SlideShare a Scribd company logo
1 of 11
BVSWMA, Inc.
Brazos Valley Solid Waste Management Agency
Historical Performance
2011-2020
• TCEQ inspections – no violations noted
• Annual financial audits – no deficiencies
• Twin Oaks Landfill has acquired additional
land and is now ~1,000 acres including
property identified as landfill expansion area
in the existing Grimes County Host Agreement
Twin Oaks Landfill Rates
City Non-City
FYE Gate Rate Gate Rate
2011 $21.50 $27.00
2012 $21.50 $27.00
2013 $21.50 $27.00
2014 $21.50 $27.00
2015 $21.19 $26.69
2016 $21.19 $26.69
2017 $20.50 $26.69
2018 $20.00 $26.69
2019 $18.50 $26.69
2020 $17.50 $28.00
Proposed 2021 $15.00 $28.00
Projected 2021 $15.00 $28.00
Gate Rate includes $0.94/ton TCEQ fee
FYE 2020 Projected results
Approved Projected Projected
FYE 2020 FYE 2020 Variance
Budget Results
Revenue $9,540,900 $10,199,476 $658,576
Operating Expense $6,800,869 $6,232,004 $568,865
Capital Expense $3,791,000 $4,619,115 ($828,115)
Net Variance: $399,326
Note: 2020 Capital Expense includes cell
construction not completed in FYE 2019.
FYE 2020 Budget Overview
• City Landfill rates decrease $2.50/ton
• Major FYE 2021 capital expenses include cell construction, heavy equipment replacement and debt
service.
Approved Projected Proposed
FYE 2020 FYE 2020 FYE 2021
Budget Results Budget
Revenue $9,540,900 $10,199,476 $9,499,000
Operating Expense $6,800,869 $6,232,004 $7,086,327
Capital Expense $3,791,000 $4,619,115 $4,975,000
Total Expense $10,591,869 $10,851,119 $12,061,327
NEXT EVENT:
Saturday, October 24, 2020
7:00 am – 2:00 pm
FREE FOR HOUSEHOLDS
Due to State and Federal Regulations, we are prohibited from accepting
commercial or industrial hazardous wastes materials at this event
What to bring
• Lawn & garden
chemicals
• Automotive wastes
• Paint
• Cleaning products
• Florescent light
bulbs
• Computers
• Pharmaceuticals
DON’T BRING
 Household garbage
 Tires
 Appliances
 55 gallon drums
 Ammunition
 Explosives
 Radioactive waste
For more information please visit
www.TwinOaksLandfill.com

More Related Content

What's hot

DS-17-044 - Quarterly Finance Report
DS-17-044 - Quarterly Finance ReportDS-17-044 - Quarterly Finance Report
DS-17-044 - Quarterly Finance ReportCityofKilleen
 
Reeves Walker House
Reeves Walker House Reeves Walker House
Reeves Walker House aldupont
 
David Lamb, Missouri DNR, Hazardous Waste Fee Update, Missouri Hazardous Wast...
David Lamb, Missouri DNR, Hazardous Waste Fee Update, Missouri Hazardous Wast...David Lamb, Missouri DNR, Hazardous Waste Fee Update, Missouri Hazardous Wast...
David Lamb, Missouri DNR, Hazardous Waste Fee Update, Missouri Hazardous Wast...Kevin Perry
 
Vacant Land Assessment Concept
Vacant Land Assessment ConceptVacant Land Assessment Concept
Vacant Land Assessment ConceptStephanie Lindley
 
Baton Rouge Real Estate Smaller Homes DO Generally Sell For More Per Sq. Ft. ...
Baton Rouge Real Estate Smaller Homes DO Generally Sell For More Per Sq. Ft. ...Baton Rouge Real Estate Smaller Homes DO Generally Sell For More Per Sq. Ft. ...
Baton Rouge Real Estate Smaller Homes DO Generally Sell For More Per Sq. Ft. ...Bill Cobb, Appraiser
 

What's hot (8)

DS-17-044 - Quarterly Finance Report
DS-17-044 - Quarterly Finance ReportDS-17-044 - Quarterly Finance Report
DS-17-044 - Quarterly Finance Report
 
Water Demand Forecasting Audit
Water Demand Forecasting AuditWater Demand Forecasting Audit
Water Demand Forecasting Audit
 
Reeves Walker House
Reeves Walker House Reeves Walker House
Reeves Walker House
 
David Lamb, Missouri DNR, Hazardous Waste Fee Update, Missouri Hazardous Wast...
David Lamb, Missouri DNR, Hazardous Waste Fee Update, Missouri Hazardous Wast...David Lamb, Missouri DNR, Hazardous Waste Fee Update, Missouri Hazardous Wast...
David Lamb, Missouri DNR, Hazardous Waste Fee Update, Missouri Hazardous Wast...
 
Vacant Land Assessment Concept
Vacant Land Assessment ConceptVacant Land Assessment Concept
Vacant Land Assessment Concept
 
Baton Rouge Real Estate Smaller Homes DO Generally Sell For More Per Sq. Ft. ...
Baton Rouge Real Estate Smaller Homes DO Generally Sell For More Per Sq. Ft. ...Baton Rouge Real Estate Smaller Homes DO Generally Sell For More Per Sq. Ft. ...
Baton Rouge Real Estate Smaller Homes DO Generally Sell For More Per Sq. Ft. ...
 
Item # 8
Item # 8   Item # 8
Item # 8
 
Shakopee 2016 Budget Presentation
Shakopee 2016 Budget PresentationShakopee 2016 Budget Presentation
Shakopee 2016 Budget Presentation
 

Similar to BVSWMA, Inc., Budget

Research Valley Partnership Compliance Report
Research Valley Partnership Compliance ReportResearch Valley Partnership Compliance Report
Research Valley Partnership Compliance ReportCity of College Station
 
City of Rehoboth Beach Proposed Water and Wastewater Rate Structure
City of Rehoboth Beach Proposed Water and Wastewater Rate StructureCity of Rehoboth Beach Proposed Water and Wastewater Rate Structure
City of Rehoboth Beach Proposed Water and Wastewater Rate Structurerehobothbeachde
 
Economic Development Incentives Compliance Report
Economic Development Incentives Compliance ReportEconomic Development Incentives Compliance Report
Economic Development Incentives Compliance ReportCity of College Station
 
Winter Springs 2023 Water and Wastewater Rate Study
Winter Springs 2023 Water and Wastewater Rate StudyWinter Springs 2023 Water and Wastewater Rate Study
Winter Springs 2023 Water and Wastewater Rate StudyVictoriaColangelo
 
2023 Winter Springs Water and Wastewater Rate Study Presentation
2023 Winter Springs Water and Wastewater Rate Study Presentation2023 Winter Springs Water and Wastewater Rate Study Presentation
2023 Winter Springs Water and Wastewater Rate Study PresentationVictoriaColangelo
 
Overview of the Town of Danville Proposed 2015/16 Operating Budget & Capita...
Overview of the Town of Danville Proposed 2015/16 Operating Budget & Capita...Overview of the Town of Danville Proposed 2015/16 Operating Budget & Capita...
Overview of the Town of Danville Proposed 2015/16 Operating Budget & Capita...Nat Rojanasathira
 
Wkshp Item 3.C. Discussion of FY 17-21
Wkshp Item 3.C. Discussion of FY 17-21Wkshp Item 3.C. Discussion of FY 17-21
Wkshp Item 3.C. Discussion of FY 17-21CityofGalveston
 
2012 City of Brandon Budget Highlights
2012 City of Brandon Budget Highlights2012 City of Brandon Budget Highlights
2012 City of Brandon Budget HighlightsCity Brandon
 
Municipal Budgets, Capital Improvements Planning & Public Funding
Municipal Budgets, Capital Improvements Planning & Public FundingMunicipal Budgets, Capital Improvements Planning & Public Funding
Municipal Budgets, Capital Improvements Planning & Public FundingShaun Wilson
 
Financial projections budget outlook
Financial projections budget outlook   Financial projections budget outlook
Financial projections budget outlook Ryan Smith
 
Don't Blame The Appraisal District
Don't Blame The Appraisal DistrictDon't Blame The Appraisal District
Don't Blame The Appraisal DistrictKeithSelf1975
 
Posted Version 1
Posted Version 1Posted Version 1
Posted Version 1wpotvin
 

Similar to BVSWMA, Inc., Budget (20)

Research Valley Partnership Compliance Report
Research Valley Partnership Compliance ReportResearch Valley Partnership Compliance Report
Research Valley Partnership Compliance Report
 
RVP Compliance Report
RVP Compliance ReportRVP Compliance Report
RVP Compliance Report
 
BVECD 2018 Compliance Report
BVECD 2018 Compliance ReportBVECD 2018 Compliance Report
BVECD 2018 Compliance Report
 
City of Rehoboth Beach Proposed Water and Wastewater Rate Structure
City of Rehoboth Beach Proposed Water and Wastewater Rate StructureCity of Rehoboth Beach Proposed Water and Wastewater Rate Structure
City of Rehoboth Beach Proposed Water and Wastewater Rate Structure
 
Economic Development Incentives Compliance Report
Economic Development Incentives Compliance ReportEconomic Development Incentives Compliance Report
Economic Development Incentives Compliance Report
 
Water Rate Increase
Water Rate IncreaseWater Rate Increase
Water Rate Increase
 
2020 BVEDC Compliance Report
2020 BVEDC Compliance Report2020 BVEDC Compliance Report
2020 BVEDC Compliance Report
 
Winter Springs 2023 Water and Wastewater Rate Study
Winter Springs 2023 Water and Wastewater Rate StudyWinter Springs 2023 Water and Wastewater Rate Study
Winter Springs 2023 Water and Wastewater Rate Study
 
2023 Winter Springs Water and Wastewater Rate Study Presentation
2023 Winter Springs Water and Wastewater Rate Study Presentation2023 Winter Springs Water and Wastewater Rate Study Presentation
2023 Winter Springs Water and Wastewater Rate Study Presentation
 
Overview of the Town of Danville Proposed 2015/16 Operating Budget & Capita...
Overview of the Town of Danville Proposed 2015/16 Operating Budget & Capita...Overview of the Town of Danville Proposed 2015/16 Operating Budget & Capita...
Overview of the Town of Danville Proposed 2015/16 Operating Budget & Capita...
 
Wkshp Item 3.C. Discussion of FY 17-21
Wkshp Item 3.C. Discussion of FY 17-21Wkshp Item 3.C. Discussion of FY 17-21
Wkshp Item 3.C. Discussion of FY 17-21
 
Let's fix funding! Panel APWA 2016
Let's fix funding! Panel APWA 2016Let's fix funding! Panel APWA 2016
Let's fix funding! Panel APWA 2016
 
Sanitation Rate Studies
Sanitation Rate StudiesSanitation Rate Studies
Sanitation Rate Studies
 
2012 City of Brandon Budget Highlights
2012 City of Brandon Budget Highlights2012 City of Brandon Budget Highlights
2012 City of Brandon Budget Highlights
 
Water Authority Lawsuit Against MWD Water Rates
Water Authority Lawsuit Against MWD Water RatesWater Authority Lawsuit Against MWD Water Rates
Water Authority Lawsuit Against MWD Water Rates
 
Municipal Budgets, Capital Improvements Planning & Public Funding
Municipal Budgets, Capital Improvements Planning & Public FundingMunicipal Budgets, Capital Improvements Planning & Public Funding
Municipal Budgets, Capital Improvements Planning & Public Funding
 
Financial projections budget outlook
Financial projections budget outlook   Financial projections budget outlook
Financial projections budget outlook
 
Don't Blame The Appraisal District
Don't Blame The Appraisal DistrictDon't Blame The Appraisal District
Don't Blame The Appraisal District
 
Posted Version 1
Posted Version 1Posted Version 1
Posted Version 1
 
BVSWMA, Inc. FY17 Budget
BVSWMA, Inc. FY17 BudgetBVSWMA, Inc. FY17 Budget
BVSWMA, Inc. FY17 Budget
 

More from City of College Station

Gus Roy Road Land Use Applicant Presentation
Gus Roy Road Land Use Applicant PresentationGus Roy Road Land Use Applicant Presentation
Gus Roy Road Land Use Applicant PresentationCity of College Station
 
College Station Community Recreation Center Update
College Station Community Recreation Center UpdateCollege Station Community Recreation Center Update
College Station Community Recreation Center UpdateCity of College Station
 
TxDOT Grant Resolution -- Harvey Mitchell Parkway Shared-Use Path
TxDOT Grant Resolution -- Harvey Mitchell Parkway Shared-Use PathTxDOT Grant Resolution -- Harvey Mitchell Parkway Shared-Use Path
TxDOT Grant Resolution -- Harvey Mitchell Parkway Shared-Use PathCity of College Station
 
Options to Preserve Neighborhood Integrity
Options to Preserve Neighborhood IntegrityOptions to Preserve Neighborhood Integrity
Options to Preserve Neighborhood IntegrityCity of College Station
 
Lick Creek Hike & Bike Trail Midtown Crossing
Lick Creek Hike & Bike Trail Midtown CrossingLick Creek Hike & Bike Trail Midtown Crossing
Lick Creek Hike & Bike Trail Midtown CrossingCity of College Station
 
Unlimited Potential Request for Rehabilitation Assistance
Unlimited Potential Request for Rehabilitation AssistanceUnlimited Potential Request for Rehabilitation Assistance
Unlimited Potential Request for Rehabilitation AssistanceCity of College Station
 
LULAC Oak Hill Apartments Section 108 Loan Application
LULAC Oak Hill Apartments Section 108 Loan ApplicationLULAC Oak Hill Apartments Section 108 Loan Application
LULAC Oak Hill Apartments Section 108 Loan ApplicationCity of College Station
 

More from City of College Station (20)

Gus Roy Road Land Use Applicant Presentation
Gus Roy Road Land Use Applicant PresentationGus Roy Road Land Use Applicant Presentation
Gus Roy Road Land Use Applicant Presentation
 
College Station Community Recreation Center Update
College Station Community Recreation Center UpdateCollege Station Community Recreation Center Update
College Station Community Recreation Center Update
 
Gus Roy Road Land Use
Gus Roy Road Land UseGus Roy Road Land Use
Gus Roy Road Land Use
 
Debt Parameters Ordinance
Debt Parameters OrdinanceDebt Parameters Ordinance
Debt Parameters Ordinance
 
Historical Marker No. 106
Historical Marker No. 106Historical Marker No. 106
Historical Marker No. 106
 
Historical Cemetery Project
Historical Cemetery ProjectHistorical Cemetery Project
Historical Cemetery Project
 
TxDOT Grant Resolution -- Harvey Mitchell Parkway Shared-Use Path
TxDOT Grant Resolution -- Harvey Mitchell Parkway Shared-Use PathTxDOT Grant Resolution -- Harvey Mitchell Parkway Shared-Use Path
TxDOT Grant Resolution -- Harvey Mitchell Parkway Shared-Use Path
 
Creek Meadows PUE Abandonment
Creek Meadows PUE AbandonmentCreek Meadows PUE Abandonment
Creek Meadows PUE Abandonment
 
Semi Annual Report on Impact Fees
Semi Annual Report on Impact FeesSemi Annual Report on Impact Fees
Semi Annual Report on Impact Fees
 
Name Change for Part of Royder Road
Name Change for Part of Royder Road Name Change for Part of Royder Road
Name Change for Part of Royder Road
 
Options to Preserve Neighborhood Integrity
Options to Preserve Neighborhood IntegrityOptions to Preserve Neighborhood Integrity
Options to Preserve Neighborhood Integrity
 
Northgate Study and Operations Plan
Northgate Study and Operations PlanNorthgate Study and Operations Plan
Northgate Study and Operations Plan
 
Lick Creek Hike & Bike Trail Midtown Crossing
Lick Creek Hike & Bike Trail Midtown CrossingLick Creek Hike & Bike Trail Midtown Crossing
Lick Creek Hike & Bike Trail Midtown Crossing
 
Housing of Fowl Animal Ordinance
Housing of Fowl Animal OrdinanceHousing of Fowl Animal Ordinance
Housing of Fowl Animal Ordinance
 
FY 21 Debt Issuance
FY 21 Debt IssuanceFY 21 Debt Issuance
FY 21 Debt Issuance
 
FY 21 City Council Strategic Plan
FY 21 City Council Strategic PlanFY 21 City Council Strategic Plan
FY 21 City Council Strategic Plan
 
Pet Sales Ordinance
Pet Sales OrdinancePet Sales Ordinance
Pet Sales Ordinance
 
Unlimited Potential Request for Rehabilitation Assistance
Unlimited Potential Request for Rehabilitation AssistanceUnlimited Potential Request for Rehabilitation Assistance
Unlimited Potential Request for Rehabilitation Assistance
 
Rental Registration Fee Consideration
Rental Registration Fee ConsiderationRental Registration Fee Consideration
Rental Registration Fee Consideration
 
LULAC Oak Hill Apartments Section 108 Loan Application
LULAC Oak Hill Apartments Section 108 Loan ApplicationLULAC Oak Hill Apartments Section 108 Loan Application
LULAC Oak Hill Apartments Section 108 Loan Application
 

Recently uploaded

Call Girls Service Race Course Road Just Call 7001305949 Enjoy College Girls ...
Call Girls Service Race Course Road Just Call 7001305949 Enjoy College Girls ...Call Girls Service Race Course Road Just Call 7001305949 Enjoy College Girls ...
Call Girls Service Race Course Road Just Call 7001305949 Enjoy College Girls ...narwatsonia7
 
Precarious profits? Why firms use insecure contracts, and what would change t...
Precarious profits? Why firms use insecure contracts, and what would change t...Precarious profits? Why firms use insecure contracts, and what would change t...
Precarious profits? Why firms use insecure contracts, and what would change t...ResolutionFoundation
 
High Class Call Girls Mumbai Tanvi 9910780858 Independent Escort Service Mumbai
High Class Call Girls Mumbai Tanvi 9910780858 Independent Escort Service MumbaiHigh Class Call Girls Mumbai Tanvi 9910780858 Independent Escort Service Mumbai
High Class Call Girls Mumbai Tanvi 9910780858 Independent Escort Service Mumbaisonalikaur4
 
(办)McGill毕业证怎么查学位证书
(办)McGill毕业证怎么查学位证书(办)McGill毕业证怎么查学位证书
(办)McGill毕业证怎么查学位证书mbetknu
 
VIP Call Girls Doodh Bowli ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With R...
VIP Call Girls Doodh Bowli ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With R...VIP Call Girls Doodh Bowli ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With R...
VIP Call Girls Doodh Bowli ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With R...Suhani Kapoor
 
VIP Greater Noida Call Girls 9711199012 Escorts Service Noida Extension,Ms
VIP Greater Noida Call Girls 9711199012 Escorts Service Noida Extension,MsVIP Greater Noida Call Girls 9711199012 Escorts Service Noida Extension,Ms
VIP Greater Noida Call Girls 9711199012 Escorts Service Noida Extension,Msankitnayak356677
 
(多少钱)Dal毕业证国外本科学位证
(多少钱)Dal毕业证国外本科学位证(多少钱)Dal毕业证国外本科学位证
(多少钱)Dal毕业证国外本科学位证mbetknu
 
VIP High Profile Call Girls Gorakhpur Aarushi 8250192130 Independent Escort S...
VIP High Profile Call Girls Gorakhpur Aarushi 8250192130 Independent Escort S...VIP High Profile Call Girls Gorakhpur Aarushi 8250192130 Independent Escort S...
VIP High Profile Call Girls Gorakhpur Aarushi 8250192130 Independent Escort S...Suhani Kapoor
 
##9711199012 Call Girls Delhi Rs-5000 UpTo 10 K Hauz Khas Whats Up Number
##9711199012 Call Girls Delhi Rs-5000 UpTo 10 K Hauz Khas  Whats Up Number##9711199012 Call Girls Delhi Rs-5000 UpTo 10 K Hauz Khas  Whats Up Number
##9711199012 Call Girls Delhi Rs-5000 UpTo 10 K Hauz Khas Whats Up NumberMs Riya
 
Call Girls Service AECS Layout Just Call 7001305949 Enjoy College Girls Service
Call Girls Service AECS Layout Just Call 7001305949 Enjoy College Girls ServiceCall Girls Service AECS Layout Just Call 7001305949 Enjoy College Girls Service
Call Girls Service AECS Layout Just Call 7001305949 Enjoy College Girls Servicenarwatsonia7
 
2024: The FAR, Federal Acquisition Regulations - Part 28
2024: The FAR, Federal Acquisition Regulations - Part 282024: The FAR, Federal Acquisition Regulations - Part 28
2024: The FAR, Federal Acquisition Regulations - Part 28JSchaus & Associates
 
Start Donating your Old Clothes to Poor People kurnool
Start Donating your Old Clothes to Poor People kurnoolStart Donating your Old Clothes to Poor People kurnool
Start Donating your Old Clothes to Poor People kurnoolSERUDS INDIA
 
“Exploring the world: One page turn at a time.” World Book and Copyright Day ...
“Exploring the world: One page turn at a time.” World Book and Copyright Day ...“Exploring the world: One page turn at a time.” World Book and Copyright Day ...
“Exploring the world: One page turn at a time.” World Book and Copyright Day ...Christina Parmionova
 
13875446-Ballistic Missile Trajectories.ppt
13875446-Ballistic Missile Trajectories.ppt13875446-Ballistic Missile Trajectories.ppt
13875446-Ballistic Missile Trajectories.pptsilvialandin2
 
High Class Call Girls Bangalore Komal 7001305949 Independent Escort Service B...
High Class Call Girls Bangalore Komal 7001305949 Independent Escort Service B...High Class Call Girls Bangalore Komal 7001305949 Independent Escort Service B...
High Class Call Girls Bangalore Komal 7001305949 Independent Escort Service B...narwatsonia7
 
No.1 Call Girls in Basavanagudi ! 7001305949 ₹2999 Only and Free Hotel Delive...
No.1 Call Girls in Basavanagudi ! 7001305949 ₹2999 Only and Free Hotel Delive...No.1 Call Girls in Basavanagudi ! 7001305949 ₹2999 Only and Free Hotel Delive...
No.1 Call Girls in Basavanagudi ! 7001305949 ₹2999 Only and Free Hotel Delive...narwatsonia7
 
Building the Commons: Community Archiving & Decentralized Storage
Building the Commons: Community Archiving & Decentralized StorageBuilding the Commons: Community Archiving & Decentralized Storage
Building the Commons: Community Archiving & Decentralized StorageTechSoup
 

Recently uploaded (20)

Call Girls Service Race Course Road Just Call 7001305949 Enjoy College Girls ...
Call Girls Service Race Course Road Just Call 7001305949 Enjoy College Girls ...Call Girls Service Race Course Road Just Call 7001305949 Enjoy College Girls ...
Call Girls Service Race Course Road Just Call 7001305949 Enjoy College Girls ...
 
Precarious profits? Why firms use insecure contracts, and what would change t...
Precarious profits? Why firms use insecure contracts, and what would change t...Precarious profits? Why firms use insecure contracts, and what would change t...
Precarious profits? Why firms use insecure contracts, and what would change t...
 
Call Girls In Rohini ꧁❤ 🔝 9953056974🔝❤꧂ Escort ServiCe
Call Girls In  Rohini ꧁❤ 🔝 9953056974🔝❤꧂ Escort ServiCeCall Girls In  Rohini ꧁❤ 🔝 9953056974🔝❤꧂ Escort ServiCe
Call Girls In Rohini ꧁❤ 🔝 9953056974🔝❤꧂ Escort ServiCe
 
High Class Call Girls Mumbai Tanvi 9910780858 Independent Escort Service Mumbai
High Class Call Girls Mumbai Tanvi 9910780858 Independent Escort Service MumbaiHigh Class Call Girls Mumbai Tanvi 9910780858 Independent Escort Service Mumbai
High Class Call Girls Mumbai Tanvi 9910780858 Independent Escort Service Mumbai
 
Hot Sexy call girls in Palam Vihar🔝 9953056974 🔝 escort Service
Hot Sexy call girls in Palam Vihar🔝 9953056974 🔝 escort ServiceHot Sexy call girls in Palam Vihar🔝 9953056974 🔝 escort Service
Hot Sexy call girls in Palam Vihar🔝 9953056974 🔝 escort Service
 
(办)McGill毕业证怎么查学位证书
(办)McGill毕业证怎么查学位证书(办)McGill毕业证怎么查学位证书
(办)McGill毕业证怎么查学位证书
 
VIP Call Girls Doodh Bowli ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With R...
VIP Call Girls Doodh Bowli ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With R...VIP Call Girls Doodh Bowli ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With R...
VIP Call Girls Doodh Bowli ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With R...
 
VIP Greater Noida Call Girls 9711199012 Escorts Service Noida Extension,Ms
VIP Greater Noida Call Girls 9711199012 Escorts Service Noida Extension,MsVIP Greater Noida Call Girls 9711199012 Escorts Service Noida Extension,Ms
VIP Greater Noida Call Girls 9711199012 Escorts Service Noida Extension,Ms
 
(多少钱)Dal毕业证国外本科学位证
(多少钱)Dal毕业证国外本科学位证(多少钱)Dal毕业证国外本科学位证
(多少钱)Dal毕业证国外本科学位证
 
VIP High Profile Call Girls Gorakhpur Aarushi 8250192130 Independent Escort S...
VIP High Profile Call Girls Gorakhpur Aarushi 8250192130 Independent Escort S...VIP High Profile Call Girls Gorakhpur Aarushi 8250192130 Independent Escort S...
VIP High Profile Call Girls Gorakhpur Aarushi 8250192130 Independent Escort S...
 
##9711199012 Call Girls Delhi Rs-5000 UpTo 10 K Hauz Khas Whats Up Number
##9711199012 Call Girls Delhi Rs-5000 UpTo 10 K Hauz Khas  Whats Up Number##9711199012 Call Girls Delhi Rs-5000 UpTo 10 K Hauz Khas  Whats Up Number
##9711199012 Call Girls Delhi Rs-5000 UpTo 10 K Hauz Khas Whats Up Number
 
9953330565 Low Rate Call Girls In Adarsh Nagar Delhi NCR
9953330565 Low Rate Call Girls In Adarsh Nagar Delhi NCR9953330565 Low Rate Call Girls In Adarsh Nagar Delhi NCR
9953330565 Low Rate Call Girls In Adarsh Nagar Delhi NCR
 
Call Girls Service AECS Layout Just Call 7001305949 Enjoy College Girls Service
Call Girls Service AECS Layout Just Call 7001305949 Enjoy College Girls ServiceCall Girls Service AECS Layout Just Call 7001305949 Enjoy College Girls Service
Call Girls Service AECS Layout Just Call 7001305949 Enjoy College Girls Service
 
2024: The FAR, Federal Acquisition Regulations - Part 28
2024: The FAR, Federal Acquisition Regulations - Part 282024: The FAR, Federal Acquisition Regulations - Part 28
2024: The FAR, Federal Acquisition Regulations - Part 28
 
Start Donating your Old Clothes to Poor People kurnool
Start Donating your Old Clothes to Poor People kurnoolStart Donating your Old Clothes to Poor People kurnool
Start Donating your Old Clothes to Poor People kurnool
 
“Exploring the world: One page turn at a time.” World Book and Copyright Day ...
“Exploring the world: One page turn at a time.” World Book and Copyright Day ...“Exploring the world: One page turn at a time.” World Book and Copyright Day ...
“Exploring the world: One page turn at a time.” World Book and Copyright Day ...
 
13875446-Ballistic Missile Trajectories.ppt
13875446-Ballistic Missile Trajectories.ppt13875446-Ballistic Missile Trajectories.ppt
13875446-Ballistic Missile Trajectories.ppt
 
High Class Call Girls Bangalore Komal 7001305949 Independent Escort Service B...
High Class Call Girls Bangalore Komal 7001305949 Independent Escort Service B...High Class Call Girls Bangalore Komal 7001305949 Independent Escort Service B...
High Class Call Girls Bangalore Komal 7001305949 Independent Escort Service B...
 
No.1 Call Girls in Basavanagudi ! 7001305949 ₹2999 Only and Free Hotel Delive...
No.1 Call Girls in Basavanagudi ! 7001305949 ₹2999 Only and Free Hotel Delive...No.1 Call Girls in Basavanagudi ! 7001305949 ₹2999 Only and Free Hotel Delive...
No.1 Call Girls in Basavanagudi ! 7001305949 ₹2999 Only and Free Hotel Delive...
 
Building the Commons: Community Archiving & Decentralized Storage
Building the Commons: Community Archiving & Decentralized StorageBuilding the Commons: Community Archiving & Decentralized Storage
Building the Commons: Community Archiving & Decentralized Storage
 

BVSWMA, Inc., Budget

  • 1. BVSWMA, Inc. Brazos Valley Solid Waste Management Agency
  • 3. 2011-2020 • TCEQ inspections – no violations noted • Annual financial audits – no deficiencies • Twin Oaks Landfill has acquired additional land and is now ~1,000 acres including property identified as landfill expansion area in the existing Grimes County Host Agreement
  • 4.
  • 5.
  • 6. Twin Oaks Landfill Rates City Non-City FYE Gate Rate Gate Rate 2011 $21.50 $27.00 2012 $21.50 $27.00 2013 $21.50 $27.00 2014 $21.50 $27.00 2015 $21.19 $26.69 2016 $21.19 $26.69 2017 $20.50 $26.69 2018 $20.00 $26.69 2019 $18.50 $26.69 2020 $17.50 $28.00 Proposed 2021 $15.00 $28.00 Projected 2021 $15.00 $28.00 Gate Rate includes $0.94/ton TCEQ fee
  • 7.
  • 8. FYE 2020 Projected results Approved Projected Projected FYE 2020 FYE 2020 Variance Budget Results Revenue $9,540,900 $10,199,476 $658,576 Operating Expense $6,800,869 $6,232,004 $568,865 Capital Expense $3,791,000 $4,619,115 ($828,115) Net Variance: $399,326 Note: 2020 Capital Expense includes cell construction not completed in FYE 2019.
  • 9. FYE 2020 Budget Overview • City Landfill rates decrease $2.50/ton • Major FYE 2021 capital expenses include cell construction, heavy equipment replacement and debt service. Approved Projected Proposed FYE 2020 FYE 2020 FYE 2021 Budget Results Budget Revenue $9,540,900 $10,199,476 $9,499,000 Operating Expense $6,800,869 $6,232,004 $7,086,327 Capital Expense $3,791,000 $4,619,115 $4,975,000 Total Expense $10,591,869 $10,851,119 $12,061,327
  • 10. NEXT EVENT: Saturday, October 24, 2020 7:00 am – 2:00 pm FREE FOR HOUSEHOLDS Due to State and Federal Regulations, we are prohibited from accepting commercial or industrial hazardous wastes materials at this event
  • 11. What to bring • Lawn & garden chemicals • Automotive wastes • Paint • Cleaning products • Florescent light bulbs • Computers • Pharmaceuticals DON’T BRING  Household garbage  Tires  Appliances  55 gallon drums  Ammunition  Explosives  Radioactive waste For more information please visit www.TwinOaksLandfill.com