Page 1
INVESTORS
PRESENTATION
FINANCIAL RESULTS
Q1 - FY 2024-25
July 22, 2024
Page 2
The information in this presentation is being provided by IDBI Bank Limited (referred to as ‘the Bank’). The information contained in this presentation is confidential and may not be
copied, published, distributed, transmitted or advertised in any media, website or otherwise. By attending a meeting where this presentation is made or by reading this
presentation material, you agree to be bound by following limitations:
The information in this presentation has been prepared for use in presentations by the Bank for information purposes only and does not constitute, or should be regarded as, or
form part of any offer/ a prospectus / an offer document, / invitation / inducement or advertisement to sell or issue, or any solicitation or any offer to purchase or subscribe for,
any securities of the Bank in any jurisdiction.
The Bank reserves its rights to alter, modify, or otherwise change in any manner the information contained in this presentation without any obligation to update or to otherwise
notify any person about such changes / alteration / modifications made by the Bank. The Bank makes no representation or warranty, express or implied, whatsoever, nor
reliance should be placed on, the fairness, accuracy, completeness or correctness of the information or any statement or opinions contained in this presentation.
Neither the Bank nor any of its affiliates, directors, advisors, representatives or employees shall have any responsibility or liability whatsoever for any direct or indirect loss
howsoever arising to or suffered by any person through use of the information contained in this presentation or otherwise arising in connection with this presentation. The
information set out herein may be subject to further updates, completion, revision, verification and amendment and such information may change materially.
You must make your own assessment of the relevance, accuracy and adequacy of the information contained in this presentation and must make independent analysis as you
may consider necessary or appropriate before using such information. Any opinions expressed in this presentation are subject to change without notice and past performance is
not indicative of future results. By attending this presentation you acknowledge that you will be solely responsible for your own assessment of the market position of the Bank and
that you will conduct your own analysis and be solely responsible for forming your own view of the potential future performance of the Bank’s business.
This presentation contains forward‐looking statements based on the currently held beliefs and assumptions of the management of the Bank, which are expressed in good faith
and, in their opinion, reasonable. Forward‐looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, financial
condition, performance or achievements of the Bank or industry results, to differ materially from the results, financial condition, performance or achievements expressed or
implied by such forward‐looking statements. The risks and uncertainties relating to these statements include, but are not limited to, risks and uncertainties regarding expansion
plans and the benefits there from, fluctuations in our earnings, our ability to manage growth and implement strategies, changes in demand, competition in our business including
those factors which may affect our cost advantage, wage increases in India, our ability to attract and retain highly skilled professionals, our ability to win new contracts, changes
in technology, availability of financing, our ability to successfully complete and integrate our expansion plans, liabilities, political instability and general economic conditions
affecting our industry. Unless otherwise indicated, the information contained herein is preliminary and indicative and is based on management information, current plans and
estimates. Industry and market‐related information is obtained or derived from industry publications and other sources and has not been verified by us. Given these risks,
uncertainties and other factors, recipients of this document are cautioned not to place undue reliance on these forward‐looking statements. The Bank disclaims any obligation to
update these forward‐looking statements to reflect future events or developments.
Previous year figures have been regrouped / restated wherever applicable.
By accessing this presentation, you accept this disclaimer and any claims arising out of or in connection with this presentation shall be governed by the laws of India and only the
courts in Mumbai, India, and no other courts shall have jurisdiction over the same.
Disclaimer
Certain figures reported will not add-up due to rounding.
Page 3
Table of Contents
01
02
03
04
Highlights
Financial Performance
Business Performance
Treasury Operations
06
07
08
09
Capital
Digital Banking and Financial
Inclusion
Subsidiaries
Way Forward
05 Asset Quality
Page 4
Highlights
Page 5
PAT - Rs.1719 crore
PBT - Rs.2519 crore
Operating Profit -
Rs.2076 crore
ROA – 1.83%
ROE – 19.87%
NII - Rs.3233 crore
NIM – 4.18%
[Core NIM – 3.79%]
Total RWA - Rs.177755 crore
Total CRAR - 22.42%
Tier 1 Capital – 20.26%
Yield on advances – 9.82%
Cost of deposit – 4.58%
Cost of funds – 4.81%.
Net Adv. - Rs.194026 crore
Deposit - Rs.277548 crore
CASA ratio - 48.57%
Net NPA – 0.23%
GNPA – 3.87%
PCR – 99.34%
Major Highlights for Q1 FY 2025 – Sustained Strong Performance
Page 6
Profitability - Strong operating momentum
 Total Deposits at Rs.277548 crore grew by 13% YoY. CASA ratio at 48.57%. CASA at Rs.134810 crore
 Net Advances at Rs.194026 crore grew by 17% YoY and 3% QoQ
 Retail Net Advances at Rs.136683 crore and grew by 20% YoY. SRA at Rs.85007 crore grew by 12% YoY
 Saving Deposits at Rs.89962 crore grew by 7% YoY. Retail Deposits at Rs.97044 crore grew by 9% YoY
Business Performance - Focus on Granularity
Key Metrics for Q1 FY 2025
 PAT at Rs.1719 crore, up by 40% YoY and 6% QoQ
 PBT at Rs.2519 crore, up by 38% YoY and 22% QoQ
 Operating Profit at Rs.2076 crore
 NII at Rs.3233 crore
 NIM at 4.18%
 ROA at 1.83% , up by 34 bps YoY
 ROE at 19.87% up by 123 bps YoY
Page 7
Asset Quality - Improving Trend
 Tier 1 Capital at 20.26%, up by 233 bps YoY and 15 bps QoQ
 Total CRAR at 22.42%, up by 209 bps YoY and 16 bps QoQ
 Total RWA stood at Rs.177755 crore
Capital - Adequately Capitalised
Key Metrics for Q1 FY 2025 (contd.)
 Net NPA at 0.23%, reduction of 21 bps YoY and 11 bps QoQ
 GNPA at 3.87%, reduction of 118 bps YoY and 66 bps QoQ
 PCR stood at 99.34%, improved by 35 bps YoY and 25 bps QoQ
 SMA to standard advance stood at 2.42% against 2.93% as on June 2023
Page 8
Financial Performance
Page 9
Profit & Loss
(Rs.Crore)
Particulars
Quarter ended Variance
FY24
Jun-23 Mar-24 Jun-24 YoY% QoQ%
Interest Income 6860 6990 6666 (3) (5) 26426
Interest Expenses 2862 3302 3433 20 4 12240
Net Interest Income 3998 3688 3233 (19) (12) 14186
Other Income 852 896 805 (6) (10) 3611
Net Total Income 4850 4584 4038 (17) (12) 17797
Operating Expenses 1831 2409 1962 7 (19) 8205
-Employee Cost 949 1306 952 - (27) 4254
-Other Operating Cost 882 1103 1010 15 (8) 3951
Operating Profit 3019 2175 2076 (31) (5) 9592
Provisions & Contingencies (Excl. Tax) 1191 114 (443) (137) (489) 1397
Profit/(Loss) Before Tax 1828 2061 2519 38 22 8195
Tax 604 433 800 32 85 2561
Profit/(Loss) After Tax 1224 1628 1719 40 6 5634
Q1 FY 2024 had one time high interest recovery from NPA/ TWO Accounts
Page 10
Net Interest Income
(Rs.Crore)
Core NIM % 3.94 3.84 3.79 (15) bps (5) bps 3.90
Core NIM = NIM excluding interest on IT refund and interest income from NPA & TWO accounts
Particulars
Quarter ended Variance
FY24
Jun-23 Mar-24 Jun-24 YoY% QoQ%
Interest Income
Interest on Advances 4862 4762 4424 (9) (7) 17971
Interest on Investments 1792 2068 2095 17 1 7737
Interest balances with RBI & Other Inter Bank Funds 135 85 81 (40) (5) 340
Other Interest Income 71 75 66 (7) (12) 378
Interest Income 6860 6990 6666 (3) (5) 26426
Interest Expense
Interest paid on Deposits 2449 2875 3031 24 5 10601
Interest on RBI / inter bank borrowings 233 243 219 (6) (10) 906
Interest paid on Borrowings 180 184 183 2 (1) 733
Total Interest Expenses 2862 3302 3433 20 4 12240
Net Interest Income 3998 3688 3233 (19) (12) 14186
NIM % 5.80 4.91 4.18 (162) bps (73) bps 4.93
Q1 FY 2024 had one time high interest recovery from NPA/ TWO Accounts
Page 11
Other Income
(Rs.Crore)
Particulars
Quarter ended Variance
FY24
Jun-23 Mar-24 Jun-24 YoY% QoQ%
Commission, exchange and brokerage 455 534 471 4 (12) 1946
Profit/ (Loss) on sale of investments 137 203 117 (15) (42) 708
Profit/(Loss) on revaluation of investments (net) 29 (63) (36) (224) (43) 11
Profit/(Loss) on Forex 113 87 75 (34) (14) 354
Dividend Income - - - - - 18
Recovery from W/O cases 91 118 147 62 25 508
Misc. Income 27 17 31 15 82 66
Other Income 852 896 805 (6) (10) 3611
Page 12
Provisions & Contingencies
(Rs.Crore)
Particulars
Quarter ended
FY24
Jun-23 Mar-24 Jun-24
Depreciation on Investment (54) 43 (358) 284
Provision – NPAs 581 (693) (1439) (671)
Provision – Standard Assets 489 (306) 839 (161)
Provision - Restructured Assets 6 16 (13) (12)
Income Tax 604 433 800 2561
Bad Debts Written off 119 1049 538 1681
Other Provisions 50 5 (11) 276
Total 1795 547 356 3958
Page 13
Yield Ratios (Cumulative)
Q1 FY 2024 had one time high interest recovery from NPA/ TWO Accounts
12.47%
11.17% 10.93% 10.90%
9.82%
Jun 23 Sep 23 Dec 23 Mar 24 Jun 24
Yield on Advances
5.80%
5.07% 4.94% 4.93%
4.18%
Jun 23 Sep 23 Dec 23 Mar 24 Jun 24
NIM
37.75%
42.19% 43.87%
46.10% 48.60%
Jun 23 Sep 23 Dec 23 Mar 24 Jun 24
Cost To Net Income
Page 14
Cost of Deposits & Cost of Funds (Cumulative)
4.12%
4.14% 4.23%
4.30%
4.58%
Jun 23 Sep 23 Dec 23 Mar 24 Jun 24
Cost of Deposits
4.40%
4.41% 4.50% 4.56%
4.81%
Jun 23 Sep 23 Dec 23 Mar 24 Jun 24
Cost of Funds
Page 15
Business Performance
Page 16
Balance Sheet
(Rs.Crore)
As at Jun-23 Mar-24 Jun-24
LIABILITIES
Capital 10752 10752 10752
Reserve & Surplus 35788 39129 42371
Deposits 244936 277657 277548
Borrowings 27276 17083 21365
Other Liabilities & Provisions 17147 18569 18988
Total 335899 363190 371024
ASSETS
Cash & Balance with RBI 14713 13991 16874
Bal. with banks & money at call 9554 11942 8946
Investments 107941 114934 118504
Advances 165403 188621 194026
Fixed Assets 9691 9520 9430
Other Assets 28597 24182 23244
Total 335899 363190 371024
Page 17
Business Performance
7% YoY
0.08% YoY
9% YoY
Total Deposit CASA
Deposit Mix Deposit Mix
13% YoY
0.04% QoQ
68% YoY
1% QoQ
8% QoQ
1% QoQ
9% QoQ
(Rs.Crore)
244936
277657 277548
Jun 23 Mar 24 Jun 24
34.29% 32.78% 32.41%
47.39% 49.57% 51.43%
Time Deposits to Total Deposits %
SB Deposits to Total Deposits %
11.13%
15.05% 16.46%
18.32% 17.65% 16.16%
Jun 23 Mar 24 Jun 24
Current Deposits to Total Deposits %
Bulk Deposits to Total Deposits %
128870
140027
134810
52.61%
50.43%
48.57%
Jun 23 Mar 24 Jun 24
CASA Deposits
CASA Share
27258 41783 45694
88809
95847 97044
44882
49014 44848
83987
91013 89962
Jun 23 Mar 24 Jun 24
Saving Deposits Current Deposits Retail Deposits Bulk Deposits
Page 18
Business Performance
Saving Deposits
Retail Deposits
Current Deposits
Bulk Deposits
(Rs.Crore)
9% YoY
1% QoQ
68% YoY
9% QoQ
83987
91013 89962
Jun 23 Mar 24 Jun 24
44882 49014 44848
Jun 23 Mar 24 Jun 24
7% YoY
1% QoQ
0.08% YoY
8% QoQ
88809
95847
97044
Jun 23 Mar 24 Jun 24
27258
41783
45694
Jun 23 Mar 24 Jun 24
Page 19
Business Performance and Advances
(Rs.Crore)
Basis: Product Wise
18754 19364 18339
35403
38768 40684
Jun-23 Mar-24 Jun-24
Large Corporate Mid Corporate
54157
58132 59023
Gross Advances as on Jun 24 – Rs.201368 crore
Others includes Staff home loan, Loan against securities and Merchant Establishment Overdraft
3393 3974 3840
1926
10128 12927
14147
14613
14158
11996
11740
11499
10869
13180
13602
Jun-23 Mar-24 Jun-24
Gold Loan
Agri
MSME
Bulk business/Centralised business
Other Retail
42331
53635
56026
2791 3080 3155
4181 4990 5034
15479
17333 17230
54496
59724 60900
Jun-23 Mar-24 Jun-24
Housing Loan
Loan Against Property
Auto Loan, Education Loan & Personal Loan
Others
76947
85127 86319
Structured Retail Advances Non-Structured Retail Advances Corporate Advances
Page 20
Advances Composition
Personal Loans includes Housing Loan, Education Loan, Auto Loans & Other Retail Loans. Service sector includes trade, NBFCs, professional, commercial real estate, transport operators, computer software,
shipping, tourism, hotel and restaurants etc.
(Rs.Crore)
78393
40850
45104
19894
17127
Personal Loans
Industry
Services
Agriculture
Others
Gross Advances as on Jun 24 – Rs.201368 crore
Domestic - 95%
Overseas –
5%
Jun-24
Retail - 71%
Corporate –
29%
Jun-24
Page 21
Net Advances
Business Performance
(Rs.Crore)
18% YoY
3% QoQ
17% YoY
3% QoQ
165403
188621 194026
Jun 23 Mar 24 Jun 24
51515 55105 57287
113157
132872 136286
164672
187977 193573
Jun-23 Mar-24 Jun-24
Corporate Retail
Standard Gross Advances
Page 22
(Rs.Crore)
Particulars
Jun 23 Mar 24 Jun 24 Growth over
March-24
Amount % of ANBC Amount % of ANBC Amount % of ANBC
1 2 3 4 5 6 7 (8)=[(6)-(4)]
ANBC 173573 166052 174448
Priority Sector Advances (a+b+c) 72383 41.70 77921 46.93 78030 44.73 109
(a) Agriculture (i+ii+iii+iv) 32230 18.57 32254 19.42 31986 18.34 (268)
(i) Non-Corporate Farmers (NCF) 24430 14.07 25956 15.63 26193 15.02 237
(ii) Other Agri 1892 1.09 1711 1.03 1736 1.00 25
(iii) Indirect Agriculture (RIDF) 5907 3.40 4588 2.76 4057 2.33 (531)
(iv) PSLC (Agri) sale - -
(b) MSME (Micro, Medium & Small Enterprises) 21488 12.38 26822 16.15 27478 15.75 656
(c) Other Priority Sector Advances (i+ii+iii) 18665 10.75 18845 11.35 18566 10.64 (279)
(i) Housing 17783 10.25 18026 10.86 17759 10.18 (267)
(ii) Others 882 0.50 819 0.49 807 0.46 (12)
(iii) PSLC (General) sale - - -
Priority Sector
Basis: Sector Wise
Page 23
Treasury Operations
Page 24
Investments
Category Jun-23 Mar-24 Jun-24
HTM 66711 74910 78776
AFS 36699 34802 24554
HFT ( FVTPL – HFT
since April 1, 2024)
4531 5222 14469
FVTPL - Non HFT - - 361
SJA - - 344
Total 107941 114934 118504
Category Jun-23 Mar-24 Jun-24
SLR 81558 85849 89324
Non SLR 30211 33295 32810
Non SLR (Overseas) 300 415 359
Non SLR (SASF) 879 673 673
TOTAL 112948 120232 123166
Less: Provision 5007 5298 4662
Net Investments 107941 114934 118504
(Rs.Crore)
AFS BREAKUP
23341
637 217
359
Government securities
Shares (Equity& Preference)
Debentures/ Bonds
Overseas
2.37 2.22
2.98
3.98 3.95 4.09
Jun-23 Mar-24 Jun-24
Modified Duration of AFS Portfolio
Modified Duration of Entire Portfolio
Page 25
Asset Quality
Page 26
COVID -19 – Provision Details
(Rs.Crore)
Particulars Jun-23 Mar-24 Jun-24
COVID Provision 116 116 116
COVID Restructuring Provision 300 240 227
Total COVID 19 Provision held 416 356 343
Contingency Provision on Std. Restr. under RF 1, RF 2 and MSME OTR 2268 1862 1705
Page 27
Asset Quality
PCR improved to 99.34% (Jun 2024) from 98.99% (Jun 2023)
Particulars Jun-23 Mar-24 Jun-24
Gross Advances 173435 196894 201368
Gross NPAs 8763 8917 7795
Gross NPAs as % of Gross Advances 5.05 4.53 3.87
Total Provisions held (including NCLT Provision) 8032 8273 7342
Net Advances 165403 188621 194026
Net NPAs 731 644 454
Net NPAs as % of Net Advances 0.44 0.34 0.23
Provision Coverage Ratio as per RBI Guidelines 98.99 99.09 99.34
(Rs.Crore)
Category Gross NPA Provision Net NPA Provision % #
Sub Standard Assets 828 411 418 50%
-of which 100% provided 252 252 - 100%
Doubtful-1 Assets 943 907 36 96%
-of which 100% provided 773 773 - 100%
Doubtful-2 Assets 1278 1278 - 100%
Doubtful-3 Assets 676 676 - 100%
Loss Assets 4070 4070 - 100%
Total 7795 7342 454 94%
# Excluding TWO provision
Technical Write Off Amount
Corporate TWO 57298
Retail TWO 3942
Total TWO 61240
Out of total GNPA of Rs.7795 crore, Rs.7049 crore is 100% provided. TWO and 100% provided GNPA aggregates to Rs.68289 crore
Page 28
NPA Movement
DESCRIPTION Q1 FY 24 Q4 FY 24 Q1 FY 25 FY24
Opening Balance 10969 8589 8917 10969
Add:
a. First Time NPA 551 1835 456 3363
b. Increase in existing NPA 51 17 203 196
Less:
c. Settled 261 386 1508 1117
d. Up-gradation 405 705 244 1509
e. Written off 2142 433 29 2985
Closing Balance 8763 8917 7795 8917
Increment (2206) 328 (1122) (2052)
FTNPA on Net Basis $ 468 1773 382 3098
Slippage Ratio (Annualized)(%) (FTNPA on Net Basis) $ 1.16 4.07 0.81 1.92
Credit Cost (%) (Annualized) @ 1.63 0.75 -ve 0.51
(Rs.Crore)
$ FTNPA on Net Basis – FTNPA excluding NPA upgraded in same quarter.
@ Credit Cost is negative excluding accelerated provision of Rs.770 crore.
Page 29
SMA Position
(Rs.Crore)
SMA includes NFB of Rs.41 cr, Rs.2 cr and Rs.33 cr as on Jun 30, 2023, Mar 31, 2024 and Jun 30, 2024 respectively
2247
1317
2221
1487
1027 1127
1091 987
1328
4825
3331
4676
Jun-23 Mar-24 Jun-24
SMA 0 SMA 1 SMA 2
794
27 279
4031
3304
4397
Jun-23 Mar-24 Jun-24
Corporate Retail
Page 30
Capital
Page 31
Capital Adequacy
Particulars Jun-23 Mar-24 Jun-24
CET 1+CCB (Rs.) 29889 35504 36015
AT 1 (Rs.) - - -
Tier 1 Capital (Rs.) 29889 35504 36015
Tier 2 Capital (Rs.) 4000 3793 3833
Total Capital (Rs.) 33889 39297 39848
RWA (Rs.) 166660 176531 177755
Credit Risk 125432 137194 141269
Market Risk 16964 15073 8713
Operational Risk 24264 24264 27773
CET 1+CCB Ratio (%) 17.93 20.11 20.26
AT 1 (%) - - 0.00
Tier 1 Ratio (%) 17.93 20.11 20.26
Tier 2 Ratio (%) 2.40 2.15 2.16
CRAR (%) 20.33 22.26 22.42
Leverage Ratio (%) 7.81 8.53 8.50
(Rs.Crore)
166660
176531 177755
Jun-23 Mar-24 Jun-24
Total RWA
72.32%
69.68% 70.15%
Jun-23 Mar-24 Jun-24
Credit RWA/Gross Advances
Capital adequacy ratio as on March 31, 2024 and Jun 30, 2024 has been calculated considering impact of proposed dividend payout of Rs.1613 crore.
Transition Reserves eligible as CET 1 has not been considered while computing Capital Adequacy Ratios being un audited.
15326
17266
15824
Jun-23 Mar-24 Jun-24
NFB RWA
Page 32
Shareholding Pattern
Jun 2023 Jun 2024
Particulars Jun-23 Jun-24
Book Value (Rs. per share) Rs. 35.71 Rs.40.66
Market Capitalisation Rs.59,515Cr Rs.90,288 Cr
52 Weeks High/ Low (NSE) (Rs. per share) Rs. 62.00 /Rs. 30.50 Rs.98.70/Rs.55.45
Closing Price (NSE) (Rs. per share) Rs. 55.35 Rs.83.97
Earning Per Share (EPS) (12 months) Rs. 1.14 Rs.1.60
(Rs.Crore)
49.24%
45.48%
0.62% 4.66%
LIC GOI FI/FPI/Banks/MF/Insurance Others
Book Value = Net-worth/ No. of Shares; Net-worth excludes Revaluation Reserve
49.24%
45.48%
0.45% 4.83%
LIC GOI FI/FPI/Banks/MF/Insurance Others
Page 33
Digital Banking & Financial Inclusion
Page 34
Digital Footprint
Customer Induced Financial Transaction Analysis
78.07%
4.52%
3.62%
1.71%
1.91%
1.78%
1.78%
4.90% 1.37% 0.34%
84%
3.17%
2.55%
0.92%
1.53%
1.32%
1.53%
3.47% 1.28% 0.23% UPI
ATM Cash withdrawl
Branch Manual Transactions
Debit Card
Branch Initiated Digital Transactions
Internet Banking
NACH
Others
Mobile Banking
AePS
97% customer
induced
transactions routed
through Digital
Channels
96% customer
induced
transactions
routed through
Digital Channels
UPI continues as the preferred mode of transaction for Bank’s customers.
Jun 2023 Jun 2024
Page 35
Digital Footprint
88%
1%
4% 1%
6% BHIM/UPI Merchants
ATMs
Physical PoS
Bharat QR Merchants
AePS Merchants
Payment Acceptance Channels
Based on Active Users
9.45 8.86
Jun-23 Jun-24
Internet Banking Users (In Lakhs)
63.95
73.36
Jun-23 Jun-24
BHIM UPI Users (In Lakhs)
29.12
36.52
Jun-23 Jun-24
Mobile Banking Users (In Lakhs)
2.89
3.29
Jun-23 Jun-24
Merchant Base (In Lakhs)
59643
77416
Apr-Jun, 2023 Apr-Jun, 2024
UPI Transactional Value (Rs.crore)
Page 36
Financial Inclusion
PMJDY
Transactions through Individual Business Correspondent (BCs)
15.27
15.45 15.88
18.72 18.76
Jun, 2023 Sep, 2023 Dec, 2023 Mar, 2024 June, 2024
Total PMJDY A/c (lakh)
3.83
4.19 4.01
3.66
3.10
Apr-Jun, 2023 Jul-Sep, 2023 Oct-Dec, 2023 Jan-Mar, 2024 Apr-Jun, 2024
No. of Transactions through BCs (lakh)
131.41 135.19 132.65
120.65
100.73
Apr-Jun, 2023 Jul-Sep, 2023 Oct-Dec, 2023 Jan-Mar, 2024 Apr-Jun, 2024
Amount of Transactions (crore)
505.40 506.11 523.02
592.50 584.23
3309 3275 3294 3164 3113
Jun, 2023 Sep, 2023 Dec, 2023 Mar, 2024 Jun, 2024
PMJDY O/s Balance (cr.) Average Balance (Rs.)
Page 37
Financial Inclusion
Active Enrolment under Social security Scheme as on Jun 30, 2024
MUDRA Yojana as on Jun 30, 2024
(Rs.crore)
111
1381
3441
61
904
2523
Shishu (No. of A/c - 86553) Kishor (No. of A/c - 55188) Tarun (No. of A/c - 49127)
Sanction Outstanding
4.58 4.72 4.89
5.48 5.62
Jun, 2023 Sep, 2023 Dec, 2023 Mar, 2024 Jun, 2024
APY Subscription (in lakh)
8.33 8.58 8.89
10.86
10.18
June, 2023 Sep, 2023 Dec, 2023 Mar, 2024 June, 2024
PMSBY Enrolments (in lakh)
3.07
3.15 3.24
3.81
3.30
Jun, 2023 Sep, 2023 Dec, 2023 Mar, 2024 Jun, 2024
PMJJBY Enrolments (in lakh)
Page 38
Subsidiaries
Page 39
Subsidiaries
Name of Company % Holding Line of Activity
Income
Q1 FY 2025
PAT
Q1 FY 2025
RoA
Q1 FY 2025
Net Worth
Q1 FY 2025
IDBI Capital Market & Securities Ltd. 100 Merchant Banking & Retail Broking
28.43
(25.17)
4.05
(1.31)
1.20%
(0.40%)
341.50
(331.41)
IDBI Intech Ltd. 100 Technology Service Provider
37.87
(36.54)
1.97
(2.58)
1.51%
(2.00%)
119.52
(109.63)
IDBI MF Trustee Co. Ltd. 100 Trustees of MF
0.67
(0.08)
0.57
(0.01)
25.41%
(0.35%)
2.21
(1.72)
IDBI Asset Management Ltd. 66.67 Asset Management Co.
4.11
(8.56)
2.63
(3.76)
1.20%
(2.64%)
217.84
(138.25)
IDBI Trusteeship Services Ltd. 54.70 Trusteeship
20.66
(20.18)
10.65
(11.07)
2.80%
(3.17%)
348.09
(316.78)
(Rs.crore)
Figures in () are of previous period
Page 40
Way Forward
Page 41
 Tie –up with Fintechs to
scale up sourcing of
business under Personal
Loan & Education Loan.
 Lateral growth in portfolio through
co-lending in the geographical
locations where Bank does not have
reach through its own network.
Credit cost and net
slippages ratio to be below
0.40% and 1.40%
respectively on sustained
basis PCR to be maintained
above 90% level.
GNPA to be gradually
brought down with
recovery target of
Rs.3000 crore. Net NPA
level to be maintained
below 0.50%.
Explore avenues to
achieve business growth
of 12% to 13% and
maintain corporate to
retail ratio at 35:65.
Adding new branches
135 including 23 BC
outlets in FY 25
To maintain cost to income
ratio below 49% by optimizing
its operating expenses and
increasing productivity.
Focus on maximising fee income and
maintaining NIM above 3.50%. Target to
maintain CASA ratio above 48%
Continue to have RoA
and RoE of above 1.50%
and 15% respectively.
CRAR to be maintained
above 18%.
Looking Ahead : Focus Area
Page 42

Analyst_June_2024 IDBI Bank presentation

  • 1.
  • 2.
    Page 2 The informationin this presentation is being provided by IDBI Bank Limited (referred to as ‘the Bank’). The information contained in this presentation is confidential and may not be copied, published, distributed, transmitted or advertised in any media, website or otherwise. By attending a meeting where this presentation is made or by reading this presentation material, you agree to be bound by following limitations: The information in this presentation has been prepared for use in presentations by the Bank for information purposes only and does not constitute, or should be regarded as, or form part of any offer/ a prospectus / an offer document, / invitation / inducement or advertisement to sell or issue, or any solicitation or any offer to purchase or subscribe for, any securities of the Bank in any jurisdiction. The Bank reserves its rights to alter, modify, or otherwise change in any manner the information contained in this presentation without any obligation to update or to otherwise notify any person about such changes / alteration / modifications made by the Bank. The Bank makes no representation or warranty, express or implied, whatsoever, nor reliance should be placed on, the fairness, accuracy, completeness or correctness of the information or any statement or opinions contained in this presentation. Neither the Bank nor any of its affiliates, directors, advisors, representatives or employees shall have any responsibility or liability whatsoever for any direct or indirect loss howsoever arising to or suffered by any person through use of the information contained in this presentation or otherwise arising in connection with this presentation. The information set out herein may be subject to further updates, completion, revision, verification and amendment and such information may change materially. You must make your own assessment of the relevance, accuracy and adequacy of the information contained in this presentation and must make independent analysis as you may consider necessary or appropriate before using such information. Any opinions expressed in this presentation are subject to change without notice and past performance is not indicative of future results. By attending this presentation you acknowledge that you will be solely responsible for your own assessment of the market position of the Bank and that you will conduct your own analysis and be solely responsible for forming your own view of the potential future performance of the Bank’s business. This presentation contains forward‐looking statements based on the currently held beliefs and assumptions of the management of the Bank, which are expressed in good faith and, in their opinion, reasonable. Forward‐looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, financial condition, performance or achievements of the Bank or industry results, to differ materially from the results, financial condition, performance or achievements expressed or implied by such forward‐looking statements. The risks and uncertainties relating to these statements include, but are not limited to, risks and uncertainties regarding expansion plans and the benefits there from, fluctuations in our earnings, our ability to manage growth and implement strategies, changes in demand, competition in our business including those factors which may affect our cost advantage, wage increases in India, our ability to attract and retain highly skilled professionals, our ability to win new contracts, changes in technology, availability of financing, our ability to successfully complete and integrate our expansion plans, liabilities, political instability and general economic conditions affecting our industry. Unless otherwise indicated, the information contained herein is preliminary and indicative and is based on management information, current plans and estimates. Industry and market‐related information is obtained or derived from industry publications and other sources and has not been verified by us. Given these risks, uncertainties and other factors, recipients of this document are cautioned not to place undue reliance on these forward‐looking statements. The Bank disclaims any obligation to update these forward‐looking statements to reflect future events or developments. Previous year figures have been regrouped / restated wherever applicable. By accessing this presentation, you accept this disclaimer and any claims arising out of or in connection with this presentation shall be governed by the laws of India and only the courts in Mumbai, India, and no other courts shall have jurisdiction over the same. Disclaimer Certain figures reported will not add-up due to rounding.
  • 3.
    Page 3 Table ofContents 01 02 03 04 Highlights Financial Performance Business Performance Treasury Operations 06 07 08 09 Capital Digital Banking and Financial Inclusion Subsidiaries Way Forward 05 Asset Quality
  • 4.
  • 5.
    Page 5 PAT -Rs.1719 crore PBT - Rs.2519 crore Operating Profit - Rs.2076 crore ROA – 1.83% ROE – 19.87% NII - Rs.3233 crore NIM – 4.18% [Core NIM – 3.79%] Total RWA - Rs.177755 crore Total CRAR - 22.42% Tier 1 Capital – 20.26% Yield on advances – 9.82% Cost of deposit – 4.58% Cost of funds – 4.81%. Net Adv. - Rs.194026 crore Deposit - Rs.277548 crore CASA ratio - 48.57% Net NPA – 0.23% GNPA – 3.87% PCR – 99.34% Major Highlights for Q1 FY 2025 – Sustained Strong Performance
  • 6.
    Page 6 Profitability -Strong operating momentum  Total Deposits at Rs.277548 crore grew by 13% YoY. CASA ratio at 48.57%. CASA at Rs.134810 crore  Net Advances at Rs.194026 crore grew by 17% YoY and 3% QoQ  Retail Net Advances at Rs.136683 crore and grew by 20% YoY. SRA at Rs.85007 crore grew by 12% YoY  Saving Deposits at Rs.89962 crore grew by 7% YoY. Retail Deposits at Rs.97044 crore grew by 9% YoY Business Performance - Focus on Granularity Key Metrics for Q1 FY 2025  PAT at Rs.1719 crore, up by 40% YoY and 6% QoQ  PBT at Rs.2519 crore, up by 38% YoY and 22% QoQ  Operating Profit at Rs.2076 crore  NII at Rs.3233 crore  NIM at 4.18%  ROA at 1.83% , up by 34 bps YoY  ROE at 19.87% up by 123 bps YoY
  • 7.
    Page 7 Asset Quality- Improving Trend  Tier 1 Capital at 20.26%, up by 233 bps YoY and 15 bps QoQ  Total CRAR at 22.42%, up by 209 bps YoY and 16 bps QoQ  Total RWA stood at Rs.177755 crore Capital - Adequately Capitalised Key Metrics for Q1 FY 2025 (contd.)  Net NPA at 0.23%, reduction of 21 bps YoY and 11 bps QoQ  GNPA at 3.87%, reduction of 118 bps YoY and 66 bps QoQ  PCR stood at 99.34%, improved by 35 bps YoY and 25 bps QoQ  SMA to standard advance stood at 2.42% against 2.93% as on June 2023
  • 8.
  • 9.
    Page 9 Profit &Loss (Rs.Crore) Particulars Quarter ended Variance FY24 Jun-23 Mar-24 Jun-24 YoY% QoQ% Interest Income 6860 6990 6666 (3) (5) 26426 Interest Expenses 2862 3302 3433 20 4 12240 Net Interest Income 3998 3688 3233 (19) (12) 14186 Other Income 852 896 805 (6) (10) 3611 Net Total Income 4850 4584 4038 (17) (12) 17797 Operating Expenses 1831 2409 1962 7 (19) 8205 -Employee Cost 949 1306 952 - (27) 4254 -Other Operating Cost 882 1103 1010 15 (8) 3951 Operating Profit 3019 2175 2076 (31) (5) 9592 Provisions & Contingencies (Excl. Tax) 1191 114 (443) (137) (489) 1397 Profit/(Loss) Before Tax 1828 2061 2519 38 22 8195 Tax 604 433 800 32 85 2561 Profit/(Loss) After Tax 1224 1628 1719 40 6 5634 Q1 FY 2024 had one time high interest recovery from NPA/ TWO Accounts
  • 10.
    Page 10 Net InterestIncome (Rs.Crore) Core NIM % 3.94 3.84 3.79 (15) bps (5) bps 3.90 Core NIM = NIM excluding interest on IT refund and interest income from NPA & TWO accounts Particulars Quarter ended Variance FY24 Jun-23 Mar-24 Jun-24 YoY% QoQ% Interest Income Interest on Advances 4862 4762 4424 (9) (7) 17971 Interest on Investments 1792 2068 2095 17 1 7737 Interest balances with RBI & Other Inter Bank Funds 135 85 81 (40) (5) 340 Other Interest Income 71 75 66 (7) (12) 378 Interest Income 6860 6990 6666 (3) (5) 26426 Interest Expense Interest paid on Deposits 2449 2875 3031 24 5 10601 Interest on RBI / inter bank borrowings 233 243 219 (6) (10) 906 Interest paid on Borrowings 180 184 183 2 (1) 733 Total Interest Expenses 2862 3302 3433 20 4 12240 Net Interest Income 3998 3688 3233 (19) (12) 14186 NIM % 5.80 4.91 4.18 (162) bps (73) bps 4.93 Q1 FY 2024 had one time high interest recovery from NPA/ TWO Accounts
  • 11.
    Page 11 Other Income (Rs.Crore) Particulars Quarterended Variance FY24 Jun-23 Mar-24 Jun-24 YoY% QoQ% Commission, exchange and brokerage 455 534 471 4 (12) 1946 Profit/ (Loss) on sale of investments 137 203 117 (15) (42) 708 Profit/(Loss) on revaluation of investments (net) 29 (63) (36) (224) (43) 11 Profit/(Loss) on Forex 113 87 75 (34) (14) 354 Dividend Income - - - - - 18 Recovery from W/O cases 91 118 147 62 25 508 Misc. Income 27 17 31 15 82 66 Other Income 852 896 805 (6) (10) 3611
  • 12.
    Page 12 Provisions &Contingencies (Rs.Crore) Particulars Quarter ended FY24 Jun-23 Mar-24 Jun-24 Depreciation on Investment (54) 43 (358) 284 Provision – NPAs 581 (693) (1439) (671) Provision – Standard Assets 489 (306) 839 (161) Provision - Restructured Assets 6 16 (13) (12) Income Tax 604 433 800 2561 Bad Debts Written off 119 1049 538 1681 Other Provisions 50 5 (11) 276 Total 1795 547 356 3958
  • 13.
    Page 13 Yield Ratios(Cumulative) Q1 FY 2024 had one time high interest recovery from NPA/ TWO Accounts 12.47% 11.17% 10.93% 10.90% 9.82% Jun 23 Sep 23 Dec 23 Mar 24 Jun 24 Yield on Advances 5.80% 5.07% 4.94% 4.93% 4.18% Jun 23 Sep 23 Dec 23 Mar 24 Jun 24 NIM 37.75% 42.19% 43.87% 46.10% 48.60% Jun 23 Sep 23 Dec 23 Mar 24 Jun 24 Cost To Net Income
  • 14.
    Page 14 Cost ofDeposits & Cost of Funds (Cumulative) 4.12% 4.14% 4.23% 4.30% 4.58% Jun 23 Sep 23 Dec 23 Mar 24 Jun 24 Cost of Deposits 4.40% 4.41% 4.50% 4.56% 4.81% Jun 23 Sep 23 Dec 23 Mar 24 Jun 24 Cost of Funds
  • 15.
  • 16.
    Page 16 Balance Sheet (Rs.Crore) Asat Jun-23 Mar-24 Jun-24 LIABILITIES Capital 10752 10752 10752 Reserve & Surplus 35788 39129 42371 Deposits 244936 277657 277548 Borrowings 27276 17083 21365 Other Liabilities & Provisions 17147 18569 18988 Total 335899 363190 371024 ASSETS Cash & Balance with RBI 14713 13991 16874 Bal. with banks & money at call 9554 11942 8946 Investments 107941 114934 118504 Advances 165403 188621 194026 Fixed Assets 9691 9520 9430 Other Assets 28597 24182 23244 Total 335899 363190 371024
  • 17.
    Page 17 Business Performance 7%YoY 0.08% YoY 9% YoY Total Deposit CASA Deposit Mix Deposit Mix 13% YoY 0.04% QoQ 68% YoY 1% QoQ 8% QoQ 1% QoQ 9% QoQ (Rs.Crore) 244936 277657 277548 Jun 23 Mar 24 Jun 24 34.29% 32.78% 32.41% 47.39% 49.57% 51.43% Time Deposits to Total Deposits % SB Deposits to Total Deposits % 11.13% 15.05% 16.46% 18.32% 17.65% 16.16% Jun 23 Mar 24 Jun 24 Current Deposits to Total Deposits % Bulk Deposits to Total Deposits % 128870 140027 134810 52.61% 50.43% 48.57% Jun 23 Mar 24 Jun 24 CASA Deposits CASA Share 27258 41783 45694 88809 95847 97044 44882 49014 44848 83987 91013 89962 Jun 23 Mar 24 Jun 24 Saving Deposits Current Deposits Retail Deposits Bulk Deposits
  • 18.
    Page 18 Business Performance SavingDeposits Retail Deposits Current Deposits Bulk Deposits (Rs.Crore) 9% YoY 1% QoQ 68% YoY 9% QoQ 83987 91013 89962 Jun 23 Mar 24 Jun 24 44882 49014 44848 Jun 23 Mar 24 Jun 24 7% YoY 1% QoQ 0.08% YoY 8% QoQ 88809 95847 97044 Jun 23 Mar 24 Jun 24 27258 41783 45694 Jun 23 Mar 24 Jun 24
  • 19.
    Page 19 Business Performanceand Advances (Rs.Crore) Basis: Product Wise 18754 19364 18339 35403 38768 40684 Jun-23 Mar-24 Jun-24 Large Corporate Mid Corporate 54157 58132 59023 Gross Advances as on Jun 24 – Rs.201368 crore Others includes Staff home loan, Loan against securities and Merchant Establishment Overdraft 3393 3974 3840 1926 10128 12927 14147 14613 14158 11996 11740 11499 10869 13180 13602 Jun-23 Mar-24 Jun-24 Gold Loan Agri MSME Bulk business/Centralised business Other Retail 42331 53635 56026 2791 3080 3155 4181 4990 5034 15479 17333 17230 54496 59724 60900 Jun-23 Mar-24 Jun-24 Housing Loan Loan Against Property Auto Loan, Education Loan & Personal Loan Others 76947 85127 86319 Structured Retail Advances Non-Structured Retail Advances Corporate Advances
  • 20.
    Page 20 Advances Composition PersonalLoans includes Housing Loan, Education Loan, Auto Loans & Other Retail Loans. Service sector includes trade, NBFCs, professional, commercial real estate, transport operators, computer software, shipping, tourism, hotel and restaurants etc. (Rs.Crore) 78393 40850 45104 19894 17127 Personal Loans Industry Services Agriculture Others Gross Advances as on Jun 24 – Rs.201368 crore Domestic - 95% Overseas – 5% Jun-24 Retail - 71% Corporate – 29% Jun-24
  • 21.
    Page 21 Net Advances BusinessPerformance (Rs.Crore) 18% YoY 3% QoQ 17% YoY 3% QoQ 165403 188621 194026 Jun 23 Mar 24 Jun 24 51515 55105 57287 113157 132872 136286 164672 187977 193573 Jun-23 Mar-24 Jun-24 Corporate Retail Standard Gross Advances
  • 22.
    Page 22 (Rs.Crore) Particulars Jun 23Mar 24 Jun 24 Growth over March-24 Amount % of ANBC Amount % of ANBC Amount % of ANBC 1 2 3 4 5 6 7 (8)=[(6)-(4)] ANBC 173573 166052 174448 Priority Sector Advances (a+b+c) 72383 41.70 77921 46.93 78030 44.73 109 (a) Agriculture (i+ii+iii+iv) 32230 18.57 32254 19.42 31986 18.34 (268) (i) Non-Corporate Farmers (NCF) 24430 14.07 25956 15.63 26193 15.02 237 (ii) Other Agri 1892 1.09 1711 1.03 1736 1.00 25 (iii) Indirect Agriculture (RIDF) 5907 3.40 4588 2.76 4057 2.33 (531) (iv) PSLC (Agri) sale - - (b) MSME (Micro, Medium & Small Enterprises) 21488 12.38 26822 16.15 27478 15.75 656 (c) Other Priority Sector Advances (i+ii+iii) 18665 10.75 18845 11.35 18566 10.64 (279) (i) Housing 17783 10.25 18026 10.86 17759 10.18 (267) (ii) Others 882 0.50 819 0.49 807 0.46 (12) (iii) PSLC (General) sale - - - Priority Sector Basis: Sector Wise
  • 23.
  • 24.
    Page 24 Investments Category Jun-23Mar-24 Jun-24 HTM 66711 74910 78776 AFS 36699 34802 24554 HFT ( FVTPL – HFT since April 1, 2024) 4531 5222 14469 FVTPL - Non HFT - - 361 SJA - - 344 Total 107941 114934 118504 Category Jun-23 Mar-24 Jun-24 SLR 81558 85849 89324 Non SLR 30211 33295 32810 Non SLR (Overseas) 300 415 359 Non SLR (SASF) 879 673 673 TOTAL 112948 120232 123166 Less: Provision 5007 5298 4662 Net Investments 107941 114934 118504 (Rs.Crore) AFS BREAKUP 23341 637 217 359 Government securities Shares (Equity& Preference) Debentures/ Bonds Overseas 2.37 2.22 2.98 3.98 3.95 4.09 Jun-23 Mar-24 Jun-24 Modified Duration of AFS Portfolio Modified Duration of Entire Portfolio
  • 25.
  • 26.
    Page 26 COVID -19– Provision Details (Rs.Crore) Particulars Jun-23 Mar-24 Jun-24 COVID Provision 116 116 116 COVID Restructuring Provision 300 240 227 Total COVID 19 Provision held 416 356 343 Contingency Provision on Std. Restr. under RF 1, RF 2 and MSME OTR 2268 1862 1705
  • 27.
    Page 27 Asset Quality PCRimproved to 99.34% (Jun 2024) from 98.99% (Jun 2023) Particulars Jun-23 Mar-24 Jun-24 Gross Advances 173435 196894 201368 Gross NPAs 8763 8917 7795 Gross NPAs as % of Gross Advances 5.05 4.53 3.87 Total Provisions held (including NCLT Provision) 8032 8273 7342 Net Advances 165403 188621 194026 Net NPAs 731 644 454 Net NPAs as % of Net Advances 0.44 0.34 0.23 Provision Coverage Ratio as per RBI Guidelines 98.99 99.09 99.34 (Rs.Crore) Category Gross NPA Provision Net NPA Provision % # Sub Standard Assets 828 411 418 50% -of which 100% provided 252 252 - 100% Doubtful-1 Assets 943 907 36 96% -of which 100% provided 773 773 - 100% Doubtful-2 Assets 1278 1278 - 100% Doubtful-3 Assets 676 676 - 100% Loss Assets 4070 4070 - 100% Total 7795 7342 454 94% # Excluding TWO provision Technical Write Off Amount Corporate TWO 57298 Retail TWO 3942 Total TWO 61240 Out of total GNPA of Rs.7795 crore, Rs.7049 crore is 100% provided. TWO and 100% provided GNPA aggregates to Rs.68289 crore
  • 28.
    Page 28 NPA Movement DESCRIPTIONQ1 FY 24 Q4 FY 24 Q1 FY 25 FY24 Opening Balance 10969 8589 8917 10969 Add: a. First Time NPA 551 1835 456 3363 b. Increase in existing NPA 51 17 203 196 Less: c. Settled 261 386 1508 1117 d. Up-gradation 405 705 244 1509 e. Written off 2142 433 29 2985 Closing Balance 8763 8917 7795 8917 Increment (2206) 328 (1122) (2052) FTNPA on Net Basis $ 468 1773 382 3098 Slippage Ratio (Annualized)(%) (FTNPA on Net Basis) $ 1.16 4.07 0.81 1.92 Credit Cost (%) (Annualized) @ 1.63 0.75 -ve 0.51 (Rs.Crore) $ FTNPA on Net Basis – FTNPA excluding NPA upgraded in same quarter. @ Credit Cost is negative excluding accelerated provision of Rs.770 crore.
  • 29.
    Page 29 SMA Position (Rs.Crore) SMAincludes NFB of Rs.41 cr, Rs.2 cr and Rs.33 cr as on Jun 30, 2023, Mar 31, 2024 and Jun 30, 2024 respectively 2247 1317 2221 1487 1027 1127 1091 987 1328 4825 3331 4676 Jun-23 Mar-24 Jun-24 SMA 0 SMA 1 SMA 2 794 27 279 4031 3304 4397 Jun-23 Mar-24 Jun-24 Corporate Retail
  • 30.
  • 31.
    Page 31 Capital Adequacy ParticularsJun-23 Mar-24 Jun-24 CET 1+CCB (Rs.) 29889 35504 36015 AT 1 (Rs.) - - - Tier 1 Capital (Rs.) 29889 35504 36015 Tier 2 Capital (Rs.) 4000 3793 3833 Total Capital (Rs.) 33889 39297 39848 RWA (Rs.) 166660 176531 177755 Credit Risk 125432 137194 141269 Market Risk 16964 15073 8713 Operational Risk 24264 24264 27773 CET 1+CCB Ratio (%) 17.93 20.11 20.26 AT 1 (%) - - 0.00 Tier 1 Ratio (%) 17.93 20.11 20.26 Tier 2 Ratio (%) 2.40 2.15 2.16 CRAR (%) 20.33 22.26 22.42 Leverage Ratio (%) 7.81 8.53 8.50 (Rs.Crore) 166660 176531 177755 Jun-23 Mar-24 Jun-24 Total RWA 72.32% 69.68% 70.15% Jun-23 Mar-24 Jun-24 Credit RWA/Gross Advances Capital adequacy ratio as on March 31, 2024 and Jun 30, 2024 has been calculated considering impact of proposed dividend payout of Rs.1613 crore. Transition Reserves eligible as CET 1 has not been considered while computing Capital Adequacy Ratios being un audited. 15326 17266 15824 Jun-23 Mar-24 Jun-24 NFB RWA
  • 32.
    Page 32 Shareholding Pattern Jun2023 Jun 2024 Particulars Jun-23 Jun-24 Book Value (Rs. per share) Rs. 35.71 Rs.40.66 Market Capitalisation Rs.59,515Cr Rs.90,288 Cr 52 Weeks High/ Low (NSE) (Rs. per share) Rs. 62.00 /Rs. 30.50 Rs.98.70/Rs.55.45 Closing Price (NSE) (Rs. per share) Rs. 55.35 Rs.83.97 Earning Per Share (EPS) (12 months) Rs. 1.14 Rs.1.60 (Rs.Crore) 49.24% 45.48% 0.62% 4.66% LIC GOI FI/FPI/Banks/MF/Insurance Others Book Value = Net-worth/ No. of Shares; Net-worth excludes Revaluation Reserve 49.24% 45.48% 0.45% 4.83% LIC GOI FI/FPI/Banks/MF/Insurance Others
  • 33.
    Page 33 Digital Banking& Financial Inclusion
  • 34.
    Page 34 Digital Footprint CustomerInduced Financial Transaction Analysis 78.07% 4.52% 3.62% 1.71% 1.91% 1.78% 1.78% 4.90% 1.37% 0.34% 84% 3.17% 2.55% 0.92% 1.53% 1.32% 1.53% 3.47% 1.28% 0.23% UPI ATM Cash withdrawl Branch Manual Transactions Debit Card Branch Initiated Digital Transactions Internet Banking NACH Others Mobile Banking AePS 97% customer induced transactions routed through Digital Channels 96% customer induced transactions routed through Digital Channels UPI continues as the preferred mode of transaction for Bank’s customers. Jun 2023 Jun 2024
  • 35.
    Page 35 Digital Footprint 88% 1% 4%1% 6% BHIM/UPI Merchants ATMs Physical PoS Bharat QR Merchants AePS Merchants Payment Acceptance Channels Based on Active Users 9.45 8.86 Jun-23 Jun-24 Internet Banking Users (In Lakhs) 63.95 73.36 Jun-23 Jun-24 BHIM UPI Users (In Lakhs) 29.12 36.52 Jun-23 Jun-24 Mobile Banking Users (In Lakhs) 2.89 3.29 Jun-23 Jun-24 Merchant Base (In Lakhs) 59643 77416 Apr-Jun, 2023 Apr-Jun, 2024 UPI Transactional Value (Rs.crore)
  • 36.
    Page 36 Financial Inclusion PMJDY Transactionsthrough Individual Business Correspondent (BCs) 15.27 15.45 15.88 18.72 18.76 Jun, 2023 Sep, 2023 Dec, 2023 Mar, 2024 June, 2024 Total PMJDY A/c (lakh) 3.83 4.19 4.01 3.66 3.10 Apr-Jun, 2023 Jul-Sep, 2023 Oct-Dec, 2023 Jan-Mar, 2024 Apr-Jun, 2024 No. of Transactions through BCs (lakh) 131.41 135.19 132.65 120.65 100.73 Apr-Jun, 2023 Jul-Sep, 2023 Oct-Dec, 2023 Jan-Mar, 2024 Apr-Jun, 2024 Amount of Transactions (crore) 505.40 506.11 523.02 592.50 584.23 3309 3275 3294 3164 3113 Jun, 2023 Sep, 2023 Dec, 2023 Mar, 2024 Jun, 2024 PMJDY O/s Balance (cr.) Average Balance (Rs.)
  • 37.
    Page 37 Financial Inclusion ActiveEnrolment under Social security Scheme as on Jun 30, 2024 MUDRA Yojana as on Jun 30, 2024 (Rs.crore) 111 1381 3441 61 904 2523 Shishu (No. of A/c - 86553) Kishor (No. of A/c - 55188) Tarun (No. of A/c - 49127) Sanction Outstanding 4.58 4.72 4.89 5.48 5.62 Jun, 2023 Sep, 2023 Dec, 2023 Mar, 2024 Jun, 2024 APY Subscription (in lakh) 8.33 8.58 8.89 10.86 10.18 June, 2023 Sep, 2023 Dec, 2023 Mar, 2024 June, 2024 PMSBY Enrolments (in lakh) 3.07 3.15 3.24 3.81 3.30 Jun, 2023 Sep, 2023 Dec, 2023 Mar, 2024 Jun, 2024 PMJJBY Enrolments (in lakh)
  • 38.
  • 39.
    Page 39 Subsidiaries Name ofCompany % Holding Line of Activity Income Q1 FY 2025 PAT Q1 FY 2025 RoA Q1 FY 2025 Net Worth Q1 FY 2025 IDBI Capital Market & Securities Ltd. 100 Merchant Banking & Retail Broking 28.43 (25.17) 4.05 (1.31) 1.20% (0.40%) 341.50 (331.41) IDBI Intech Ltd. 100 Technology Service Provider 37.87 (36.54) 1.97 (2.58) 1.51% (2.00%) 119.52 (109.63) IDBI MF Trustee Co. Ltd. 100 Trustees of MF 0.67 (0.08) 0.57 (0.01) 25.41% (0.35%) 2.21 (1.72) IDBI Asset Management Ltd. 66.67 Asset Management Co. 4.11 (8.56) 2.63 (3.76) 1.20% (2.64%) 217.84 (138.25) IDBI Trusteeship Services Ltd. 54.70 Trusteeship 20.66 (20.18) 10.65 (11.07) 2.80% (3.17%) 348.09 (316.78) (Rs.crore) Figures in () are of previous period
  • 40.
  • 41.
    Page 41  Tie–up with Fintechs to scale up sourcing of business under Personal Loan & Education Loan.  Lateral growth in portfolio through co-lending in the geographical locations where Bank does not have reach through its own network. Credit cost and net slippages ratio to be below 0.40% and 1.40% respectively on sustained basis PCR to be maintained above 90% level. GNPA to be gradually brought down with recovery target of Rs.3000 crore. Net NPA level to be maintained below 0.50%. Explore avenues to achieve business growth of 12% to 13% and maintain corporate to retail ratio at 35:65. Adding new branches 135 including 23 BC outlets in FY 25 To maintain cost to income ratio below 49% by optimizing its operating expenses and increasing productivity. Focus on maximising fee income and maintaining NIM above 3.50%. Target to maintain CASA ratio above 48% Continue to have RoA and RoE of above 1.50% and 15% respectively. CRAR to be maintained above 18%. Looking Ahead : Focus Area
  • 42.