This document provides a summary of financial performance and stock price analyses for an algorithm company over several periods from 2020-2023. It includes consolidated sales, operating profit, net income, debt ratio, and other key financial metrics. Estimated stock price ranges and purchase amounts are also presented based on the company's current stock price compared to indication price ranges. Probability scores for stock price increases are shown for two sectors over multiple dates along with increase rates. Compliance information is also included at the end.

1. Performance Analysis of Algorithm (consolidated) 066790 Date
Period 3 months 100-m won
2020.12 2021.12 2022.12 Average 2022.09 2022.12 2023.03 2023.06 2023.09 2023.12
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 193 185 194 191 50 50 46 48 46 45 49
O-profit -3 -3 6 0 2 1 2 2 2 3 2
N-income -29 12 7 -3 2 4 1 2 3 4 2
O-rate -1.6 -1.6 3.1 -0.0 4.0 2.0 4.3 4.2 4.9 5.8 3.6
N-rate -15.0 6.5 3.6 -1.6 4.0 8.0 2.2 4.2 6.0 8.7 4.6
ROE -11.0 4.9 2.8 -1.1 3.2 4.8 3.2 3.6 3.9 4.2 3.7
Debt-ratio 32.3 19.3 28.9 26.9 17.0 28.9 26.7 26.5 33.1 41.4 24.8
Quick-ratio 200.0 305.9 419.4 308.4 358.8 419.4 464.3 465.5 491.0 518.3 427.0
reserve-ratio -5.7 -0.7 1.8 -1.5 0.7 1.8 2.1 2.9 2.2 1.5 1.9
EPS -52 21 12 -6 4 7 2 4 5 7 4
BPS 469 434 444 449 441 444 448 452 446 441 446
Dividends 0 0 0 0
2023-11-14
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ -68 %
High mid ~ -71 %
Mid ~ -75 %
Low mid ~ -78 %
Low price ~ -81 %
Indication price Range Current stock price Company score
1,131 W 1,131 W 998 W
998 W 998 W 865 W Evaluation
1,265 W 1,265 W~ 1,131 W
3,925 W
44.6
865 W 865 W 732 W
High price
Normal
732 W 732 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Broadcasting and entertainment 79 64 3,763 1,797
732원
865원
998원
1,131원
1,265원
High price 3,925원
-81%
-78%
-75%
-71%
-68%
-90%
-80%
-70%
-60%
-50%
-40%
-30%
-20%
-10%
0.%
0W
500W
1,000W
1,500W
2,000W
2,500W
3,000W
3,500W
4,000W
4,500W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
ccs
Gap
ccs

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 066790 Date
Period
Gap
(Indication /
stock)
Color
2023-11-14
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
3,925 W High price 46.2 Normal 3,000,000 W
Suggested Purchase
Amount 853,493 W
Number of stocks
purchased 217
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 1,265 W 1,265 W~ ~ 1,131 W -68 % 578,518 W 457
High mid 1,131 W 1,131 W ~ 998 W -71 % 607,482 W 537
Mid 998 W 998 W ~ 865 W -75 % 636,447 W 638
Low mid 865 W 865 W ~ 732 W -78 % 665,411 W 769
low price 732 W 732 W ~ 0 W -81 % 694,376 W 949
Stock price rise
probability score
A Sector 47.5 45.5 49.2 54.3 60.4 45.7
46.2
B Sector 13.3 32.5 46.5 54.3 20.0 27.1
Total average
2023.06.16 2023.07.14 2023.08.11 2023.09.11 2023.10.16 2023.11.13
30.4 39.0 47.8 31.7 40.2 36.4
21 % -11 %
2023.07.14 2023.08.11 2023.09.11 2023.10.16 2023.11.13
Total of
increase rate
Total score
A Sector -4 % 8 % 9 % 10 % -32 %
0 % 52.0
B Sector 59 % 30 % 14 % -172 % 26 %
Total average 22 % 18 % -51 %
47 45
49
54
60
46
13
33
46
54
20
27
30
39
48
32
40
36
0
10
20
30
40
50
60
70
2023.06.16 2023.07.14 2023.08.11 2023.09.11 2023.10.16 2023.11.13
Stock price rise probability score
A sector
B sector
Total average
-4%
8% 9% 10%
-32%
59%
30%
14%
-172%
26%
22% 18%
-51%
21%
-11%
-200%
-150%
-100%
-50%
0%
50%
100%
2023.07.14 2023.08.11 2023.09.11 2023.10.16 2023.11.13
Increase rate of stock price rise
A sector
B sector
Total average
ccs

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr blog.naver.com/tacac
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report