger in 2015 for $10,709. With a 20% down
payment and financing the balance at 5% for 7 years, the payment on the digger is
approximately $1500/year. Net operating cash flow of growing potatoes increased
by $487/acre/year with the digger (some additional operating expenses but much
lower labor cost).
Without the digger, they were able to grow one acre of potatoes digging them by
hand. With the digger, they grew two acres in 2015, planned to grow 4.5 acres in
2016, and at least 5 acres in future years. They intend to use the digger for at least
ten seasons. It should be worth at least $3,000 at the end of the tenth season.
1 4
IT IS TEMPTING TO DO THIS REALLY SIMPLE CALCULATION:
One year x $487 x 2 acres = $974
one year x $487 x 4.5 acres = $2,192
eight years x $487 x 5 acres = $19,480
salvage value at the end of 10 yrs $3,000
$25,646 $25,646
minus the initial 20% down payment ($2,142)
minus 7 years of loan payments ($10,500) -$12,642
=net cash flow for 10 years $13,004
This suggests you’d get a 607% return on your initial cash investment ($13,004/$2,142 =
607%), which is NOT TRUE.
This calculation doesn’t consider the time value of money. To consider the time
value of money, we need to apply a discount rate.
14
1 5
How good is the investment in the potato
digger?
1 6
What about making a bigger investment…like
buying a farm?
16
1 7
ANOTHER SCENARIO: You have been renting a farm for $12,000/year, saving up
for a down payment, and hoping for an opportunity to buy it.
The day has come; you can buy the farm for $250,000. You will need to put down
$75,000 and finance $175,000 on a 20-year note at 5% interest = $14,042/year loan
payment.
You’ve developed a cash flow projection. With loan payments, property taxes, and
annual building repairs & improvements, your cash outlay will be $10,000 more each
year when you own the farm compared to just renting it. However, you will be
building equity and expect the farm’s market value to increase by 4% each year.
You really want to buy this farm BUT is it a good investment? 17
1 8
FACTORS TO CONSIDER
• Cash outlay is $75,000
• Net annual cash flow is estimated to be ($10,000) compared to continuing
to rent the farm
• Farm should be worth approximately $304,000 in five years
• Mortgage balance in five years will be approximately $145,000
• Owner’s equity in five years will be $159,000 minus “contingent liabilities,”
an estimate of sales costs that would have to be paid if the farm was sold
• $304,000 x 8% = $24,000
• $159,000 - $24,000 = $135,000 estimated owner’s equity
18
1 9
Does it make financial sense to buy the farm?
We can use our net present value and internal rate of return tools to
analyze the investment
19
2 0
NPV OF CASH FLOWS FOR THE FARM
20
Year Annual Net Cash Flow
Discount Factor
@ 5%
Present Value of
Annual Net Cash Flow
1 ($10,000) .9524 ($9524)
2 ($10,000) .9070 ($9070)
3 ($10,000) .8638 ($8638)
4 ($10,000) .8227 ($8227)
5 ($10,000) + $135,000 .7835 $97,938
Net Present Value of the cash flows $62,479
Since the initial cash outlay was $75,000 and NPV of the cash flow is $62,479, we
know the Internal Rate of Return is less than 5%
2 1
What is the IRR on the investment?
21
2 2
WHAT IF: Instead of buying the farm, we extend the lease five years
and invest $50,000 in improvements that add $15,000/year in net cash
flow. Zero value at the end of the five-year lease.
2 3
WHAT IF: Instead of using the entire $50,000 of our cash on the
improvements, we put 20% down ($10,000) and finance $40,000 for
five years at an interest rate of 6%? The annual loan payment is $9,496,
which reduces the annual net cash flow to $5,504.
2 4
SOME CAUTIONS
• This is only the beginning, not the whole story
• There can be good reasons to make a capital investment even if the NPV/IRR calculation
doesn’t support it
• Don’t substitute enterprise budgeting or investment analysis for whole farm financial
planning
• Month-by-month cash flow projections are extremely important if you are relying on
income from your farm to support family living costs
• People become farmers for many different reasons; high profitability is not usually #1.
And that’s okay…as long as you have adequate cash flow!
24

More Related Content

What's hot

Difference between agricultural product and industrial product
Difference between agricultural product and industrial productDifference between agricultural product and industrial product
Difference between agricultural product and industrial productShubham Garg
 
Lecture 11 Farm Management Decisions
Lecture 11  Farm Management DecisionsLecture 11  Farm Management Decisions
Lecture 11 Farm Management DecisionsB SWAMINATHAN
 
Cooperative marketing
Cooperative marketingCooperative marketing
Cooperative marketingAjit Majumder
 
Kisan credit card
Kisan credit cardKisan credit card
Kisan credit cardAnkush Singh
 
Agribusiness policies in india
Agribusiness policies in indiaAgribusiness policies in india
Agribusiness policies in indiaFinOnseT
 
Government intervention in Agricultural industry and marketing, New farm laws...
Government intervention in Agricultural industry and marketing, New farm laws...Government intervention in Agricultural industry and marketing, New farm laws...
Government intervention in Agricultural industry and marketing, New farm laws...Yallanagouda Madagoudra
 
Agriculture price policy
Agriculture price policyAgriculture price policy
Agriculture price policygouravgarg34
 
Agriculture credit
Agriculture creditAgriculture credit
Agriculture creditVaibhav verma
 
Agricultural policy and agribusiness
Agricultural policy and agribusinessAgricultural policy and agribusiness
Agricultural policy and agribusinessDaisy Ifeoma
 
Agribusiness environment and policy
Agribusiness environment and policyAgribusiness environment and policy
Agribusiness environment and policyBoje Donie
 
Agribuisness Management
Agribuisness ManagementAgribuisness Management
Agribuisness ManagementMahesh Kadam
 
Agricultural marketing
Agricultural marketingAgricultural marketing
Agricultural marketingAli Hyder
 
Lecture 16 Farm Planning
Lecture 16   Farm PlanningLecture 16   Farm Planning
Lecture 16 Farm PlanningB SWAMINATHAN
 
Classification of credit in agriculture
Classification of credit in agricultureClassification of credit in agriculture
Classification of credit in agricultureRaksha Hingankar
 
Introduction to Agribusiness Management
Introduction to Agribusiness ManagementIntroduction to Agribusiness Management
Introduction to Agribusiness ManagementMD SALMAN ANJUM
 

What's hot (20)

Difference between agricultural product and industrial product
Difference between agricultural product and industrial productDifference between agricultural product and industrial product
Difference between agricultural product and industrial product
 
Building Successful Agricultural Value Chain Finance
Building Successful Agricultural Value Chain FinanceBuilding Successful Agricultural Value Chain Finance
Building Successful Agricultural Value Chain Finance
 
Agri business Management and its Importance
Agri business Management and its ImportanceAgri business Management and its Importance
Agri business Management and its Importance
 
Lecture 11 Farm Management Decisions
Lecture 11  Farm Management DecisionsLecture 11  Farm Management Decisions
Lecture 11 Farm Management Decisions
 
Cooperative marketing
Cooperative marketingCooperative marketing
Cooperative marketing
 
Kisan credit card
Kisan credit cardKisan credit card
Kisan credit card
 
Agribusiness policies in india
Agribusiness policies in indiaAgribusiness policies in india
Agribusiness policies in india
 
Government intervention in Agricultural industry and marketing, New farm laws...
Government intervention in Agricultural industry and marketing, New farm laws...Government intervention in Agricultural industry and marketing, New farm laws...
Government intervention in Agricultural industry and marketing, New farm laws...
 
Agriculture finance
Agriculture financeAgriculture finance
Agriculture finance
 
Agriculture price policy
Agriculture price policyAgriculture price policy
Agriculture price policy
 
Agriculture credit
Agriculture creditAgriculture credit
Agriculture credit
 
Agricultural policy and agribusiness
Agricultural policy and agribusinessAgricultural policy and agribusiness
Agricultural policy and agribusiness
 
Agribusiness environment and policy
Agribusiness environment and policyAgribusiness environment and policy
Agribusiness environment and policy
 
Agribuisness Management
Agribuisness ManagementAgribuisness Management
Agribuisness Management
 
E NAM
E NAM E NAM
E NAM
 
AGRI PORTALS
AGRI PORTALS AGRI PORTALS
AGRI PORTALS
 
Agricultural marketing
Agricultural marketingAgricultural marketing
Agricultural marketing
 
Lecture 16 Farm Planning
Lecture 16   Farm PlanningLecture 16   Farm Planning
Lecture 16 Farm Planning
 
Classification of credit in agriculture
Classification of credit in agricultureClassification of credit in agriculture
Classification of credit in agriculture
 
Introduction to Agribusiness Management
Introduction to Agribusiness ManagementIntroduction to Agribusiness Management
Introduction to Agribusiness Management
 

Similar to Analyze Farm Investment Options with NPV and IRR

cash flow.pptx
cash flow.pptxcash flow.pptx
cash flow.pptxAjit Katkar
 
| Capital Budgeting | CB | Payback Period | PBP | Accounting Rate of Return |...
| Capital Budgeting | CB | Payback Period | PBP | Accounting Rate of Return |...| Capital Budgeting | CB | Payback Period | PBP | Accounting Rate of Return |...
| Capital Budgeting | CB | Payback Period | PBP | Accounting Rate of Return |...Ahmad Hassan
 
Discounted Cashflows final.ppt..........
Discounted Cashflows final.ppt..........Discounted Cashflows final.ppt..........
Discounted Cashflows final.ppt..........aliiqbal16900
 
Capital Budgeting NPV ,PB etc.pptx
Capital Budgeting                      NPV ,PB etc.pptxCapital Budgeting                      NPV ,PB etc.pptx
Capital Budgeting NPV ,PB etc.pptxryan gementiza
 
Payback timevalue of money and iir
Payback timevalue of money and iirPayback timevalue of money and iir
Payback timevalue of money and iirSubhash Rohit
 
Page I 1 ( Compound value solvingor 11) How many year.docx
Page  I  1 ( Compound value solvingor 11) How many year.docxPage  I  1 ( Compound value solvingor 11) How many year.docx
Page I 1 ( Compound value solvingor 11) How many year.docxalfred4lewis58146
 
Chapter 6: The Time Value of Money
Chapter 6: The Time Value of MoneyChapter 6: The Time Value of Money
Chapter 6: The Time Value of MoneyNada G.Youssef
 
Financial planning Revised.pptx
Financial planning Revised.pptxFinancial planning Revised.pptx
Financial planning Revised.pptxNitin33349
 
Financial Planning - Plan Today For Better Tomorrow
Financial Planning - Plan Today For Better TomorrowFinancial Planning - Plan Today For Better Tomorrow
Financial Planning - Plan Today For Better Tomorrowmanish73
 
Uop fin 370 final exam guide
Uop fin 370 final exam guideUop fin 370 final exam guide
Uop fin 370 final exam guideLast7693
 
Uop fin 370 final exam guide
Uop fin 370 final exam guideUop fin 370 final exam guide
Uop fin 370 final exam guideshyaminfotech
 
Uop fin 370 final exam guide
Uop fin 370 final exam guideUop fin 370 final exam guide
Uop fin 370 final exam guidevikscarter
 
Time Value of Money I.pdf
Time Value of Money I.pdfTime Value of Money I.pdf
Time Value of Money I.pdfswati23502
 
Uop fin 370 final exam guide
Uop fin 370 final exam guideUop fin 370 final exam guide
Uop fin 370 final exam guideolivergeorg
 
Commercial Equity Partners Intro
Commercial Equity Partners IntroCommercial Equity Partners Intro
Commercial Equity Partners Introlschmidtcep
 
The art of real estate investing
The art of real estate investing The art of real estate investing
The art of real estate investing Helena Talbot
 
GSB711-Lecture-Note-03-The-Time-Value-of-Money
GSB711-Lecture-Note-03-The-Time-Value-of-MoneyGSB711-Lecture-Note-03-The-Time-Value-of-Money
GSB711-Lecture-Note-03-The-Time-Value-of-MoneyUniversity of New England
 

Similar to Analyze Farm Investment Options with NPV and IRR (20)

Chap004.ppt
Chap004.pptChap004.ppt
Chap004.ppt
 
cash flow.pptx
cash flow.pptxcash flow.pptx
cash flow.pptx
 
| Capital Budgeting | CB | Payback Period | PBP | Accounting Rate of Return |...
| Capital Budgeting | CB | Payback Period | PBP | Accounting Rate of Return |...| Capital Budgeting | CB | Payback Period | PBP | Accounting Rate of Return |...
| Capital Budgeting | CB | Payback Period | PBP | Accounting Rate of Return |...
 
Discounted Cashflows final.ppt..........
Discounted Cashflows final.ppt..........Discounted Cashflows final.ppt..........
Discounted Cashflows final.ppt..........
 
Capital Budgeting NPV ,PB etc.pptx
Capital Budgeting                      NPV ,PB etc.pptxCapital Budgeting                      NPV ,PB etc.pptx
Capital Budgeting NPV ,PB etc.pptx
 
Payback timevalue of money and iir
Payback timevalue of money and iirPayback timevalue of money and iir
Payback timevalue of money and iir
 
Page I 1 ( Compound value solvingor 11) How many year.docx
Page  I  1 ( Compound value solvingor 11) How many year.docxPage  I  1 ( Compound value solvingor 11) How many year.docx
Page I 1 ( Compound value solvingor 11) How many year.docx
 
Chapter 6: The Time Value of Money
Chapter 6: The Time Value of MoneyChapter 6: The Time Value of Money
Chapter 6: The Time Value of Money
 
Time value of money
Time value of moneyTime value of money
Time value of money
 
Financial planning Revised.pptx
Financial planning Revised.pptxFinancial planning Revised.pptx
Financial planning Revised.pptx
 
Financial Planning - Plan Today For Better Tomorrow
Financial Planning - Plan Today For Better TomorrowFinancial Planning - Plan Today For Better Tomorrow
Financial Planning - Plan Today For Better Tomorrow
 
Uop fin 370 final exam guide
Uop fin 370 final exam guideUop fin 370 final exam guide
Uop fin 370 final exam guide
 
Uop fin 370 final exam guide
Uop fin 370 final exam guideUop fin 370 final exam guide
Uop fin 370 final exam guide
 
Uop fin 370 final exam guide
Uop fin 370 final exam guideUop fin 370 final exam guide
Uop fin 370 final exam guide
 
Time Value of Money I.pdf
Time Value of Money I.pdfTime Value of Money I.pdf
Time Value of Money I.pdf
 
Uop fin 370 final exam guide
Uop fin 370 final exam guideUop fin 370 final exam guide
Uop fin 370 final exam guide
 
Commercial Equity Partners Intro
Commercial Equity Partners IntroCommercial Equity Partners Intro
Commercial Equity Partners Intro
 
The art of real estate investing
The art of real estate investing The art of real estate investing
The art of real estate investing
 
GSB711-Lecture-Note-03-The-Time-Value-of-Money
GSB711-Lecture-Note-03-The-Time-Value-of-MoneyGSB711-Lecture-Note-03-The-Time-Value-of-Money
GSB711-Lecture-Note-03-The-Time-Value-of-Money
 
Personal Finance
Personal FinancePersonal Finance
Personal Finance
 

Recently uploaded

20240417-Calibre-April-2024-Investor-Presentation.pdf
20240417-Calibre-April-2024-Investor-Presentation.pdf20240417-Calibre-April-2024-Investor-Presentation.pdf
20240417-Calibre-April-2024-Investor-Presentation.pdfAdnet Communications
 
VIP Kolkata Call Girl Serampore 👉 8250192130 Available With Room
VIP Kolkata Call Girl Serampore 👉 8250192130  Available With RoomVIP Kolkata Call Girl Serampore 👉 8250192130  Available With Room
VIP Kolkata Call Girl Serampore 👉 8250192130 Available With Roomdivyansh0kumar0
 
Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...
Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...
Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...makika9823
 
00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptxFinTech Belgium
 
Q3 2024 Earnings Conference Call and Webcast Slides
Q3 2024 Earnings Conference Call and Webcast SlidesQ3 2024 Earnings Conference Call and Webcast Slides
Q3 2024 Earnings Conference Call and Webcast SlidesMarketing847413
 
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...Pooja Nehwal
 
The Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdfThe Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdfGale Pooley
 
How Automation is Driving Efficiency Through the Last Mile of Reporting
How Automation is Driving Efficiency Through the Last Mile of ReportingHow Automation is Driving Efficiency Through the Last Mile of Reporting
How Automation is Driving Efficiency Through the Last Mile of ReportingAggregage
 
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...Call Girls in Nagpur High Profile
 
Bladex Earnings Call Presentation 1Q2024
Bladex Earnings Call Presentation 1Q2024Bladex Earnings Call Presentation 1Q2024
Bladex Earnings Call Presentation 1Q2024Bladex
 
Malad Call Girl in Services 9892124323 | â‚ą,4500 With Room Free Delivery
Malad Call Girl in Services  9892124323 | â‚ą,4500 With Room Free DeliveryMalad Call Girl in Services  9892124323 | â‚ą,4500 With Room Free Delivery
Malad Call Girl in Services 9892124323 | â‚ą,4500 With Room Free DeliveryPooja Nehwal
 
VIP Call Girls Thane Sia 8617697112 Independent Escort Service Thane
VIP Call Girls Thane Sia 8617697112 Independent Escort Service ThaneVIP Call Girls Thane Sia 8617697112 Independent Escort Service Thane
VIP Call Girls Thane Sia 8617697112 Independent Escort Service ThaneCall girls in Ahmedabad High profile
 
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdfFinTech Belgium
 
20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdfAdnet Communications
 
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | â‚ą5k To 25k With Room...
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | â‚ą5k To 25k With Room...VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | â‚ą5k To 25k With Room...
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | â‚ą5k To 25k With Room...Suhani Kapoor
 
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...Pooja Nehwal
 
Lundin Gold April 2024 Corporate Presentation v4.pdf
Lundin Gold April 2024 Corporate Presentation v4.pdfLundin Gold April 2024 Corporate Presentation v4.pdf
Lundin Gold April 2024 Corporate Presentation v4.pdfAdnet Communications
 
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptxFinTech Belgium
 
fca-bsps-decision-letter-redacted (1).pdf
fca-bsps-decision-letter-redacted (1).pdffca-bsps-decision-letter-redacted (1).pdf
fca-bsps-decision-letter-redacted (1).pdfHenry Tapper
 

Recently uploaded (20)

20240417-Calibre-April-2024-Investor-Presentation.pdf
20240417-Calibre-April-2024-Investor-Presentation.pdf20240417-Calibre-April-2024-Investor-Presentation.pdf
20240417-Calibre-April-2024-Investor-Presentation.pdf
 
VIP Kolkata Call Girl Serampore 👉 8250192130 Available With Room
VIP Kolkata Call Girl Serampore 👉 8250192130  Available With RoomVIP Kolkata Call Girl Serampore 👉 8250192130  Available With Room
VIP Kolkata Call Girl Serampore 👉 8250192130 Available With Room
 
Commercial Bank Economic Capsule - April 2024
Commercial Bank Economic Capsule - April 2024Commercial Bank Economic Capsule - April 2024
Commercial Bank Economic Capsule - April 2024
 
Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...
Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...
Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...
 
00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx
 
Q3 2024 Earnings Conference Call and Webcast Slides
Q3 2024 Earnings Conference Call and Webcast SlidesQ3 2024 Earnings Conference Call and Webcast Slides
Q3 2024 Earnings Conference Call and Webcast Slides
 
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
 
The Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdfThe Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdf
 
How Automation is Driving Efficiency Through the Last Mile of Reporting
How Automation is Driving Efficiency Through the Last Mile of ReportingHow Automation is Driving Efficiency Through the Last Mile of Reporting
How Automation is Driving Efficiency Through the Last Mile of Reporting
 
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
 
Bladex Earnings Call Presentation 1Q2024
Bladex Earnings Call Presentation 1Q2024Bladex Earnings Call Presentation 1Q2024
Bladex Earnings Call Presentation 1Q2024
 
Malad Call Girl in Services 9892124323 | â‚ą,4500 With Room Free Delivery
Malad Call Girl in Services  9892124323 | â‚ą,4500 With Room Free DeliveryMalad Call Girl in Services  9892124323 | â‚ą,4500 With Room Free Delivery
Malad Call Girl in Services 9892124323 | â‚ą,4500 With Room Free Delivery
 
VIP Call Girls Thane Sia 8617697112 Independent Escort Service Thane
VIP Call Girls Thane Sia 8617697112 Independent Escort Service ThaneVIP Call Girls Thane Sia 8617697112 Independent Escort Service Thane
VIP Call Girls Thane Sia 8617697112 Independent Escort Service Thane
 
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
 
20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf
 
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | â‚ą5k To 25k With Room...
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | â‚ą5k To 25k With Room...VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | â‚ą5k To 25k With Room...
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | â‚ą5k To 25k With Room...
 
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
 
Lundin Gold April 2024 Corporate Presentation v4.pdf
Lundin Gold April 2024 Corporate Presentation v4.pdfLundin Gold April 2024 Corporate Presentation v4.pdf
Lundin Gold April 2024 Corporate Presentation v4.pdf
 
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
 
fca-bsps-decision-letter-redacted (1).pdf
fca-bsps-decision-letter-redacted (1).pdffca-bsps-decision-letter-redacted (1).pdf
fca-bsps-decision-letter-redacted (1).pdf
 

Analyze Farm Investment Options with NPV and IRR

  • 1. Farm Investment Analysis Paul Dietmann Senior Lending Officer – Mission Financing Paul.Dietmann@compeer.com
  • 2. 2 RESOURCES • Three resources provided to us for free: sunshine; wind; and precipitation • Three resources we have available to invest: our labor; our time; and our wealth • Everything else can be borrowed, bought, or rented • Approximately 40 productive years
  • 3. 3 THE BIG QUESTION: How do we make the wisest use of all of the resources at our disposal?
  • 4. 4 If we can develop cash flow projections for our investment options, we can use Net Present Value (NPV) to analyze each option, and Internal Rate of Return (IRR) to compare one to another.
  • 5. 5 Investment forces us to think about how the value of money changes over time • Money has a time value • The sooner you receive a payment, the better off you are • Money you get today can be invested or used to stop interest from accruing • Inflation causes money to lose buying power over time • Benefit of investments are in the future • We need to adjust the value a payment to reflect the cost of waiting for it • The longer you have to wait to get it, the bigger the payment should be • The longer you wait, the greater the risk that you won’t get paid back
  • 6. 6 6 Source: investopedia.com, Understanding the Time Value of Money In Option A, we are “compounding.” We apply a compound interest rate. In Option B, we are “discounting.” We apply a discount rate.
  • 7. 7 AT 3%... 7 Adapted from source: investopedia.com, Understanding the Time Value of Money $10,000 + $927 = $10,927 $10,000 - $849 = $9,151
  • 8. 8 How do we establish a “discount rate?” • We could use the interest rate we would have to pay to get a loan for the investment • We could use the prime lending rate and add to it the rate of inflation • We could establish a personal “hurdle rate” • Whichever method we use, we need to adjust for the riskiness of the investment. The more risky it is, the greater the discount factor. 8
  • 9. 9 NET PRESENT VALUE (NPV) • Tells us what a future cash payment is worth in today’s dollars • Converts a stream of future cash flows into a single current value • Can tell us if an opportunity is a good investment • It won’t tell us if it’s our best investment of dollars
  • 10. 1 0 NPV FOR $10,000 INVESTMENT, $1,000 ANNUAL CASH FLOW, $7,000 SALVAGE VALUE Year Annual Net Cash Flow Factor @ 5% discount rate Present Value of Annual Net Cash Flow 0 ($10,000) 1 $1,000 .9523 $952 2 $1,000 .9070 $907 3 $1,000 .8638 $864 4 $1,000 .8227 $823 5 $1,000 + $7,000 = $8,000 .7835 $6268 Net Present Value of the cash flows $9,814 Since the initial cash outlay was $10,000, this investment would give us less than a 5% rate of return.
  • 11. 1 1 INTERNAL RATE OF RETURN (IRR) • A method of trying a series of discount rates until we finds the one that gives us a NPV equal to our initial investment • Allows us to compare investments of different dollar amounts and different lifespans
  • 12. 1 2 What does any of this have to do with farming?! We can calculate the IRR on any farm investment if we know: 1) the cash investment required upfront 2) the estimated annual cash flows 3) remaining value of the investment at a given point in its lifespan
  • 13. 1 3 SCENARIO: SUNSEED FARM’S D-10T POTATO DIGGER Sunseed farm bought a new potato digger in 2015 for $10,709. With a 20% down payment and financing the balance at 5% for 7 years, the payment on the digger is approximately $1500/year. Net operating cash flow of growing potatoes increased by $487/acre/year with the digger (some additional operating expenses but much lower labor cost). Without the digger, they were able to grow one acre of potatoes digging them by hand. With the digger, they grew two acres in 2015, planned to grow 4.5 acres in 2016, and at least 5 acres in future years. They intend to use the digger for at least ten seasons. It should be worth at least $3,000 at the end of the tenth season.
  • 14. 1 4 IT IS TEMPTING TO DO THIS REALLY SIMPLE CALCULATION: One year x $487 x 2 acres = $974 one year x $487 x 4.5 acres = $2,192 eight years x $487 x 5 acres = $19,480 salvage value at the end of 10 yrs $3,000 $25,646 $25,646 minus the initial 20% down payment ($2,142) minus 7 years of loan payments ($10,500) -$12,642 =net cash flow for 10 years $13,004 This suggests you’d get a 607% return on your initial cash investment ($13,004/$2,142 = 607%), which is NOT TRUE. This calculation doesn’t consider the time value of money. To consider the time value of money, we need to apply a discount rate. 14
  • 15. 1 5 How good is the investment in the potato digger?
  • 16. 1 6 What about making a bigger investment…like buying a farm? 16
  • 17. 1 7 ANOTHER SCENARIO: You have been renting a farm for $12,000/year, saving up for a down payment, and hoping for an opportunity to buy it. The day has come; you can buy the farm for $250,000. You will need to put down $75,000 and finance $175,000 on a 20-year note at 5% interest = $14,042/year loan payment. You’ve developed a cash flow projection. With loan payments, property taxes, and annual building repairs & improvements, your cash outlay will be $10,000 more each year when you own the farm compared to just renting it. However, you will be building equity and expect the farm’s market value to increase by 4% each year. You really want to buy this farm BUT is it a good investment? 17
  • 18. 1 8 FACTORS TO CONSIDER • Cash outlay is $75,000 • Net annual cash flow is estimated to be ($10,000) compared to continuing to rent the farm • Farm should be worth approximately $304,000 in five years • Mortgage balance in five years will be approximately $145,000 • Owner’s equity in five years will be $159,000 minus “contingent liabilities,” an estimate of sales costs that would have to be paid if the farm was sold • $304,000 x 8% = $24,000 • $159,000 - $24,000 = $135,000 estimated owner’s equity 18
  • 19. 1 9 Does it make financial sense to buy the farm? We can use our net present value and internal rate of return tools to analyze the investment 19
  • 20. 2 0 NPV OF CASH FLOWS FOR THE FARM 20 Year Annual Net Cash Flow Discount Factor @ 5% Present Value of Annual Net Cash Flow 1 ($10,000) .9524 ($9524) 2 ($10,000) .9070 ($9070) 3 ($10,000) .8638 ($8638) 4 ($10,000) .8227 ($8227) 5 ($10,000) + $135,000 .7835 $97,938 Net Present Value of the cash flows $62,479 Since the initial cash outlay was $75,000 and NPV of the cash flow is $62,479, we know the Internal Rate of Return is less than 5%
  • 21. 2 1 What is the IRR on the investment? 21
  • 22. 2 2 WHAT IF: Instead of buying the farm, we extend the lease five years and invest $50,000 in improvements that add $15,000/year in net cash flow. Zero value at the end of the five-year lease.
  • 23. 2 3 WHAT IF: Instead of using the entire $50,000 of our cash on the improvements, we put 20% down ($10,000) and finance $40,000 for five years at an interest rate of 6%? The annual loan payment is $9,496, which reduces the annual net cash flow to $5,504.
  • 24. 2 4 SOME CAUTIONS • This is only the beginning, not the whole story • There can be good reasons to make a capital investment even if the NPV/IRR calculation doesn’t support it • Don’t substitute enterprise budgeting or investment analysis for whole farm financial planning • Month-by-month cash flow projections are extremely important if you are relying on income from your farm to support family living costs • People become farmers for many different reasons; high profitability is not usually #1. And that’s okay…as long as you have adequate cash flow! 24