5. Tracy Depot Inc.'s financial statements are presented below. John Doe prepares the proforma statements for FY2023 using the Percent of Sales method. He completes the pro-forma income statement but needs assistance with the balance sheet. a. Fill the missing items in the balance sheet. State the assumptions and formula's for estimating the missing values. Complete only the FIRST pass. You are not required to balance the balance sheet. b. Compute the Net New Financing. Is this a deficit or surplus? List the managerial choices to fund (distribute) the deficit (surplus)..